MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: This Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide a reader of our financial statements with a narrative from the perspective of our management regarding our financial condition and results of operations, liquidity and certain other factors that may affect our future results.
+Added: This Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide a reader of our condensed consolidated financial statements with a narrative from the perspective of our management regarding our financial condition and results of operations, liquidity and certain other factors that may affect our future results.
Our MD&A is presented in the following sections:
• Business Strategy
−Removed: • Fiscal 2022 Second Quarter Highlights
+Added: • Fiscal 2022 Third Quarter Highlights
• Fiscal 2022 Trends Update
5 unchanged sentences
Our MD&A should be read in conjunction with our Annual Report on Form 10-K for the year ended August 31, 2021 (including the information presented therein under Risk Factors), as well as the condensed consolidated financial statements and the related notes included in Item 1 of Part I and the risk factors included in Item 1A of Part II of this Quarterly Report on Form 10-Q.
−Removed: is a diversified company that provides grain, food, agronomy and energy resources to businesses and consumers on a global scale.
+Added: ("CHS") is a diversified company that provides grain, food, agronomy and energy resources to businesses and consumers on a global scale.
As a cooperative, we are owned by farmers, ranchers and member cooperatives across the United States.
2 unchanged sentences
Produces and provides primarily for the wholesale distribution and transportation of petroleum products.
−Removed: Purchases and further processes or resells grains and oilseeds originated by our country operations business, by our member cooperatives and by third parties, and also serves as a wholesaler and retailer of agronomy products.
+Added: Purchases and further processes or resells grain and oilseed originated by our country operations business, by our member cooperatives and by third parties, and also serves as a wholesaler and retailer of agronomy products.
• Nitrogen Production .
23 unchanged sentences
Pricing and Volumes .
−Removed: Our revenues, assets and cash flows can be significantly affected by global market prices and sales volumes of commodities such as petroleum products, natural gas, grains, oilseed products and agronomy products.
+Added: Our revenues, assets and cash flows can be significantly affected by global market prices and sales volumes of commodities such as petroleum products, natural gas, grain, oilseed products and agronomy products.
Changes in market prices for commodities we purchase without a corresponding change in the selling prices of those products can affect revenues and operating earnings.
9 unchanged sentences
and maintaining a strong balance sheet.
−Removed: Fiscal 2022 Second Quarter Highlights
+Added: Fiscal 2022 Third Quarter Highlights
• Robust global demand, coupled with increased market volatility, resulted in higher commodity prices and improved earnings.
−Removed: • Our processing and wholesale agronomy products drove significantly improved earnings in our Ag segment.
+Added: • Our processing and wholesale agronomy product categories drove significantly improved earnings in our Ag segment.
+Added: • Higher refining margins in our Energy segment resulted from supply and demand factors, including trade flow disruptions caused by the Russian invasion of Ukraine and higher global demand for energy products as consumption outpaced supply.
• Equity method investments continue to perform well and represent a significant portion of our earnings with our CF Nitrogen investment being the largest contributor.
−Removed: The CF Nitrogen investment improved earnings are a result of market conditions driven by strong global demand for urea and urea ammonium nitrate ("UAN").
−Removed: • Refining margins were higher in our Energy segment due to improved crack spreads resulting from higher demand in the energy industry as volumes increased to more normal levels and more favorable pricing for Canadian crude oil, which is processed by our refineries.
+Added: The CF Nitrogen investment delivered improved earnings as a result of market conditions driven by strong global demand for urea and urea ammonium nitrate ("UAN").
Fiscal 2022 Trends Update
1 unchanged sentence
For example, we have experienced and anticipate continued effects of inflation on costs such as labor, freight and materials.
+Added: In response to global inflationary pressures, the U.S.
+Added: Federal Reserve and other foreign equivalents have started raising interest rates, which has resulted in uncertainty and volatility in global financial markets.
Additionally, the Russian invasion of Ukraine in February 2022 has resulted in significant uncertainty and instability in global commodities markets, including agricultural commodities and crude oil.
Ukraine is a key international grain originating country in which we operate.
−Removed: Our operations in Ukraine have been dramatically disrupted because of the conflict and some of our Ukrainian employees have been forced to relocate to other countries and within Ukraine, with many unable to perform all or some work duties.
−Removed: The ongoing conflict could cause harm to our employees and otherwise impair their ability to work for extended periods of time, as well as disrupt telecommunications systems, banks and other critical infrastructure necessary to conduct business in Ukraine.
+Added: Our operations in Ukraine have been dramatically disrupted because of the war and some of our Ukrainian employees have been forced to relocate to other countries and within Ukraine, with many unable to perform all or some work duties.
+Added: The ongoing war could cause harm to our employees and otherwise impair their ability to work for extended periods of time, as well as disrupt telecommunications systems, banks and other critical infrastructure necessary to conduct business in Ukraine.
Although we do not have significant fixed assets or infrastructure in Ukraine, we continue to have grain inventory in various facilities in Ukraine.
−Removed: As a result of the conflict and related export bans that were put in place by the Ukrainian government in March 2022, our ability to access grain inventories in Ukraine has been limited and could result in an impairment of all or a portion of those grain inventories, which amounted to approximately $30.0 million as of February 28, 2022.
−Removed: Refer to Item 1A of Part II of this Quarterly Report on Form 10-Q for additional considerations of the risks this conflict may continue to have on our business operations and financial performance.
−Removed: We continue to navigate the lingering effects of the COVID-19 pandemic.
−Removed: Most of our operations are considered to be essential;
−Removed: however, periods of depressed demand and margins could result in decreased profitability and the need to assess for potential impairments.
+Added: As a result of the war and related export bans that were put in place by the Ukrainian government in March 2022, our ability to access grain inventories in Ukraine has been limited and has resulted in an impairment of a portion of those grain inventories.
+Added: We were able to sell limited amounts of Ukrainian inventory during the third quarter of fiscal 2022, which reduced our inventory position to approximately $22.5 million as of May 31, 2022.
+Added: Refer to Item 1A of Part II of this Quarterly Report on Form 10-Q for additional considerations of the risks this war may continue to have on our business operations and financial performance.
+Added: We continue to navigate the lingering effects of COVID-19.
Most of the measures taken to mitigate the spread of COVID-19 have been eased;
−Removed: however, additional variants, the effectiveness of vaccines and other efforts to respond to the pandemic in the United States and globally could continue to impact the profitability of our businesses.
−Removed: Refer to Item 1A of our Annual Report on Form 10-K for the year ended August 31, 2021, for additional considerations of risks the COVID-19 pandemic may continue to have on our business, liquidity, capital resources and financial results.
+Added: however, additional variants, the effectiveness of vaccines and other efforts to respond to COVID-19 in the United States and globally could continue to impact the profitability of our businesses and/or the need to assess for potential impairments.
+Added: Refer to Item 1A of our Annual Report on Form 10-K for the year ended August 31, 2021, for additional considerations of risks COVID-19 may continue to have on our business, liquidity, capital resources and financial results.
The energy industry continues to experience improved crack spreads and maintain higher volumes compared to the lows experienced during the early stages of the COVID-19 pandemic, which began in the second quarter of fiscal 2020 and significantly reduced our profitability in fiscal 2021.
−Removed: At the same time, the cost of renewable energy credits remains significantly higher than historical levels, which continued to negatively impact our profitability during the second quarter of fiscal 2022.
−Removed: Russia's invasion of Ukraine has also resulted in significant volatility in crude oil prices as sanctions have limited crude oil supply in global markets.
+Added: At the same time, the cost of renewable energy credits remains higher than historical levels, which continued to negatively impact our profitability during the third quarter of fiscal 2022.
+Added: Russia's invasion of Ukraine has also resulted in significant volatility in crude oil prices as sanctions have limited crude oil supply in global markets and disrupted trade flows for energy products.
We are unable to predict how long the current environment will last or the severity of the financial and operational impacts;
2 unchanged sentences
agricultural industry has experienced continued strong demand for grain and oilseed commodities, which has resulted in improved commodity prices.
−Removed: In addition, due to decreased global supply and strong global demand for fertilizer and related products, the current improved profitability will likely continue in our Ag and Nitrogen Production segments until supply becomes more balanced with the current strong demand.
+Added: In addition, due to decreased global supply and strong global demand for fertilizer and related products, the current improved profitability could continue in our Ag and Nitrogen Production segments through the remainder of fiscal 2022 until supply becomes more balanced with the current strong demand.
However, unforeseen global market conditions can positively or negatively impact agricultural commodity prices and volumes sold.
1 unchanged sentence
In addition to global supply and demand impacts, regional factors such as unpredictable weather conditions, including those due to climate change, could impact our operations.
−Removed: For example, unfavorable weather events and conditions experienced in fiscal 2021, including the effects of Hurricane Ida on our grain export terminal in Myrtle Grove, Louisiana, and drought conditions experienced in portions of our trade territory have negatively impacted our revenues, margins and cash flows from core operations during fiscal 2022.
−Removed: others in our industry, we are seeing significantly higher freight costs that are the result of inflation and logistical challenges in the shipping industry, and we expect these challenges to continue for the remainder of fiscal 2022.
+Added: For example, unfavorable weather events and conditions experienced in fiscal 2021, including the effects of Hurricane Ida on our grain export terminal in Myrtle Grove, Louisiana, and drought
+Added: conditions experienced in portions of our trade territory, have negatively impacted our revenues, margins and cash flows from core operations during fiscal 2022.
+Added: As with others in our industry, we are seeing significantly higher freight costs that are the result of inflation and logistical challenges in the shipping industry, and we expect these challenges to continue for the remainder of fiscal 2022.
Additionally, unforeseen global market conditions with negative impacts remain a risk that could put pressure on asset valuations in our Ag segment.
3 unchanged sentences
The following table provides information about our consolidated refinery operations:
−Removed: Three Months Ended February 28, Six Months Ended February 28,
+Added: Three Months Ended May 31, Nine Months Ended May 31,
2022 2021 2022 2021
9 unchanged sentences
Environmental Protection Agency ("EPA") generally establishes new annual renewable fuel percentage standards for each compliance year in the preceding year.
−Removed: In December 2021, the EPA issued a proposal for the renewable volume obligation ("RVO") for calendar years 2020 through 2022.
−Removed: As proposed, the RVO for calendar year 2020 is lower than previously issued, and calendar year 2021 is lower than anticipated as a result of lower demand for refined fuels due to the COVID-19 pandemic.
+Added: In June 2022, the EPA issued a final renewable volume obligation ("RVO") for calendar years 2020 through 2022.
+Added: The RVO for calendar year 2020 is lower than was previously issued, and the RVO for calendar year 2021 is lower than anticipated as a result of lower demand for refined fuels that occurred during calendar year 2021 due to the COVID-19 pandemic.
We generate RINs through our blending activities, but we cannot generate enough RINs to meet the needs of our refining capacity, and RINs must be purchased on the open market.
−Removed: The price of RINs can be volatile, with prices for D6 ethanol RINs and D4 ethanol RINs rising by 25% and 39%, respectively, during the second quarter of fiscal 2022 compared to the same period of the prior year, which negatively impacted our profitability during the second quarter of fiscal 2022.
−Removed: Estimates of our RIN expense are based on the proposed RVO and are calculated using an average RIN price each month.
−Removed: In addition to our internal operational reliability, the profitability of our Energy segment is largely driven by crack spreads (i.e., the price differential between refined products and inputs such as crude oil) and Western Canadian Select ("WCS") crude oil differentials (i.e., the price differential between West Texas Intermediate ("WTI") crude oil and WCS crude oil), which are driven by the supply and demand of refined products.
−Removed: Crack spreads and WCS crude oil differentials both increased during the three and six months ended February 28, 2022 and 2021, compared to the same period during the prior year, contributing to improved IBIT for the Energy segment.
−Removed: The table below provides information about average market reference prices and differentials that impact our Energy segment:
−Removed: Three Months Ended February 28, Six Months Ended February 28,
+Added: The price of RINs can be volatile, which can positively or negatively impact our profitability.
+Added: The prices for D6 ethanol RINs and D4 ethanol RINs during the third quarter of fiscal 2022 compared to the same period of the prior year decreased by 2% and increased by 15%, respectively.
+Added: Estimates of our RIN expense are calculated using an average RIN price each month.
+Added: In addition to our internal operational reliability, the profitability of our Energy segment is largely driven by crack spreads (i.e., the price differential between refined products and inputs such as crude oil) and Western Canadian Select ("WCS") crude oil discounts (i.e., the price discount for WCS crude oil relative to West Texas Intermediate ("WTI") crude oil), which are driven by the supply and demand of refined products.
+Added: Crack spreads and the WCS crude oil discounts both increased during the three and nine months ended May 31, 2022 and 2021, compared to the same period during the prior year, contributing to improved IBIT for the Energy segment.
+Added: The table below provides information about average market reference prices and discounts that impact our Energy segment:
+Added: Three Months Ended May 31, Nine Months Ended May 31,
2022 2021 2022 2021
1 unchanged sentence
WTI crude oil (dollars per barrel) $ 106.39 $ 63.07 $ 88.54 $ 52.00
−Removed: WTI - WCS crude oil differential (dollars per barrel) $ 16.17 $ 11.91 $ 14.56 $ 10.85
+Added: WTI - WCS crude oil discount (dollars per barrel) $ 12.98 $ 11.00 $ 14.03 $ 10.90
Group 3 2:1:1 crack spread (dollars per barrel)* $ 38.86 $ 20.27 $ 24.93 $ 13.49
6 unchanged sentences
however, revenues and cost of goods sold ("COGS") are largely affected by market-driven commodity prices that are outside our control.
−Removed: The table below provides information about average market prices for agricultural commodities and our sales/throughput volumes that impacted our Ag segment for the three and six months ended February 28, 2022 and 2021:
−Removed: Three Months Ended February 28, Six Months Ended February 28,
+Added: The table below provides information about average market prices for agricultural commodities and our sales/throughput volumes that impacted our Ag segment for the three and nine months ended May 31, 2022 and 2021:
+Added: Three Months Ended May 31, Nine Months Ended May 31,
Market Source* 2022 2021 2022 2021
12 unchanged sentences
Results of Operations
−Removed: Three months ended February 28, 2022 and 2021
−Removed: Three Months Ended February 28,
+Added: Three Months Ended May 31, 2022 and 2021
+Added: Three Months Ended May 31,
2022 % of Revenues* 2021 % of Revenues*
4 unchanged sentences
Marketing, general and administrative expenses 243,136 1.9 186,703 1.7
−Removed: Operating earnings (loss) 24,673 0.2 (59,790) (0.7)
+Added: Operating earnings 401,121 3.1 127,925 1.2
Interest expense 32,099 0.2 28,992 0.3
1 unchanged sentence
Equity income from investments (263,079) (2.0) (146,522) (1.3)
−Removed: Income (loss) before income taxes 230,827 2.2 (6,690) (0.1)
−Removed: Income tax expense 11,931 0.1 31,668 0.4
−Removed: Net income (loss) 218,896 2.1 (38,358) (0.5)
−Removed: Net loss attributable to noncontrolling interests (104) — (129) —
−Removed: Net income (loss) attributable to CHS Inc.
+Added: Income before income taxes 638,737 4.9 256,203 2.3
+Added: Income tax expense (benefit) 62,492 0.5 (17,469) (0.2)
+Added: Net income 576,245 4.4 273,672 2.5
+Added: Net income (loss) attributable to noncontrolling interests (329) — 81 —
+Added: Net income attributable to CHS Inc.
$ 576,574 4.4 % $ 273,591 2.5 %
1 unchanged sentence
Percentage totals may differ due to rounding.
−Removed: The charts below detail revenues, net of intersegment revenues, and IBIT by reportable segment for the three months ended February 28, 2022.
+Added: The charts below detail revenues, net of intersegment revenues, and IBIT by reportable segment for the three months ended May 31, 2022.
Our Nitrogen Production reportable segment represents an equity method investment that records earnings and allocated expenses but not revenues.
−Removed: Income (Loss) Before Income Taxes by Segment
−Removed: Three Months Ended February 28, Change
+Added: Income Before Income Taxes by Segment
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
(Dollars in thousands)
−Removed: Income (loss) before income taxes $ 10,832 $ (54,690) $ 65,522 119.8 %
−Removed: The following waterfall analysis and commentary presents the changes in our Energy segment IBIT for the three months ended February 28, 2022, compared to the same period during the prior year:
+Added: Income before income taxes $ 163,241 $ 4,959 $ 158,282 3,191.8 %
+Added: The following waterfall analysis and commentary presents the changes in our Energy segment IBIT for the three months ended May 31, 2022, compared to the same period during the prior year:
*See commentary related to these changes in the marketing, general and administrative expenses, interest expense, other income and equity income from investments sections of this Results of Operations.
The change in Energy segment IBIT reflects the following:
−Removed: • Higher crack spreads and increased WCS crude oil differentials reflect improved market conditions in our refined fuels business and contributed to a $94.4 million increase of IBIT.
−Removed: • Improved margins in our refined fuels business were partially offset by higher RIN prices due to market conditions.
−Removed: • Lower propane margins resulting from unrealized hedging-related losses during the second quarter of fiscal 2022 also partially offset the improved earnings in our refined fuels business.
−Removed: Three Months Ended February 28, Change
+Added: • Higher crack spreads and increased WCS crude oil discounts reflect higher global demand and improved market conditions in our refined fuels business, which contributed to a $283.6 million increase of IBIT.
+Added: • Increased margins due to higher crack spreads and WCS crude oil discounts were partially offset by hedging-related losses and other increased costs in our refined fuels business, including higher RIN and natural gas prices due to market conditions.
+Added: • Increased margins were also partially offset by reduced volumes of refined fuels that resulted from a later and more compressed planting season compared to the prior year.
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Income before income taxes $ 273,688 $ 140,131 $ 133,557 95.3 %
−Removed: The following waterfall analysis and commentary presents the changes in our Ag segment IBIT for the three months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Ag segment IBIT for the three months ended May 31, 2022, compared to the same period during the prior year:
*See commentary related to these changes in the marketing, general and administrative expenses, interest expense, other income and equity income from investments sections of this Results of Operations.
The change in Ag segment IBIT reflects the following:
−Removed: • Increased margins across most of our Ag segment product categories during the second quarter of fiscal 2022, including:
−Removed: ◦ $51.0 million increase for oilseed processing as a result of strong meal and oil demand;
−Removed: ◦ $44.6 million increase for feed and farm supplies due to favorable pricing resulting from strong demand and constrained supply;
−Removed: ◦ $39.5 million increase for wholesale agronomy products, which resulted from strong global market demand and global supply disruptions.
−Removed: • Decreased volumes due to supply chain constraints, less crop-drying activity and timing differences associated with earlier spring demand during the prior year resulted in a $53.5 million decrease for feed and farm supplies.
+Added: • Increased margins of $130.7 million in our oilseed processing product category resulted from strong meal and oil demand during the third quarter of fiscal 2022 and $70.4 million in our wholesale agronomy product category resulted from global market conditions and global supply disruptions during the third quarter of fiscal 2022.
+Added: • Increased oilseed processing and wholesale agronomy margins were partially offset by decreased margins for our feed and farm supplies and grain and oilseed product categories, which declined as a result of less favorable pricing and global market conditions, respectively.
All Other Segments
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
4 unchanged sentences
Our Nitrogen Production segment IBIT increased as a result of higher equity income attributed to increased sale prices of urea and UAN, which was partially offset by increased natural gas costs.
−Removed: Corporate and Other IBIT decreased primarily due to higher performance-based incentive compensation accruals associated with improved financial results compared to the prior year.
+Added: Corporate and Other IBIT decreased primarily due to higher performance-based incentive compensation accruals associated with improved financial results compared to the prior year and decreased equity earnings from our Ventura Foods, LLC, investment as a result of more favorable market conditions experienced during the prior year as COVID-19 restrictions began to ease.
Revenues by Segment
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Revenues $ 2,775,942 $ 1,704,798 $ 1,071,144 62.8 %
−Removed: The following waterfall analysis and commentary presents the changes in our Energy segment revenues for the three months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Energy segment revenues for the three months ended May 31, 2022, compared to the same period during the prior year:
The change in Energy segment revenues reflects the following:
−Removed: • Increased selling prices for refined fuels contributed to a $517.0 million increase in revenues and resulted from global market conditions.
−Removed: • Increased selling prices for propane as a result of global market conditions during the second quarter of fiscal 2022 positively impacted revenue by $136.4 million.
−Removed: • Lower propane volumes contributed to a $33.7 million decrease in revenues driven by lower demand as a result of warmer winter weather conditions during most of the second quarter of fiscal 2022 compared to the same period of the prior year, which was partially offset by increased volumes of refined fuels.
−Removed: Three Months Ended February 28, Change
+Added: • Increased selling prices resulting from global market conditions contributed to a $1.0 billion increase in revenues for refined fuels and a $78.6 million increase in revenues for propane.
+Added: • Lower refined fuels volumes contributed to a $42.9 million decrease in revenues driven by lower demand due to a later and more compressed planting season compared to the same period of the prior year, which was partially offset by increased volumes of propane.
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Revenues $ 10,352,369 $ 9,216,204 $ 1,136,165 12.3 %
−Removed: The following waterfall analysis and commentary presents the changes in our Ag segment revenues for the three months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Ag segment revenues for the three months ended May 31, 2022, compared to the same period during the prior year:
The change in Ag segment revenues reflects the following:
−Removed: • Higher pricing attributed to market-driven price increases across all of our Ag segment product categories during the second quarter of fiscal 2022, including:
+Added: • Higher pricing attributed to market-driven price increases across most of our Ag segment product categories during the third quarter of fiscal 2022, including:
◦ $1.3 billion increase for grain and oilseed driven by increased global demand;
◦ $771.7 million increase for wholesale agronomy products resulting from strong global market demand and global supply disruptions;
−Removed: ◦ $338.7 million increase for renewable fuels resulting from high demand;
−Removed: ◦ $251.8 million increase for feed and farm supplies due to strong demand and constrained supply;
◦ $142.1 million increase for oilseed processing due to strong meal and oil demand;
−Removed: • Decreased volumes of grain and oilseed contributed to a $1.1 billion decrease in revenues.
+Added: ◦ $113.8 million increase for renewable fuels resulting from high demand.
+Added: • Decreased volumes of grain and oilseed contributed to a $969.1 million decrease in revenues.
The decreased volumes resulted from a combination of factors, including the comparable period of the prior year experiencing elevated volumes following the Phase One trade agreement with China, which have since plateaued, and lower crop yields due to drought conditions experienced in portions of our trade territory in North America.
−Removed: • The remaining volume decrease related to lower volumes across most of our other Ag segment product categories, including a $175.8 million decrease for feed and farm supplies due to supply chain constraints, less crop-drying activity and timing differences associated with earlier spring demand during the prior year.
+Added: • The grain and oilseed volume decrease was partially offset by the net impact of volumes across most of our other Ag segment product categories, including increased volumes of feed and farm supplies during the spring planting season, increased volumes of processed oilseed and renewable fuels resulting from global market conditions and decreased volumes of wholesale agronomy products due to less favorable weather conditions during the spring planting and application season of fiscal 2022 compared to the prior year.
All Other Segments
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
2 unchanged sentences
*Our Nitrogen Production reportable segment represents an equity method investment that records earnings and allocated expenses but not revenues.
−Removed: There were no significant changes to revenues in Corporate and Other during the three months ended February 28, 2022, compared to the same period during the prior year.
+Added: There were no significant changes to revenues in Corporate and Other during the three months ended May 31, 2022, compared to the same period during the prior year.
Cost of Goods Sold by Segment
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Cost of goods sold $ 2,533,135 $ 1,649,905 $ 883,230 53.5 %
−Removed: The following waterfall analysis and commentary presents the changes in our Energy segment COGS for the three months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Energy segment COGS for the three months ended May 31, 2022, compared to the same period during the prior year:
The change in Energy segment COGS reflects the following:
−Removed: • Increased costs for refined fuels contributed to $430.2 million increase of COGS driven by global market conditions.
−Removed: • Increased costs for propane as a result of global market conditions and unrealized hedging-related losses resulted in a $140.4 million increase of COGS.
−Removed: • Lower volumes of propane contributed to a $32.4 million decrease of COGS driven by lower demand as a result of warmer winter weather conditions during most of the second quarter of fiscal 2022 compared to the same period of the prior year, which was partially offset by increased volumes of refined fuels.
−Removed: Three Months Ended February 28, Change
+Added: • Increased costs for refined fuels contributed to a $834.7 million increase in COGS driven by global market conditions.
+Added: • Higher costs for propane as a result of global market conditions and reversal of unrealized hedging-related gains from the prior fiscal year resulted in a $65.9 million increase of COGS.
+Added: • Lower volumes of refined fuels contributed to a $41.6 million decrease in COGS driven by lower demand due to a later and more compressed planting season compared to the same period of the prior year, which was partially offset by increased volumes of propane.
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Cost of goods sold $ 9,960,631 $ 8,967,297 $ 993,334 11.1 %
−Removed: The following waterfall analysis and commentary presents the changes in our Ag segment COGS for the three months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Ag segment COGS for the three months ended May 31, 2022, compared to the same period during the prior year:
The change in Ag segment COGS reflects the following:
−Removed: • Higher costs attributed to market-driven price increases across all of our Ag segment product categories during the second quarter of fiscal 2022, including:
+Added: • Higher costs attributed to market-driven price increases across most of our Ag segment product categories during the third quarter of fiscal 2022, including:
◦ $1.3 billion increase for grain and oilseed driven by increased global demand;
1 unchanged sentence
◦ $115.3 million increase for renewable fuels resulting from high demand driving higher prices.
−Removed: ◦ $207.2 million increase for feed and farm supplies due to strong demand and constrained supply;
−Removed: ◦ $173.4 million increase for oilseed processing due to strong meal and oil demand.
−Removed: • Decreased volumes of grain and oilseed contributed to a $1.1 billion decrease in COGS.
+Added: • Decreased volumes of grain and oilseed contributed to a $963.6 million decrease in COGS.
The decreased volumes resulted from a combination of factors, including the comparable period of the prior year experiencing elevated volumes following the Phase One trade agreement with China, which have since plateaued, and lower crop yields due to drought conditions experienced in portions of our trade territory in North America.
−Removed: • The remaining volume decrease related to lower volumes across most of our other Ag segment product categories, including a $122.3 million decrease for feed and farm supplies due to supply chain constraints, less crop-drying activity and timing differences associated with earlier spring demand during the prior year.
+Added: • The grain and oilseed volume decrease was partially offset by the net impact of volumes across most of our other Ag segment product categories, including increased volumes of feed and farm supplies during the spring planting season, increased volumes of processed oilseed and renewable fuels resulting from global market conditions and decreased volumes of wholesale agronomy products due to less favorable weather conditions during the spring planting and application season of fiscal 2022 compared to the prior year.
All Other Segments
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
2 unchanged sentences
Corporate and Other COGS $ (727) $ (2,279) $ 1,552 68.1%
−Removed: There were no significant changes to COGS in our Nitrogen Production segment or Corporate and Other during the three months ended February 28, 2022, compared to the same period during the prior year.
+Added: There were no significant changes to COGS in our Nitrogen Production segment or Corporate and Other during the three months ended May 31, 2022, compared to the same period during the prior year.
Marketing, General and Administrative Expenses
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Marketing, general and administrative expenses $ 243,136 $ 186,703 $ 56,433 30.2 %
−Removed: Marketing, general and administrative expenses increased during the three months ended February 28, 2022, primarily due to higher performance-based incentive compensation accruals driven by improved financial results in comparison to the prior year, as well as increased external consulting expenses for projects such as our enterprise resource planning system implementation and advancing our operating model.
+Added: Marketing, general and administrative expenses increased during the three months ended May 31, 2022, primarily due to higher performance-based incentive compensation accruals driven by improved financial results in comparison to the prior year, as well as increased external consulting expenses for projects such as our enterprise resource planning system implementation and strategic adjustments to our operating model.
Interest Expense
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Interest expense $ 32,099 $ 28,992 $ 3,107 10.7 %
−Removed: Interest expense decreased during the three months ended February 28, 2022, as a result of lower notes payable and long-term debt balances compared to the same period of the prior year.
−Removed: Three Months Ended February 28, Change
+Added: Interest expense increased during the three months ended May 31, 2022, as a result of higher interest rates compared to the same period of the prior year.
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Other income $ 6,636 $ 10,748 $ (4,112) (38.3) %
−Removed: Other income decreased during the three months ended February 28, 2022, primarily due to an investment gain during the second quarter of the prior year that did not reoccur during the current year.
+Added: Other income decreased during the three months ended May 31, 2022, primarily due to investment gains during the third quarter of the prior year that did not reoccur during the current year.
Equity Income from Investments
−Removed: Three Months Ended February 28, Change
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
2 unchanged sentences
*For additional information, see Note 5, Investments, of the notes to the condensed consolidated financial statements that are included in this Quarterly Report on Form 10-Q.
−Removed: Equity income from investments increased during the three months ended February 28, 2022, compared to the same period during the prior year, primarily due to increased income associated with our equity method investment in CF Nitrogen.
+Added: Equity income from investments increased during the three months ended May 31, 2022, compared to the same period during the prior year, primarily due to higher income associated with our equity method investment in CF Nitrogen.
CF Nitrogen experienced increased sale prices of urea and UAN due to strong global demand and decreased global supply.
−Removed: Income Tax Expense
−Removed: Three Months Ended February 28, Change
+Added: Income Tax Expense (Benefit)
+Added: Three Months Ended May 31, Change
2022 2021 Dollars Percent
(Dollars in thousands)
−Removed: Income tax expense $ 11,931 $ 31,668 $ (19,737) 62.3 %
−Removed: Decreased income tax expense during the three months ended February 28, 2022, primarily resulted from a significant change in the mix of full-year earnings projected across business units during the second quarter of the prior year that did not reoccur during the current year.
−Removed: Effective tax rates for the three months ended February 28, 2022 and 2021, were 5.2% and (473.4)%, respectively.
−Removed: Federal and state statutory rates applied to nonpatronage business activity were 24.4% and 24.9% for the three months ended February 28, 2022 and 2021, respectively.
−Removed: Income taxes and effective tax rates vary each year based on profitability and nonpatronage business activity.
−Removed: Six months ended February 28, 2022 and 2021
−Removed: Six Months Ended February 28,
+Added: Income tax expense (benefit) $ 62,492 $ (17,469) $ 79,961 457.7 %
+Added: Increased income tax expense during the three months ended May 31, 2022, resulted from increased earnings during the third quarter of fiscal 2022.
+Added: Effective tax rates for the three months ended May 31, 2022 and 2021, were 9.8% and (6.8)%, respectively.
+Added: Federal and state statutory rates applied to nonpatronage business activity were 24.4% and 24.9% for the three months ended May 31, 2022 and 2021, respectively.
+Added: Income taxes and effective tax rates vary each year based on profitability, nonpatronage business activity and current equity management assumptions.
+Added: Nine Months Ended May 31, 2022 and 2021
+Added: Nine Months Ended May 31,
2022 % of Revenues* 2021 % of Revenues*
4 unchanged sentences
Marketing, general and administrative expenses 692,395 2.0 518,875 1.9
−Removed: Operating earnings (loss) 339,647 1.6 (52,347) (0.3)
+Added: Operating earnings 740,768 2.2 75,577 0.3
Interest expense 80,705 0.2 82,897 0.3
2 unchanged sentences
Income before income taxes 1,336,227 3.9 294,553 1.1
−Removed: Income tax expense 26,651 0.1 7,339 —
+Added: Income tax expense (benefit) 89,143 0.3 (10,130) —
Net income 1,247,084 3.6 304,683 1.1
4 unchanged sentences
Percentage totals may differ due to rounding.
−Removed: The charts below detail revenues, net of intersegment revenues, and IBIT by reportable segment for the six months ended February 28, 2022.
+Added: The charts below detail revenues, net of intersegment revenues, and IBIT by reportable segment for the nine months ended May 31, 2022.
Our Nitrogen Production reportable segment represents an equity method investment that records earnings and allocated expenses but not revenues.
Income (Loss) Before Income Taxes by Segment
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Income (loss) before income taxes $ 243,262 $ (116,908) $ 360,170 308.1 %
−Removed: The following waterfall analysis and commentary presents the changes in our Energy segment IBIT for the six months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Energy segment IBIT for the nine months ended May 31, 2022, compared to the same period during the prior year:
*See commentary related to these changes in the marketing, general and administrative expenses, interest expense, other income and equity income from investments sections of this Results of Operations.
The change in Energy segment IBIT reflects the following:
−Removed: • Higher crack spreads and increased WCS crude oil differentials reflect improved market conditions in our refined fuels business and contributed to a $282.2 million increase of IBIT.
−Removed: • Improved margins in our refined fuels business were partially offset by higher RIN prices due to market conditions.
−Removed: • Lower propane margins resulting from unrealized hedging-related losses during fiscal 2022 also partially offset the improved earnings in our refined fuels business.
−Removed: Six Months Ended February 28, Change
+Added: • Higher crack spreads and increased WCS crude oil discounts reflect improved market conditions in our refined fuels business and contributed to a $557.9 million increase of IBIT.
+Added: • Increased margins due to higher crack spreads and WCS crude oil discounts were partially offset by hedging-related losses and other increased costs for refined fuels, including higher RIN and natural gas prices due to market conditions.
+Added: • Lower propane margins resulting from the reversal of unrealized hedging-related gains from the prior year during fiscal 2022 also partially offset the improved earnings in our refined fuels business.
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Income before income taxes $ 615,294 $ 237,185 $ 378,109 159.4 %
−Removed: The following waterfall analysis and commentary presents the changes in our Ag segment IBIT for the six months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Ag segment IBIT for the nine months ended May 31, 2022, compared to the same period during the prior year:
*See commentary related to these changes in the marketing, general and administrative expenses, interest expense, other income and equity income from investments sections of this Results of Operations.
1 unchanged sentence
• Increased margins across all our Ag segment product categories, including:
−Removed: ◦ $119.3 million increase for wholesale agronomy products, which resulted from strong global market demand and global supply disruptions;
◦ $208.2 million increase for oilseed processing as a result of strong meal and oil demand;
+Added: ◦ $171.7 million increase for wholesale agronomy products, which resulted from strong global market demand and global supply disruptions;
◦ $72.0 million increase for feed and farm supplies due to strong demand and global supply disruptions;
−Removed: ◦ $53.1 million increase for grain and oilseed that resulted primarily from mark-to-market changes associated with our commodity derivatives, including the reversal of unrealized losses.
−Removed: • Decreased volumes due to supply chain constraints, less crop-drying activity and timing differences associated with earlier spring demand during the prior year resulted in a $57.8 million decrease for feed and farm supplies.
+Added: ◦ $55.2 million increase for grain and oilseed that resulted primarily from mark-to-market changes associated with our commodity derivatives, including lower unrealized losses.
+Added: • Decreased volumes due to supply chain constraints, less crop-drying activity and less favorable weather conditions during the planting and application season during fiscal 2022 resulted in a $84.5 million decrease for feed and farm supplies.
• The remaining volume decrease related primarily to grain and oilseed, which resulted from a combination of factors, including the comparable period of the prior year experiencing elevated volumes following the Phase One trade agreement with China, which have since plateaued;
2 unchanged sentences
All Other Segments
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
3 unchanged sentences
*For additional information, see Note 5, Investments, of the notes to the unaudited condensed consolidated financial statements that are included in this Quarterly Report on Form 10-Q.
−Removed: Our Nitrogen Production segment IBIT increased as a result of higher equity income attributed to increased sale prices of urea and UAN, which was partially offset by increased natural gas costs.
+Added: Our Nitrogen Production segment IBIT increased as a result of higher equity income attributed to increased sale prices of urea and UAN, which was partially offset by higher natural gas costs.
Corporate and Other IBIT decreased primarily due to higher performance-based incentive compensation accruals associated with improved results in comparison to the prior year.
Revenues by Segment
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Revenues $ 7,107,928 $ 4,334,803 $ 2,773,125 64.0 %
−Removed: The following waterfall analysis and commentary presents the changes in our Energy segment revenues for the six months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Energy segment revenues for the nine months ended May 31, 2022, compared to the same period during the prior year:
The change in Energy segment revenues reflects the following:
−Removed: • Increased selling prices and volumes for refined fuels contributed to $1.4 billion and $58.8 million increases in revenues, respectively.
−Removed: Increased refined fuels selling prices resulted from global market conditions and increased volumes resulted from a return to more normal levels compared to the lower volumes experienced during the COVID-19 pandemic.
−Removed: • Increased selling prices for propane as a result of global market conditions during the first half of fiscal 2022 positively impacted revenue by $271.6 million.
−Removed: • Increased revenues were partially offset by lower volumes of propane driven by lower demand as a result of warmer and drier weather conditions during the first half of fiscal 2022 compared to the same period of the prior year.
−Removed: Six Months Ended February 28, Change
+Added: • Increased selling prices for refined fuels due to global market conditions contributed to $2.4 billion greater revenues.
+Added: • Increased selling prices for propane as a result of global market conditions during the nine months ended May 31, 2022, also positively impacted revenues by $351.5 million.
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Revenues $ 27,217,559 $ 23,599,818 $ 3,617,741 15.3 %
−Removed: The following waterfall analysis and commentary presents the changes in our Ag segment revenues for the six months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Ag segment revenues for the nine months ended May 31, 2022, compared to the same period during the prior year:
The change in Ag segment revenues reflects the following:
10 unchanged sentences
and the impact of Hurricane Ida on our grain export terminal in Myrtle Grove, Louisiana, during the first quarter of fiscal 2022.
−Removed: • The remaining volume decrease was experienced across most of our other Ag segment product categories, including a $326.6 million decrease for feed and farm supplies due to supply chain constraints, less crop-drying activity and timing differences associated with earlier spring demand during the prior year.
+Added: • The remaining volume decrease was experienced across most of our other Ag segment product categories, including a $591.7 million decrease for feed and farm supplies due to supply chain constraints, less crop-drying activity and less favorable weather conditions during the spring planting and application season compared to the prior year.
All Other Segments
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
2 unchanged sentences
*Our Nitrogen Production reportable segment represents an equity method investment that records earnings and allocated expenses but not revenues.
−Removed: Corporate and Other revenues decreased during the six months ended February 28, 2022, compared to the same period during the prior year primarily as a result of decreased revenues in our hedging business due to lower commissions from hedging activities.
+Added: Corporate and Other revenues decreased during the nine months ended May 31, 2022, compared to the same period during the prior year primarily as a result of decreased revenues in our hedging business due to lower commissions from hedging activities.
Cost of Goods Sold by Segment
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Cost of goods sold $ 6,665,612 $ 4,310,992 $ 2,354,620 54.6 %
−Removed: The following waterfall analysis and commentary presents the changes in our Energy segment COGS for the six months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Energy segment COGS for the nine months ended May 31, 2022, compared to the same period during the prior year:
The change in Energy segment COGS reflects the following:
−Removed: • Increased costs and volumes for refined fuels contributed to $1.1 billion and $60.9 million increases of COGS, respectively.
−Removed: Increased refined fuels costs resulted from global market conditions and increased volumes resulted from a return to more normal levels compared to the lower volumes experienced during the COVID-19 pandemic.
−Removed: • Higher costs for propane as a result of global market conditions and unrealized hedging-related losses resulted in a $292.9 million increase of COGS.
−Removed: • Increased COGS was partially offset by lower volumes of propane driven by lower demand as a result of warmer and drier weather conditions during most of the first half of fiscal 2022 compared to the same period of the prior year.
−Removed: Six Months Ended February 28, Change
+Added: • Increased costs for refined fuels resulting from global market conditions contributed to $1.9 billion increase in COGS.
+Added: • Higher costs for propane as a result of global market conditions and unrealized hedging-related losses resulted in a $361.8 million increase in COGS.
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Cost of goods sold $ 26,256,104 $ 23,068,732 $ 3,187,372 13.8 %
−Removed: The following waterfall analysis and commentary presents the changes in our Ag segment COGS for the six months ended February 28, 2022, compared to the same period during the prior year:
+Added: The following waterfall analysis and commentary presents the changes in our Ag segment COGS for the nine months ended May 31, 2022, compared to the same period during the prior year:
The change in Ag segment COGS reflects the following:
−Removed: • Higher costs attributed to market-driven price increases across all of our Ag segment product categories, including:
+Added: • Higher costs attributed to market-driven price increases across all our Ag segment product categories, including:
◦ $3.7 billion increase for grain and oilseed driven by increased global demand;
10 unchanged sentences
All Other Segments
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
2 unchanged sentences
Corporate and Other COGS $ (5,066) $ (9,666) $ 4,600 47.6%
−Removed: There were no significant changes to COGS in our Nitrogen Production segment or Corporate and Other during the six months ended February 28, 2022, compared to the same period during the prior year.
+Added: There were no significant changes to COGS in our Nitrogen Production segment or Corporate and Other during the nine months ended May 31, 2022, compared to the same period during the prior year.
Marketing, General and Administrative Expenses
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Marketing, general and administrative expenses $ 692,395 $ 518,875 $ 173,520 33.4 %
−Removed: Marketing, general and administrative expenses increased during the six months ended February 28, 2022, primarily due to higher performance-based incentive compensation accruals driven by improved financial results in comparison to the prior year, as well as increased external consulting expenses for projects such as our enterprise resource planning system implementation and advancing our operating model.
+Added: Marketing, general and administrative expenses increased during the nine months ended May 31, 2022, primarily due to higher performance-based incentive compensation accruals driven by improved financial results in comparison to the prior year, as well as increased external consulting expenses for projects such as our enterprise resource planning system implementation and strategic adjustments to our operating model.
Interest Expense
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Interest expense $ 80,705 $ 82,897 $ (2,192) (2.6) %
−Removed: Interest expense decreased during the six months ended February 28, 2022, as a result of lower notes payable and long-term debt balances compared to the same period of the prior year.
−Removed: Six Months Ended February 28, Change
+Added: Interest expense decreased during the nine months ended May 31, 2022, as a result of lower notes payable balances compared to the same period of the prior year.
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
1 unchanged sentence
Other income $ 31,817 $ 41,219 $ (9,402) (22.8) %
−Removed: Other income decreased during the six months ended February 28, 2022, primarily due to an investment gain during the second quarter of the prior year that did not reoccur during the current year.
−Removed: The decrease was partially offset by a gain on the sale of a business in our Ag segment during the first quarter of fiscal 2022 that did not occur during the same period of the prior year.
+Added: Other income decreased during the nine months ended May 31, 2022, primarily due to investment gains during the prior year that did not reoccur during the current year.
Equity Income from Investments
−Removed: Six Months Ended February 28, Change
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
2 unchanged sentences
*For additional information, see Note 5, Investments, of the notes to the condensed consolidated financial statements that are included in this Quarterly Report on Form 10-Q.
−Removed: Equity income from investments increased during the six months ended February 28, 2022, compared to the same period during the prior year, primarily due to increased income associated with our equity method investment in CF Nitrogen.
+Added: Equity income from investments increased during the nine months ended May 31, 2022, compared to the same period during the prior year, primarily due to increased income associated with our equity method investment in CF Nitrogen.
CF Nitrogen experienced increased sale prices of urea and UAN due to strong global demand and decreased global supply.
−Removed: Income Tax Expense
−Removed: Six Months Ended February 28, Change
+Added: Income Tax Expense (Benefit)
+Added: Nine Months Ended May 31, Change
2022 2021 Dollars Percent
(Dollars in thousands)
−Removed: Income tax expense $ 26,651 $ 7,339 $ 19,312 (263.1) %
−Removed: Increased income tax expense during the six months ended February 28, 2022, primarily resulted from increased earnings during the first six months of fiscal 2022.
−Removed: Effective tax rates for the six months ended February 28, 2022 and 2021, were 3.8% and 19.1%, respectively.
−Removed: Federal and state statutory rates applied to nonpatronage business activity were 24.4% and 24.9% for the six months ended February 28, 2022 and 2021, respectively.
−Removed: Income taxes and effective tax rates vary each year based on profitability and nonpatronage business activity.
+Added: Income tax expense (benefit) $ 89,143 $ (10,130) $ 99,273 980.0 %
+Added: Increased income tax expense during the nine months ended May 31, 2022, primarily resulted from increased earnings during the first nine months of fiscal 2022.
+Added: Effective tax rates for the nine months ended May 31, 2022 and 2021, were 6.7% and (3.4)%, respectively.
+Added: Federal and state statutory rates applied to nonpatronage business activity were 24.4% and 24.9% for the nine months ended May 31, 2022 and 2021, respectively.
+Added: Income taxes and effective tax rates vary each year based on profitability, nonpatronage business activity and current equity management assumptions.
Liquidity and Capital Resources
1 unchanged sentence
The following financial information is used when assessing our liquidity and capital resources to meet our capital allocation priorities, which include maintaining the safety and compliance of our operations, paying interest on debt and preferred stock dividends, returning cash to our member-owners in the form of cash patronage and equity redemptions, and taking advantage of strategic opportunities that benefit them:
−Removed: February 28, 2022 August 31, 2021
+Added: May 31, 2022 August 31, 2021
(Dollars in thousands)
7 unchanged sentences
Summary of Our Major Sources of Cash and Cash Equivalents
−Removed: We fund our current operations primarily through a combination of cash flows from operations supplemented with short-term borrowings through our committed and uncommitted revolving credit facilities, including our securitization facility, with certain unaffiliated financial institutions ("Securitization Facility") and our repurchase facility relating thereto ("Repurchase Facility").
+Added: We fund our current operations primarily through a combination of cash flows from operations supplemented with short-term borrowings through our committed and uncommitted revolving credit facilities, including our securitization facility with certain unaffiliated financial institutions and our repurchase facility relating thereto.
We fund certain of our long-term capital needs, primarily those related to acquisitions of property, plant and equipment, with cash flows from operations and by issuing long-term debt.
5 unchanged sentences
We expect total capital expenditures for fiscal 2022 to be approximately $494.6 mi llion compared to capital expenditures of $317.8 million in fiscal 2021.
−Removed: During the six months ended February 28, 2022, we acquired $130.9 million of property, plant and equipment.
+Added: During the nine months ended May 31, 2022, we acquired $207.5 million of property, plant and equipment.
• Debt and interest .
We expect to repay approximately $38.5 million of long-term debt and finance lease obligations and incur interest payments related to long-term debt of approximately $71.5 million during fiscal 2022.
−Removed: During the six months ended February 28, 2022, we repaid $30.5 million of scheduled long-term debt maturities.
+Added: During the nine months ended May 31, 2022, we repaid $30.6 million of scheduled long-term debt maturities.
• Preferred stock dividends.
−Removed: We had approximately $2.3 billion of preferred stock outstanding as of February 28, 2022.
+Added: We had approximately $2.3 billion of preferred stock outstanding as of May 31, 2022.
We expect to pay dividends on our preferred stock of approximately $168.7 million during fiscal 2022.
−Removed: Dividends paid on our preferred stock during the six months ended February 28, 2022, were $84.3 million.
+Added: Dividends paid on our preferred stock during the nine months ended May 31, 2022, were $126.5 million.
• Patronage .
−Removed: Our Board of Directors authorized approximately $50.0 million of our fiscal 2021 patronage-sourced earnings to be paid to our member-owners during fiscal 2022.
−Removed: During the six months ended February 28, 2022, we distributed $30.0 million of cash patronage related to the year ended August 31, 2021, with the remaining $20.0 million expected to be distributed in the third quarter of fiscal year 2022.
+Added: Our Board of Directors has authorized approximately $51.5 million of our fiscal 2021 patronage-sourced earnings to be paid to our member-owners during fiscal 2022.
+Added: During the nine months ended May 31, 2022, we distributed $51.0 million of cash patronage related to the year ended August 31, 2021.
• Equity redemptions .
Our Board of Directors has authorized equity redemptions of $115.0 million to be distributed in fiscal 2022 in the form of redemptions of qualified and nonqualified equity owned by individual producer-members and association members.
−Removed: During the six months ended February 28, 2022, we redeemed $17.5 million of member equity.
+Added: During the nine months ended May 31, 2022, we redeemed $99.2 million of member equity.
We believe cash generated by operating and investing activities, along with available borrowing capacity under our credit facilities, will be sufficient to support our operations for the foreseeable future.
Our notes payable and long-term debt are subject to various restrictive requirements for maintenance of minimum consolidated net worth and other financial ratios.
−Removed: We were in compliance with all our debt covenants and restrictions as of February 28, 2022.
+Added: We were in compliance with all debt covenants and restrictions as of May 31, 2022.
Based on our current fiscal 2022 projections, we expect continued covenant compliance.
4 unchanged sentences
GAAP") and may not be computed the same as similarly titled measures used by other companies.
−Removed: Working capital as of February 28, 2022, and August 31, 2021, was as follows:
−Removed: February 28, 2022 August 31, 2021 Change
+Added: Working capital as of May 31, 2022, and August 31, 2021, was as follows:
+Added: May 31, 2022 August 31, 2021 Change
(Dollars in thousands)
2 unchanged sentences
Working capital $ 2,421,223 $ 1,672,938 $ 748,285
−Removed: As of February 28, 2022, working capital increased by $743.8 million compared with August 31, 2021.
−Removed: Current asset balance changes increased working capital by $3.2 billion, primarily driven by increases in inventories, receivables and supplier advances, which were driven by higher commodity prices and seasonality in our business.
−Removed: Current liability balance changes decreased working capital by $2.5 billion, primarily due to increases in notes payable, customer advances and accounts payable, which were also driven by higher commodity prices and seasonality in our business.
+Added: As of May 31, 2022, working capital increased by $748.3 million compared with August 31, 2021.
+Added: Current asset balance changes increased working capital by $3.0 billion, primarily driven by increases in receivables and inventories, which were driven by higher commodity prices and seasonality in our business.
+Added: Current liability balance changes decreased working capital by $2.2 billion, primarily due to increases in notes payable, accounts payable and customer advance payments, which were also driven by higher commodity prices and seasonality in our business.
We finance our working capital needs through committed and uncommitted lines of credit with domestic and international banks.
2 unchanged sentences
For information regarding our estimated contractual obligations, see the MD&A discussion included in Item 7 of Part II of our Annual Report on Form 10-K for the year ended August 31, 2021.
−Removed: The following table presents summarized cash flow data for the six months ended February 28, 2022 and 2021:
−Removed: Six Months Ended February 28,
+Added: The following table presents summarized cash flow data for the nine months ended May 31, 2022 and 2021:
+Added: Nine Months Ended May 31,
2022 2021 Change
6 unchanged sentences
Cash flows from operating activities can fluctuate significantly from period to period as a result of various factors, including seasonality and timing differences associated with purchases, sales, taxes and other business decisions.
−Removed: The $169.0 million increase in cash used in operating activities reflects working capital increases, primarily associated with increased inventories and receivables, partially offset by increased net income during the first half of fiscal 2022 compared to the same period of the prior year.
−Removed: The $86.5 million increase in cash used in investing activities primarily reflects timing differences associated with borrowings and payments for CHS Capital notes receivable balances during the first half of fiscal 2022 compared to the same period during fiscal 2021.
−Removed: The $128.1 million decrease in cash provided by financing activities primarily reflects decreased net cash inflows associated with our notes payable and long-term debt facilities as the funding of a $375.0 million Note Purchase Agreement occurred during the first half of fiscal 2021.
+Added: The $625.2 million decrease in cash used in operating activities primarily reflects increased net income during the first nine months of fiscal 2022 compared to the same period during fiscal 2021.
+Added: The $162.4 million increase in cash used in investing activities primarily reflects timing differences associated with borrowings and payments for CHS Capital notes receivable balances during the first nine months of fiscal 2022 compared to the same period during fiscal 2021.
+Added: The $656.1 million decrease in cash provided by financing activities primarily reflects decreased net cash inflows associated with our notes payable primarily due to paying off our committed revolving credit facility in the third quarter of fiscal 2022 and to a lesser extent decreased net cash inflows associated with our long-term debt facilities as the funding of a $375.0 million Note Purchase Agreement occurred during the first nine months of fiscal 2021.
Preferred Stock
−Removed: The following is a summary of our outstanding preferred stock as of February 28, 2022, all shares of which are listed on the Global Select Market of The Nasdaq Stock Market LLC:
+Added: The following is a summary of our outstanding preferred stock as of May 31, 2022, all shares of which are listed on the Global Select Market of The Nasdaq Stock Market LLC:
Nasdaq Symbol Issuance Date Shares Outstanding Redemption Value Net Proceeds (a) Dividend Rate
7 unchanged sentences
(a) Includes patron equities redeemed with preferred stock.
−Removed: (b) Class B Reset Rate Cumulative Redeemable Preferred Stock, Series 2, accumulates dividends at a rate of 7.10% per year until March 31, 2024, and then at a rate equal to the three-month LIBOR plus 4.298%, not to exceed 8.00% per annum, subsequent to March 31, 2024.
−Removed: (c) Class B Reset Rate Cumulative Redeemable Preferred Stock, Series 3, accumulates dividends at a rate of 6.75% per year until September 30, 2024, and then at a rate equal to the three-month LIBOR plus 4.155%, not to exceed 8.00% per annum, subsequent to September 30, 2024.
+Added: (b) Class B Reset Rate Cumulative Redeemable Preferred Stock, Series 2, accumulates dividends at a rate of 7.10% per year until March 31, 2024, and then at a rate equal to the three-month benchmark interest rate plus 4.298%, not to exceed 8.00% per annum, subsequent to March 31, 2024.
+Added: (c) Class B Reset Rate Cumulative Redeemable Preferred Stock, Series 3, accumulates dividends at a rate of 6.75% per year until September 30, 2024, and then at a rate equal to the three-month benchmark interest rate plus 4.155%, not to exceed 8.00% per annum, subsequent to September 30, 2024.
(d) Preferred stock is redeemable for cash at our option, in whole or in part, at a per-share price equal to the per-share liquidation preference of $25.00 per share, plus all dividends accumulated and unpaid on that share to and including the date of redemption, beginning on the dates set forth in this column.
(e) The 8% Cumulative Redeemable Preferred Stock was issued at various times from 2002 through 2010.
−Removed: (f) Shares of Class B Cumulative Redeemable Preferred Stock, Series 1, were issued on September 26, 2013;
−Removed: August 25, 2014;
−Removed: March 31, 2016;
−Removed: and March 30, 2017.
+Added: (f) Shares of Class B Cumulative Redeemable Preferred Stock, Series 1, were issued on September 26, 2013, August 25, 2014, March 31, 2016, and March 30, 2017.
Critical Accounting Policies
−Removed: Other than as described within the Significant Accounting Policies section of Note 1, Basis of Presentation and Significant Accounting Policies, to our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, our critical accounting policies as presented in MD&A in our Annual Report on Form 10-K for the year ended August 31, 2021, have not materially changed during the six months ended February 28, 2022.
+Added: Other than as described within the Significant Accounting Policies section of Note 1, Basis of Presentation and Significant Accounting Policies, to our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, our critical accounting policies as presented in MD&A in our Annual Report on Form 10-K for the year ended August 31, 2021, have not materially changed during the nine months ended May 31, 2022.
Recent Accounting Pronouncements
1 unchanged sentence
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: We did not experience material changes in market risk exposures for the period ended February 28, 2022 , that would affect the quantitative and qualitative disclosures presented in our Annual Report on Form 10-K for the year ended August 31, 2021.
+Added: We did not experience material changes in market risk exposures for the period ended May 31, 2022 , that would affect the quantitative and qualitative disclosures presented in our Annual Report on Form 10-K for the year ended August 31, 2021.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.