4 unchanged sentences
(Dollars in thousands, except per share amounts)
−Removed: March 31, September 30,
+Added: June 30, September 30,
Cash and cash equivalents (includes interest-earning deposits of $ 292,675 and $ 213,830 )
19 unchanged sentences
Common stock, $ .01 par value;
−Removed: 1,400,000,000 shares authorized, 132,685,065 and 135,936,375 shares issued and outstanding as of March 31, 2024 and September 30, 2023, respectively
+Added: 1,400,000,000 shares authorized, 132,733,765 and 135,936,375 shares issued and outstanding as of June 30, 2024 and September 30, 2023, respectively
Additional paid-in capital 1,146,928 1,166,643
9 unchanged sentences
(Dollars in thousands, except per share amounts)
−Removed: For the Three Months Ended For the Six Months Ended
−Removed: March 31, March 31,
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
2024 2023 2024 2023
43 unchanged sentences
(Dollars in thousands)
−Removed: For the Three Months Ended For the Six Months Ended
−Removed: March 31, March 31,
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
2024 2023 2024 2023
19 unchanged sentences
(Dollars in thousands, except per share amounts)
−Removed: For the Six Months Ended March 31, 2024
+Added: For the Nine Months Ended June 30, 2024
Additional Unearned Total
21 unchanged sentences
Balance at March 31, 2024 $ 1,327 $ 1,147,029 $ ( 27,258 ) $ ( 110,722 ) $ 14,527 $ 1,024,903
−Removed: For the Six Months Ended March 31, 2023
+Added: Net income 9,648 9,648
+Added: Other comprehensive loss, net of tax ( 3,144 ) ( 3,144 )
+Added: ESOP activity ( 197 ) 414 217
+Added: Restricted stock activity, net ( 1 ) ( 1 )
+Added: Stock-based compensation 97 97
+Added: Cash dividends to stockholders ($ 0.085 per share)
+Added: ( 11,044 ) ( 11,044 )
+Added: Balance at June 30, 2024 $ 1,327 $ 1,146,928 $ ( 26,844 ) $ ( 112,118 ) $ 11,383 $ 1,020,676
+Added: For the Nine Months Ended June 30, 2023
Additional Unearned Total
17 unchanged sentences
Balance at March 31, 2023 $ 1,361 $ 1,168,059 $ ( 28,910 ) $ 50,167 $ ( 118,643 ) $ 1,072,034
+Added: Net income 8,302 8,302
+Added: Other comprehensive loss, net of tax ( 8,063 ) ( 8,063 )
+Added: ESOP activity ( 155 ) 413 258
+Added: Stock-based compensation 75 75
+Added: Cash dividends to stockholders ($ 0.085 per share)
+Added: ( 11,321 ) ( 11,321 )
+Added: Balance at June 30, 2023 $ 1,361 $ 1,167,979 $ ( 28,497 ) $ 47,148 $ ( 126,706 ) $ 1,061,285
+Added: See accompanying notes to consolidated financial statements.
CAPITOL FEDERAL FINANCIAL, INC.
2 unchanged sentences
(Dollars in thousands)
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
14 unchanged sentences
Other assets, net 3,301 912
−Removed: Income taxes payable/receivable, net 5,875 ( 2,650 )
−Removed: Deferred income tax liabilities, net ( 7,656 ) 787
+Added: Income taxes receivable, net 8,374 ( 4,660 )
+Added: Deferred income tax assets, net ( 1,331 ) 878
Other liabilities ( 4,387 ) ( 10,083 )
17 unchanged sentences
(Dollars in thousands)
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
CASH FLOWS FROM FINANCING ACTIVITIES:
10 unchanged sentences
End of period $ 317,821 $ 329,409
−Removed: SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:
−Removed: Purchase of securities that will settle in a subsequent period $ 29,467 $ —
See accompanying notes to consolidated financial statements.
48 unchanged sentences
Entities that have a single reportable segment, like the Company, will be required to provide all the disclosures required by this ASU and all existing segment disclosures requirements in ASC 280, Segment Reporting .
−Removed: This ASU is effective for the Company on October 1, 2024.
+Added: This ASU is effective for fiscal years beginning after December 15, 2023, which is the fiscal year ending September 30, 2025 for the Company, and interim periods within fiscal years beginning after December 15, 2024, which is the quarter ending December 31, 2025 for the Company.
The Company is currently evaluating the effect this ASU will have on the Company's segment disclosures.
1 unchanged sentence
This ASU requires public entities to provide additional annual disclosures regarding specific categories of the income tax rate reconciliation and additional information for reconciling items within the income tax rate reconciliation that meet a certain quantitative threshold.
−Removed: This ASU is effective for the Company on October 1, 2025.
+Added: This ASU is effective for the Company on October 1, 2025, starting with its December 31, 2025 Form 10-Q.
The Company is currently evaluating the effect this ASU will have on the Company's income tax disclosures.
2 unchanged sentences
This ASU is effective for the Company on October 1, 2025.
−Removed: The Company is currently evaluating this ASU, but it is not expected to have a significant impact on the Company's consolidated financial condition, results of operations, and disclosures.
+Added: The Company is currently evaluating this ASU, but it is not expected to have a significant impact on the Company's consolidated financial condition or results of operation, or the Company's disclosures.
EARNINGS PER SHARE
2 unchanged sentences
The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.
−Removed: For the Three Months Ended For the Six Months Ended
−Removed: March 31, March 31,
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
2024 2023 2024 2023
12 unchanged sentences
The majority of our securities are government guaranteed or issued by a Government Sponsored Enterprise ("GSE").
−Removed: March 31, 2024
+Added: June 30, 2024
Gross Gross Estimated
3 unchanged sentences
MBS $ 672,754 $ 10,489 $ 1,168 $ 682,075
−Removed: Treasury bills 99,408 1 6 99,403
GSE debentures 116,802 — 264 116,538
12 unchanged sentences
The following tables summarize the estimated fair value and gross unrealized losses of those AFS securities on which an unrealized loss at the dates presented was reported and the continuous unrealized loss position for less than 12 months and equal to or greater than 12 months as of the dates presented.
−Removed: March 31, 2024
+Added: June 30, 2024
Less Than 12 Months Equal to or Greater Than 12 Months
3 unchanged sentences
MBS $ 181,310 $ 1,047 $ 9,668 $ 121
−Removed: Treasury bills 74,440 6 — —
GSE debentures 116,538 264 — —
10 unchanged sentences
$ 6,179 $ 109 $ 62,751 $ 1,514
−Removed: The unrealized losses at March 31, 2024 were a result of an increase in market yields from the time the securities were purchased.
+Added: The unrealized losses at June 30, 2024 were a result of an increase in market yields from the time the securities were purchased.
In general, as market yields rise, the fair value of securities will decrease;
as market yields fall, the fair value of securities will increase.
−Removed: Management did not record an ACL on securities in an unrealized loss position at March 31, 2024 as management does not believe any of the securities were impaired due to credit quality reasons.
+Added: Management did not record an ACL on securities in an unrealized loss position at June 30, 2024 as management does not believe any of the securities were impaired due to credit quality reasons.
The issuers of these securities continue to make scheduled and timely principal and interest payments, as applicable, under the contractual term of the securities so management believes the entire principal balance will be collected as scheduled.
1 unchanged sentence
The fair value is expected to recover as the securities approach their maturity date, if not before, or if market yields for such securities decline.
−Removed: The amortized cost and estimated fair value of AFS debt securities as of March 31, 2024, by contractual maturity, are shown below.
+Added: The amortized cost and estimated fair value of AFS debt securities as of June 30, 2024, by contractual maturity, are shown below.
Actual principal repayments may differ from contractual maturities due to prepayment or early call privileges by the issuer.
5 unchanged sentences
One year or less $ 19,887 $ 19,885
+Added: One year through five years 10,000 9,980
Five years through ten years 90,915 90,013
3 unchanged sentences
The following table presents the taxable and non-taxable components of interest income on investment securities for the periods presented.
−Removed: For the Three Months Ended For the Six Months Ended
−Removed: March 31, March 31,
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
2024 2023 2024 2023
4 unchanged sentences
The following table summarizes the carrying value of securities pledged as collateral for the obligations indicated below as of the dates presented.
−Removed: March 31, 2024 September 30, 2023
+Added: June 30, 2024 September 30, 2023
(Dollars in thousands)
7 unchanged sentences
Loans receivable, net at the dates presented is summarized as follows:
−Removed: March 31, 2024 September 30, 2023
+Added: June 30, 2024 September 30, 2023
(Dollars in thousands)
18 unchanged sentences
Lending Practices and Underwriting Standards - Originating one- to four-family loans is the Bank's primary lending business.
−Removed: The Bank also purchases one- to four-family loans from correspondent lenders, but to a much lesser extent in the current fiscal year compared to prior years, and originates consumer loans primarily secured by one- to four-family residential properties and originates and participates in commercial loans.
+Added: The Bank also originates consumer loans primarily secured by one- to four-family residential properties and originates and participates in commercial loans.
+Added: The Bank has historically also purchased one- to four-family loans from correspondent lenders, but during the current quarter the Bank suspended its one- to four-family correspondent lending channels for the foreseeable future.
The Bank has a loan concentration in one- to four-family loans and a geographic concentration of these loans in Kansas and Missouri.
1 unchanged sentence
Properties securing one- to four-family loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function.
−Removed: The underwriting standards for loans purchased from correspondent lenders are generally similar to the Bank's internal underwriting standards.
−Removed: The underwriting of loans purchased from correspondent lenders on a loan-by-loan basis is performed by the Bank's underwriters.
+Added: The underwriting standards for loans purchased from correspondent lenders were generally similar to the Bank's internal underwriting standards.
+Added: The underwriting of loans purchased from correspondent lenders on a loan-by-loan basis was performed by the Bank's underwriters.
The Bank also originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate.
3 unchanged sentences
For commercial participation loans, the Bank performs the same underwriting procedures as if the loan was originated by the Bank.
+Added: The Bank's commercial portfolio has a loan concentration in commercial real estate and commercial construction loans and a geographic concentration in Kansas, Texas, and Missouri.
When underwriting a commercial real estate or commercial construction loan, several factors are considered, such as the income producing potential of the property, cash equity provided by the borrower, the financial strength of the borrower, managerial expertise of the borrower or tenant, feasibility studies, lending experience with the borrower and the marketability of the property.
−Removed: At the time of origination, loan-to-value ("LTV") ratios on commercial real estate loans generally do not exceed 85 % of the appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15 .
−Removed: For commercial construction loans, LTV ratios generally do not exceed 80 % of the projected appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15 , but it applies to the projected cash flows, and the borrower must have successful experience with the construction and operation of properties similar to the subject property.
+Added: At the time of origination, loan-to-value ("LTV") ratios on commercial real estate loans generally do not exceed 85 % of the appraised value of the property securing the loans and the minimum debt service coverage ratio ("DSCR") is generally 1.15 x.
+Added: The Bank generally requires a guaranty on all commercial real estate loans, but for an experienced borrower with a strong DSCR and LTV, the Bank may allow the guaranty percentage to be reduced, phased out or originated as a non-recourse loan.
+Added: For commercial construction loans, LTV ratios generally do not exceed 80 % of the projected appraised value of the property securing the loans and the minimum DSCR is generally 1.15 x, but it applies to the projected cash flows, and the borrower must have successful experience with the construction and operation of properties similar to the subject property.
Appraisals on properties securing these loans are performed by independent state certified fee appraisers.
−Removed: The Bank's commercial and industrial loans are generally made in the Bank's market areas and are underwritten on the basis of the borrower's ability to service the debt from income.
+Added: For construction loans, guaranties are typically required during the period of construction.
+Added: After construction is complete, for select experienced borrowers that have a strong DSCR and LTV, the guaranty may be reduced or phased out when the property meets certain performance metrics.
+Added: Additionally, the Bank generally requires the borrower to contribute equity at the start of a project and prior to any Bank funding.
+Added: The Bank's commercial and industrial loans are generally made to borrowers and secured by assets located in the Bank's market areas and are underwritten on the basis of the borrower's ability to service the debt from income.
Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets.
1 unchanged sentence
As a result of these additional complexities, variables and risks, commercial and industrial loans generally require more thorough underwriting and servicing than other types of loans.
+Added: Management regularly monitors the level of risk in the entire commercial loan portfolio, including concentrations in such factors as geographic locations, collateral types, tenant brand name, borrowing relationships, and lending relationships in the case of participation loans, among other factors.
+Added: Annual reviews are performed for larger loans and lending relationships.
+Added: The annual reviews include evaluating updated financials, as well as performing stress tests to measure the ability of the loans to withstand certain stress scenarios such as interest rate increases, revenue decreases and expense increases.
Consumer loans - The Bank offers a variety of consumer loans, the majority of which are home equity loans and lines of credit for which the Bank also has the first mortgage or the first lien position.
20 unchanged sentences
Loans classified as doubtful or loss are individually evaluated for loss.
−Removed: At March 31, 2024 and September 30, 2023, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
−Removed: March 31, 2024
+Added: At June 30, 2024 and September 30, 2023, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
+Added: June 30, 2024
Current Fiscal Fiscal Fiscal Fiscal Revolving Credit
69 unchanged sentences
All revolving lines of credit and revolving lines of credit converted to term loans are presented separately, regardless of origination year.
−Removed: March 31, 2024
+Added: June 30, 2024
Current Fiscal Fiscal Fiscal Fiscal Revolving Credit
68 unchanged sentences
Gross Charge-Offs - Since the adoption of ASU 2022-02 on October 1, 2023, the Company has been required to present gross charge-offs by class of financing receivable and year of origination or most recent credit decision.
−Removed: The following table sets forth the required gross charge-off information for the six month period ended March 31, 2024.
+Added: The following table sets forth the required gross charge-off information for the nine month period ended June 30, 2024.
Current Fiscal Fiscal Fiscal Fiscal Revolving of Credit
15 unchanged sentences
Delinquent and Nonaccrual Loans - The following tables present the amortized cost, at the dates indicated, by class, of loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total loans.
−Removed: At March 31, 2024 and September 30, 2023, all loans 90 or more days delinquent were on nonaccrual status.
−Removed: March 31, 2024
+Added: At June 30, 2024 and September 30, 2023, all loans 90 or more days delinquent were on nonaccrual status.
+Added: June 30, 2024
90 or More Days Total Total
25 unchanged sentences
$ 16,347 $ 8,936 $ 25,283 $ 7,969,425 $ 7,994,708
−Removed: The amortized cost of mortgage loans secured by residential real estate for which formal foreclosure proceedings were in process as of March 31, 2024 and September 30, 2023 was $ 3.2 million and $ 2.5 million, respectively, which is included in loans 90 or more days delinquent or in foreclosure in the tables above.
−Removed: The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure was $ 67 thousand at March 31, 2024 and $ 219 thousand at September 30, 2023.
−Removed: The following table presents the amortized cost at March 31, 2024 and September 30, 2023, by class, of loans classified as nonaccrual.
+Added: The amortized cost of mortgage loans secured by residential real estate for which formal foreclosure proceedings were in process as of June 30, 2024 and September 30, 2023 was $ 1.9 million and $ 2.5 million, respectively, which is included in loans 90 or more days delinquent or in foreclosure in the tables above.
+Added: The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure was $ 219 thousand at September 30, 2023.
+Added: There was no residential OREO held at June 30, 2024.
+Added: The following table presents the amortized cost at June 30, 2024 and September 30, 2023, by class, of loans classified as nonaccrual.
Additionally, the amortized cost of nonaccrual loans that had no related ACL is presented, all of which were individually evaluated for loss and any identified losses have been charged off.
−Removed: March 31, 2024 September 30, 2023
+Added: June 30, 2024 September 30, 2023
Nonaccrual Loans Nonaccrual Loans with No ACL Nonaccrual Loans Nonaccrual Loans with No ACL
9 unchanged sentences
$ 8,671 $ 1,504 $ 9,453 $ 1,990
−Removed: Loan Modifications - The following tables present the amortized cost basis of loans as of March 31, 2024 that were both experiencing financial difficulties and modified during the periods noted, by class of financing receivable and by type of modification.
−Removed: Also presented in the tables is the percentage of the amortized cost basis of loans as of March 31, 2024 that were modified to borrowers experiencing financial difficulties as compared to the amortized cost basis of each class of financing receivable as of March 31, 2024.
−Removed: During the three months and six months ended March 31, 2024, the Company did not charge-off any amounts related to the loans presented in the table below.
+Added: Loan Modifications - The following tables present the amortized cost basis of loans as of June 30, 2024 that were both experiencing financial difficulties and modified during the periods noted, by class of financing receivable and by type of modification.
+Added: Also presented in the tables is the percentage of the amortized cost basis of loans as of June 30, 2024 that were modified to borrowers experiencing financial difficulties as compared to the amortized cost basis of each class of financing receivable as of June 30, 2024.
+Added: During the three months and nine months ended June 30, 2024, there was a $ 50 thousand charge-off related to a commercial real estate loan modified during the nine months ended June 30, 2024.
The Company has not committed to lend additional amounts to borrowers included in these tables.
−Removed: For the Three Months Ended March 31, 2024
+Added: For the Three Months Ended June 30, 2024
Combination- Total
16 unchanged sentences
Total $ — $ — $ — $ 623 $ 89 $ 712 0.01
−Removed: For the Six Months Ended March 31, 2024
+Added: For the Nine Months Ended June 30, 2024
Combination- Total
16 unchanged sentences
Total $ — $ — $ — $ 623 $ 9,523 $ 10,146 0.13
−Removed: Financial effect of loan modifications - All loan modifications during the three months and six months ended March 31, 2024 were a combination of term extensions and payment delays.
−Removed: The table below presents the financial impact of loan modifications during the three and six months ended March 31, 2024.
−Removed: For the Three Months Ended March 31, 2024 For the Six Months Ended March 31, 2024
+Added: Financial effect of loan modifications - The loan modifications during the three months and nine months ended June 30, 2024 were term extensions or a combination of term extensions and payment delays.
+Added: The table below presents the financial effects of loan modifications during the three and nine months ended June 30, 2024.
+Added: For the Three Months Ended June 30, 2024 For the Nine Months Ended June 30, 2024
Term Payment Term Payment
2 unchanged sentences
Originated 20 months 8 months 31 months 4 months
−Removed: Correspondent 20 months 5 months 17 months 4 months
−Removed: Commercial real estate 26 months 26 months 26 months 26 months
+Added: Correspondent N/A N/A 17 months 4 months
+Added: Commercial real estate N/A N/A 24 months 24 months
Commercial and industrial 9 months 6 months 6 months 6 months
−Removed: Performance of loan modifications - Of the loans modified during the three and six months ended March 31, 2024, $ 93 thousand of one- to four-family originated loans defaulted through March 31, 2024.
−Removed: The Company considers "default" to mean 90 days or more past due under the modified terms.
−Removed: Of the loans modified during the three and six months ended March 31, 2024, $ 672 thousand of one-to four-family originated loans were 30-89 days delinquent at March 31, 2024.
−Removed: All other loans modified during the three and six months ended March 31, 2024 were current at March 31, 2024.
+Added: Performance of loan modifications - The following table provides information about the subsequent performance during the nine months ended June 30, 2024 of loans modified for borrowers experiencing financial difficulty.
+Added: 30 to 89 Days
+Added: Delinquent 90 or More Days
+Added: Delinquent or in Foreclosure Total
+Added: Delinquent Loans Current
+Added: Amortized Cost
+Added: (in thousands)
+Added: One- to four-family:
+Added: Originated $ 1,847 $ 205 $ 2,052 $ 5,685 $ 7,737
+Added: Correspondent 182 — 182 1,549 1,731
+Added: Commercial real estate 50 — 50 142 192
+Added: Commercial & industrial — — — 486 486
+Added: $ 2,079 $ 205 $ 2,284 $ 7,862 $ 10,146
TDRs - Prior to the adoption of ASU 2022-02 on October 1, 2023, loans were accounted for as TDRs if the Bank granted a concession to a borrower experiencing financial difficulties.
−Removed: There was one one- to four-family bulk loan restructured during the three and six months ended March 31, 2023, with an amortized cost of $ 239 thousand prior to restructuring and an amortized cost of $ 257 thousand immediately after restructuring.
−Removed: During the three months ended March 31, 2023, there were no TDRs that became delinquent within 12 months after being restructured.
−Removed: During the six months ended March 31, 2023 there was one one- to four-family originated TDR with an amortized cost of $ 8 thousand that became delinquent within 12 months after being restructured.
+Added: The following table presents the amortized cost prior to restructuring and immediately after restructuring in all loans restructured during the periods presented.
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, 2023 June 30, 2023
+Added: Number Pre- Post- Number Pre- Post-
+Added: of Restructured Restructured of Restructured Restructured
+Added: Contracts Outstanding Outstanding Contracts Outstanding Outstanding
+Added: (Dollars in thousands)
+Added: One- to four-family:
+Added: Originated 1 $ 110 $ 110 1 $ 110 $ 110
+Added: Bulk purchased — — — 1 239 257
+Added: Home equity 1 38 38 1 38 38
+Added: 2 $ 148 $ 148 3 $ 387 $ 405
+Added: During the three months ended June 30, 2023, there were no TDRs that became delinquent within 12 months after being restructured.
+Added: During the nine months ended June 30, 2023 there was one one- to four-family originated TDR with an amortized cost of $ 8 thousand that became delinquent within 12 months after being restructured.
Allowance for Credit Losses - The following is a summary of ACL activity, by loan portfolio segment, for the periods presented.
−Removed: For the Three Months Ended March 31, 2024
+Added: For the Three Months Ended June 30, 2024
One- to Four-Family
7 unchanged sentences
Ending balance $ 2,010 $ 2,630 $ 166 $ 4,806 $ 20,796 $ 252 $ 25,854
−Removed: For the Six Months Ended March 31, 2024
+Added: For the Nine Months Ended June 30, 2024
One- to Four-Family
9 unchanged sentences
Ending balance $ 2,010 $ 2,630 $ 166 $ 4,806 $ 20,796 $ 252 $ 25,854
−Removed: For the Three Months Ended March 31, 2023
+Added: For the Three Months Ended June 30, 2023
One- to Four-Family
7 unchanged sentences
Ending balance $ 2,155 $ 3,081 $ 239 $ 5,475 $ 16,685 $ 239 $ 22,399
−Removed: For the Six Months Ended March 31, 2023
+Added: For the Nine Months Ended June 30, 2023
One- to Four-Family
8 unchanged sentences
The key assumptions in the Company's ACL model include the economic forecast, the forecast and reversion to mean time periods, and prepayment and curtailment assumptions.
−Removed: Management also considered certain qualitative factors when evaluating the adequacy of the ACL at March 31, 2024.
−Removed: The key assumptions utilized in estimating the Company's ACL at March 31, 2024 are discussed below.
−Removed: • Economic Forecast - Management considered several economic forecasts provided by a third party and selected an economic forecast that was the most appropriate considering the facts and circumstances at March 31, 2024.
−Removed: The forecasted economic indices applied to the model at March 31, 2024 were the national unemployment rate, changes in commercial real estate price index, changes in home values, and changes in the U.S.
+Added: Management also considered certain qualitative factors when evaluating the adequacy of the ACL at June 30, 2024.
+Added: The key assumptions utilized in estimating the Company's ACL at June 30, 2024 are discussed below.
+Added: • Economic Forecast - Management considered several economic forecasts provided by a third party and selected an economic forecast that was the most appropriate considering the facts and circumstances at June 30, 2024.
+Added: The forecasted economic indices applied to the model at June 30, 2024 were the national unemployment rate, changes in commercial real estate price index, changes in home values, and changes in the U.S.
gross domestic product.
−Removed: The economic index most impactful to all loan pools within the model at March 31, 2024 was the national unemployment rate.
−Removed: The forecasted national unemployment rate in the economic scenario selected by management at March 31, 2024 had the national unemployment rate gradually increasing to 4.1 % by March 31, 2025, which was the end of our four-quarter forecast time period.
−Removed: • Forecast and reversion to mean time periods - The forecasted time period and the reversion to mean time period were each four quarters for all of the economic indices at March 31, 2024.
−Removed: • Prepayment and curtailment assumptions - The assumptions used at March 31, 2024 were generally based on actual historical prepayment and curtailment speeds, adjusted by management as deemed necessary.
+Added: The economic index most impactful to all loan pools within the model at June 30, 2024 was the national unemployment rate.
+Added: The forecasted national unemployment rate in the economic scenario selected by management at June 30, 2024 had the national unemployment rate at 4.1 % through June 30, 2025, which was the end of our four-quarter forecast time period.
+Added: • Forecast and reversion to mean time periods - The forecasted time period and the reversion to mean time period were each four quarters for all of the economic indices at June 30, 2024.
+Added: • Prepayment and curtailment assumptions - The assumptions used at June 30, 2024 were generally based on actual historical prepayment and curtailment speeds, adjusted by management as deemed necessary.
The prepayment and curtailment assumptions vary for each respective loan pool in the model.
−Removed: • Qualitative factors - The qualitative factors applied by management at March 31, 2024 included the following:
+Added: • Qualitative factors - The qualitative factors applied by management at June 30, 2024 included the following:
◦ The economic uncertainties related to the unemployment rate, the labor force composition, and the labor participation rate that are not captured in the third-party economic forecast scenarios;
1 unchanged sentence
Reserve for Off-Balance Sheet Credit Exposures - The following is a summary of the changes in reserve for off-balance sheet credit exposures during the periods indicated.
−Removed: At March 31, 2024 and September 30, 2023, the Bank's off-balance sheet credit exposures totaled $ 790.9 million and $ 837.7 million, respectively.
−Removed: For the Three Months Ended For the Six Months Ended
−Removed: March 31, 2024 March 31, 2023 March 31, 2024 March 31, 2023
+Added: At June 30, 2024 and September 30, 2023, the Bank's off-balance sheet credit exposures totaled $ 754.6 million and $ 837.7 million, respectively.
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
(Dollars in thousands)
4 unchanged sentences
BORROWED FUNDS
−Removed: Borrowings - Borrowings at March 31, 2024 consisted of $ 2.35 billion in FHLB advances, of which $ 2.05 billion were fixed-rate advances and $ 300.0 million were variable-rate advances and $ 971 thousand in finance leases.
+Added: Borrowings - Borrowings at June 30, 2024 consisted of $ 2.29 billion in FHLB advances, of which $ 1.99 billion were fixed-rate advances and $ 300.0 million were variable-rate advances, and $ 1.1 million in finance leases.
Borrowings at September 30, 2023 consisted of $ 2.38 billion in FHLB advances, of which $ 2.02 billion were fixed-rate advances and $ 365.0 million were variable-rate advances, and $ 500.0 million of borrowings from the Federal Reserve's Bank Term Funding Program ("BTFP").
During the current year period, the Bank paid off the $ 500.0 million of BTFP borrowings.
−Removed: As of March 31, 2024 and September 30, 2023, the Bank held interest rate swap agreements with an aggregate notional amount of $ 300.0 million and $ 365.0 million, respectively, in order to hedge the variable cash flows associated with $ 300.0 million and $ 365.0 million, respectively, of adjustable-rate FHLB advances.
−Removed: At March 31, 2024 and September 30, 2023, the interest rate swap agreements had an average remaining term to maturity of 1.9 years and 2.1 years, respectively.
+Added: As of June 30, 2024 and September 30, 2023, the Bank held interest rate swap agreements with an aggregate notional amount of $ 300.0 million and $ 365.0 million, respectively, in order to hedge the variable cash flows associated with $ 300.0 million and $ 365.0 million, respectively, of adjustable-rate FHLB advances.
+Added: At June 30, 2024 and September 30, 2023, the interest rate swap agreements had an average remaining term to maturity of 1.7 years and 2.1 years, respectively.
The interest rate swaps were designated as cash flow hedges and involved the receipt of variable amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the interest rate swap agreements.
−Removed: At March 31, 2024 and September 30, 2023, the interest rate swaps were in a gain position with a total fair value of $ 7.6 million and $ 13.0 million, respectively, which was reported in other assets on the consolidated balance sheet.
−Removed: During the three and six month periods ended March 31, 2024, $ 1.7 million and $ 3.6 million, respectively, was reclassified from AOCI as a decrease to interest expense.
−Removed: During the three and six month periods ended March 31, 2023, $ 1.3 million and $ 2.1 million, respectively, was reclassified from AOCI as a decrease to interest expense.
−Removed: At March 31, 2024, the Company estimated that $ 4.9 million of interest expense associated with the interest rate swaps would be reclassified from AOCI as a decrease to interest expense on FHLB borrowings during the next 12 months.
+Added: At June 30, 2024 and September 30, 2023, the interest rate swaps were in a gain position with a total fair value of $ 6.6 million and $ 13.0 million, respectively, which was reported in other assets on the consolidated balance sheet.
+Added: During the three and nine month periods ended June 30, 2024, $ 1.6 million and $ 5.2 million, respectively, was reclassified from AOCI as a decrease to interest expense.
+Added: During the three and nine month periods ended June 30, 2023, $ 1.7 million and $ 3.7 million, respectively, was reclassified from AOCI as a decrease to interest expense.
+Added: At June 30, 2024, the Company estimated that $ 4.3 million of interest expense associated with the interest rate swaps would be reclassified from AOCI as a decrease to interest expense on FHLB borrowings during the next 12 months.
The Bank has minimum collateral posting thresholds with its derivative counterparties and posts collateral on a daily basis.
−Removed: The Bank held cash collateral of $ 8.2 million and $ 14.0 million at March 31, 2024 and September 30, 2023, respectively, in compliance with its minimum posting requirements.
+Added: The Bank held cash collateral of $ 7.3 million and $ 14.0 million at June 30, 2024 and September 30, 2023, respectively, in compliance with its minimum posting requirements.
Periodically, management has utilized a leverage strategy to increase earnings which entails entering into short-term FHLB borrowings and depositing the proceeds from these FHLB borrowings, net of the cost to purchase FHLB stock to meet FHLB stock holding requirements, at the FRB of Kansas City ("leverage strategy").
3 unchanged sentences
Leverage strategy borrowings are repaid prior to each quarter end.
−Removed: The leverage strategy was not in place during the current year six month period due to the strategy being unprofitable, but it was in place at points during the prior year six month period.
+Added: The leverage strategy was not in place during the current year nine month period due to the strategy being unprofitable, but it was in place at points during the prior year nine month period.
When the leverage strategy is in place, it reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction.
4 unchanged sentences
Pre-1988 bad debt reserves in retained earnings remain subject to recapture by the Bank on the occurrence of certain distributions in excess of current earnings and profits accumulated in tax years beginning after December 31, 1951 ("accumulated earnings and profits").
−Removed: The Bank estimates its pre-1988 bad debt reserves to be $ 99.2 million at March 31, 2024, which equates to an unrecorded deferred tax liability of $ 24.3 million at March 31, 2024.
−Removed: Any distributions from the Bank to Capitol Federal Financial, Inc.
−Removed: which would be deemed to be drawn out of the Bank's pre-1988 bad debt reserves, would require a payment of taxes at the then-current rate by the Bank on the amount of earnings deemed to be removed from the bad debt reserves for such distribution, thereby reducing the amount of cash that can be distributed to the Company.
−Removed: The net loss associated with the securities strategy that was recognized in fiscal year 2023 net income will be recognized in the Company's fiscal year 2024 income tax return due to the sale of the securities occurring in October 2023 (in fiscal 2024).
+Added: The Bank estimates its pre-1988 bad debt reserves to be $ 85.5 million at June 30, 2024, which equates to an unrecorded deferred tax liability of $ 18.0 million at June 30, 2024.
+Added: Any distributions from the Bank to Capitol Federal Financial, Inc., which would be deemed to be drawn out of the Bank's pre-1988 bad debt reserves, would require a payment of taxes at the then-current rate by the Bank on the amount of earnings deemed to be removed from the bad debt reserves for such distribution, thereby reducing the amount of cash that can be distributed to the Company.
+Added: The net loss associated with the strategic securities transaction ("securities strategy") that was recognized in fiscal year 2023 net income will be recognized in the Company's fiscal year 2024 income tax return due to the sale of the securities occurring in October 2023 (in fiscal 2024).
As a result, the Company anticipates it will report a taxable net loss on its September 30, 2024 corporate income tax return.
Due to the anticipated taxable net loss in fiscal year 2024, the Bank's earning distributions to the Company during fiscal year 2024 will be deemed to draw upon the Bank's pre-1988 bad debt reserves.
−Removed: This will result in an increase in income tax expense in fiscal year 2024 equivalent to the distributions paid by the Bank that are deemed to be drawn upon the Bank's pre-1988 bad debt reserves times the Bank's current statutory tax rate.
−Removed: These amounts will be treated as discrete tax items in the quarters the distributions are paid and will offset the Bank's net operating loss deferred tax asset.
+Added: This has resulted and will continue to result in an increase in income tax expense in fiscal year 2024 equivalent to the distributions paid by the Bank that are deemed to be drawn upon the Bank's pre-1988 bad debt reserves times the Bank's current statutory tax rate.
+Added: These amounts will be treated as discrete tax items when the distributions are paid and will offset the Bank's net operating loss deferred tax asset.
+Added: During the current fiscal year, the Bank has recorded $ 3.4 million of income tax expense related to these distributions.
During the current fiscal year, the Company reversed the $ 47.0 million deferred tax asset as of September 30, 2023 related to the net loss on the securities transaction and recorded a deferred tax asset for the anticipated taxable net loss in the current fiscal year.
−Removed: The deferred tax asset related to the anticipated taxable net loss, or net operating loss, was $ 42.3 million at March 31, 2024.
−Removed: In addition, the Company recorded a deferred tax asset in the current fiscal year related to its low income housing tax credits that are currently not
−Removed: utilized due to tax return income limitations.
−Removed: The related deferred tax asset at March 31, 2024 was $ 7.6 million.
+Added: The deferred tax asset related to the anticipated taxable net loss, or net operating loss, was $ 36.2 million at June 30, 2024.
+Added: In addition, the
+Added: Company recorded a deferred tax asset in the current fiscal year related to its low income housing tax credits that are currently not utilized due to tax return income limitations.
+Added: The related deferred tax asset at June 30, 2024 was $ 10.0 million.
Federal net operating losses carry forward indefinitely and federal tax credits carry forward for 20 years.
The Company assesses the available positive and negative evidence surrounding the recoverability of its deferred tax assets and applies its judgment in estimating the amount of valuation allowance necessary under the circumstances.
−Removed: At March 31, 2024, the Company does not believe a valuation allowance is necessary on the deferred income tax assets recorded during the current quarter as it is more likely than not that these amounts will be realized through the reversal of the Company's existing taxable temporary differences and projected future taxable income.
+Added: At June 30, 2024, the Company does not believe a valuation allowance is necessary on the deferred income tax assets recorded during the current quarter as it is more likely than not that these amounts will be realized through the reversal of the Company's existing taxable temporary differences and projected future taxable income.
FAIR VALUE OF FINANCIAL INSTRUMENTS
18 unchanged sentences
If the price provided by the independent source varies by more than a predetermined percentage from the price received from the third-party pricing service, then the variance is researched by management.
−Removed: The Company did not have to adjust prices obtained from the third-party pricing service when determining the fair value of its securities during the six months ended March 31, 2024 or during fiscal year 2023.
+Added: The Company did not have to adjust prices obtained from the third-party pricing service when determining the fair value of its securities during the nine months ended June 30, 2024 or during fiscal year 2023.
The Company's major security types, based on the nature and risks of the securities, are:
−Removed: Treasury bills - Estimated fair values are based on pricing data from active primary and secondary markets, and inter-dealer brokers.
• MBS - The majority of these securities are issued by GSEs.
9 unchanged sentences
On a quarterly basis, management corroborates the estimated fair values by internally calculating the estimated fair value using a discounted cash flow analysis with independent observable market-based inputs from a third party.
−Removed: No adjustments were made to the estimated fair values obtained from the counterparty during the six months ended March 31, 2024 or during fiscal year 2023.
+Added: No adjustments were made to the estimated fair values obtained from the counterparty during the nine months ended June 30, 2024 or during fiscal year 2023.
The following tables provide the level of valuation assumption used to determine the carrying value of the Company's financial instruments measured at fair value on a recurring basis at the dates presented.
−Removed: The Company did no t have any Level 3 financial instruments measured at fair value on a recurring basis at March 31, 2024 or September 30, 2023.
−Removed: March 31, 2024
+Added: The Company did no t have any Level 3 financial instruments measured at fair value on a recurring basis at June 30, 2024 or September 30, 2023.
+Added: June 30, 2024
Quoted Prices Significant Significant
5 unchanged sentences
MBS $ 682,075 $ — $ 682,075 $ —
−Removed: Treasury bills 99,403 99,403 — —
GSE debentures 116,538 — 116,538 —
21 unchanged sentences
Those collateral dependent assets that are evaluated on an individual basis are considered financial assets measured at fair value on a non-recurring basis.
−Removed: The fair value of collateral dependent loans/loans individually evaluated for loss on a non-recurring basis during the six months ended March 31, 2024 and 2023 that were still held in the portfolio as of March 31, 2024 and 2023 was $ 1.2 million and $ 3.6 million, respectively.
+Added: The fair value of collateral dependent loans/loans individually evaluated for loss on a non-recurring basis during the nine months ended June 30, 2024 and 2023 that were still held in the portfolio as of June 30, 2024 and 2023 was $ 1.6 million and $ 3.9 million, respectively.
Fair values of collateral dependent loans/loans individually evaluated for loss cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the loan and, as such, are classified as Level 3.
4 unchanged sentences
Adjustments to appraised or book values are generally based on assumptions not observable in the marketplace.
−Removed: The primary significant unobservable inputs for commercial loans individually evaluated during the six months ended March 31, 2024 and March 31, 2023 were downward adjustments to the book value of the collateral for lack of marketability.
−Removed: During the six months ended March 31, 2024, the adjustments ranged from 5 % to 100 %, with a weighted average of 16 %.
−Removed: During the six months ended March 31, 2023, the adjustments ranged from 8 % to 100 %, with a weighted average of 21 %.
+Added: The primary significant unobservable inputs for commercial loans individually evaluated during the nine months ended June 30, 2024 and June 30, 2023 were downward adjustments to the book value of the collateral for lack of marketability.
+Added: During the nine months ended June 30, 2024, the adjustments ranged from 5 % to 100 %, with a weighted average of 33 %.
+Added: During the nine months ended June 30, 2023, the adjustments ranged from 8 % to 100 %, with a weighted average of 21 %.
The basis utilized in calculating the weighted averages for these adjustments was the original unadjusted value of each collateral item.
3 unchanged sentences
The primary significant unobservable input for one- to four-family OREO was the appraisal or listing price.
−Removed: There was $ 67 thousand and $ 93 thousand of one- to four-family OREO measured on a non-recurring basis during the six months ended March 31, 2024 and March 31, 2023, respectively.
−Removed: The carrying value of the properties equaled the fair value of the properties at March 31, 2024 and 2023.
+Added: There was no one- to four-family OREO measured on a non-recurring basis during the nine months ended June 30, 2024 or June 30, 2023.
+Added: The carrying value of the properties equaled the fair value of the properties at June 30, 2024 and 2023.
For commercial OREO, if the most recent appraisal or book value of the collateral does not reflect current market conditions due to the passage of time and/or other factors, management will adjust the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable.
2 unchanged sentences
Fair values of foreclosed property cannot be determined with precision and may not be realized in an actual sale of the property and, as such, are classified as Level 3.
−Removed: There was no commercial OREO measured on a non-recurring basis during the six months ended March 31, 2024 and 2023.
+Added: There was no commercial OREO measured on a non-recurring basis during the nine months ended June 30, 2024 and 2023.
Fair Value Disclosures - The Company estimated fair value amounts using available market information and a variety of valuation methodologies as of the dates presented.
2 unchanged sentences
The carrying amounts and estimated fair values of the Company's financial instruments by fair value hierarchy, at the dates presented, were as follows:
−Removed: March 31, 2024
+Added: June 30, 2024
Carrying Estimated Fair Value
21 unchanged sentences
The following tables present the changes in the components of AOCI, net of tax, for the periods indicated.
−Removed: For the Three Months Ended March 31, 2024
+Added: For the Three Months Ended June 30, 2024
Unrealized Unrealized
9 unchanged sentences
Ending balance $ 6,368 $ 5,015 11,383
−Removed: For the Six Months Ended March 31, 2024
+Added: For the Nine Months Ended June 30, 2024
Unrealized Unrealized
12 unchanged sentences
Ending balance 6,368 5,015 11,383
−Removed: For the Three Months Ended March 31, 2023
+Added: For the Three Months Ended June 30, 2023
Unrealized Unrealized
9 unchanged sentences
Ending balance ( 136,057 ) 9,351 ( 126,706 )
−Removed: For the Six Months Ended March 31, 2023
+Added: For the Nine Months Ended June 30, 2023
Unrealized Unrealized
10 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.