3 unchanged sentences
MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes.
−Removed: We are primarily a hotel franchisor operating in 50 states, the District of Columbia and over 45 countries and territories.
−Removed: At September 30, 2023, we had 7,463 hotels with 627,694 rooms open and operating, and 980 hotels with 99,076 rooms under construction, awaiting conversion, approved for development or committed to future franchise development on outstanding master development agreements (collectively, "pipeline") in its global system.
−Removed: Our brand names include Comfort Inn®, Comfort Suites®, Quality®, Clarion®, Clarion Pointe™, Ascend Hotel Collection®, Sleep Inn®, Econo Lodge®, Rodeway Inn®, MainStay Suites®, Suburban Studios™, WoodSpring Suites®, Everhome Suites®, and Cambria® Hotels (collectively, the "legacy Choice brands").
−Removed: Additionally, through the Radisson Hotels Americas acquisition completed on August 11, 2022, our brands expanded to include Radisson Blu®, Radisson RED®, Radisson®, Park Plaza®, Country Inn & Suites® by Radisson, Radisson Inn & Suites SM , Park Inn by Radisson®, Radisson Individuals®, and Radisson Collection® (collectively, the "legacy Radisson brands"), which are located across the United States, Canada, the Caribbean and Latin America.
+Added: We are primarily a hotel franchisor operating in 50 states, the District of Columbia, and 45 countries and territories.
+Added: As of March 31, 2024, we had 7,488 hotels with 630,128 rooms open and operating, and 1,012 hotels with 115,481 rooms under construction, awaiting conversion or approved for development, or committed to future franchise development on outstanding master development agreements (collectively, "pipeline") in our global system.
+Added: Our brand names include Radisson Blu®, Park Plaza®, Cambria® Hotels, Ascend Hotel Collection®, Radisson RED®, Radisson Individuals®, Radisson®, Radisson Collection®, Clarion®, Clarion Pointe™, Comfort Inn®, Comfort Suites®, Country Inn & Suites® by Radisson, Radisson Inn & Suites SM , Sleep Inn®, Quality®, Park Inn by Radisson®, Everhome Suites®, WoodSpring Suites®, MainStay Suites®, Suburban Studios™, Econo Lodge®, and Rodeway Inn®.
The hotel franchising business represents the Company's primary operations.
−Removed: The Company's domestic operations are conducted through direct franchising relationships, the ownership of six Cambria and three legacy Radisson Hotels Americas open and operating hotels, and the management of 13 legacy Radisson Hotels Americas hotels (inclusive of the Radisson Hotels Americas owned hotels), while its international franchise operations are conducted through a combination of direct franchising and master franchising relationships.
+Added: The Company's domestic operations are conducted through direct franchising relationships, the ownership of ten open and operating hotels, and the management of 13 hotels (inclusive of four owned hotels), while its international franchise operations are conducted through a combination of direct franchising and master franchising relationships.
Master franchising relationships are governed by master franchising agreements which generally provide the master franchisee with the right to use our brands and sub-license the use of our brands in a specific geographic region, usually for a fee.
2 unchanged sentences
Our Company generates revenues, income, and cash flows primarily from our hotel franchising operations.
−Removed: Revenues are also generated from partnerships with qualified vendors and travel partners that provide value-added solutions to our platform of guests and hotels;
−Removed: hotel ownership;
−Removed: and other ancillary sources.
+Added: Revenues are also generated from partnerships with qualified vendors and travel partners that provide value-added solutions to our platform of guests and hotels, hotel ownership, and other ancillary sources.
Historically, the hotel industry has been seasonal in nature.
2 unchanged sentences
The Company’s franchise and managed fees, as well as its owned hotels' revenues, normally reflect the industry’s seasonality and historically have been lower in the first and fourth quarters than in the second and third quarters of the year.
−Removed: The Company's primary focus is hotel franchising, so we benefit from the economies of scale inherent in the franchising business.
−Removed: The fee and cost structure of our franchising business provides opportunities to improve our operating results by increasing the number of franchised hotel rooms and the effective royalty rates in our franchise contracts resulting in increased initial fee revenue, ongoing royalty fees, procurement services and licensing revenues.
+Added: Because our primary focus is hotel franchising, we benefit from the economies of scale inherent in the franchising business.
+Added: The fee and cost structure of our franchising business provides opportunities to improve our operating results by increasing the number of franchised hotel rooms and the effective royalty rates in our franchise contracts resulting in increased initial franchise fees, ongoing royalty and licensing fees, and platform and procurement services fees.
In addition, our operating results can also be improved through our company-wide efforts related to improving property-level performance and expanding the number of partnerships with travel-related and other companies with products and services that appeal to our guests.
The primary factors that affect the Company’s results are:
−Removed: the number and relative mix of hotel rooms in the various hotel lodging price categories;
−Removed: growth in the number of hotel rooms owned and under franchise;
−Removed: occupancy and room rates achieved by the hotels in our system;
−Removed: the effective royalty rate achieved in our franchise agreements;
−Removed: the level of franchise sales and relicensing activity;
−Removed: the number of qualified vendor arrangements and partnerships and the level of engagement with these partners by our franchisees and guests;
−Removed: and our ability to manage costs.
+Added: the number and relative mix of hotel rooms in the various hotel lodging price categories, growth in the number of hotel rooms owned and under franchise, occupancy and room rates achieved by the hotels in our system, the effective royalty rate achieved in our franchise agreements, the level of franchise sales and relicensing activity, the number of qualified vendor arrangements and partnerships and the level of engagement with these partners by our franchisees and guests, and our ability to manage costs.
The number of rooms in our hotel system and the occupancy and room rates at those hotel properties significantly affect the Company’s results because our fees are based upon room revenues or the number of rooms at owned and franchised hotels.
−Removed: The key industry standard for measuring hotel-operating performance is Revenue per Available Room ("RevPAR"), which is calculated by multiplying the percentage of occupied rooms by the average daily room rate realized.
+Added: The key industry standard for measuring hotel-operating performance is revenue per available room ("RevPAR"), which is calculated by multiplying the percentage of occupied rooms by the average daily room rate ("ADR") realized.
Our variable overhead costs associated with the franchise system growth of our established brands have historically been less than the incremental royalty fees generated from new franchises.
Accordingly, over the long-term, the continued growth of our franchise business should enable us to realize the benefits from the operating leverage in place and improve our operating results.
−Removed: We are required by our legacy Choice franchise agreements to use the marketing and reservation system fees we collect for system-wide marketing and reservation system activities.
−Removed: These expenditures, which include advertising costs and costs to maintain our central reservations systems, enhance awareness and consumer preference for our brands and deliver guests to our franchisees.
−Removed: Greater awareness and preference promotes long-term growth in business delivery to our franchisees and increases the desirability of our brands to hotel owners and developers, which ultimately increases the franchise fees earned by the Company.
−Removed: The legacy Radisson Hotels Americas franchise agreements have similar provisions that require the marketing fees to be used for marketing activities.
−Removed: Additionally, the legacy Radisson Hotels Americas management agreements include cost reimbursements, primarily related to payroll costs at managed hotels where the Company is the employer.
+Added: We are required by our franchise agreements to use the marketing and reservation system fees we collect for system-wide marketing and reservation system activities.
+Added: These expenditures, which include advertising costs and the costs to maintain our central reservations systems, enhance awareness and consumer preference for our brands and deliver guests to our franchisees.
+Added: Greater awareness and preference promote long-term growth in business delivery to our franchisees and increases the
+Added: desirability of our brands to hotel owners and developers, which ultimately increases the franchise fees earned by the Company.
+Added: Additionally, the Company's management agreements include cost reimbursements, which is primarily related to payroll costs at the managed hotels where the Company is the employer.
Our Company articulates its mission as a commitment to our franchisees’ profitability by providing our franchisees with hotel franchises that strive to generate the highest return on investment of any hotel franchise.
9 unchanged sentences
Improving the performance of the hotels in our system, strategically growing the system through additional franchise sales, and improving franchise agreement pricing while maintaining a disciplined cost structure are the keys to profitable growth.
−Removed: The addition of the legacy Radisson brands in the Americas increased Choice's footprint in the upper midscale and upscale chain scales and established Choice's presence in the upper upscale chain scale.
−Removed: We believe the Radisson Hotels Americas acquisition has enabled us to strengthen our presence in the upper midscale chain scale, expand our market presence in certain geographies in the United States, and further build on our momentum in the upscale chain scale which will facilitate the continued growth of our Cambria Hotels and Ascend Hotel Collection brands and the further expansion of the Radisson portfolio.
−Removed: Maximizing Financial Returns and Creating Value for Shareholders - Our capital allocation decisions, including capital structure and uses of capital, are intended to maximize our return on invested capital and create value for our shareholders.
+Added: Maximizing Financial Returns and Creating Value for Shareholders - Our capital allocation decisions, including our capital structure and the uses of capital, are intended to maximize our return on invested capital and create value for our shareholders.
Since our business has not historically required significant reinvestment of capital, we typically utilize cash in ways that management believes provides the greatest returns to our shareholders, which include acquisitions, share repurchases and dividends.
−Removed: Refer to the Liquidity and Capital Resources section of MD&A for more information regarding our capital returns to shareholders.
−Removed: In addition to our hotel franchising business, we have also developed or acquired six Cambria and three legacy Radisson Hotels Americas open and operating hotels.
+Added: Refer to the Liquidity and Capital Resources section in MD&A for more information regarding our capital returns to shareholders.
+Added: In addition to our hotel franchising business, we have also developed or acquired ten open and operating hotels.
We intend to continue to strategically develop hotels to increase the presence of our newly introduced brands in the United States, drive greater guest satisfaction and brand preference, and ultimately increase the number of franchise agreements awarded.
3 unchanged sentences
We do not anticipate owning hotels on a permanent basis and we expect to target dispositions to a franchisee encumbered with a long-term Choice franchise agreement in the future.
+Added: A key component of our strategy for owned hotels is to maximize revenues and manage costs.
+Added: We strive to optimize revenues by focusing on revenue management, increasing guest loyalty, expanding brand awareness with targeted customer groupings, and providing superior guest service.
+Added: Other than four owned hotels, we currently do not manage our owned hotels but utilize the services of third-party hotel management companies that provide their own employees.
+Added: We manage costs by setting performance goals for our hotel management companies and optimizing distribution channels.
The Company also allocates capital to financing, investment and guaranty support to incentivize franchise development for certain brands in strategic markets.
2 unchanged sentences
The ultimate measure of our success will be reflected in the items below.
−Removed: Results of Operations - Royalty fees, licensing and management fees, operating income, net income and diluted earnings per share ("EPS") represent the key measures of our financial performance.
−Removed: These measures are primarily driven by the operations
−Removed: of our hotel franchise system and, therefore, our analysis of the Company's operations is primarily focused on the size, performance and potential growth of the hotel franchise system as well as our variable overhead costs.
−Removed: Our discussion of our results of operations generally excludes the Company’s other revenues and other expenses from franchised and managed properties, which reflect franchise marketing and reservation system revenues and expenses and management agreement cost reimbursements and expenses.
−Removed: The Company's legacy Choice franchise agreements require the payment of marketing and reservation system fees to be used exclusively by the Company for the expenses associated with providing franchise services such as national marketing, media advertising, and central reservation systems.
+Added: Results of Operations - Royalty, licensing and management fees, operating income, net income, and diluted earnings per share represent the key measures of our financial performance.
+Added: These measures are primarily driven by the operations of our hotel franchise system and, therefore, our analysis of the Company's operations is primarily focused on the size, performance, and the potential growth of the hotel franchise system as well as our variable overhead costs.
+Added: Our discussion of our results of operations excludes reimbursable franchise marketing and reservation system revenues and expenses and the management agreement cost reimbursements and expenses included in the Company's other revenues from franchised and managed properties and other expenses from franchised and managed properties .
+Added: The Company's franchise
+Added: agreements require the payment of marketing and reservation system fees to be used by the Company for the expenses associated with providing franchise services such as national marketing, media advertising, and central reservation systems.
The Company is obligated to expend the marketing and reservation system fees it collects from its franchisees in accordance with the franchise agreements.
Furthermore, the franchisees are required to reimburse the Company for any deficits generated by these marketing and reservation system activities.
−Removed: Over time, the Company expects the cumulative revenues and expenses to break even and, therefore, no income or loss will be generated from the marketing and reservation system activities.
−Removed: The franchise and management contracts acquired in the Radisson Hotels Americas acquisition have similar terms as those described above with the exception of certain contractual elements concerning reservation fees, which are not required to break-even over time and are insignificant to the Company's operating income and net income.
+Added: Over time, the Company expects the cumulative revenues and expenses of reimbursable components to break even and, therefore, no income or loss will be generated from the reimbursable marketing and reservation system activities.
+Added: Additionally, the Company's management agreements include cost reimbursements, which is primarily related to payroll costs at the managed hotels where the Company is the employer.
As a result, the Company generally excludes the other revenues and other expenses from franchised and managed properties from the analysis of its operations.
Due to the seasonal nature of the Company’s hotel franchising and management business and the multi-year investments required to support franchise operations, quarterly and/or annual deficits may be generated.
−Removed: During the three months ended September 30, 2023 and 2022, other revenues from franchised and managed properties exceeded other expenses from franchised and managed properties by $10.3 million and $6.9 million, respectively.
−Removed: During the nine months ended September 30, 2023 and 2022, other revenues from franchised and managed properties exceeded other expenses from franchised and managed properties by $19.5 million and $55.4 million, respectively.
−Removed: Refer to the Operations Review section of MD&A for additional analysis of our results.
+Added: During the three months ended March 31, 2024, other expenses from franchised and managed properties exceeded other revenues from franchised and managed properties by $12.4 million.
+Added: During the three months ended March 31, 2023, other revenues from franchised and managed properties exceeded other expenses from franchised and managed properties by $2.1 million.
+Added: Refer to the Operations Review section in MD&A for additional analysis of our results of operations.
Liquidity and Capital Resources - Historically, the Company has generated significant cash flows from operations .
1 unchanged sentence
We believe the Company’s cash on hand, available borrowing capacity under the senior unsecured revolving credit facility, cash flows from operations, and access to additional capital in the debt markets is sufficient to meet the expected future operating, investing, and financing needs of the business.
−Removed: Refer to the Liquidity and Capital Resources section of MD&A for additional analysis.
+Added: Refer to the Liquidity and Capital Resources section in MD&A for additional analysis.
Inflation - We believe that moderate increases in the rate of inflation will generally result in comparable or greater increases in hotel room rates.
1 unchanged sentence
Wyndham Proposal
−Removed: As previously disclosed, the Company publicly announced a proposal to acquire all of the outstanding shares of Wyndham Hotels & Resorts, Inc.
+Added: As previously disclosed, the Company publicly announced the expiration of the exchange offer to acquire all of the outstanding shares of Wyndham Hotels & Resorts, Inc.
("Wyndham") at a price of $90.00 per share, payable in a mix of cash and stock.
−Removed: Although Wyndham has publicly rejected the proposal, the Company continues to believe the proposal will benefit shareholders of both companies and has encouraged Wyndham to engage in further discussions.
−Removed: There can be no assurance that any transaction will result from our proposal.
−Removed: Non-GAAP Financial Statement Measures
−Removed: The Company utilizes certain measures which do not conform to generally accepted accounting principles accepted in the United States ("GAAP") when analyzing and discussing its results with the investment community.
−Removed: This information should not be considered as an alternative to any measure of performance as promulgated under GAAP.
−Removed: The Company’s calculation of these measures may be different from the calculations used by other companies and therefore, comparability may be limited.
−Removed: We have included a reconciliation of these measures to the comparable GAAP measure below as well as our reasons for reporting these non-GAAP measures.
−Removed: Revenues excluding reimbursable revenue from franchised and managed properties and extraordinary termination fees from franchisee.
−Removed: The Company’s other revenues from franchised and managed properties financial statement line item reflects franchise marketing and reservation system revenues and management agreement cost reimbursements.
−Removed: The legacy Choice franchise marketing and reservation activities and the legacy Radisson Hotels Americas franchise marketing activities and management agreement cost reimbursements operate at break-even based on the Company's contractual commitments regarding the manner such fees will be utilized.
−Removed: The legacy Radisson Hotels Americas reservation revenue, which is also recorded in other
−Removed: revenues from franchised and managed properties, does not break-even, based on the legacy Radisson Hotels Americas franchise contracts.
−Removed: Additionally, the Company recognized $22.7 million in termination fees in the other revenues financial statement line item as a result of the exit of 110 WoodSpring units in the third quarter of 2022.
−Removed: The Company excludes reimbursable revenue from franchised and managed properties and the extraordinary termination fees from franchisee when analyzing the performance of the business.
−Removed: A similar non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.
−Removed: Calculation of Revenues excluding reimbursable revenue from franchised and managed properties and extraordinary termination fees from franchisee
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (in thousands) 2023 2022 2023 2022
−Removed: Total revenues $ 425,557 $ 414,266 $ 1,185,769 $ 1,039,967
−Removed: Reimbursable revenue from franchised and managed properties (205,965) (190,627) (563,391) (506,646)
−Removed: Extraordinary termination fees from franchisee — (22,647) — (22,647)
−Removed: Revenues excluding reimbursable revenue from franchised and managed properties and extraordinary termination fees from franchisee
−Removed: $ 219,592 $ 200,992 $ 622,378 $ 510,674
+Added: The exchange offer expired on March 8, 2024.
+Added: The Company instructed the exchange agent to return all tendered shares of Wyndham stock to the tendering stockholders.
+Added: In addition, the Company announced the withdrawal of its nomination of director candidates for election at Wyndham's 2024 Annual Meeting of Stockholders.
Operations Review
−Removed: A comparison of the financial results for the three and nine months ended September 30, 2023 and 2022 is set forth in the sections below.
−Removed: In accordance with GAAP, our consolidated statements of income include Radisson Hotels Americas’ results of operations in the three and nine months ended September 30, 2023, but our income statements only partially include Radisson Hotels Americas' results of operations in the three and nine months ended September 30, 2022 because we did not acquire Radisson Hotels America until August 11, 2022.
−Removed: Comparison of Operating Results for the Three Month Periods Ended September 30, 2023 and 2022
+Added: The summarized financial results were as follows:
Three Months Ended
−Removed: September 30,
(in thousands) 2024 2023
8 unchanged sentences
Selling, general and administrative 48,625 48,921
+Added: Business combination, diligence and transition costs 15,844 10,362
Depreciation and amortization 10,935 10,023
3 unchanged sentences
271,800 254,941
−Removed: Gain on sale of business and assets, net — 13,379
Operating income 60,149 77,851
−Removed: OTHER INCOME AND EXPENSES, NET
+Added: OTHER EXPENSES AND INCOME, NET
Interest expense 20,181 14,084
1 unchanged sentence
Other loss (gain) 1,336 (1,908)
−Removed: Equity in net gain of affiliates (1,801) (1,075)
−Removed: Total other income and expenses, net 13,813 8,242
+Added: Equity in net loss of affiliates 155 63
+Added: Total other expenses and income, net 19,941 10,356
Income before income taxes 40,208 67,495
2 unchanged sentences
Results of Operations
−Removed: The Company recognized income before income taxes of $121.2 million for the three month period ended September 30, 2023, which is a $15.6 million decrease from the same period in the prior year.
+Added: For the three months ended March 31, 2024, the Company recognized income before income taxes of $40.2 million, which is a $27.3 million decrease from the same period in the prior year.
The decrease in income before income taxes is primarily due to a $17.7 million decrease in operating income and a $6.1 million increase in interest expense.
−Removed: Operating income decreased $10.0 million primarily due to $22.7 million of termination fees in other revenues from the exit of 110 WoodSpring units in September 2022 and a $13.4 million net gain on sale of business and assets that were recognized during the third quarter of 2022.
−Removed: The decreases to operating income were partially offset by a $9.8 million reduction in transition costs in selling, general and administrative ("SG&A") expenses related to the integration of the Radisson Hotels Americas business, a $4.0 million decrease in SG&A expenses related to operational restructuring charges consisting primarily of salary and benefit continuation payments, a $3.4 million increase in the net surplus generated from the other franchised and managed properties activity, and the growth of the legacy Choice business and the operations of the acquired Radisson Hotels Americas business.
−Removed: The primary reasons for these fluctuations, inclusive of the impact from the legacy Radisson brands, are described in more detail below.
+Added: Operating income decreased $17.7 million primarily due to a $14.5 million decrease in the net activity generated from other revenues from franchised and managed properties and other expenses from franchised and managed properties and a $5.4 million increase in business combination, diligence and transition costs, partially offset by a $5.8 million increase in other revenues.
+Added: The primary reasons for these fluctuations are described in more detail below.
Royalty, Licensing and Management fees
−Removed: Domestic royalty fees decreased $1.2 million to $132.2 million for the three months ended September 30, 2023 from $133.4 million for the three months ended September 30, 2022 which was primarily due to the exit of 110 WoodSpring units in September 2022 and a domestic system-wide RevPAR decrease of 0.8% due to a 130 basis point decrease in occupancy, partially offset by a 1.3% increase in average daily rates.
−Removed: The decrease in domestic royalty fees was partially offset by higher royalty fees in the comparative period for the legacy Radisson brands and a system-wide 6 basis point increase in the effective royalty rate from 4.93% for the three months ended September 30, 2022 to 4.99% for the three months ended September 30, 2023.
−Removed: A summary of the operating performance for the Company's domestic franchised hotels organized by chain scale is as follows.
+Added: Domestic royalty fees decreased $5.2 million to $92.9 million for the three months ended March 31, 2024 from $98.2 million for the three months ended March 31, 2023.
+Added: The decrease in domestic royalty fees is primarily due to a 5.9% domestic system-wide RevPAR decrease as a result of a 2.1% decrease in average daily rates and a 200 basis points decrease in occupancy during the current period, all of which was partially offset by a system-wide 4 basis points increase in the effective royalty rate from 4.99% for the three months ended March 31, 2023 to 5.03% for the three months ended March 31, 2024.
+Added: A summary of the operating performance for the Company's domestic franchised hotels, organized by chain scale, was as follows:
Three Months Ended Three Months Ended Change
−Removed: September 30, 2023 September 30, 2022
+Added: March 31, 2024 March 31, 2023
Rate Occupancy RevPAR Average
8 unchanged sentences
66.64 42.9 % 28.59 67.71 44.8 % 30.34 (1.6) % (190) bps (5.8) %
−Removed: $ 103.33 62.0 % $ 64.02 $ 101.99 63.3 % $ 64.53 1.3 % (130) bps (0.8) %
−Removed: (1) Includes Cambria, Ascend, Radisson Blu, Radisson Red, Park Plaza, Radisson Individuals and Radisson brands.
−Removed: (2) Includes Country, Comfort, Clarion, Sleep, Quality and Park brands.
−Removed: (3) Includes WoodSpring, Mainstay, Suburban and Everhome brands.
+Added: Total $ 89.23 50.7 % $ 45.24 $ 91.18 52.7 % $ 48.06 (2.1) % (200) bps (5.9) %
+Added: (1) Includes Ascend Hotel Collection, Cambria, Radisson, Radisson Blu, Radisson Individuals, and Radisson RED brands.
+Added: (2) Includes Clarion, Comfort Inn, Country Inn & Suites, Park Inn, Park Plaza, Quality, and Sleep Inn brands.
+Added: (3) Includes Everhome Suites, Mainstay Suites, Suburban Studios, and WoodSpring Suites brands.
(4) Includes Econo Lodge and Rodeway brands.
−Removed: (5) Radisson Hotels Americas was acquired on August 11, 2022.
−Removed: To enhance comparability, ADR, Occupancy, and RevPAR reflect the operating performance for the three months ended September 30, 2022 as if the legacy Radisson brands were acquired on January 1, 2022.
−Removed: A summary of the domestic hotels and rooms by brand in our franchise system at September 30, 2023 and 2022 is as follows:
−Removed: September 30, 2023 September 30, 2022 Variance
+Added: A summary of the domestic hotels and rooms by brand in our franchise system as of March 31, 2024 and 2023 was as follows:
+Added: March 31, 2024 March 31, 2023 Variance
Hotels Rooms Hotels Rooms Hotels % Rooms %
3 unchanged sentences
1,672 131,285 1,657 130,116 15 0.9 % 1,169 0.9 %
−Removed: 426 33,928 439 35,179 (13) (1,251) (3.0) % (3.6) %
−Removed: 177 19,327 185 20,642 (8) (1,315) (4.3) % (6.4) %
−Removed: Quality 1,611 118,874 1,625 120,708 (14) (1,834) (0.9) % (1.5) %
−Removed: Sleep 425 30,005 423 29,770 2 235 0.5 % 0.8 %
−Removed: Park 4 363 4 363 0 0 — % — %
−Removed: Everhome 1 98 1 98 0 0 — % — %
−Removed: MainStay 123 8,471 113 7,843 10 628 8.8 % 8.0 %
−Removed: WoodSpring (5)
+Added: Quality Inn 1,622 119,219 1,624 120,268 (2) (0.1) % (1,049) (0.9) %
+Added: Country 426 33,990 432 34,494 (6) (1.4) % (504) (1.5) %
+Added: Sleep Inn 424 29,775 431 30,427 (7) (1.6) % (652) (2.1) %
183 19,561 184 20,137 (1) (0.5) % (576) (2.9) %
−Removed: Suburban 90 7,888 73 6,565 17 1,323 23.3 % 20.2 %
+Added: Park Inn 4 363 4 363 — — % — — %
+Added: WoodSpring Suites 240 28,960 214 25,834 26 12.1 % 3,126 12.1 %
+Added: MainStay Suites 127 8,918 117 8,006 10 8.5 % 912 11.4 %
+Added: Suburban Studios 108 9,226 75 6,700 33 44.0 % 2,526 37.7 %
+Added: Everhome Suites 3 335 1 98 2 200.0 % 237 241.8 %
Econo Lodge 665 39,243 690 41,157 (25) (3.6) % (1,914) (4.7) %
1 unchanged sentence
Total Domestic Franchises 6,273 494,096 6,268 493,879 5 0.1 % 217 — %
−Removed: (1) Includes Radisson Blu, Radisson Red, Radisson Individuals and Radisson brands.
−Removed: (2) Includes Comfort family of brand extensions including Comfort and Comfort Suites.
−Removed: (3) Includes Country Inn & Suites, Park Plaza, and Radisson Inn brands.
−Removed: (4) Includes Clarion family of brand extensions including Clarion and Clarion Pointe.
−Removed: (5) In July 2022, the Company received notice from an ownership group of its intent to exit 110 WoodSpring properties from the Choice system, which occurred in September 2022.
−Removed: International royalty fees increased $1.7 million to $7.9 million for the three months ended September 30, 2023 from $6.2 million three months ended September 30, 2022.
−Removed: The increase in international royalty fees is attributable to higher royalty fees for the legacy Radisson brands, improvements in RevPAR performance, and an increase in the international franchise system size by 11 hotels (from 1,196 as of September 30, 2022 to 1,207 as of September 30, 2023) and 713 rooms (from 133,947 as of September 30, 2022 to 134,660 as of September 30, 2023).
+Added: (1) Includes the Radisson, Radisson Blu, Radisson Individuals, and Radisson RED brands.
+Added: (2) Includes the Comfort family of brand extensions, including Comfort Inn and Comfort Suites.
+Added: (3) Includes the Clarion family of brand extensions, including Clarion and Clarion Pointe.
+Added: International royalty fees increased to $6.9 million for the three months ended March 31, 2024 from $6.4 million for the three months ended March 31, 2023.
+Added: The increase in international royalty fees is attributable to an increase in international RevPAR and an increase in the international franchise system size by 16 hotels (from 1,199 as of March 31, 2023 to 1,215 as of March 31, 2024) and 3,087 rooms (from 132,945 as of March 31, 2023 to 136,032 as of March 31, 2024).
Initial Franchise Fees
−Removed: Initial franchise fee revenue decreased $0.8 million from $7.0 million to $6.2 million for the three months ended September 30, 2022 and September 30, 2023, respectively.
−Removed: The decrease is primarily attributable to the quantity of domestic franchise agreement terminations as compared to the prior year.
−Removed: Initial franchise fees are generally paid to the Company when a franchisee executes a franchise agreement for a new property entering the system or an existing franchised property at the time of an ownership change (referred to as a relicensing) or agreement renewal, however, the recognition of revenue is deferred until the hotel associated with the franchise agreement is open or the franchise agreement is terminated.
−Removed: Upon hotel opening, revenue is recognized ratably as services are provided over the enforceable period of the franchise license agreement.
−Removed: Upon the termination of a franchise agreement, previously deferred initial franchise fees are recognized immediately in the period the agreement is terminated.
−Removed: At September 30, 2023, the Company had 980 hotels with 99,076 rooms in its global pipeline.
−Removed: Approximately 90% of our pipeline is located in the United States and approximately 73% of the domestic pipeline is new construction.
+Added: Initial franchise fees are generally paid to the Company when a franchisee executes a franchise agreement for a new property entering the franchise system, or an existing franchised property at the time of an ownership change (referred to as a relicensing), or a franchise agreement renewal;
+Added: however, the recognition of revenue is deferred until the hotel associated with the franchise agreement is open or the franchise agreement is terminated.
+Added: Once the hotel opens, revenue is recognized ratably as the services are provided over the enforceable period of the franchise agreement.
+Added: If a franchise agreement is terminated, then the previously deferred initial franchise fees are recognized as revenue immediately in the period the franchise agreement is terminated.
+Added: Initial franchise fee revenue decreased $1.2 million to $6.7 million for the three months ended March 31, 2024 from $7.9 million for the three months ended March 31, 2023.
+Added: The decrease is primarily attributable to the lower number of domestic franchise agreement terminations as compared to the prior year.
+Added: As of March 31, 2024, the Company had 1,012 hotels with 115,481 rooms in its pipeline.
+Added: Approximately 86% of our pipeline is located in the United States and approximately 72% of the domestic portion of the pipeline is new construction.
After the execution of a franchise agreement, new construction hotels typically average 18 to 36 months to open, while conversion hotels typically average three to six months to open.
−Removed: Fluctuations in the Company’s pipeline are primarily due to the timing of hotel openings and the timing of awarding new franchise agreements.
−Removed: While the Company's pipeline provides a strong platform for growth, a hotel in the pipeline does not always result in an open and operating hotel due to various macroeconomic factors, including access to liquidity, availability of construction labor and materials, and local governmental approvals and entitlements.
−Removed: Selling, general and administrative
−Removed: SG&A expenses, which includes the cost to operate the business, decreased $15.3 million from $70.2 million for the three months ended September 30, 2022 to $54.9 million for the three months ended September 30, 2023.
−Removed: SG&A expenses decreased $4.0 million related to operational restructuring charges that consisted primarily of salary and benefit continuation payments and $9.8 million related to transition costs associated with the integration of the Radisson Hotels Americas business.
−Removed: SG&A expenses also includes a contra expense attributable to a decrease in the Company's deferred compensation liabilities based on decreases in the fair value of the underlying investments.
−Removed: The current period activity represents a $0.5 million increase in SG&A expense relative to the comparable period of the prior year.
−Removed: Depreciation and amortization
−Removed: Depreciation and amortization expense was $9.6 million and $8.7 million for the three months ended September 30, 2023 and 2022, respectively.
−Removed: Depreciation and amortization expense increased primarily due to the acquisition of Radisson Hotels Americas and the associated amortization from the portion of the purchase price that was allocated to contract asset acquisition costs as well as the three hotel properties acquired in the transaction.
−Removed: Interest expense
−Removed: The Company recognized $16.2 million of interest expense for the three months ended September 30, 2023, which was an increase of $6.8 million from the comparable period in 2022.
−Removed: The increase in interest expense is a result of increased borrowings and higher interest rates on the Company's revolving credit facility.
−Removed: Refer to the discussion under the Liquidity and Capital Resources section of MD&A.
−Removed: Other loss (gain)
−Removed: The Company recognized other net loss of $1.3 million and $2.3 million for the three months ended September 30, 2023 and 2022, respectively.
−Removed: The losses relate to decreases in the Company's deferred compensation assets based on decreases in the fair value of the underlying investments and foreign currency transaction losses.
−Removed: Income tax expense
−Removed: The effective income tax rates were 24.1% and 24.6% for the three months ended September 30, 2023 and 2022, respectively.
−Removed: The effective income tax rates for the three months ended September 30, 2023 and 2022 were higher than the U.S.
−Removed: federal income tax rate of 21.0% primarily due to the impact of state income taxes.
−Removed: Comparison of Operating Results for the Nine Month Periods Ended September 30, 2023 and 2022
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: (in thousands) 2023 2022
−Removed: Royalty, licensing and management fees $ 396,503 $ 356,208
−Removed: Initial franchise fees 21,240 21,635
−Removed: Platform and procurement services fees 58,186 47,887
−Removed: Owned hotels 74,075 49,220
−Removed: Other 33,211 51,588
−Removed: Other revenues from franchised and managed properties 602,554 513,429
−Removed: Total revenues 1,185,769 1,039,967
−Removed: OPERATING EXPENSES
−Removed: Selling, general and administrative 182,000 144,414
−Removed: Depreciation and amortization 29,468 20,436
−Removed: Owned hotels 53,924 32,004
−Removed: Other expenses from franchised and managed properties 583,095 458,037
−Removed: Total operating expenses
−Removed: 848,487 654,891
−Removed: Gain on sale of business and assets, net — 16,688
−Removed: Operating income 337,282 401,764
−Removed: OTHER INCOME AND EXPENSES, NET
−Removed: Interest expense 46,522 32,084
−Removed: Interest income (5,836) (5,256)
−Removed: Other loss (gain) (2,752) 9,578
−Removed: Equity in net gain of affiliates (1,923) (1,279)
−Removed: Total other income and expenses, net 36,011 35,127
−Removed: Income before income taxes 301,271 366,637
−Removed: Income tax expense 71,717 89,998
−Removed: Net income $ 229,554 $ 276,639
−Removed: Results of Operations
−Removed: The Company recognized income before income taxes of $301.3 million for the nine month period ended September 30, 2023, which is a $65.3 million decrease from the same period in the prior year.
−Removed: The decrease in income before income taxes is primarily due to a $64.5 million decrease in operating income.
−Removed: Operating income decreased $64.5 million primarily due to a $35.9 million decrease in the net surplus generated from the other franchised and managed properties activity, $22.7 million of termination fees in other revenues from the exit of 110 WoodSpring units in September 2022, and $16.7 million of net gains on sale of business and assets that were recognized during the nine month period September 30, 2022.
−Removed: In addition, SG&A expenses increased $10.9 million related to increases in the Company's deferred compensation liabilities based on increases in the fair value of the underlying investments.
−Removed: Depreciation and amortization expense also increased $9.1 million due to the acquisition of three hotel properties and identifiable intangible assets as part of the Radisson Hotels Americas transaction.
−Removed: The decreases to operating income were partially offset by the growth of the legacy Choice business and the operations of the acquired Radisson Hotels Americas business.
−Removed: The primary reasons for these fluctuations, inclusive of the impact from the acquired legacy Radisson brands, are described in more detail below.
−Removed: Royalty fees, licensing and management fees
−Removed: Domestic royalty fees increased $18.4 million to $355.4 million for the nine months ended September 30, 2023 from $337.1 million for the nine months ended September 30, 2022.
−Removed: The increase in domestic royalty fees is attributable to higher royalty fees from the legacy Radisson brands, a system-wide 6 basis point increase in the effective royalty rate from 4.93% during the nine months ended September 30, 2022 to 4.99% during the nine months ended September 30, 2023, and a domestic system-wide RevPAR increase of 1.4% due to a 3.0% increase in average daily rates, partially offset by a 100 basis point decrease in occupancy.
−Removed: A summary of the operating performance for the Company's domestic franchised hotels organized by chain scale is as follows.
−Removed: Nine Months Ended Nine Months Ended Change
−Removed: September 30, 2023 September 30, 2022
−Removed: Rate Occupancy RevPAR Average
−Removed: Rate Occupancy RevPAR Average
−Removed: Rate Occupancy RevPAR
−Removed: Upscale & Above (1)
−Removed: $ 152.58 58.2 % $ 88.86 $ 146.91 56.7 % $ 83.26 3.9 % 150 bps 6.7 %
−Removed: Midscale & Upper Midscale (2)
−Removed: 102.91 58.3 % 60.02 101.47 58.7 % 59.52 1.4 % (40) bps 0.8 %
−Removed: Extended Stay (3)
−Removed: 64.26 73.5 % 47.23 61.85 76.9 % 47.58 3.9 % (340) bps (0.7) %
−Removed: 72.66 49.0 % 35.57 72.44 51.1 % 36.99 0.3 % (210) bps (3.8) %
−Removed: $ 98.60 58.3 % $ 57.52 $ 95.75 59.3 % $ 56.74 3.0 % (100) bps 1.4 %
−Removed: (1) Includes Cambria, Ascend, Radisson Blu, Radisson Red, Park Plaza, Radisson Individuals and Radisson brands.
−Removed: (2) Includes Country, Comfort, Clarion, Sleep, Quality and Park brands.
−Removed: (3) Includes WoodSpring, Mainstay, Suburban and Everhome brands.
−Removed: (4) Includes Econo Lodge and Rodeway brands.
−Removed: (5) Radisson Hotels Americas was acquired on August 11, 2022.
−Removed: To enhance comparability, ADR, Occupancy, and RevPAR reflect the operating performance for the nine months ended September 30, 2022 as if the legacy Radisson brands were acquired on January 1, 2022.
−Removed: International royalty fees increased $7.0 million to $21.8 million during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.
−Removed: The increase in international royalty fees is attributable to higher royalty fees from the legacy Radisson brands, improvements in RevPAR performance, and an increase in the size of the international franchise system.
−Removed: Initial franchise fees
−Removed: Initial franchise fee revenue decreased $0.4 million from $21.6 million during the nine months ended September 30, 2022 to $21.2 million during nine months ended September 30, 2023.
−Removed: The decrease is primarily attributable to the quantity of domestic franchise agreement terminations as compared to the prior year.
−Removed: Platform and procurement services fees
−Removed: Revenues increased $10.3 million from $47.9 million for the nine months ended September 30, 2022 to $58.2 million for the nine months ended September 30, 2023.
−Removed: The increase is primarily attributable to an increase in the fees generated from travel-related partnerships and qualified vendors, and an increase in the fees generated from the Company's convention, inclusive of the activity from the newly acquired Radisson brand hotels.
+Added: Fluctuations in its pipeline are primarily due to the timing of hotel openings and the timing of awarding new franchise agreements.
+Added: While the pipeline provides a strong platform for growth, a hotel in the pipeline does not always result in an open and operating hotel due to various macroeconomic factors, including access to liquidity, availability of construction labor and materials, and local governmental approvals and entitlements.
+Added: Other Revenues
+Added: Other revenues increased $5.8 million to $16.4 million for the three months ended March 31, 2024 from $10.6 million for the three months ended March 31, 2023.
+Added: The increase was primarily due to an increase in liquidated damages resulting from the early termination of franchise agreements and other franchising revenues.
Selling, General and Administrative
−Removed: SG&A expenses, which includes the cost to operate the business, increased $37.6 million from $144.4 million for the nine months ended September 30, 2022 to $182.0 million for the nine months ended September 30, 2023.
−Removed: SG&A expenses increased $1.4 million related to operational restructuring charges that consisted primarily of salary and benefit continuation payments, $2.1 million related to transition costs associated with the integration of the Radisson Hotels Americas business, $1.6 million related to the expected performance under a financial guaranty, and an increase in general corporate costs including compensation, benefits, professional fees, travel, and conventions and meeting related expenses.
−Removed: SG&A expenses also includes the expense attributable to increases in the Company's deferred compensation liabilities based on increases in the fair value of the underlying investments.
−Removed: The current period activity represents a $10.9 million increase in SG&A expense relative to the comparable period of the prior year.
−Removed: Depreciation and amortization
−Removed: Depreciation and amortization expense was $29.5 million and $20.4 million for the nine months ended September 30, 2023 and 2022, respectively.
−Removed: Depreciation and amortization expense increased primarily due to the acquisition of Radisson Hotels
−Removed: Americas and the associated amortization from the portion of the purchase price that was allocated to contract asset acquisition costs as well as the three hotel properties that were acquired in the transaction.
+Added: Selling, general and administrative expenses, which includes the costs to operate the business, decreased $0.3 million to $48.6 million for the three months ended March 31, 2024 from $48.9 million for the three months ended March 31, 2023.
+Added: The decrease in selling, general and administrative expenses primarily related to declines in spending for general corporate purposes, including compensation, benefits, and travel, that were driven by the substantial completion of integrating the Radisson Hotels Americas operations, and a decrease in the provisions for credit losses on accounts receivable balances.
+Added: The overall decrease in selling, general and administrative expenses was partially offset by a $1.9 million increase in the Company's deferred compensation liabilities based on increases in the fair value of the underlying investments.
+Added: Business Combination, Diligence and Transition Costs
+Added: Business combination, diligence and transition costs increased $5.4 million to $15.8 million for the three months ended March 31, 2024 from $10.4 million for the three months ended March 31, 2023.
+Added: The increase was due to the costs related to the Wyndham acquisition pursuit, which we terminated on March 8, 2024.
Interest Expense
−Removed: The Company recognized $46.5 million of interest expense for the nine months ended September 30, 2023, which was an increase of $14.4 million from the comparable period in 2022.
−Removed: The increase in interest expense is a result of increased borrowings and higher interest rates on the Company's revolving credit facility.
−Removed: Refer to the discussion under the Liquidity and Capital Resources section of MD&A.
+Added: Interest expense increased $6.1 million to $20.2 million for the three months ended March 31, 2024 from $14.1 million for the three months ended March 31, 2023.
+Added: The increase in interest expense was due to increased borrowings and higher interest rates on the Company's senior unsecured revolving credit facility.
+Added: Refer to the discussion in the Liquidity and Capital Resources section in MD&A for more information.
Other Loss (Gain)
−Removed: The Company recognized other net gains of $2.8 million for the nine months ended September 30, 2023, as compared to other net losses of $9.6 million for the nine months ended September 30, 2022.
−Removed: The gains relate to increases in the Company's deferred compensation assets based on increases in the fair value of the underlying investments.
+Added: Other loss (gain) decreased $3.2 million to other losses of $1.3 million for the three months ended March 31, 2024 from other gains of $1.9 million for the three months ended March 31, 2023.
+Added: The decrease was primarily due to a $5.3 million unrealized loss on investments in equity securities, partially offset by dividend income of $1.1 million and a $1.6 million increase in the Company's deferred compensation assets based on increases in the fair value of the underlying investments.
Income Tax Expense
−Removed: The effective income tax rates were 23.8% and 24.5% for the nine months ended September 30, 2023 and 2022, respectively.
−Removed: The effective income tax rates for the nine months ended September 30, 2023 and 2022 were higher than the U.S.
+Added: The Company's effective income tax rates were 22.9% and 21.7% for the three months ended March 31, 2024 and 2023, respectively.
+Added: The effective income tax rates were higher than the U.S.
federal income tax rate of 21.0% primarily due to the impact of state income taxes.
3 unchanged sentences
The Company's short-term and long-term liquidity requirements primarily arise from working capital needs, debt obligations, income tax payments, dividend payments, share repurchases, capital expenditures, and investments in growth opportunities.
−Removed: As of September 30, 2023, the Company's primary sources of liquidity consisted of $334.9 million in cash and available borrowing capacity under the senior unsecured revolving credit facility.
−Removed: As of September 30, 2023, the Company was in compliance with all of its financial covenants under its credit agreements and the Company expects to remain in such compliance.
+Added: As of March 31, 2024, the Company's primary sources of liquidity consisted of $537.1 million in cash and cash equivalents and available borrowing capacity under the senior unsecured revolving credit facility.
+Added: As of March 31, 2024, the Company was in compliance with all of its financial covenants under its credit agreements and the Company expects to remain in such compliance.
The Company believes that its cash on hand, available borrowing capacity under the senior unsecured revolving credit facility, cash flows from operations, and access to additional capital in the debt markets will provide sufficient liquidity to meet the expected future operating, investing, and financing needs of the business.
1 unchanged sentence
We are currently engaged in these financial support activities to encourage acceleration of the growth of our Cambria Hotels and Everhome Suites brands.
−Removed: With respect to these activities, the Company had approximately $436.7 million in support of the Cambria Hotels and Everhome Suites brands reflected in the consolidated balance sheets as of September 30, 2023.
−Removed: The Company is generally targeting to recycle these investments within a five year period, and expects our outstanding investments to not exceed $975 million at any point in time based on the current board of directors' authorization.
−Removed: We expect to continue to deploy capital in these manners in support of our brands.
+Added: With respect to these activities, the Company had approximately $499.4 million in financial support of the Cambria Hotels and Everhome Suites brands reflected in the consolidated balance sheet as of March 31, 2024.
+Added: The Company is generally targeting to recycle these investments within a five year period, and expects our outstanding investments to not exceed $1.2 billion at any point in time based on the current board of directors' authorization.
The deployment and annual pace of future financial support activities will depend upon market and other conditions, including among others, our franchise sales results, the environment for new construction hotel development, and the hotel lending environment.
−Removed: The Company also strategically deploys capital in the form of franchise agreement acquisition payments across our brands to incentivize franchise development.
−Removed: As of September 30, 2023, the Company had commitments for an additional $350.3 million in franchise agreement acquisition payments, provided the conditions of the payments are met by the franchisees.
−Removed: The timing and amount of the franchise agreement acquisition costs are dependent on various factors including the implementation of various development and brand incentive programs, the level of franchise sales and the ability of our franchisees to complete construction or convert their hotels to one of the Company’s brands.
−Removed: The Company has historically generated cash flow from operating activities in excess of the capital needed to invest in growth opportunities and to service debt obligations.
+Added: The Company also strategically deploys capital in the form of franchise agreement acquisition costs across our brands to incentivize franchise development.
+Added: The timing and the amount of the franchise agreement acquisition cost payments are dependent on various factors including the implementation of various development and brand incentive programs, the level of franchise sales, and the ability of our franchisees to complete construction or convert their hotels to one of the Company’s brands.
+Added: The Company has historically generated cash flows from operating activities that are in excess of the capital needed to invest in growth opportunities and to service debt obligations.
As a result, the Company maintains a share repurchase program and typically pays a quarterly dividend.
−Removed: As of September 30, 2023, the Company had 2.3 million shares remaining under the current share repurchase authorization.
−Removed: The projected 2023 annual dividend rate is $1.15 per share or approximately $56.5 million in aggregate dividend payments, subject to future declarations by our board of directors.
+Added: On March 11, 2024, the Company's board of directors approved an increase of 5 million shares in the number of shares authorized to be repurchased under its share repurchase program.
+Added: As of March 31, 2024, the Company had 6.4 million shares remaining under the current share repurchase authorization.
+Added: The projected 2024 annual dividend rate is $1.15 per share or approximately $57.2 million in aggregate dividend payments, which is subject to future declarations by our board of directors.
Cash Flows from Operating Activities
−Removed: During the nine months ended September 30, 2023 and 2022, the net cash provided by operating activities was $247.2 million and $265.2 million, respectively.
−Removed: Our operating cash flows decreased $18.0 million primarily due to a decrease in the net surplus generated from our other franchised and managed properties activities, an increase in franchise agreement acquisition cost payments, an increase in SG&A expenses related to operational restructuring charges, due diligence and transition costs related to the integration of the Radisson Hotels Americas business acquired in August 2022, and an increase in borrowing costs, all of which were partially offset by the timing of working capital items.
−Removed: In conjunction with brand and development programs, we strategically make certain payments to franchisees as an incentive to enter into new franchise agreements or perform designated improvements to properties under existing franchise agreements ("franchise agreement acquisition costs").
+Added: During the three months ended March 31, 2024 and 2023, the net cash provided by operating activities was $1.7 million and $12.0 million, respectively.
+Added: Our operating cash flows decreased $10.3 million primarily due to a decrease in the net reimbursable amounts from the franchised and managed properties activities, an increase in the franchise agreement acquisition cost payments, an increase in business combination, diligence and transition costs associated with the Wyndham acquisition pursuit, and an increase in borrowing costs, all of which were partially offset by the timing of working capital items.
+Added: In conjunction with brand and development programs, we strategically make certain franchise acquisition cost payments to franchisees as an incentive to enter into new franchise agreements or perform-designated improvements to properties under existing franchise agreements.
If the franchisee remains in the franchise system in good standing over the term specified in the incentive agreement, the Company forgives the incentive ratably.
−Removed: If the franchisee exits our franchise system or is not operating their franchise in accordance with our quality or credit standards and is terminated, then the franchisee must repay the unamortized incentive payment plus interest to the Company.
−Removed: During the nine months ended September 30, 2023 and 2022, the Company's net franchise agreement acquisition costs were $72.9 million and $32.9 million, respectively.
−Removed: The Company’s legacy Choice franchise agreements require the payment of marketing and reservation system fees.
−Removed: In accordance with the terms of our legacy Choice franchise agreements, the Company is obligated to use the marketing and reservation system fees to provide marketing and reservation services.
−Removed: To the extent the revenues collected exceed the expenditures incurred, the Company has a commitment to the franchisee system to make expenditures in future years.
−Removed: Conversely, to the extent the expenditures incurred exceed the revenues collected, the Company has the contractual enforceable right to assess and collect such amounts from the franchisees, or to reduce its spending.
−Removed: The franchise and management contracts acquired in the Radisson Hotels Americas acquisition have similar terms as those described above with the exception of certain contractual elements concerning reservation fees, which are not required to break-even over time and are insignificant to the Company's operating income and net income.
−Removed: During the nine months ended September 30, 2023 and 2022, the net surplus generated from our other franchised and managed properties activities was $19.5 million and $55.4 million, respectively.
+Added: If the franchisee exits our franchise system or is not operating their franchise in accordance with our quality or credit standards and is terminated, then the franchisee must repay the unamortized franchise agreement acquisition cost payment plus interest to the Company.
+Added: During the three months ended March 31, 2024 and 2023, the Company's net franchise agreement acquisition costs were $33.5 million and $28.1 million, respectively.
+Added: The Company’s franchise agreements require the payment of marketing and reservation system fees to be used by the Company for the expenses associated with providing franchise services such as national marketing, media advertising, and central reservation systems.
+Added: Additionally, the Company's management agreements include cost reimbursements, primarily related to payroll costs at managed hotels where the Company is the employer.
+Added: These activities are reflected in other revenues from franchised and managed properties and other expenses from franchised and managed properties.
+Added: During the three months ended March 31, 2024, the activity from other expenses from franchised and managed properties exceeded the activity of other revenues from franchised and managed properties by $12.4 million.
+Added: During the three months ended March 31, 2023, the activity from other revenues from franchised and managed properties exceeded the activity of other expenses from franchised and managed properties by $2.1 million.
Cash Flows from Investing Activities
−Removed: The net cash used in investing activities was $103.3 million and $483.7 million for the nine months ended September 30, 2023 and 2022, respectively.
−Removed: During the nine months ended September 30, 2023 and 2022, capital expenditures in property and equipment totaled $81.4 million and $66.1 million, respectively.
−Removed: These capital expenditures primarily reflect the costs incurred to support the continued growth of the Cambria Hotels and Everhome Suites brands, including ongoing hotel development efforts, as well as leasehold improvements in the Company's new headquarters office space.
−Removed: During the nine months ended September 30, 2022, the Company recognized net proceeds of $140.6 million from the sale of two Cambria hotels, one parcel of land, and a sale and conversion of an international direct franchising market to a master franchising market.
−Removed: The Company maintains equity method investments in affiliates related to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Hotels and Everhome Suites branded-hotels in strategic markets.
−Removed: During the nine months ended September 30, 2023 and 2022, the Company invested $24.6 million and $4.3 million, respectively, to support these efforts.
−Removed: In addition, during the nine months ended September 30, 2023, the Company received proceeds from the sale of certain affiliates totaling $0.9 million.
−Removed: The Company received no distributions or sale proceeds from these affiliates during the nine months ended September 30, 2022.
+Added: The net cash used in investing activities was $42.7 million and $29.5 million for the three months ended March 31, 2024 and 2023, respectively.
+Added: The net cash used in investing activities was primarily due to the following:
+Added: During the three months ended March 31, 2024 and 2023, capital expenditures in property and equipment totaled $32.8 million and $19.6 million, respectively.
+Added: These capital expenditures primarily reflect the costs incurred to support the continued growth of the Cambria Hotels and Everhome Suites brands and the ongoing hotel development efforts, as well as the leasehold improvements in the Company's new corporate headquarters office in North Bethesda, Maryland.
+Added: The Company has equity method investments in affiliates related to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Hotels and Everhome Suites branded-hotels in strategic markets.
+Added: During the three months ended March 31, 2024 and 2023, the Company invested $9.3 million and $3.6 million, respectively, to support these efforts.
+Added: In addition, during the three months ended March 31, 2023, the Company received proceeds from the sale of certain affiliates totaling $0.9 million.
+Added: During the three months ended March 31, 2024, the Company did not sell any affiliates.
+Added: During the three months ended March 31, 2024, the Company received proceeds of $1.2 million from the sale of equity securities.
+Added: There were no purchases of equity securities during the three months ended March 31, 2024.
+Added: The Company did not purchase or sell any equity securities during the three months ended March 31, 2023.
The Company provides financing to franchisees for hotel development efforts and other purposes in the form of notes receivable loans.
The loans bear interest and are expected to be repaid in accordance with the terms of the loan agreements.
−Removed: During the nine months ended September 30, 2023, the Company issued a total of $4.3 million in notes receivable loans and received a total of $9.9 million in notes receivable loan repayments.
−Removed: During the nine months ended September 30, 2022, the Company issued a total of $5.6 million in notes receivable loans and received a total of $0.7 million in notes receivable loan repayments.
−Removed: On August 11, 2022, the Company acquired 100% of the issued and outstanding equity interest of Radisson Hotels Americas for an accounting purchase price of approximately $673.9 million.
−Removed: The purchase price, net of the cash acquired, was $550.4
−Removed: To fund the transaction, Choice drew down $175.0 million on the Company's senior unsecured credit facility, and then funded the remainder with cash on hand.
−Removed: Refer to Note 14 to our consolidated financial statements for further discussion.
−Removed: During the nine months ended September 30, 2022, the Company recognized contract termination fee revenue of $22.7 million resulting from the exit of 110 WoodSpring units in September 2022.
−Removed: The contract termination fee revenue consists of $67.4 million in consideration, less the $44.7 million in carrying basis of intangible assets that were initially recognized on the date of the WoodSpring acquisition.
−Removed: During the third and fourth quarters of 2022, the Company received cash of $5.7 million and $61.7 million, respectively.
+Added: During the three months ended March 31, 2024, the Company issued $1.0 million in notes receivable loans and received $0.9 million in notes receivable loan repayments.
+Added: During the three months ended March 31, 2023, the Company issued $3.7 million in notes receivable loans and received $0.3 million in notes receivable loan repayments.
Cash Flows from Financing Activities
10 unchanged sentences
This amendment provides, among other things, for (i) an increase in the aggregate amount of commitments under the Company's existing $600 million unsecured credit facility (the "Revolver") by $250 million (the “Increased Commitments”) to an aggregate amount of $850 million, and (ii) the replacement of the interest reference rate for U.S.
−Removed: dollar-denominated borrowings under the Revolver from LIBOR to an adjusted SOFR.
+Added: dollar-denominated borrowings under the Revolver from the London Interbank Offered Rate to an adjusted Secured Overnight Financing Rate.
The Restated Credit Agreement requires the Company to pay a fee on the total commitments, calculated on the basis of the actual daily amount of the commitments (regardless of usage) times a percentage per annum ranging from 0.075% to 0.25%, which is dependent on the Company’s senior unsecured long-term debt rating or other circumstances as set forth in the Restated Credit Agreement if the Company’s total leverage ratio is less than 2.5 to 1.0.
5 unchanged sentences
The Restated Credit Agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations under the Restated Credit Agreement to be immediately due and payable.
−Removed: As of September 30, 2023, the Company maintained a total
−Removed: leverage ratio of 2.34x, including outstanding debt of approximately $549.4 million on the senior unsecured revolving credit facility.
+Added: As of March 31, 2024, the Company maintained a total leverage ratio of 2.73x, including outstanding debt of approximately $353.3 million on the senior unsecured revolving credit facility.
The Company was in compliance with all financial covenants under the Restated Credit Agreement.
2 unchanged sentences
The proceeds of the Restated Credit Agreement are generally expected to be used for general corporate purposes, including working capital, debt repayment, stock repurchases, dividends, investments, and other permitted uses as set forth in the Restated Credit Agreement.
+Added: Term Loan Due 2024
+Added: On December 18, 2023, the Company entered into a $500 million unsecured term loan with a maturity date of December 16, 2024 (the "2023 Term Loan"), which has an optional one-year extension that can be requested by the Company prior to the initial maturity date.
+Added: The extension option is subject to the consent of the lenders and certain customary conditions.
+Added: The 2023 Term Loan and all accrued but unpaid interest must be repaid in full on the maturity date.
+Added: Upon the occurrence of certain debt issuances and equity issuances, as defined in the 2023 Term Loan's agreement, the Company is required to make certain principal prepayments of the 2023 Term Loan in an amount equal to 100% of the net cash proceeds from those debt and equity issuances.
+Added: The Company may elect to have the 2023 Term Loan bear interest at a rate equal to (i) SOFR (subject to a credit spread adjustment of 0.10% and a 0.00% floor) plus a margin ranging from 125 to 175 basis points, or (ii) a base rate plus a margin ranging from 25 to 75 basis points.
+Added: In each case, the margin is determined according to the Company’s senior unsecured long-term debt rating.
+Added: The term loan agreement requires that the Company comply with various covenants, including restrictions on liens, incurring indebtedness, making dividends, stock repurchases, investments, and completing mergers and/or asset sales.
+Added: The term loan agreement has financial covenants which require the Company to maintain a consolidated fixed charge coverage ratio of at least 2.5 to 1.0, and a total leverage ratio of not more than 4.5 to 1.0 which may be increased to 5.5 to 1.0 for up to three consecutive fiscal quarters commencing with the fiscal quarter in which certain material acquisitions are consummated.
+Added: As long as the Company maintains an Investment Grade Rating, as defined in the term loan agreement, then the Company will not need to comply with the consolidated fixed charge coverage ratio covenant.
+Added: The term loan agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest, and other obligations of the Company under the term loan agreement to be immediately due and payable.
Senior Unsecured Notes Due 2031
1 unchanged sentence
The 2020 Senior Notes will mature on January 15, 2031, with interest to be paid semi-annually on January 15 th and July 15 th .
−Removed: The Company used the net proceeds of the 2020 Senior Notes, after deducting underwriting discounts, commissions and offering expenses, to repay in full the $250 million Term Loan entered in April 2020 and to fund the purchase price of the 2012 Senior Notes tendered and accepted by the Company for the purchase pursuant to the tender offer (discussed further below under "Senior Unsecured Notes Due 2022").
+Added: The Company used the net proceeds of the 2020 Senior Notes, after deducting underwriting discounts, commissions, and offering expenses, to repay in full the $250 million term loan entered in April 2020 and to fund the purchase price of the 2012 Senior Notes.
The interest rate payable on the 2020 Senior Notes is subject to adjustment based on certain rating events.
6 unchanged sentences
The 2019 Senior Notes will mature on December 1, 2029, with interest to be paid semi-annually on December 1 st and June 1 st .
−Removed: The Company used the net proceeds of this offering, after deducting underwriting discounts, commissions and other offering expenses, to repay the previously outstanding senior notes with a principal amount of $250 million due August 28, 2020, and for working capital and other general corporate purposes.
+Added: The Company used the net proceeds of this offering, after deducting underwriting discounts, commissions, and offering expenses, to repay the previously outstanding senior notes with a principal amount of $250 million due August 28, 2020, and for working capital and other general corporate purposes.
The Company may redeem the 2019 Senior Notes, in whole or in part, at its option at the applicable redemption price before maturity.
2 unchanged sentences
Additionally, at the option of the holders of the 2019 Senior Notes, the Company may be required to repurchase all or a portion of the 2019 Senior Notes upon the occurrence of a change of control event at a price equal to 101% of their aggregate principal amount, plus accrued and unpaid interest, to the date of repurchase.
−Removed: Senior Unsecured Notes Due 2022
−Removed: On June 27, 2012, the Company issued unsecured senior notes with a principal amount of $400 million (the "2012 Senior Notes") at par, bearing a coupon of 5.75% with an effective rate of 6.00%.
−Removed: The Company utilized the net proceeds from this offering, after deducting underwriting discounts, commissions and other offering expenses, together with borrowings under the Company's senior unsecured senior credit facility, to pay a special cash dividend to shareholders that totaled approximately $600.7 million on August 23, 2012.
−Removed: On July 9, 2020, the Company commenced a tender offer (the "Tender Offer") to purchase an aggregate principal amount of up to $160.0 million of the 2012 Senior Notes, subject to increase or decrease.
−Removed: The Tender Offer was subsequently upsized to an aggregate principal amount of up to $180.0 million of the 2012 Senior Notes.
−Removed: On July 23, 2020, the Company amended the Tender Offer by increasing the aggregate principal amount from $180.0 million to $183.4 million.
−Removed: The Tender Offer settled on July 24, 2020 for $197.8 million, which included an early tender premium, settlement fees, and accrued interest paid.
−Removed: In combination with the early pay off of the Term Loan, the Company recorded a loss on extinguishment of debt of $16.0 million in the third quarter of 2020.
−Removed: The 2012 Senior Notes matured on July 1, 2022.
−Removed: The outstanding principal amount of $216.6 million was re-paid on the maturity date.
Economic Development Loans
1 unchanged sentence
In accordance with these agreements, the governmental entities agreed to advance approximately $4.4 million to the Company to offset a portion of the corporate headquarters relocation and tenant improvement costs in consideration of the employment of permanent, full-time employees within the jurisdictions.
−Removed: As of September 30, 2023, the Company had been advanced the full amounts that were due pursuant to these agreements.
−Removed: These advances bear interest at a rate of 3% per annum.
−Removed: Repayment of the advances is contingent upon the Company achieving certain performance conditions.
−Removed: The performance conditions are measured annually on December 31 st and primarily relate to maintaining certain levels of employment within the various jurisdictions.
−Removed: If the Company fails to meet an annual performance condition, then the Company may be required to repay a portion, or all, of the advances including accrued interest by April 30 th following the measurement date.
−Removed: Any outstanding advances upon expiration of the Company's current ten-year corporate headquarters lease agreement in 2023 will be forgiven in full.
−Removed: The advances are presented within debt in the Company's consolidated balance sheets.
−Removed: The Company will continue to evaluate whether the future performance conditions will be met over the entire term of the agreement and whether the Company will, or will not, be required to repay the advances.
−Removed: The Company accrues interest on the portion of the advances that it expects to repay.
−Removed: The Company was in material compliance with all applicable performance conditions as of September 30, 2023.
−Removed: Acquired Debt and Swap Derivative Asset
−Removed: On August 11, 2022, in connection with the Radisson Hotels Americas acquisition, the Company acquired three owned hotel properties, one of which had an encumbered mortgage loan with a mortgage principal in the amount of $53.5 million with an original maturity date of August 7, 2024.
−Removed: In addition, the mortgage loan had an associated interest rate cap agreement with an effective date of July 30, 2021 through August 6, 2024.
−Removed: On August 12, 2022, the Company paid off the outstanding mortgage loan principal, outstanding interest, and certain prepayment, exit and related fees in the amount of $56.0 million.
−Removed: At the same time, several of the loan-related escrows were released in the amount of $10.4 million.
−Removed: On August 16, 2022, the interest rate cap agreement was terminated, which resulted in a $1.9 million payment to the Company.
−Removed: During the year ended December 31, 2022, the Company declared cash dividends at a quarterly rate of $0.2375 per share of common stock.
−Removed: In March 2023, the Company's board of directors approved a 21% increase in the quarterly cash dividend to $0.2875 per share, which is the current per share dividend amount that was utilized in each of the dividends that were declared in 2023.
−Removed: During the nine months ended September 30, 2023, the Company paid $42.1 million in cash dividends.
+Added: The Company has been advanced the full amounts that were due pursuant to these agreements, and these advances bore interest at a rate of 3% per annum.
+Added: Repayment of the advances was contingent upon the Company achieving certain performance conditions.
+Added: The performance conditions were measured annually on December 31 st and primarily related to maintaining certain levels of employment within the various jurisdictions.
+Added: If the Company failed to meet an annual performance condition, then the Company may have been required to repay a portion, or all, of the advances including accrued interest by April 30 th following the measurement date.
+Added: Upon the expiration of the Company's previous ten-year corporate headquarters lease agreement in 2023, any outstanding advances would be forgiven in full.
+Added: The $4.4 million of advances were previously recognized as debt in the consolidated balance sheets.
+Added: Upon the expiration of the Company's previous ten-year corporate headquarters lease agreement in 2023, the Company concluded that it had achieved the performance conditions over the entire term of the agreement and therefore, the Company is not required to repay the advances.
+Added: As a result, during the year ended December 31, 2023, the Company derecognized the $4.4 million economic development loans debt from the consolidated balance sheets and recognized a gain on extinguishment of debt in the consolidated statements of income.
+Added: In March 2023, the Company's board of directors approved a 21% increase in the quarterly cash dividend to $0.2875 per share, which is the current per share dividend amount that was utilized in each of the dividends that were declared in 2023 and 2024.
+Added: During the three months ended March 31, 2024, the Company paid $14.7 million in cash dividends.
+Added: Based on the current per share dividend amount and our outstanding share count, the aggregate annual dividends for the year ended December 31, 2024 is projected to be $1.15 per share or approximately $57.2 million in aggregate dividend payments.
We expect that cash dividends will continue to be paid in the future, subject to the declaration by our board of directors, future business performance, economic conditions, changes in tax regulations, and other matters.
−Removed: Based on the current per share dividend amount and our outstanding share count, the aggregate annual dividends for 2023 are projected to be $1.15 per share or approximately $56.5 million in aggregate dividend payments.
−Removed: In accordance with the Restated Credit Agreement, the Company may not declare or make any dividend payments if there is an existing event of default or if the dividend payment would create an event of default.
+Added: In accordance with the Restated Credit Agreement and the 2023 Term Loan, the Company may not declare or make any dividend payments if there is an existing event of default or if the dividend payment would create an event of default.
Share Repurchases and Redemptions
1 unchanged sentence
Treasury stock activity is recorded at cost in the consolidated balance sheets.
−Removed: During the nine months ended September 30, 2023, the Company repurchased 2.4 million shares of its common stock under the share repurchase program at a total cost, including accrued excise tax, of $292.9 million.
−Removed: In total through September 30, 2023, the Company repurchased 57.8 million shares of its common stock (including 33.0 million prior to the two-for-one stock split effected in October 2005) under the program at a total cost of $2.2 billion.
+Added: On March 11, 2024, the Company's board of directors approved an increase of 5.0 million shares in the number of shares authorized to be repurchased under its share repurchase program.
+Added: During the three months ended March 31, 2024, the Company repurchased 0.4 million shares of its common stock under the share repurchase program at a total cost, including accrued excise tax, of $49.2 million.
+Added: In total, the Company has repurchased 58.7 million shares of its common stock (including 33.0 million shares prior to the two-for-one stock split effected in October 2005) under the share repurchase program at a total cost of $2.3 billion.
Considering the effect of the two-for-one stock split, the Company has repurchased 91.7 million shares at an average price of $25.31 per share.
−Removed: As of September 30, 2023, the Company had 2.3 million shares remaining under the current share repurchase authorization.
−Removed: During the nine months ended September 30, 2023, the Company redeemed 0.1 million shares of common stock at a total cost of $14.1 million from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of PVRSUs and restricted stock grants.
+Added: As of March 31, 2024, the Company had 6.4 million shares remaining under the current share repurchase authorization.
+Added: During the three months ended March 31, 2024, the Company redeemed 0.1 million shares of common stock at a total cost of $11.4 million from employees to satisfy the option exercise price and the statutory minimum tax-withholding requirements related to the exercising of stock options and the vesting of PVRSUs and restricted stock grants.
These redemptions were outside the share repurchase program.
−Removed: During the nine months ended September 30, 2023, the Company received proceeds of $6.7 million from stock options exercised by employees.
−Removed: Critical Accounting Policies
−Removed: Our accounting policies comply with principles generally accepted in the United States.
−Removed: A discussion of our accounting policies is included in Note 1 to our consolidated financial statements as of and for the year ended December 31, 2022 included in our Annual Report on Form 10-K, which incorporates a description of our critical accounting policies that involve subjective and complex judgments that could potentially affect our reported results.
+Added: During the three months ended March 31, 2024, the Company received proceeds of $4.2 million from stock options exercised by employees.
+Added: Critical Accounting Estimates
+Added: The preparation of our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated financial statements, the reported amounts of revenues and expenses during the reporting periods, and the related disclosures in the consolidated financial statements and the accompanying footnotes.
+Added: We have discussed the estimates that we believe are critical because they involve a higher degree of judgment in their application and are based on information that is inherently uncertain in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
+Added: During the three months ended March 31, 2024, there were no material changes to the critical accounting estimates that were previously disclosed.
New Accounting Standards
−Removed: Refer to Note 1 to these consolidated financial statements for information related to our evaluation of new accounting standards.
+Added: Refer to the "Recently Issued Accounting Standards" section of Note 1 to the consolidated financial statements for information related to our evaluation of new accounting standards.
FORWARD-LOOKING STATEMENTS
3 unchanged sentences
These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which, in turn, are based on information currently available to management.
−Removed: Such statements may relate to projections of the Company's revenue, expenses, Adjusted EBITDA, earnings, debt levels, ability to repay outstanding indebtedness, payment of dividends, repurchases of common stock, and other financial and operational measures, including occupancy and open hotels, RevPAR, our ability to benefit from any rebound in travel demand, and our liquidity, among other matters.
+Added: Such statements may relate to projections of our revenue, expenses, adjusted EBITDA, earnings, debt levels, ability to repay outstanding indebtedness, payment of dividends, repurchases of common stock, and other financial and operational measures, including occupancy and open hotels, revenue per available room, and our liquidity, among other matters.
We caution you not to place undue reliance on any such forward-looking statements.
2 unchanged sentences
Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions, including access to liquidity and capital;
−Removed: the Company’s ability to successfully integrate Radisson Hotels Americas’ employees and operations;
−Removed: the ability to realize the anticipated benefits and synergies of the acquisition of Radisson Hotels Americas as rapidly or to the extent anticipated;
+Added: the ability to realize the anticipated long-term benefits and synergies of the acquisition of Radisson Hotels Americas as rapidly or to the extent anticipated;
changes in consumer demand and confidence, including consumer discretionary spending and the demand for travel, transient and group business;
the timing and amount of future dividends and share repurchases;
−Removed: future domestic or global outbreaks of epidemics, pandemics or contagious diseases or fear of such outbreaks, including any resurgence of the COVID-19 pandemic, and the related impact on the global hospitality industry, particularly but not exclusively the U.S.
+Added: future domestic or global outbreaks of epidemics, pandemics or contagious diseases or fear of such outbreaks, and the related impact on the global hospitality industry, particularly but not exclusively the U.S.
travel market;
6 unchanged sentences
our ability to keep pace with improvements in technology utilized for marketing and reservations systems and other operating systems;
−Removed: the commercial acceptance of our SaaS technology solutions division's products and services;
our ability to grow our franchise system;
13 unchanged sentences
the outcome of litigation;
−Removed: our ability to effectively manage our indebtedness and secure our indebtedness, including additional indebtedness incurred as a result of the acquisition of Radisson Hotels Americas;
−Removed: and developments with respect to our proposal to acquire Wyndham.
−Removed: These and other risk factors are
−Removed: discussed in detail in the Risk Factors section of this Quarterly Report on Form 10-Q and of the Company's Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 1, 2023.
+Added: and our ability to effectively manage our indebtedness and secure our indebtedness, including additional indebtedness incurred as a result of the acquisition of Radisson Hotels Americas.
+Added: These and other risk factors are discussed in detail in the Risk Factors section of this Quarterly Report on Form 10-Q and of the Company's Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 20, 2024.
We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.