2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024
−Removed: Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 (Unaudited) and 2024 (Unaudited and Restated)
−Removed: Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2025 (Unaudited) and 2024 (Unaudited and Restated)
−Removed: Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 (Unaudited) and 2024 (Unaudited and Restated)
+Added: Condensed Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
+Added: Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2025 (Unaudited) and 2024 (Unaudited)
+Added: Condensed Consolidated Statements of Stockholders’ (Deficit)/Equity for the Three and Nine Months Ended September 30, 2025 (Unaudited) and 2024 (Unaudited and Restated)
+Added: Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 (Unaudited) and 2024 (Unaudited and Restated)
Notes to Condensed Consolidated Financial Statements (Unaudited and Restated)
1 unchanged sentence
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: AS OF JUNE 30, 2025 (UNAUDITED) AND DECEMBER 31,
−Removed: June 30, 2025
+Added: AS OF SEPTEMBER 30, 2025 (UNAUDITED) AND DECEMBER
+Added: September 30, 2025
December 31, 2024
6 unchanged sentences
Due from related party
−Removed: LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY
+Added: LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' (DEFICIT)/EQUITY
Current liabilities
12 unchanged sentences
Mezzanine equity
−Removed: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 977,297 and 921,636 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
+Added: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 1,006,857 and 921,636 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 par value;
−Removed: 417,255 and 397,464 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
+Added: 427,690 and 397,464 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
Total Mezzanine Equity
−Removed: Stockholders' equity
−Removed: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 0 and 1,279,867 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
−Removed: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 0 and 74 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
−Removed: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 0 and 175,375 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
−Removed: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 3,875 shares issued and outstanding at June 30, 2025 and December 31, 2024
−Removed: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 10,075,092 and 10,469,092 issued and outstanding at June 30, 2025 and December 31, 2024, respectively
−Removed: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at June 30, 2025 and December 31, 2024
−Removed: Series Y Senior Convertible Preferred Stock - 1,250,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 1,016,015 and 979,125 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
+Added: Stockholders' (deficit)/equity
+Added: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 0 and 1,279,867 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
+Added: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 0 and 74 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
+Added: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 0 and 175,375 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
+Added: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 3,875 shares issued and outstanding at September 30, 2025 and December 31, 2024
+Added: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 10,075,092 and 10,469,092 issued and outstanding at September 30, 2025 and December 31, 2024, respectively
+Added: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at September 30, 2025 and December 31, 2024
+Added: Series Y Senior Convertible Preferred Stock - 1,500,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 1,041,764 and 979,125 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
Common Stock:
300,000,000 shares authorized, $ 0.001 par value;
−Removed: 19,679,713 and 15,300,475 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
+Added: 19,904,708 and 15,300,475 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
Additional paid-in capital
2 unchanged sentences
( 72,949,085 )
−Removed: Total stockholders’ equity
−Removed: Total liabilities, mezzanine equity and stockholders’ equity
−Removed: The accompanying notes are an integral part of these
−Removed: condensed consolidated financial statements
+Added: Total stockholders’ (deficit)/equity
+Added: Total liabilities, mezzanine equity and stockholders’ (deficit)/equity
+Added: The accompanying notes are an integral part of
+Added: these condensed consolidated financial statements
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
−Removed: Ended June 30,
−Removed: Ended June 30,
+Added: FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
+Added: 30, 2025 AND 2024
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
COST OF SALES
6 unchanged sentences
INCOME (LOSS) FROM OPERATIONS
−Removed: OTHER INCOME (EXPENSE)
−Removed: Other income (expense)
+Added: OTHER (EXPENSE) INCOME
+Added: Other expense
Gain on debt refinance and forgiveness
1 unchanged sentence
Interest expense
−Removed: ( 1,836,072 )
−Removed: ( 2,829,186 )
Amortization of debt discounts
−Removed: Total other (expense) income
−Removed: ( 1,836,072 )
−Removed: ( 2,830,783 )
+Added: Total other expense
LOSS FROM CONTINUING OPERATIONS
−Removed: ( 1,226,395 )
−Removed: ( 1,677,172 )
LOSS FROM DISCONTINUED OPERATIONS
NET LOSS FOR THE PERIOD
−Removed: $ ( 1,226,395 )
−Removed: $ ( 131,585 )
−Removed: $ ( 1,677,172 )
−Removed: $ ( 414,689 )
PREFERRED STOCK DIVIDENDS
−Removed: $ ( 254,008 )
−Removed: $ ( 326,174 )
−Removed: $ ( 499,453 )
−Removed: $ ( 477,808 )
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
−Removed: $ ( 1,480,403 )
−Removed: $ ( 457,759 )
−Removed: $ ( 2,176,625 )
−Removed: $ ( 892,497 )
BASIC AND DILUTED LOSS PER SHARE
2 unchanged sentences
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED
−Removed: The accompanying notes are an integral part of these
−Removed: condensed consolidated financial statements
+Added: The accompanying notes are an integral part of
+Added: these condensed consolidated financial statements
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
−Removed: Three and Six Months Ended June 30, 2025:
+Added: (DEFICIT)/EQUITY
+Added: THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025
+Added: Three and Nine Months Ended September 30, 2025:
Preferred Stock Series
3 unchanged sentences
Additional Paid-In
−Removed: Stockholders’
+Added: Stockholders’ (Deficit)
Balance, December 31, 2024
21 unchanged sentences
$ ( 75,125,710 )
−Removed: Three and Six Months Ended June 30, 2024:
+Added: Conversion of convertible notes payable
+Added: Issuance of series Y preferred stock
+Added: Common stock issued for services
+Added: Preferred stock dividends
+Added: ( 1,144,299 )
+Added: ( 1,144,299 )
+Added: Balance, September 30, 2025
+Added: $ ( 76,533,799 )
+Added: $ ( 364,430 )
+Added: Three and Nine Months Ended September 30, 2024:
+Added: Preferred Stock Series
+Added: Preferred Stock Series
B, E, F-1, J and L
+Added: Preferred Stock
Additional Paid-In
−Removed: Stockholders’
−Removed: December 31, 2023 (Restated)
+Added: Stockholders’ (Deficit)
+Added: Balance, December 31, 2023 (Restated)
$ ( 7,581,212 )
$ ( 68,684,115 )
−Removed: of convertible notes payable
−Removed: of series B preferred stock
+Added: Conversion of convertible notes payable
+Added: Conversion of series B preferred stock
( 3,115,196 )
−Removed: of series C preferred stock
−Removed: of series I preferred stock
+Added: Conversion of series C preferred stock
+Added: Conversion of series I preferred stock
( 2,928,500 )
( 11,714,000 )
−Removed: of series J preferred stock
+Added: Conversion of series J preferred stock
( 1,542,225 )
( 6,168,900 )
−Removed: series I preferred stock to officers
−Removed: of series C preferred stock
−Removed: issued for services
−Removed: issued to board members
−Removed: issued in Red Rock settlement
−Removed: stock dividends
−Removed: March 31, 2024 (Restated)
+Added: Issuance of series I preferred stock to officers
+Added: Cancellation of series C preferred stock
+Added: Common stock issued for services
+Added: Common stock issued to board members
+Added: Common stock issued in Red Rock settlement
+Added: Preferred stock dividends
+Added: Balance, March 31, 2024 (Restated)
$ ( 69,118,853 )
−Removed: of series B preferred stock
+Added: Conversion of series B preferred stock
( 1,522,000 )
−Removed: of series C preferred stock
−Removed: of series E preferred stock
−Removed: of series F-1 preferred stock
−Removed: of series I preferred stock
+Added: Conversion of series C preferred stock
+Added: Conversion of series E preferred stock
+Added: Conversion of series F-1 preferred stock
+Added: Conversion of series I preferred stock
( 1,794,000 )
−Removed: of series J preferred stock
−Removed: series Y preferred stock
−Removed: stock dividends
−Removed: June 30, 2024 (Restated)
+Added: Conversion of series J preferred stock
+Added: Issuance of series Y preferred stock
+Added: Preferred stock dividends
+Added: Balance, June 30, 2024 (Restated)
$ ( 69,576,612 )
−Removed: The accompanying notes are an integral part of these
−Removed: condensed consolidated financial statements
+Added: Conversion of series B preferred stock
+Added: Conversion of series C preferred stock
+Added: Conversion of series F-1 preferred stock
+Added: Conversion of series I preferred stock
+Added: Issuance of series Y preferred stock
+Added: Common stock issued in legal settlement
+Added: Preferred stock dividends
+Added: ( 1,977,968 )
+Added: ( 1,977,968 )
+Added: Balance, September 30, 2024
+Added: $ ( 71,792,589 )
+Added: The accompanying notes are an integral part of
+Added: these condensed consolidated financial statements
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
−Removed: Six Months Ended June 30,
+Added: FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
+Added: Nine Months Ended September 30,
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: $ ( 1,677,172 )
−Removed: $ ( 414,689 )
Adjustments to reconcile net loss to net cash used in operating activities:
1 unchanged sentence
Provision for credit losses
+Added: Change in estimate for settlement realization rate
Conversion and note issuance cost
1 unchanged sentence
Interest included in line of credit
−Removed: Gain on settlement or forgiveness of debt
+Added: Gain on settlement of forgiveness of debt
Share issuance for compensation to directors and officers
2 unchanged sentences
Accounts receivable
−Removed: ( 3,371,656 )
−Removed: ( 1,555,885 )
Right of use – assets
6 unchanged sentences
Net cash used in operating activities
−Removed: ( 1,889,003 )
−Removed: ( 1,135,300 )
Net cash provided by discontinued operations – operating
18 unchanged sentences
Dividends on preferred stock, including accrued dividends on preferred stock
−Removed: *For the six months ended June 30, 2025, a lease modification recorded
−Removed: during the first quarter of 2025 increased right of use assets and right of use liabilities by $83,669.
−Removed: For the six months ended
−Removed: June 30, 2024, a lease modification recorded during the first quarter of 2024 increased right of use assets and right of use liabilities
−Removed: by $139,232 and a new lease recorded during the second quarter of 2024 increased right of use assets and right of use liabilities by $47,406.
−Removed: The accompanying notes are an integral part of these
−Removed: condensed consolidated financial statements
+Added: *For the nine months ended September 30, 2025 and 2024, lease modifications
+Added: recorded increased right of use assets and right of use liabilities by $83,669 and $139,232, respectively.
+Added: For the nine months ended September
+Added: 30, 2024, two new leases recorded during the period increased right of use assets and right of use liabilities by a total of $224,179.
+Added: The accompanying notes are an integral part of
+Added: these condensed consolidated financial statements
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
+Added: FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
+Added: 30, 2025 AND 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
15 unchanged sentences
(“Edge View”), which was acquired on July 16, 2014.
+Added: Basis of Presentation
+Added: The accompanying unaudited condensed consolidated
+Added: financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
+Added: GAAP”) for interim financial information.
+Added: Accordingly, they do not include all of the information and footnotes required by U.S.
+Added: GAAP for complete annual financial statements.
+Added: These interim financial statements should be read in conjunction with the Company’s
+Added: audited financial statements and notes thereto included in its Annual Report on Form 10-K for the year ended December 31, 2024.
+Added: opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature.
Principles of Consolidation
−Removed: The consolidated financial statements include the
−Removed: accounts of Cardiff and its wholly owned subsidiaries, Nova and Edge View (collectively, the “Company”).
−Removed: All significant intercompany
−Removed: accounts and transactions are eliminated in consolidation.
−Removed: The loss from discontinued operations presented in the condensed consolidated
−Removed: statement of operations for the six months ended June 30, 2024 is a part of the execution of a settlement that was previously reached
−Removed: in July 2022 with six previous owners of Red Rock Travel Group, LLC (“Red Rock”), an entity that was discontinued by the Company
−Removed: Net liabilities from discontinued operations on the condensed consolidated balance sheets as of June 30, 2025 and December
−Removed: 31, 2024 include the residual liabilities related to the sale of Platinum Tax Defenders (“Platinum Tax”), a business previously
−Removed: owned by the Company, which was sold in November 2023.
+Added: The consolidated financial statements include
+Added: the accounts of Cardiff and its wholly owned subsidiaries, Nova and Edge View (collectively, the “Company”).
+Added: All significant
+Added: intercompany accounts and transactions are eliminated in consolidation.
+Added: The loss from discontinued operations presented in the condensed
+Added: consolidated statement of operations for the nine months ended September 30, 2024 is a part of the execution of a settlement that was
+Added: previously reached in July 2022 with six previous owners of Red Rock Travel Group, LLC (“Red Rock”), an entity that was discontinued
+Added: by the Company in May 2019.
+Added: Net liabilities from discontinued operations on the condensed consolidated balance sheets as of September
+Added: 30, 2025 and December 31, 2024 include the residual liabilities related to the sale of Platinum Tax Defenders (“Platinum Tax”),
+Added: a business previously owned by the Company, which was sold in November 2023.
Please refer to Note 11.
−Removed: Discontinued Operations for further detail.
−Removed: Reclassifications
−Removed: Certain amounts and items have been reclassified
−Removed: in the prior year presentation in the consolidated financial statements to conform to the current presentation in these financial statements.
+Added: Discontinued Operations for
+Added: further detail.
Reverse Stock Split
6 unchanged sentences
of shares of common stock to be issued upon conversion.
−Removed: All share and per share data throughout these consolidated
−Removed: financial statements have been retroactively adjusted to reflect the reverse stock split.
−Removed: The total number of authorized shares of common
−Removed: stock did not change.
−Removed: As a result of the reverse stock split, an amount equal to the decreased value of the common stock was reclassified
−Removed: from “common stock” to “additional paid-in capital.”
+Added: All share and per share data throughout these
+Added: consolidated financial statements have been retroactively adjusted to reflect the reverse stock split.
+Added: The total number of authorized
+Added: shares of common stock did not change.
+Added: As a result of the reverse stock split, an amount equal to the decreased value of the common stock
+Added: was reclassified from “common stock” to “additional paid-in capital.”
Use of Estimates
The preparation of financial statements in conformity
−Removed: with United States generally accepted accounting principles (“U.S.
−Removed: GAAP”) requires management to make estimates and assumptions
−Removed: that affect certain reported amounts and disclosures.
−Removed: Management uses its historical records and knowledge of its business in making estimates.
+Added: GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures.
+Added: uses its historical records and knowledge of its business in making estimates.
Accordingly, actual results could differ from those estimates.
Accounts Receivable
−Removed: In the normal course of business, the Company is in
−Removed: the lien based medical industry providing orthopedic healthcare servicing an uninsured market insulated by a letter of protection which
−Removed: insulates the Company and insures payment in full from insurance settlements.
+Added: In the normal course of business, the Company
+Added: is in the lien based medical industry providing orthopedic healthcare servicing an uninsured market insulated by a letter of protection
+Added: which insulates the Company and insures payment in full from insurance settlements.
Accounts receivable consists of amounts due from attorneys
18 unchanged sentences
with the Company’s credit loss accounting under ASC 326.
−Removed: The Company does not have a significant exposure to
−Removed: credit losses as it has historically had a less than 1.0% loss rate where the Company received no settlement amount for its outstanding
+Added: The Company does not have a significant exposure
+Added: to credit losses as it has historically had a less than 1.0% loss rate where the Company received no settlement amount for its outstanding
accounts receivable.
11 unchanged sentences
which is outside of the Company’s control.
−Removed: As of June 30, 2025 and December 31, 2024, the Company’s allowance for credit losses
−Removed: was $ 249,799 and $ 255,215 , respectively.
−Removed: As of June 30, 2024 and December 31, 2023, the Company’s allowance for credit losses was
−Removed: $ 122,190 for each period, respectively.
−Removed: The Company recognized $ 0 and $ 112,727 of credit loss expense during the three and six months
−Removed: ended June 30, 2025, respectively, and $ 0 during the three and six months ended June 30, 2024, which is included in selling, general and
−Removed: administrative expenses in the condensed consolidated statement of operations.
−Removed: The balance of accounts receivable, net as of January 1,
−Removed: 2024 was $ 13,305,254 .
−Removed: The following table shows the allowance for
−Removed: credit losses activity:
+Added: As of September 30, 2025 and December 31, 2024, the Company’s allowance for credit
+Added: losses was $ 249,799 and $ 255,215 , respectively.
+Added: As of September 30, 2024 and December 31, 2023, the Company’s allowance for credit
+Added: losses was $ 122,190 for each period, respectively.
+Added: The Company recognized $ 0 and $ 112,727 of credit loss expense during the three and
+Added: nine months ended September 30, 2025, respectively, and $ 0 during the three and nine months ended September 30, 2024, which is included
+Added: in selling, general and administrative expenses in the condensed consolidated statement of operations.
+Added: The balance of accounts receivable,
+Added: net as of January 1, 2024 was $ 13,305,254 .
+Added: The following table shows the allowance for credit
+Added: losses activity:
Schedule of allowance for credit
5 unchanged sentences
Write off charged against the allowance
−Removed: Balance at June 30
+Added: Balance at September 30
$ ( 249,799 )
12 unchanged sentences
10 years or lease term, if shorter
−Removed: Goodwill is not amortized but is evaluated for impairment
−Removed: annually or when indicators of a potential impairment are present.
−Removed: The Company reviews goodwill for impairment on a reporting unit basis
−Removed: annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
−Removed: Goodwill is tested
−Removed: first for impairment based on qualitative factors on an annual basis or in between if an event occurs or circumstances change that indicate
−Removed: the fair value may be below its carrying amount, otherwise known as a ‘triggering event’.
−Removed: An assessment is made of these qualitative
−Removed: factors as such to determine whether it is more likely than not the fair value is less than the carry amount, including goodwill.
−Removed: annual evaluation is based on valuation models that incorporate assumptions and internal projections of expected future cash flows and
−Removed: operating plans.
−Removed: The Company believes such assumptions are also comparable to those that would be used by other marketplace participants.
−Removed: During the six months ended June 30, 2025 and 2024, the Company did no t recognize any goodwill impairment and noted there were no such
−Removed: triggering events.
+Added: Goodwill is not amortized but is evaluated for
+Added: impairment annually or when indicators of a potential impairment are present.
+Added: The Company reviews goodwill for impairment on a reporting
+Added: unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
+Added: is tested first for impairment based on qualitative factors on an annual basis or in between if an event occurs or circumstances change
+Added: that indicate the fair value may be below its carrying amount, otherwise known as a ‘triggering event’.
+Added: An assessment is made
+Added: of these qualitative factors as such to determine whether it is more likely than not the fair value is less than the carry amount, including
+Added: The annual evaluation is based on valuation models that incorporate assumptions and internal projections of expected future
+Added: cash flows and operating plans.
+Added: The Company believes such assumptions are also comparable to those that would be used by other marketplace
+Added: participants.
+Added: During the nine months ended September 30, 2025 and 2024, the Company did no t recognize any goodwill impairment and noted
+Added: there were no such triggering events.
Valuation of Long-lived Assets
−Removed: In accordance with the provisions of Accounting Standards
−Removed: Codification (“ASC”) Topic 360-10-5, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such
−Removed: as plant and equipment and construction in progress held and used by the Company are reviewed for impairment whenever events or changes
+Added: In accordance with the provisions of Accounting
+Added: Standards Codification (“ASC”) Topic 360-10-5, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets
+Added: such as plant and equipment and construction in progress held and used by the Company are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable.
5 unchanged sentences
Revenue Recognition
−Removed: The Company’s primary source of revenue is its
−Removed: healthcare subsidiary, which records revenues from providing licensed and/or certified orthopedic procedures.
−Removed: Revenue is recognized at
−Removed: a point in time in accordance with ASC 606 and at an estimated net settlement realization rate based on gross billed charges.
+Added: The Company’s primary source of revenue
+Added: is its healthcare subsidiary, which records revenues from providing licensed and/or certified orthopedic procedures.
+Added: Revenue is recognized
+Added: at a point in time in accordance with ASC 606 and at an estimated net settlement realization rate based on gross billed charges.
The Company’s
9 unchanged sentences
obligation and assesses whether each promised service is distinct.
−Removed: The Company’s contracts contain a single performance
−Removed: obligation (providing orthopedic services), as the promise to transfer the individual services is not separately identifiable from other
−Removed: promises in the contracts and, therefore, not distinct, as a result, the entire transaction price is allocated to this single performance
−Removed: Accordingly, the Company recognizes net revenue when
−Removed: the patient receives orthopedic care services.
−Removed: The Company’s patient service contracts generally have performance obligations which
−Removed: are satisfied at a point in time.
+Added: The Company’s contracts contain a single
+Added: performance obligation (providing orthopedic services), as the promise to transfer the individual services is not separately identifiable
+Added: from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction price is allocated to this single
+Added: performance obligation.
+Added: Accordingly, the Company recognizes net revenue
+Added: when the patient receives orthopedic care services.
+Added: The Company’s patient service contracts generally have performance obligations
+Added: which are satisfied at a point in time.
The performance obligation is for onsite or off-site care provided.
−Removed: Patient service contracts are generally
−Removed: fixed-price, and the transaction price is in the contract.
+Added: Patient service contracts
+Added: are generally fixed-price, and the transaction price is in the contract.
In determining net revenue to record under ASC
18 unchanged sentences
Where appropriate, the Company utilizes the expected
−Removed: value method to determine the appropriate amount for estimates of variable consideration, which has been based on a historical 24-month
−Removed: lookback of its actual settlement realization rates.
−Removed: The estimates of reserves established for variable consideration reflect current
−Removed: contractual requirements, the Company’s historical experience, specific known market events and trends, industry data and forecasted
−Removed: patient data and settlement patterns.
+Added: value method to determine the appropriate amount for estimates of variable consideration, which has been based on a historical lookback
+Added: of its actual settlement realization rates.
+Added: The estimates of reserves established for variable consideration reflect current contractual
+Added: requirements, the Company’s historical experience, specific known market events and trends, industry data and forecasted patient
+Added: data and settlement patterns.
Settlement realization patterns are assessed based on actual settlements and based on expected settlement
7 unchanged sentences
amounts are presented to the Company’s third-party medical billing company vendor.
−Removed: Settlement rates of 49% or higher based on gross billed
−Removed: amounts are typically accepted without further negotiation.
−Removed: Proposed settlement rates below 49% are negotiated when possible and longer
−Removed: negotiations typically result in higher settlement rates.
−Removed: If the Company accepts a lower settlement realization rate in order to receive
−Removed: payments more quickly, the Company considers that a price concession and estimates these concessions at contract inception.
−Removed: forms of variable consideration described above included in the transaction price may be constrained and are included in net revenue only
−Removed: to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future
+Added: Settlement rates of 49% or higher based on gross
+Added: billed amounts are typically accepted without further negotiation.
+Added: Proposed settlement rates below 49% are negotiated when possible and
+Added: longer negotiations typically result in higher settlement rates.
+Added: If the Company accepts a lower settlement realization rate in order to
+Added: receive payments more quickly, the Company considers that a price concession and estimates these concessions at contract inception.
+Added: various forms of variable consideration described above included in the transaction price may be constrained and are included in net revenue
+Added: only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in
+Added: a future period.
The Company has not constrained any of its estimates of variable consideration for any of the periods presented.
−Removed: Fees – Net (PIP)
+Added: Service Fees – Net (PIP)
The Company generates services fees from performing
16 unchanged sentences
facility and anesthesia services are considered part of one integrated performance obligation.
−Removed: The Company satisfies performance obligations as
−Removed: services are performed and then billed to the patient.
−Removed: Payment in most cases is made by an attorney for such services to our
−Removed: patients which are due upon final settlement of patients’ claims.
−Removed: During the claims process, legal counsel warranties such
−Removed: claim through the letter of protection, which is sent to the Company, as a medical provider, on behalf of the client patient.
−Removed: letter states that the attorney is responsible for paying the client’s medical bills when the case is fully developed and
−Removed: The medical professional agrees to provide treatment to the injured person and refrain from attempting to collect payment
−Removed: as it is developing and until the case is resolved.
−Removed: Once the personal injury case is finalized with the insurance company, the
−Removed: attorney pays the outstanding medical bills from the settlement.
+Added: The Company satisfies performance obligations
+Added: as services are performed and then billed to the patient.
+Added: Payment in most cases is made by an attorney for such services to our patients
+Added: which are due upon final settlement of patients’ claims.
+Added: During the claims process, legal counsel warranties such claim through
+Added: the letter of protection, which is sent to the Company, as a medical provider, on behalf of the client patient.
+Added: This letter states that
+Added: the attorney is responsible for paying the client’s medical bills when the case is fully developed and settles.
+Added: The medical professional
+Added: agrees to provide treatment to the injured person and refrain from attempting to collect payment as it is developing and until the case
+Added: Once the personal injury case is finalized with the insurance company, the attorney pays the outstanding medical bills from
+Added: the settlement.
+Added: Settlement Rates
Prior to fiscal year 2024, the Company historically
2 unchanged sentences
revenue as 49% of gross billed amounts.
−Removed: During the six months ended June 30, 2024, the Company underwent efforts to accelerate cash settlement
−Removed: of its accounts receivable to generate cash flow for operations.
−Removed: The Company did this by shortening its settlement negotiations with insurance
−Removed: companies and accepting lower settlement amounts.
−Removed: Additionally, during 2024, the Company completed a thorough review of its third-party
−Removed: billing data, including reviewing historical reports and new reporting methods as a part of its updated analysis.
−Removed: Based upon this review,
−Removed: it was determined that a 24-month lookback period should be used in the analysis of the Company’s historical settlement realization
−Removed: As a result of the new efforts to accelerate cash settlement during the six months ended June 30, 2024, the Company realized a
−Removed: 42.3% average settlement rate of its gross billed charges during this time frame, which were historically recorded in accounts receivable
−Removed: and revenue at 49% of gross billings.
−Removed: Accordingly, the Company recorded reductions to net revenue of $ 859,321 and $ 1,199,155 for the three
−Removed: and six months ended June 30, 2024.
−Removed: The Company will continue to evaluate its estimate of its settlement realization rates in the future,
−Removed: which will include a monthly review of the Company’s trailing 24-month historical settlement realization rate, along with estimates
−Removed: of current and pending settlements through ongoing discussions with attorneys, doctors and the Company’s third-party medical billing
−Removed: company in order to determine its variable consideration under ASC 606 and the net transaction price.
−Removed: The Company will update its settlement
−Removed: realization rate estimate used in determining its accounts receivable and revenue each quarter based on this review.
−Removed: As of June 30, 2025,
−Removed: the settlement realization rate at which the Company’s accounts receivable and revenue is recorded is 43.18%.
−Removed: Fees (Non-PIP)
−Removed: The Company has contract fees for amounts earned from
−Removed: its Non PIP related procedures, typically car accidents, and are settled on a contingency basis.
−Removed: Prior to April 2023, these cases were
−Removed: sold to a factor who bears the risk of economic benefit or loss.
−Removed: Generally, the sale of these cases to a third-party factor resulted in
−Removed: an approximate 54% reduction from the accounts receivables amounts.
−Removed: After selling patient cases to the factor, any additional funds settled
−Removed: by the Company were remitted to the factor.
−Removed: The Company evaluated the factored adjustments considering the actual factored amounts per
−Removed: patient on a quarterly interval, and the reductions from accounts receivable that were factored were recorded in finance charges as other
−Removed: expenses on the consolidated statement of operations.
−Removed: As a result of the Company’s eighteen to twenty-four month settlement realization
−Removed: time frame, the Company has an accrued liability resulting from the settlement of receivables sold to the third-party factors which fluctuates
−Removed: as settlements are made and remitted to those third-party factors.
−Removed: These accounts receivables sold to these third-party factors are not
−Removed: included in the Company’s financial statements accounts receivable balance once sold and therefore are not part of the assessment
−Removed: of the net realizable value of accounts receivable.
−Removed: The Company ceased factoring of accounts receivable in the first quarter of 2023.
+Added: During the nine months ended September 30, 2024, the Company underwent efforts to accelerate cash
+Added: settlement of its accounts receivable to generate cash flow for operations.
+Added: The Company did this by shortening its settlement negotiations
+Added: with insurance companies and accepting lower settlement amounts.
+Added: Additionally, during 2024, the Company completed a thorough review of
+Added: its third-party billing data, including reviewing historical reports and new reporting methods as a part of its updated analysis.
+Added: upon this review, it was determined that a 24-month lookback period should be used in the analysis of the Company’s historical settlement
+Added: realization rates.
+Added: As a result of the efforts to accelerate cash settlement during the nine months ended September 30, 2024, the Company
+Added: realized a 44% average settlement rate of its gross billed charges during this time frame, which were historically recorded in accounts
+Added: receivable and revenue at 49% of gross billings.
+Added: This resulted in a $ 1,650,474 million reduction in its accounts receivable and revenue
+Added: during the third quarter of 2024 related to the change in estimate.
+Added: Additionally, as a result of this reduced settlement realization experience,
+Added: the Company recorded reductions to net revenue of $ 0 and $ 1,199,155 for the three and nine months ended September 30, 2024, respectively.
+Added: The Company will continue to evaluate its estimate of its settlement realization rates in the future, which will include a monthly review
+Added: of the Company’s historical settlement realization rates, along with estimates of current and pending settlements through ongoing
+Added: discussions with attorneys, doctors and the Company’s third-party medical billing company in order to determine its variable consideration
+Added: under ASC 606 and the net transaction price.
+Added: The Company will update its settlement realization rate estimate used in determining its
+Added: accounts receivable and revenue each quarter based on this review.
+Added: As of September 30, 2025, the settlement realization rate at which
+Added: the Company’s accounts receivable and revenue is recorded is 42%.
+Added: Contract Fees (Non-PIP)
+Added: The Company has contract fees for amounts earned
+Added: from its Non PIP related procedures, typically car accidents, and are settled on a contingency basis.
+Added: Prior to April 2023, these cases
+Added: were sold to a factor who bears the risk of economic benefit or loss.
+Added: Generally, the sale of these cases to a third-party factor resulted
+Added: in an approximate 54% reduction from the accounts receivables amounts.
+Added: After selling patient cases to the factor, any additional funds
+Added: settled by the Company were remitted to the factor.
+Added: The Company evaluated the factored adjustments considering the actual factored amounts
+Added: per patient on a quarterly interval, and the reductions from accounts receivable that were factored were recorded in finance charges as
+Added: other expenses on the consolidated statement of operations.
+Added: As a result of the Company’s eighteen to twenty-four month settlement
+Added: realization time frame, the Company has an accrued liability resulting from the settlement of receivables sold to the third-party factors
+Added: which fluctuates as settlements are made and remitted to those third-party factors.
+Added: These accounts receivables sold to these third-party
+Added: factors are not included in the Company’s financial statements accounts receivable balance once sold and therefore are not part
+Added: of the assessment of the net realizable value of accounts receivable.
+Added: The Company ceased factoring of accounts receivable in the first
+Added: quarter of 2023.
Advertising Costs
1 unchanged sentence
costs are included as a component of cost of sales in the consolidated statements of operations and changes in stockholders’ equity.
−Removed: The Company recognized advertising and marketing expense of $ 113,169 and $ 96,899 for the three months ended June 30, 2025 and 2024, respectively.
−Removed: The Company recognized advertising and marketing expense of $ 203,338 and $ 171,950 for the six months ended June 30, 2025 and 2024, respectively.
+Added: The Company recognized advertising and marketing expense of $ 104,663 and $ 84,914 for the three months ended September 30, 2025 and 2024,
+Added: respectively.
+Added: The Company recognized advertising and marketing expense of $ 308,001 and $ 263,864 for the nine months ended September 30,
+Added: 2025 and 2024, respectively.
Fair Value Measurements
−Removed: Fair value is defined as the price that would be received
−Removed: to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
−Removed: and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment associated
−Removed: with the inputs used to measure their fair value.
−Removed: The fair value hierarchy distinguishes between (1) market participant assumptions developed
−Removed: based on market data obtained from independent sources (observable inputs), and (2) an entity’s own assumptions about market participant
−Removed: assumptions developed based on the best information available in the circumstances (unobservable inputs).
−Removed: The fair value hierarchy consists
−Removed: of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
−Removed: (Level 1) and the lowest priority to unobservable inputs (Level 3).
−Removed: The three levels of the fair value hierarchy are described below:
+Added: Fair value is defined as the price that would
+Added: be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
+Added: Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment
+Added: associated with the inputs used to measure their fair value.
+Added: The fair value hierarchy distinguishes between (1) market participant assumptions
+Added: developed based on market data obtained from independent sources (observable inputs), and (2) an entity’s own assumptions about
+Added: market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).
+Added: value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical
+Added: assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
+Added: The three levels of the fair value hierarchy
+Added: are described below:
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
7 unchanged sentences
consolidated balance sheet.
−Removed: Stock-Based Compensation
+Added: Share-Based Compensation
The Company accounts for its stock-based compensation
4 unchanged sentences
issued, whichever is more reliably measurable.
−Removed: The measurement date used to determine the fair value
−Removed: of the equity instrument issued is the earlier of the date on which the performance is complete or the date on which it is probable that
−Removed: performance will occur.
−Removed: Generally, all forms of share-based payments, including
−Removed: stock option grants, warrants and restricted stock grants and stock appreciation rights are measured at their fair value on the awards’
−Removed: grant date, based on estimated number of awards that are ultimately expected to vest.
−Removed: The expense resulting from share-based payments is
−Removed: recorded in general and administrative expense in the consolidated statements of operations.
−Removed: Income taxes are determined in accordance with ASC
−Removed: Topic 740, “Income Taxes”.
+Added: The measurement date used to determine the fair
+Added: value of the equity instrument issued is the earlier of the date on which the performance is complete, or the date on which it is probable
+Added: that performance will occur.
+Added: Generally, all forms of share-based payments,
+Added: including stock option grants, warrants, restricted stock grants and stock appreciation rights are measured at their fair value on the
+Added: awards’ grant date, based on estimated number of awards that are ultimately expected to vest.
+Added: The expense resulting from share-based payments
+Added: is recorded in general and administrative expense in the consolidated statements of operations.
+Added: Income taxes are determined in accordance with
+Added: ASC Topic 740, “Income Taxes”.
Under this method, deferred tax assets and liabilities are recognized for the future tax consequences
4 unchanged sentences
in tax rates is recognized in income in the period that includes the enactment date.
−Removed: ASC 740 prescribes a comprehensive model for how companies
−Removed: should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on
−Removed: a tax return.
−Removed: Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the
−Removed: position will be sustained upon examination by the tax authorities.
−Removed: Such tax positions must initially and subsequently be measured as
−Removed: the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority
−Removed: assuming full knowledge of the position and relevant facts.
−Removed: A deferred tax asset is recognized only if the underlying tax position meets
−Removed: the ASC 740 recognition threshold and is therefore not an uncertain tax position.
−Removed: Even if it meets the recognition threshold, a valuation
−Removed: allowance may be necessary if the future benefits are not likely to materialize (e.g., insufficient future taxable income).
−Removed: As of June 30, 2025 and 2024, the Company did no t
−Removed: have any interest and penalties associated with tax positions and did not have any significant unrecognized uncertain tax positions.
+Added: The One Big Beautiful Bill Act (the “OBBBA”),
+Added: which was enacted on July 4, 2025, makes numerous tax changes.
+Added: The Company does not expect the tax provisions of the OBBBA will
+Added: have a material impact on the Company’s effective tax rate.
+Added: ASC 740 prescribes a comprehensive model for how
+Added: companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to
+Added: be taken on a tax return.
+Added: Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely
+Added: than not the position will be sustained upon examination by the tax authorities.
+Added: Such tax positions must initially and subsequently be
+Added: measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the
+Added: tax authority assuming full knowledge of the position and relevant facts.
+Added: A deferred tax asset is recognized only if the underlying tax
+Added: position meets the ASC 740 recognition threshold and is therefore not an uncertain tax position.
+Added: Even if it meets the recognition threshold,
+Added: a valuation allowance may be necessary if the future benefits are not likely to materialize (e.g., insufficient future taxable income).
+Added: As of September 30, 2025 and 2024, the Company
+Added: did no t have any interest and penalties associated with tax positions and did not have any significant unrecognized uncertain tax positions.
Income (Loss) per Share
8 unchanged sentences
less any preferred stock dividends.
−Removed: Potentially dilutive securities include outstanding stock options, warrants, and debts convertible
−Removed: into common stock.
−Removed: The dilutive effect of stock options and warrants are reflected in diluted earnings per common share by application
−Removed: of the treasury stock method.
−Removed: Under the treasury stock method, an increase in the fair market value of the Company’s common stock
−Removed: can result in a greater dilutive effect from potentially dilutive securities.
−Removed: The diluted effect of debt convertibles is reflected utilizing
−Removed: the if converted method.
+Added: Potentially dilutive securities include non-vested restricted stock, outstanding stock options, warrants,
+Added: and debts convertible into common stock.
+Added: The dilutive effect of stock options and warrants are reflected in diluted earnings per common
+Added: share by application of the treasury stock method.
+Added: Under the treasury stock method, an increase in the fair market value of the Company’s
+Added: common stock can result in a greater dilutive effect from potentially dilutive securities.
+Added: The diluted effect of debt convertibles is
+Added: reflected utilizing the if converted method.
Going Concern
3 unchanged sentences
The Company had sustained recurring operating losses since its inception
−Removed: and has an accumulated deficit of $ 75,125,710 as of June 30, 2025.
−Removed: These factors raise a substantial doubt about the Company’s ability
−Removed: to continue as a going concern.
−Removed: The accompanying consolidated financial statements do not reflect any adjustments relating to the recoverability
−Removed: and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if the Company is unable
−Removed: to continue as a going concern.
+Added: and has an accumulated deficit of $ 76,533,799 as of September 30, 2025.
+Added: These factors raise a substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: The accompanying consolidated financial statements do not reflect any adjustments relating to
+Added: the recoverability and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if
+Added: the Company is unable to continue as a going concern.
The ability of the Company to continue as a going
11 unchanged sentences
Should the Company not be able to raise sufficient funds, it may cause cessation of operations.
−Removed: Recently Adopted Accounting Standards
+Added: Recently Issued Accounting Standards
The FASB issued Accounting Standards Update (“ASU”)
−Removed: 2023-07, “Segment Reporting:
+Added: 2025-05, “Financial Instruments – Credit Losses (Topic 326);
+Added: Measurement of Credit Losses for Accounts Receivable and Contract
+Added: Assets” in July 2025.
+Added: The amendments are effective for annual reporting periods beginning after December 15, 2025, and interim periods
+Added: within those annual reporting periods, with early adoption permitted.
+Added: The amendments will be applied prospectively.
+Added: The amendments in
+Added: this update provide (1) all entities with a practical expedient wherein as part of developing reasonable and supportable forecasts when
+Added: estimating expected credit losses, all entities may elect a practical expedient that assumes that current conditions as of the balance
+Added: sheet date do not change for the remaining life of the asset, and (2) entities other than public business entities are now allowed an
+Added: accounting policy election when estimating expected credit losses for current accounts receivable and current contract assets arising
+Added: from transactions accounted for under Topic 606 to consider collection activity after the balance sheet date when estimating expected
+Added: credit losses.
+Added: The Company is analyzing the impact that ASU 2025-05 will have on the Company’s consolidated financial statements
+Added: but does not expect any material impacts.
+Added: The FASB issued ASU 2024-03, “Income Statement
+Added: – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income Statement
+Added: Expenses” in November 2024.
+Added: The amendments are effective for annual reporting periods beginning after December 15, 2026 and interim
+Added: reporting periods beginning after December 15, 2027, with early adoption permitted.
+Added: The amendments require disclosure in the notes to
+Added: financial statements of specified information about certain costs and expenses related to selling expenses and in annual reporting periods,
+Added: an entity’s definition of selling expenses, among other qualitative descriptions of relevant expense captions that are not separately
+Added: disaggregated quantitatively.
+Added: The Company is analyzing the impact that ASU 2024-03 will have on the Company’s required disclosures
+Added: but does not expect any material impacts.
+Added: Recently Adopted Accounting Standards
+Added: The FASB issued ASU 2023-07, “Segment Reporting:
Improvements to Reportable Segment Disclosures” (“Topic 280”) in November 2023.
−Removed: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
−Removed: 15, 2024, with early adoption permitted.
−Removed: Topic 280 improves “reportable segment disclosure requirements, primarily through enhanced
−Removed: disclosures about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify circumstances
−Removed: in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities
−Removed: with a single reportable segment, and contain other disclosure requirements.
−Removed: The purpose of the amendments is to enable “investors
−Removed: to better understand an entity’s overall performance” and assess “potential future cash flows.” There were no
−Removed: material impacts on the consolidated financial statements at adoption.
+Added: The amendments are effective for fiscal
+Added: years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
+Added: Topic 280 improves “reportable segment disclosure requirements, primarily through enhanced disclosures about significant
+Added: segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity
+Added: can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable
+Added: segment, and contain other disclosure requirements.
+Added: The purpose of the amendments is to enable “investors to better understand an
+Added: entity’s overall performance” and assess “potential future cash flows.” There were no material impacts on the
+Added: consolidated financial statements at adoption.
The FASB issued ASU 2020-06, “Debt—Debt
9 unchanged sentences
RESTATEMENT OF FINANCIAL STATEMENTS
−Removed: During the three months ended June 30, 2025, as
−Removed: part of the Company’s ongoing enhancements to internal controls over financial reporting, a detailed review of its interest expense-related
+Added: During the second quarter of 2025, as part of
+Added: the Company’s ongoing enhancements to internal controls over financial reporting, a detailed review of its interest expense-related
cash flow classification was performed.
As a result, the Company restated certain amounts within the condensed consolidated statement
−Removed: of cash flows for the six months ended June 30, 2024.
−Removed: This was reclassified to correct the presentation of $ 845,427 of non-cash interest
−Removed: accrual adjustments related to the Company’s line of credit as of June 30, 2024.
−Removed: These amounts, previously presented within net
−Removed: proceeds from the line of credit in financing activities, are now presented within operating activities.
−Removed: This change in presentation has
−Removed: no impact on the Company’s condensed consolidated balance sheets, condensed consolidated statements of operations, or total cash
−Removed: flows for any related period.
−Removed: The following table summarizes the impact of the
−Removed: correction on the Company’s condensed consolidated statement of cash flows for the period ending June 30, 2024.
+Added: of cash flows for the nine months ended September 30, 2024.
+Added: This was reclassified to correct the presentation of $ 1,953,667 of non-cash
+Added: interest accrual adjustments related to the Company’s line of credit as of September 30, 2024.
+Added: These amounts, previously presented
+Added: within net proceeds from the line of credit in financing activities, are now presented within operating activities.
+Added: This change in presentation
+Added: has no impact on the Company’s condensed consolidated balance sheets, condensed consolidated statements of operations, or total
+Added: cash flows for any related period.
+Added: The following table summarizes the impact of
+Added: the correction on the Company’s condensed consolidated statement of cash flows for the period ending September 30, 2024.
Schedule of restated financial information
Impact of correction of error
−Removed: Six months ended June 30, 2024 (Unaudited)
+Added: Nine months ended September 30, 2024 (Unaudited)
As previously reported
4 unchanged sentences
$ ( 1,953,667 )
−Removed: The Company previously restated its financial statements
−Removed: for the three and six months ended June 30, 2024 via Form 10-Q/A, filed October 17, 2024, as a result of a change in classification of
−Removed: credit loss expense to net revenue.
−Removed: During the original preparation of the financial statements for the three and six months ended June
−Removed: 30, 2024, the Company identified and corrected its accounting for its credit loss expense of $ 859,321 and $ 1,199,155 , respectively, which
−Removed: was reclassified to net revenue as variable consideration accounted for under ASC 606.
−Removed: The following table summarizes the impact of the correction
−Removed: on the Company’s condensed consolidated statement of operations for the three and six months ended June 30, 2024.
−Removed: This adjustment
−Removed: had no effect on the Company’s condensed consolidated balance sheet, reported loss from operations, net loss, or cash used in operating
−Removed: activities for the periods adjusted.
−Removed: There have been no further corrections from the amended Form 10-Q/A as filed on October 17, 2024.
−Removed: Balance sheet
−Removed: Impact of correction of error
−Removed: June 30, 2024 (Unaudited)
−Removed: As previously reported
−Removed: As restated in Form 10-Q/A
−Removed: Total stockholders’ equity
−Removed: Statement of operations
−Removed: Impact of correction of error
−Removed: Three months ended June 30, 2024 (Unaudited)
−Removed: As previously reported
−Removed: As restated in Form 10-Q/A
−Removed: $ ( 859,321 )
−Removed: Cost of sales
−Removed: Operating expense
−Removed: Loss from operations
−Removed: $ ( 202,345 )
−Removed: $ ( 159,483 )
−Removed: Other income, net
−Removed: Net loss for the period
−Removed: $ ( 174,447 )
−Removed: $ ( 131,585 )
−Removed: Preferred stock dividends
−Removed: $ ( 326,174 )
−Removed: $ ( 326,174 )
−Removed: Net loss attributable to common shareholders
−Removed: $ ( 500,621 )
−Removed: $ ( 457,759 )
−Removed: Impact of correction of error
−Removed: Six months ended June 30, 2024 (Unaudited)
−Removed: As previously reported
−Removed: As restated in Form 10-Q/A
−Removed: $ ( 1,199,155 )
−Removed: Cost of sales
−Removed: ( 1,199,155 )
−Removed: Operating expense
−Removed: ( 1,242,017 )
−Removed: Loss from operations
−Removed: Other income, net
−Removed: Net loss before discontinued operations
−Removed: Loss from discontinued operations
−Removed: Net loss for the period
−Removed: $ ( 457,551 )
−Removed: $ ( 414,689 )
−Removed: Preferred stock dividends
−Removed: $ ( 477,808 )
−Removed: $ ( 477,808 )
−Removed: Net loss attributable to common shareholders
−Removed: $ ( 935,359 )
−Removed: $ ( 892,497 )
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Schedule of accounts payable and accrued expenses
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
10 unchanged sentences
PROPERTY AND EQUIPMENT, NET
−Removed: Property and equipment as of June 30, 2025 and December
−Removed: 31, 2024 is as follows:
+Added: Property and equipment as of September 30, 2025
+Added: and December 31, 2024 is as follows:
Schedule of property and equipment
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
5 unchanged sentences
Property and equipment, net
−Removed: For the three months ended June 30, 2025 and 2024,
−Removed: depreciation expense was $ 763 and $ 3,366 , respectively.
−Removed: For the six months ended June 30, 2025 and 2024, depreciation expense was $ 4,128
−Removed: and $ 6,731 , respectively.
−Removed: During the first quarter of 2025, the Company identified assets that were no longer functional in its medical
−Removed: As such, the Company has recorded a reduction in medical equipment and the related depreciation which resulted in a loss from
−Removed: the disposal of $ 12,593 in the condensed consolidated statement of operations for the six months ended June 30, 2025.
−Removed: As of June 30, 2025 and December 31, 2024, the Company
−Removed: had 27 acres of land of approximately $ 540,000 .
−Removed: The land is currently vacant and is expected to be developed into a residential community.
+Added: For the three months ended September 30, 2025
+Added: and 2024, depreciation expense was $ 762 and $ 3,365 , respectively.
+Added: For the nine months ended September 30, 2025 and 2024, depreciation
+Added: expense was $ 4,890 and $ 10,096 , respectively.
+Added: During the first quarter of 2025, the Company identified assets that were no longer functional
+Added: in its medical facilities.
+Added: As such, the Company has recorded a reduction in medical equipment and the related depreciation which resulted
+Added: in a loss from the disposal of $ 12,593 in the condensed consolidated statement of operations for the nine months ended September 30, 2025.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: the Company had 27 acres of land of approximately $ 540,000 .
+Added: The land is currently vacant and is expected to be developed into a residential
RELATED PARTY TRANSACTIONS
−Removed: In connection with the acquisition of Edge View on
−Removed: July 16, 2014, the Company assumed amounts due from previous owners who are current managers of Edge View.
−Removed: These amounts are due on demand
−Removed: and do not bear interest.
−Removed: The balance of these amounts is $ 4,979 due from the previous owners as of June 30, 2025 and December 31, 2024.
+Added: In connection with the acquisition of Edge View
+Added: on July 16, 2014, the Company assumed amounts due from previous owners who are current managers of Edge View.
+Added: These amounts are due on
+Added: demand and do not bear interest.
+Added: The balance of these amounts is $ 4,979 due from the previous owners as of September 30, 2025 and December
The Company previously obtained $ 120,997 in short-term
advances from the Chairman of the Board that were non-interest bearing and due on demand.
−Removed: During the six months ended June 30, 2024, the
−Removed: Company fully repaid the $ 120,997 owed to the Chairman.
−Removed: On August 25, 2023, the Company issued a twelve-month
−Removed: convertible promissory note in the principal amount of $ 5,000 to the Company’s CEO for the Company’s operating expenses.
−Removed: rate of interest is 10 % per annum.
−Removed: In August of 2024, the remaining outstanding principal and interest of $ 5,501 was paid in full.
+Added: During the nine months ended September 30, 2024,
+Added: the Company fully repaid the $ 120,997 owed to the Chairman.
See also Note 8.
+Added: Convertible Notes Payable
+Added: and the disclosure regarding Note payable 41.
+Added: See also Note 13.
Commitments and Contingencies
1 unchanged sentence
NOTES AND LOANS PAYABLE
−Removed: Notes payable at June 30, 2025 and December 31, 2024
−Removed: are summarized as follows:
+Added: Notes payable and line of credit at September
+Added: 30, 2025 and December 31, 2024 are summarized as follows:
Schedule of notes payable
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
15 unchanged sentences
in exchange for a new fixed amount settlement promissory note in the principal amount of $ 535,000 .
−Removed: The note does not bear interest and requires fixed
−Removed: payments as follows:
+Added: The note does not bear interest and requires
+Added: fixed payments as follows:
if the Company raises at least $5 million but less than $6 million in its planned underwritten public offering (the “Offering”),
22 unchanged sentences
for as a debt extinguishment and a gain on settlement of $ 78,834 was recorded to the unaudited, consolidated statement of operations
−Removed: for quarter ended June 30, 2024, in accordance with FASB Topic 470 Borrower’s Accounting for Debt Modifications.
−Removed: the six months ended June 30, 2025, the Company paid $ 150,000 against the outstanding principal balance.
−Removed: At June 30, 2025 and December
−Removed: 31, 2024, the remaining principal balance was $ 260,000 and $ 410,000 , respectively.
+Added: for the quarter ended June 30, 2024, in accordance with FASB Topic 470 Borrower’s Accounting for Debt Modifications.
+Added: the nine months ended September 30, 2025, the Company paid $ 225,000 against the outstanding principal balance.
+Added: At September 30, 2025
+Added: and December 31, 2024, the remaining principal balance was $ 185,000 and $ 410,000 , respectively.
Loans and Notes Payable – Unrelated Party
3 unchanged sentences
The balance of the
−Removed: debenture was $ 10,989 at June 30, 2025 and December 31, 2024.
−Removed: The accrued interest of the debenture was $ 9,523 and $ 8,869 at June 30,
+Added: debenture was $ 10,989 at September 30, 2025 and December 31, 2024.
+Added: The accrued interest of the debenture was $ 9,856 and $ 8,869 at September
30, 2025 and December 31, 2024, respectively.
−Removed: The Company assigned all of its receivables from consumer activations of the rewards program
+Added: The Company assigned all its receivables from consumer activations of the rewards program
as collateral on this debenture.
3 unchanged sentences
The principal balance and accrued
−Removed: interest at June 30, 2025 was $ 145,215 and $ 0 , respectively, and principal balance and accrued interest at December 31, 2024 was $ 142,916
+Added: interest at September 30, 2025 was $ 144,404 and $ 0 , respectively, and principal balance and accrued interest at December 31, 2024 was
$ 142,916 and $ 0 , respectively.
Line of Credit
−Removed: On September 29, 2023, the Company
−Removed: and Nova entered into a two-year revolving purchase and security agreement with DML HC Series, LLC (“DML”).
−Removed: This revolving
−Removed: and purchase security agreement is structured as a secured borrowing, under which accounts receivable are pledged as collateral to secure
−Removed: advances under our line of credit.
−Removed: The related accounts receivable remain recorded as assets on our balance sheet, and the amounts drawn
−Removed: are recorded as a liability under ‘Line of Credit’ until repaid.
−Removed: Under the terms of the facility, the Company may request
−Removed: advances up to 70% of eligible receivables, with the remaining balance held as a reserve.
−Removed: The Company is required to repurchase or replace
−Removed: certain ineligible or uncollected receivables.
−Removed: All collections on pledged receivables are remitted directly to the lender and applied
−Removed: to the outstanding borrowing.
−Removed: The lender has recourse to the Company for uncollected balances and maintains the right to enforce its security
−Removed: interest upon default.
−Removed: Initially, accounts receivables pledged for this revolving and purchase security agreement for up to a maximum
−Removed: advance amount of $ 4.5 million.
−Removed: A review is performed on a quarterly basis to assess the adequacy of the maximum amount.
−Removed: If mutually agreed
−Removed: upon by the Company and DML, the maximum amount may be increased.
−Removed: On April 24, 2024, the Company and Nova entered into amendment No.
−Removed: with DML which increased the maximum advance amount to $ 8,000,000 and defined the discount fee equal to 2.25 % per purchase and claims
−Removed: balance forward on new purchases with a minimum fee to now be $ 10,000 .
−Removed: On June 11, 2024, the Company and Nova entered into amendment No.
+Added: On September 29, 2023, the Company and Nova entered
+Added: into a two-year revolving purchase and security agreement with DML HC Series, LLC (“DML”) which was automatically renewed
+Added: for a term of one year on September 29, 2025.
+Added: This revolving and purchase security agreement is structured as a secured borrowing, under
+Added: which accounts receivable are pledged as collateral to secure advances under our line of credit.
+Added: The related accounts receivable remain
+Added: recorded as assets on our balance sheet, and the amounts drawn are recorded as a liability under ‘Line of Credit’ until repaid.
+Added: Under the terms of the facility, the Company may request advances up to 70% of eligible receivables, with the remaining balance held as
+Added: The Company is required to repurchase or replace certain ineligible or uncollected receivables.
+Added: All collections on pledged
+Added: receivables are remitted directly to the lender and applied to the outstanding borrowing.
+Added: The lender has recourse to the Company for uncollected
+Added: balances and maintains the right to enforce its security interest upon default.
+Added: Initially, accounts receivables pledged for this revolving
+Added: and purchase security agreement for up to a maximum advance amount of $ 4.5 million.
+Added: A review is performed on a quarterly basis to assess
+Added: the adequacy of the maximum amount.
+Added: If mutually agreed upon by the Company and DML, the maximum amount may be increased.
+Added: 2024, the Company and Nova entered into amendment No.
+Added: 1 with DML which increased the maximum advance amount to $ 8,000,000 and defined
+Added: the discount fee equal to 2.25 % per purchase and claims balance forward on new purchases with a minimum fee to now be $ 10,000 .
+Added: 11, 2024, the Company and Nova entered into amendment No.
2 with DML which further increased the maximum advance amount to $ 11,000,000 .
−Removed: On December 27, 2024, the Company and Nova entered into
−Removed: amendment No.
+Added: On December 27, 2024, the Company and Nova entered into amendment No.
3 with DML which further increased the maximum advance amount to
−Removed: Under the terms of the facility,
−Removed: collections from these receivables are used to repay advances outstanding, which are recognized as secured borrowings totaling $ 12,690,193
−Removed: and $ 8,645,991 , as of June 30, 2025 and December 31, 2024, respectively.
−Removed: The unused line of credit balance as of June 30, 2025 and December
+Added: $ 15,000,000 .
+Added: See also Note 17.
+Added: Subsequent Events .
+Added: Under the terms of the facility, collections from
+Added: these receivables are used to repay advances outstanding, which are recognized as secured borrowings totaling $ 14,727,190 and $ 8,645,991 ,
+Added: as of September 30, 2025 and December 31, 2024, respectively.
+Added: The unused line of credit balance as of September 30, 2025 and December
31, 2024 was $ 272,810 and $ 6,354,009 , respectively.
−Removed: The accrued interest related to the line of credit was $ 441,174 and $ 315,031 as
−Removed: of June 30, 2025 and December 31, 2024, respectively.
+Added: The accrued interest related to the line of credit was $ 537,284 and $ 315,031 as of
+Added: September 30, 2025 and December 31, 2024, respectively.
The revolving purchase and security agreement includes discounts recorded as interest
3 unchanged sentences
CONVERTIBLE NOTES PAYABLE
−Removed: As of June 30, 2025 and December 31, 2024, the Company
−Removed: had convertible debt outstanding net of amortized debt discount of $ 105,000 .
−Removed: During the six months ended June 30, 2025, the Company did
−Removed: not receive any proceeds from convertible notes and no interest was repaid.
−Removed: During the six months ended June 30, 2024, the Company made
−Removed: $ 100,080 in principal payments to the holder of Notes 9 and 10-1 and paid the total outstanding accrued interest on these notes on the
−Removed: amount of $ 22,279 .
−Removed: The Company also paid $ 100,000 of accrued interest to convertible noteholder related to note 40-1.
−Removed: On June 11, 2024,
−Removed: the Company entered into a settlement agreement and release of claims with the holder of Notes 29-2, 37-1, 37-2 and 37-3 (see below and
+Added: As of September 30, 2025 and December 31, 2024,
+Added: the Company had convertible debt outstanding net of amortized debt discount of $ 50,000 and $ 105,000 , respectively.
+Added: During the nine months
+Added: ended September 30, 2025, the Company did not receive any proceeds from convertible notes and no interest was repaid.
+Added: During the nine
+Added: months ended September 30, 2024, the Company paid the total principal outstanding of $ 100,080 and the total outstanding interest of $ 22,279
+Added: to the holder of Notes 9 and 10-1.
+Added: The Company also paid the total principal outstanding of $ 5,000 and the total outstanding interest
+Added: of $ 501 to the holder of Note 41.
+Added: Additionally, the Company paid $ 100,000 of accrued interest to convertible noteholder related to note
+Added: On June 11, 2024, the Company entered into a settlement agreement and release of claims with the holder of Notes 29-2, 37-1, 37-2
+Added: and 37-3 (see below and also Note 7.
Notes and Loans Payable for further details).
−Removed: Pursuant to the settlement agreement and release of claims, the holder
−Removed: agreed to cancel these notes in exchange for a new fixed amount settlement promissory note in the principal amount of $ 535,000 .
−Removed: Additionally,
−Removed: during the six months ended June 30, 2024, the Company exchanged Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
−Removed: for the issuance of 938,908 shares of series Y senior convertible preferred stock to the noteholder.
+Added: Pursuant to the settlement agreement and release
+Added: of claims, the holder agreed to cancel these notes in exchange for a new fixed amount settlement promissory note in the principal amount
+Added: of $ 535,000 .
+Added: Additionally, during the nine months ended September 30, 2024, the Company exchanged Notes 40-1, 40-2, 40-3, 40-4, 40-5,
+Added: 40-6, 40-7, 40-8, 40-9 and 40-10 for the issuance of 938,908 shares of series Y senior convertible preferred stock to the noteholder.
See also Note 9.
Capital Stock .
+Added: During the nine months ended September 30,
+Added: 2025, the Company converted $ 154,049
+Added: in principal and accrued interest on Note 10 and $ 1,500
+Added: in conversion cost into 192,495
+Added: shares of common stock.
+Added: The Company recognized $ 145,679
+Added: of additional paid-in capital to adjust the fair value for the debt settlement during the nine months ended September 30, 2025.
+Added: During the nine months ended September 30, 2024, the Company converted $ 680
+Added: in accrued interest and $ 1,000
+Added: in conversion cost into 1,222
+Added: shares of common stock.
+Added: The Company recognized $ 1,679
+Added: of additional paid-in capital to adjust the fair value for the debt settlement during the nine months ended September 30,
There are no unamortized debt discounts associated
−Removed: with the convertible debt at June 30, 2025 and December 31, 2024.
−Removed: For the three months ended June 30, 2025 and 2024, the Company recorded
−Removed: amortization of debt discounts of $ 0 and $ 11,306 , respectively.
−Removed: For the six months ended June 30, 2025 and 2024, the Company recorded
−Removed: amortization of debt discounts of $ 0 and $ 24,821 , respectively.
−Removed: During the six months ended June 30, 2024, the Company
−Removed: converted $ 680 in accrued interest and $ 1,000 in conversion cost into 1,222 shares of common stock.
−Removed: The Company recognized $ 1,679 of additional
−Removed: paid-in capital to adjust fair value for the debt settlement during the six months ended June 30, 2024.
−Removed: Convertible notes as of June 30, 2025 and December
−Removed: 31, 2024 are summarized as follows:
+Added: with the convertible debt at September 30, 2025 and December 31, 2024.
+Added: For the three months ended September 30, 2025 and 2024, the Company
+Added: recorded amortization of debt discounts of $ 0 .
+Added: For the nine months ended September 30, 2025 and 2024, the Company recorded amortization
+Added: of debt discounts of $ 0 and $ 24,821 , respectively.
+Added: Convertible notes as of September 30, 2025 and
+Added: December 31, 2024 are summarized as follows:
Schedule of convertible notes
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
5 unchanged sentences
The following is a schedule of convertible notes
−Removed: payable as of and for six months ended June 30, 2025.
+Added: payable as of and for nine months ended September 30, 2025.
Schedule of convertible notes payable
14 unchanged sentences
promissory note in the principal amount of $80,000 for services rendered, which matured on January 24, 2018.
−Removed: Note 10 is currently in default
−Removed: and accrues interest at a default interest rate of 20% per annum.
−Removed: On February 10, 2023, the Company executed a second tranche under this
−Removed: note in the principal amount of $50,000 (Note 10-1).
+Added: On August 26, 2025, the total
+Added: outstanding principal and accrued interest of $154,049 was converted into 192,495 shares of the Company’s common stock.
+Added: accrued interest at a default interest rate of 20% per annum.
+Added: On February 10, 2023, the Company executed a second tranche under this note
+Added: in the principal amount of $50,000 (Note 10-1).
On March 30, 2023, the Company executed a third tranche under this note in the principal
2 unchanged sentences
In May of 2024, the $ 63,513 total outstanding principal and interest on Note 10-1 was paid in full.
−Removed: Notes 10-2 and 10-3 are currently in default and accrue
−Removed: interest at a default interest rate of 20% per annum.
+Added: Notes 10-2 and 10-3 are currently in default and
+Added: accrue interest at a default interest rate of 20% per annum.
At the sole option of the holder, Notes 10-2 and 10-3 may convert the outstanding
48 unchanged sentences
All of the Note 40 tranches matured in one year from the note issuance date and accrued interest at a rate of 10% per annum.
−Removed: On April 11, 2024, the Company issued 938,908 shares
−Removed: of series Y senior convertible preferred stock in exchange for the settlement of the principal and interest in full on Notes 40-1, 40-2,
+Added: On April 11, 2024, the Company issued 938,908
+Added: shares of series Y senior convertible preferred stock in exchange for the settlement of the principal and interest in full on Notes 40-1,
40-2, 40-3, 40-4, 40-5, 4-6, 40-7, 40-8, 40-9 and 40-10.
1 unchanged sentence
Capital Stock .
+Added: On August 25, 2023, the Company issued a twelve-month
+Added: convertible promissory note in the principal amount of $ 5,000 to the Company’s CEO for the Company’s operating expenses.
+Added: rate of interest is 10 % per annum.
+Added: In August of 2024, the remaining outstanding principal and interest of $ 5,501 was paid in full.
CAPITAL STOCK
−Removed: The Company is authorized to issue 350,000,000 shares
−Removed: of capital stock, consisting of 300,000,000 shares of common stock, $ 0.001 par value, and 50,000,000 shares of preferred stock, $ 0.001
+Added: The Company is authorized to issue 350,000,000
+Added: shares of capital stock, consisting of 300,000,000 shares of common stock, $ 0.001 par value, and 50,000,000 shares of preferred stock,
$ 0.001 par value per share.
Preferred Stock
−Removed: The Company has designated multiple series of preferred
−Removed: stock, including 2 shares of series A preferred stock, 3,000,000 shares of series B preferred stock, 500 shares of series C preferred
−Removed: stock, 1,000,000 shares of series E preferred stock, 50,000 shares of series F-1 preferred stock, 15,000,000 shares of series I preferred
−Removed: stock, 2,000,000 shares of series J preferred stock, 400,000 shares of series L preferred stock, 3,000,000 shares of series N senior convertible
−Removed: preferred stock, 5,000 shares of series R convertible preferred stock, 5,000,000 shares of series X senior convertible preferred stock
−Removed: and 1,250,000 shares of series Y senior convertible preferred stock.
−Removed: The following is a description of the rights and preferences
−Removed: of each series of preferred stock.
+Added: The Company has designated multiple series of
+Added: preferred stock, including 2 shares of series A preferred stock, 3,000,000 shares of series B preferred stock, 500 shares of series C
+Added: preferred stock, 1,000,000 shares of series E preferred stock, 50,000 shares of series F-1 preferred stock, 15,000,000 shares of series
+Added: I preferred stock, 2,000,000 shares of series J preferred stock, 400,000 shares of series L preferred stock, 3,000,000 shares of series
+Added: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock, 5,000,000 shares of series X senior convertible
+Added: preferred stock and 1,500,000 shares of series Y senior convertible preferred stock.
+Added: The following is a description of the rights and
+Added: preferences of each series of preferred stock.
Redeemable Preferred Stock
3 unchanged sentences
Series N Senior Convertible Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 977,297 and 921,636 shares of series N senior convertible preferred stock issued and outstanding, respectively.
−Removed: The series N senior convertible preferred
−Removed: stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common stock
−Removed: and each other class or series that is not expressly made senior to or on parity with the series N senior convertible preferred stock;
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 1,006,857 and 921,636 shares of series N senior convertible preferred stock issued and outstanding, respectively.
+Added: The series N senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each other class or series that is not expressly made senior to or on parity with the series N senior convertible preferred
(ii) on parity with each class or series that is not expressly subordinated or made senior to the series N senior convertible preferred
14 unchanged sentences
dividend payment date.
−Removed: For the six months ended June 30, 2025, cumulative dividends earned on the series N senior convertible preferred
+Added: For the nine months ended September 30, 2025, cumulative dividends earned on the series N senior convertible preferred
stock were $ 340,877 .
−Removed: The cumulative accrued dividends as of June 30, 2025 were paid by the Company via the issuance of 55,661 shares of
−Removed: series N senior convertible preferred stock.
+Added: The cumulative accrued dividends for the nine months ended September 30, 2025 were paid by the Company via the issuance
+Added: of 85,221 shares of series N senior convertible preferred stock.
Liquidation Rights.
−Removed: Subject to the rights of
−Removed: creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
upon any liquidation of the Company or its subsidiaries, before any payment or distribution of the assets of the Company (whether capital
4 unchanged sentences
Voting Rights .
−Removed: Holders of series N senior convertible
−Removed: preferred stock do not have any voting rights;
−Removed: provided that, so long as any shares of series N senior convertible preferred stock are
−Removed: outstanding, the affirmative vote of holders of a majority of the series N senior convertible preferred stock, which majority must include
−Removed: SILAC Insurance Company so long as it holds any shares of series N senior convertible preferred stock, voting as a separate class, is
−Removed: necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of designation
−Removed: or prior to the Company’s (or Nova’s) creation or issuance of any parity securities or new indebtedness (as defined in the
−Removed: certificate of designation);
−Removed: provided that the foregoing does not apply to any financing transaction the use of proceeds of which would
−Removed: be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
−Removed: In addition, the affirmative
−Removed: vote of holders of 66% of the series N senior convertible preferred stock, voting as a separate class, is required prior to the Company’s
−Removed: (or Nova’s) creation or issuance of any senior securities.
+Added: Holders of series N senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series N senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series N senior convertible preferred stock, which majority
+Added: must include SILAC Insurance Company so long as it holds any shares of series N senior convertible preferred stock, voting as a separate
+Added: class, is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation or prior to the Company’s (or Nova’s) creation or issuance of any parity securities or new indebtedness (as
+Added: defined in the certificate of designation);
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds
+Added: of which would be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
+Added: the affirmative vote of holders of 66% of the series N senior convertible preferred stock, voting as a separate class, is required prior
+Added: to the Company’s (or Nova’s) creation or issuance of any senior securities.
Conversion Rights .
−Removed: Each share of series N senior
−Removed: convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof, at any
−Removed: time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the stated
−Removed: value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share (subject
−Removed: to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in common stock,
−Removed: sales of substantially all assets, mergers, consolidations or similar transactions);
−Removed: provided that in no event shall the holder of any
−Removed: series N senior convertible preferred stock be entitled to convert any number of shares that upon conversion the sum of (i) the number
−Removed: of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number of shares of common stock issuable upon
−Removed: the conversion of the series N senior convertible preferred stock with respect to which the determination of this proviso is being made,
−Removed: would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common stock.
−Removed: This limitation
−Removed: can be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’ prior
−Removed: notice to the Company.
+Added: Each share of series
+Added: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
+Added: (subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in common
+Added: stock, sales of substantially all assets, mergers, consolidations or similar transactions);
+Added: provided that in no event shall the holder
+Added: of any series N senior convertible preferred stock be entitled to convert any number of shares that upon conversion the sum of (i) the
+Added: number of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number of shares of common stock issuable
+Added: upon the conversion of the series N senior convertible preferred stock with respect to which the determination of this proviso is being
+Added: made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common stock.
+Added: limitation can be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
+Added: prior notice to the Company.
Redemption Rights .
−Removed: The Company may redeem the
−Removed: series N senior convertible preferred stock at any time by paying in cash therefore a sum equal to 115% of the stated value of $4.00 per
−Removed: share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate of designation.
+Added: The Company may redeem
+Added: the series N senior convertible preferred stock at any time by paying in cash therefore a sum equal to 115% of the stated value of $4.00
+Added: per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate of designation.
In addition, any holder may require the Company to redeem some or all of its shares of series N senior convertible preferred stock on
3 unchanged sentences
Series R Convertible Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: no shares of series R convertible preferred issued and outstanding.
−Removed: The series R convertible preferred stock was cancelled as part of
−Removed: the June 2024 promissory note and settlement agreement.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were no shares of series R convertible preferred issued and outstanding.
+Added: The series R convertible preferred stock was cancelled
+Added: as part of the June 2024 promissory note and settlement agreement.
See also Note 7.
Notes and Loans Payable and Note 8.
−Removed: Convertible Notes
+Added: Notes Payable .
The series R convertible preferred
9 unchanged sentences
Dividend Rights .
−Removed: The holders of series R convertible
−Removed: preferred stock were entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
−Removed: holders of series R convertible preferred stock were entitled to receive dividends equal (on an as converted to common stock basis) to
−Removed: and in the same form as dividends actually paid on shares of common stock when, as and if such dividends are paid on shares of common
−Removed: Any dividends that were not paid when due were to continue to accrue and entailed a late fee, which must be paid in cash, at the
−Removed: rate of 18% per annum or the lesser rate permitted by applicable law which was to accrue and compound daily from the missed payment date
−Removed: through and including the date of actual payment in full.
+Added: The holders of series
+Added: R convertible preferred stock were entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
+Added: In addition, holders of series R convertible preferred stock were entitled to receive dividends equal (on an as converted to common stock
+Added: basis) to and in the same form as dividends actually paid on shares of common stock when, as and if such dividends are paid on shares
+Added: of common stock.
+Added: Any dividends that were not paid when due were to continue to accrue and entailed a late fee, which must be paid in cash,
+Added: at the rate of 18% per annum or the lesser rate permitted by applicable law which was to accrue and compound daily from the missed payment
+Added: date through and including the date of actual payment in full.
There were no cumulative dividends at December 31, 2024.
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock were entitled to receive
−Removed: out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus any accrued and unpaid
−Removed: dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible preferred stock
−Removed: before any distribution or payment shall be made to the holders of any junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock were entitled
+Added: to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus any accrued
+Added: and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible preferred
+Added: stock before any distribution or payment shall be made to the holders of any junior securities.
Voting Rights .
−Removed: The holders of series R convertible
−Removed: preferred stock voted together with the common stock on an as-converted basis.
−Removed: However, as long as any shares of series R convertible
−Removed: preferred stock were outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding
−Removed: shares of the series R convertible preferred stock, directly and/or indirectly (i) alter or change adversely the powers, preferences or
−Removed: rights given to the series R convertible preferred stock or alter or amend the certificate of designation, (ii) authorize or create any
−Removed: class of stock ranking as to redemption or distribution of assets upon a liquidation senior to, or otherwise pari passu with, the
−Removed: series R convertible preferred stock, or authorize or create any class of stock ranking as to dividends senior to, or otherwise pari
−Removed: passu with, the series R convertible preferred stock, (iii) amend its articles of incorporation or other charter documents in any
−Removed: manner that adversely affects any rights of the holders of the series R convertible preferred stock, (iv) increase the number of authorized
−Removed: shares of series R convertible preferred stock, or (v) enter into any agreement with respect to any of the foregoing.
+Added: The holders of series R
+Added: convertible preferred stock voted together with the common stock on an as-converted basis.
+Added: However, as long as any shares of series R
+Added: convertible preferred stock were outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
+Added: then outstanding shares of the series R convertible preferred stock, directly and/or indirectly (i) alter or change adversely the powers,
+Added: preferences or rights given to the series R convertible preferred stock or alter or amend the certificate of designation, (ii) authorize
+Added: or create any class of stock ranking as to redemption or distribution of assets upon a liquidation senior to, or otherwise pari passu
+Added: with, the series R convertible preferred stock, or authorize or create any class of stock ranking as to dividends senior to, or otherwise
+Added: pari passu with, the series R convertible preferred stock, (iii) amend its articles of incorporation or other charter documents
+Added: in any manner that adversely affects any rights of the holders of the series R convertible preferred stock, (iv) increase the number of
+Added: authorized shares of series R convertible preferred stock, or (v) enter into any agreement with respect to any of the foregoing.
Conversion Rights .
−Removed: Each share of series R convertible
−Removed: preferred stock was convertible, at the option of the holder thereof, at any time and from time to time, into such number of fully paid
−Removed: and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion price equal to the
−Removed: lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable conversion date.
−Removed: Notwithstanding the foregoing, the Company shall not effect any conversion of the series R convertible preferred stock, and a holder shall
−Removed: not have the right to convert any portion of the series R convertible preferred stock, to the extent that, after giving effect to the
−Removed: conversion, such holder (together with such holder’s affiliates, and any persons acting as a group together with such holder or
−Removed: any of such holder’s affiliates) would beneficially own in excess of 4.99% of the then outstanding common stock.
+Added: Each share of series
+Added: R convertible preferred stock was convertible, at the option of the holder thereof, at any time and from time to time, into such number
+Added: of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion price
+Added: equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
+Added: conversion date.
+Added: Notwithstanding the foregoing, the Company shall not effect any conversion of the series R convertible preferred stock,
+Added: and a holder shall not have the right to convert any portion of the series R convertible preferred stock, to the extent that, after giving
+Added: effect to the conversion, such holder (together with such holder’s affiliates, and any persons acting as a group together with such
+Added: holder or any of such holder’s affiliates) would beneficially own in excess of 4.99% of the then outstanding common stock.
The conversion
6 unchanged sentences
Participation Rights .
−Removed: Subject to certain exceptions,
−Removed: upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock were to have the right to participate
−Removed: in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions and price provided
−Removed: for in the Subsequent Financing.
+Added: Subject to certain
+Added: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock were to have the right
+Added: to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions
+Added: and price provided for in the Subsequent Financing.
Company Redemption Rights .
−Removed: The Company had
−Removed: the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any time
−Removed: upon three (3) business days’ notice, at a redemption price per share equal to the product of (i) the Premium Rate multiplied by
−Removed: (ii) the sum of (x) the stated value ($1,200), (y) all accrued but unpaid dividends, and (z) all other amounts due to the holder.
+Added: had the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
+Added: time upon three (3) business days’ notice, at a redemption price per share equal to the product of (i) the Premium Rate multiplied
+Added: by (ii) the sum of (x) the stated value ($1,200), (y) all accrued but unpaid dividends, and (z) all other amounts due to the holder.
Rate” means (a) 1.1 if all of the series R convertible preferred stock is redeemed within ninety (90) calendar days from the issuance
6 unchanged sentences
Redemption Upon Triggering Events .
−Removed: occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock had (in addition to all other
+Added: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock had (in addition to all other
rights it may have) the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the series R
25 unchanged sentences
Series X Senior Convertible Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 417,255 and 397,464 shares of series X senior convertible preferred stock issued and outstanding, respectively.
−Removed: The series X senior convertible preferred
−Removed: stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common stock
−Removed: and each other class or series that is not expressly made senior to or on parity with the series X senior convertible preferred stock;
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 427,690 and 397,464 shares of series X senior convertible preferred stock issued and outstanding, respectively.
+Added: The series X senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each other class or series that is not expressly made senior to or on parity with the series X senior convertible preferred
(ii) on parity with each class or series that is not expressly subordinated or made senior to the series X senior convertible preferred
11 unchanged sentences
quarterly in arrears on each dividend payment date.
−Removed: For the six months ended June 30, 2025, cumulative dividends earned on the series
+Added: For the nine months ended September 30, 2025, cumulative dividends earned on the series
X senior convertible preferred stock were $120,900.
−Removed: The cumulative accrued dividends as of June 30, 2025 were paid by the Company via the
−Removed: issuance of 19,791 shares of series X senior convertible preferred stock.
+Added: The cumulative accrued dividends for the nine months ended September 30, 2025 were
+Added: paid by the Company via the issuance of 30,226 shares of series X senior convertible preferred stock.
Liquidation Rights.
−Removed: Subject to the rights of
−Removed: creditors and the holders of any senior securities, including the series N senior convertible preferred stock, or parity securities (in
−Removed: each case, as defined in the certificate of designation), upon any liquidation of the Company or its subsidiaries, before any payment
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities, including the series N senior convertible preferred stock, or parity securities
+Added: (in each case, as defined in the certificate of designation), upon any liquidation of the Company or its subsidiaries, before any payment
or distribution of the assets of the Company (whether capital or surplus) are to be made to or set apart for the holders of junior securities
3 unchanged sentences
Voting Rights .
−Removed: Holders of series X senior convertible
−Removed: preferred stock do not have any voting rights;
−Removed: provided that, so long as any shares of series X senior convertible preferred stock are
−Removed: outstanding, the affirmative vote of holders of a majority of the series X senior convertible preferred stock, which majority must include
−Removed: Leonite Capital LLC so long as it holds any shares of series X senior convertible preferred stock, voting as a separate class, is necessary
−Removed: for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of designation
−Removed: or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
−Removed: that the foregoing does not apply to any financing transaction the use of proceeds of which were to be used to redeem the series X senior
−Removed: convertible preferred stock and the warrants issued in connection therewith.
−Removed: In addition, the affirmative vote of holders of 66% of the
−Removed: series X senior convertible preferred stock, voting as a separate class, is required prior to the creation or issuance of any senior securities.
+Added: Holders of series X senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series X senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series X senior convertible preferred stock, which majority
+Added: must include Leonite Capital LLC so long as it holds any shares of series X senior convertible preferred stock, voting as a separate class,
+Added: is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of
+Added: designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds of which were to be used to redeem the series
+Added: X senior convertible preferred stock and the warrants issued in connection therewith.
+Added: In addition, the affirmative vote of holders of
+Added: 66% of the series X senior convertible preferred stock, voting as a separate class, is required prior to the creation or issuance of any
+Added: senior securities.
Conversion Rights .
−Removed: Each share of series X senior
−Removed: convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof, at any
−Removed: time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the stated
−Removed: value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower of (i)
−Removed: the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date and (ii) the price per share paid
−Removed: in any subsequent financing (the “Fixed Price”).
−Removed: The Fixed Price is subject to standard adjustments in the event of any stock
−Removed: splits, stock combinations, stock reclassifications, dividends paid in common stock, sales of substantially all assets, mergers, consolidations
−Removed: or similar transactions, as well as a price based antidilution adjustment, pursuant to which, subject to certain exceptions, if the Company
−Removed: issues common stock at a price lower than the Fixed Price, the Fixed Price shall decrease to such lower price.
−Removed: Notwithstanding the foregoing,
−Removed: in no event shall the holder of any series X senior convertible preferred stock be entitled to convert any number of shares that upon
−Removed: conversion the sum of (i) the number of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number
−Removed: of shares of common stock issuable upon the conversion of the series X senior convertible preferred stock with respect to which the determination
−Removed: of this proviso is being made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding
−Removed: common stock.
−Removed: This limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one
−Removed: (61) days’ prior notice to the Company.
+Added: Each share of series
+Added: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
+Added: of (i) the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date and (ii) the price per share
+Added: paid in any subsequent financing (the “Fixed Price”).
+Added: The Fixed Price is subject to standard adjustments in the event of any
+Added: stock splits, stock combinations, stock reclassifications, dividends paid in common stock, sales of substantially all assets, mergers,
+Added: consolidations or similar transactions, as well as a price based antidilution adjustment, pursuant to which, subject to certain exceptions,
+Added: if the Company issues common stock at a price lower than the Fixed Price, the Fixed Price shall decrease to such lower price.
+Added: Notwithstanding
+Added: the foregoing, in no event shall the holder of any series X senior convertible preferred stock be entitled to convert any number of shares
+Added: that upon conversion the sum of (i) the number of shares of common stock beneficially owned by the holder and its affiliates and (ii)
+Added: the number of shares of common stock issuable upon the conversion of the series X senior convertible preferred stock with respect to which
+Added: the determination of this proviso is being made, would result in beneficial ownership by the holder and its affiliates of more than 4.99%
+Added: of the then outstanding common stock.
+Added: This limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion,
+Added: upon not less than sixty-one (61) days’ prior notice to the Company.
Redemption Rights Commencing on September
−Removed: 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of the stated value
−Removed: of $4.00 per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate
+Added: 22, 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of the stated
+Added: value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate
of designation;
5 unchanged sentences
Series A Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 2 shares of series A preferred stock issued and outstanding.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 2 shares of series A preferred stock issued and outstanding.
The series A preferred stock ranks,
9 unchanged sentences
Dividend Rights.
−Removed: The series A preferred stock
−Removed: is not entitled to participate in any distributions or payments to the holders of common stock or any other class of stock and shall have
−Removed: no economic interest in the Company.
+Added: The series A preferred
+Added: stock is not entitled to participate in any distributions or payments to the holders of common stock or any other class of stock and shall
+Added: have no economic interest in the Company.
Liquidation Rights .
−Removed: In the event of any liquidation,
−Removed: dissolution or winding up of the Company, either voluntarily or involuntarily, a merger or consolidation of the Company wherein the Company
−Removed: is not the surviving entity, or a sale of all or substantially all of the assets of the Company, the holders of each share of series A
−Removed: preferred stock shall be entitled to receive from any distribution of any of the assets or surplus funds of the Company, before and in
−Removed: preference of any holder of shares of common stock, an amount equal to the stated value of $250.
+Added: In the event of any
+Added: liquidation, dissolution or winding up of the Company, either voluntarily or involuntarily, a merger or consolidation of the Company wherein
+Added: the Company is not the surviving entity, or a sale of all or substantially all of the assets of the Company, the holders of each share
+Added: of series A preferred stock shall be entitled to receive from any distribution of any of the assets or surplus funds of the Company, before
+Added: and in preference of any holder of shares of common stock, an amount equal to the stated value of $250.
Once the holders receive the foregoing
11 unchanged sentences
of incorporation or a certificate of designation of such other series of preferred stock.
−Removed: Upon transfer of any share of series
−Removed: A preferred stock, except for a transfer by the holder to an affiliate, whether such transfer is voluntary or involuntary, such share
−Removed: of series A preferred stock shall automatically, and without any action being required by the Company or the holder, be converted into
−Removed: one (1) share of common stock.
+Added: Upon transfer of any share of
+Added: series A preferred stock, except for a transfer by the holder to an affiliate, whether such transfer is voluntary or involuntary, such
+Added: share of series A preferred stock shall automatically, and without any action being required by the Company or the holder, be converted
+Added: into one (1) share of common stock.
Other Rights .
2 unchanged sentences
Series B Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 0 and 1,279,867 shares of series B preferred stock issued and outstanding, respectively.
−Removed: During the six months ended June 30, 2025, all
−Removed: outstanding shares of series B preferred stock were converted into common stock.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 0 and 1,279,867 shares of series B preferred stock issued and outstanding, respectively.
+Added: During the nine months ended September
+Added: 30, 2025, all outstanding shares of series B preferred stock were converted into common stock.
The series B preferred stock ranks,
9 unchanged sentences
Dividend Rights.
−Removed: The holders of series B preferred
−Removed: stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends actually
−Removed: paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
−Removed: No other dividends shall be paid on
−Removed: shares of series B preferred stock.
+Added: The holders of series
+Added: B preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
+Added: actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
+Added: No other dividends shall be
+Added: paid on shares of series B preferred stock.
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series B preferred stock shall be entitled to receive out
−Removed: of the assets of the Company the same amount that a holder of common stock would receive if the shares of series B preferred stock were
−Removed: fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series B preferred
−Removed: stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series B preferred stock shall be entitled
+Added: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series B preferred
+Added: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
+Added: B preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
Voting Rights .
−Removed: On any matter presented to stockholders
−Removed: for their action or consideration, each holder of series B preferred stock shall be entitled to cast one (1) vote per share of series
−Removed: B preferred stock held.
−Removed: Except as provided by law, the holders of series B preferred stock shall vote together with the holders of shares
−Removed: of common stock as a single class.
−Removed: However, as long as any shares of series B preferred stock are outstanding, the Company shall not,
−Removed: without the affirmative vote of the holders of a majority of outstanding series B preferred stock, (a) alter or change adversely the powers,
−Removed: preferences or rights given to the series B preferred stock or alter or amend the certificate of designation for the series B preferred
−Removed: stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner that adversely
−Removed: affects any rights of the holders of series B preferred stock.
+Added: On any matter presented
+Added: to stockholders for their action or consideration, each holder of series B preferred stock shall be entitled to cast one (1) vote per
+Added: share of series B preferred stock held.
+Added: Except as provided by law, the holders of series B preferred stock shall vote together with the
+Added: holders of shares of common stock as a single class.
+Added: However, as long as any shares of series B preferred stock are outstanding, the Company
+Added: shall not, without the affirmative vote of the holders of a majority of outstanding series B preferred stock, (a) alter or change adversely
+Added: the powers, preferences or rights given to the series B preferred stock or alter or amend the certificate of designation for the series
+Added: B preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner
+Added: that adversely affects any rights of the holders of series B preferred stock.
Conversion Rights .
−Removed: Each share of series B preferred
−Removed: stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of common stock
−Removed: as is determined as follows:
−Removed: (i) if the closing market price of the common stock on the principal trading market on which the common stock
−Removed: is then traded or quoted is less than $4.00 per share, then each share of series B preferred stock shall be convertible into a number
−Removed: of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price on the date
−Removed: of conversion;
−Removed: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series B preferred
−Removed: stock shall be convertible into two (2) shares of common stock.
+Added: Each share of series
+Added: B preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series B preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: B preferred stock shall be convertible into two (2) shares of common stock.
In addition, upon the earlier to occur of:
−Removed: (a) the closing of the sale
−Removed: of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective registration
−Removed: statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company, (b) the date
−Removed: on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation the New York
−Removed: Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event, specified
−Removed: by vote or written consent of the holders of at least 67% of the then outstanding shares of series B preferred stock, voting together
−Removed: as a single class, each share of series B preferred stock shall be automatically converted into such number of shares of common stock
−Removed: as is determined in accordance with the provisions above.
−Removed: Such conversion price is subject to standard adjustments in the event of any
−Removed: stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series B preferred stock, voting
+Added: together as a single class, each share of series B preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Redemption Rights .
−Removed: Holders of series B preferred
−Removed: stock do not have any redemption rights.
+Added: Holders of series B
+Added: preferred stock do not have any redemption rights.
Series C Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 0 and 74 shares of series C preferred stock issued and outstanding, respectively.
−Removed: During the six months ended June 30, 2025, all outstanding
−Removed: shares of series C preferred stock were converted into common stock.
+Added: As of December 30, 2025 and December 31, 2024,
+Added: there were 0 and 74 shares of series C preferred stock issued and outstanding, respectively.
+Added: During the nine months ended September 30,
+Added: 2025, all outstanding shares of series C preferred stock were converted into common stock.
The series C preferred stock ranks,
9 unchanged sentences
Dividend Rights.
−Removed: The holders of series C preferred
−Removed: stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends actually
−Removed: paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
−Removed: No other dividends shall be paid on
−Removed: shares of series C preferred stock.
+Added: The holders of series
+Added: C preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
+Added: actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
+Added: No other dividends shall be
+Added: paid on shares of series C preferred stock.
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series C preferred stock shall be entitled to receive out
−Removed: of the assets of the Company the same amount that a holder of common stock would receive if the shares of series C preferred stock were
−Removed: fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series C preferred
−Removed: stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series C preferred stock shall be entitled
+Added: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series C preferred
+Added: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
+Added: C preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
Voting Rights .
−Removed: On any matter presented to stockholders
−Removed: for their action or consideration, each holder of series C preferred stock shall be entitled to cast one (1) vote per share of series
−Removed: C preferred stock held.
−Removed: Except as provided by law, the holders of series C preferred stock shall vote together with the holders of shares
−Removed: of common stock as a single class.
−Removed: However, as long as any shares of series C preferred stock are outstanding, the Company shall not,
−Removed: without the affirmative vote of the holders of a majority of outstanding series C preferred stock, (a) alter or change adversely the powers,
−Removed: preferences or rights given to the series C preferred stock or alter or amend the certificate of designation for the series C preferred
−Removed: stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner that adversely
−Removed: affects any rights of the holders of series C preferred stock.
+Added: On any matter presented
+Added: to stockholders for their action or consideration, each holder of series C preferred stock shall be entitled to cast one (1) vote per
+Added: share of series C preferred stock held.
+Added: Except as provided by law, the holders of series C preferred stock shall vote together with the
+Added: holders of shares of common stock as a single class.
+Added: However, as long as any shares of series C preferred stock are outstanding, the Company
+Added: shall not, without the affirmative vote of the holders of a majority of outstanding series C preferred stock, (a) alter or change adversely
+Added: the powers, preferences or rights given to the series C preferred stock or alter or amend the certificate of designation for the series
+Added: C preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner
+Added: that adversely affects any rights of the holders of series C preferred stock.
Conversion Rights .
−Removed: Each share of series C preferred
−Removed: stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of common stock
−Removed: as is determined by dividing the stated value ($4.00 per share) by a conversion price of $0.00004.
−Removed: In addition, on the date on which the
−Removed: shares of common stock are listed on a national stock exchange, including without limitation the New York Stock Exchange, NYSE American
−Removed: or the Nasdaq Stock Market (any tier) (a “Listing Event”), all outstanding shares of series C preferred stock shall be automatically
−Removed: converted into such number of shares of common stock as is determined by dividing $50,000 by the highest traded or closing price on such
−Removed: date, which such shares of common stock shall be issued pro rata among the holders of the outstanding series C preferred stock.
−Removed: upon the earlier to occur of:
−Removed: (a) the closing of the sale of shares of common stock to the public at a price of at least $3.00 per share
−Removed: (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with
−Removed: respect to the common stock) in a public offering pursuant to an effective registration statement or offering statement under the Securities
−Removed: Act resulting in at least $3,000,000 of gross proceeds to the Company or (b) the date and time, or the occurrence of an event, specified
−Removed: by vote or written consent of the holders of at least 67% of the then outstanding shares of series C preferred stock, voting together
−Removed: as a single class, each share of series C preferred stock shall be automatically converted into such number of shares of common stock
−Removed: as is determined by dividing the stated value ($4.00 per share) by a conversion price of $0.00004.
−Removed: Such conversion price is subject to
−Removed: standard adjustments in the event of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
+Added: Each share of series
+Added: C preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
+Added: common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $0.00004.
+Added: In addition, on the date
+Added: on which the shares of common stock are listed on a national stock exchange, including without limitation the New York Stock Exchange,
+Added: NYSE American or the Nasdaq Stock Market (any tier) (a “Listing Event”), all outstanding shares of series C preferred stock
+Added: shall be automatically converted into such number of shares of common stock as is determined by dividing $50,000 by the highest traded
+Added: or closing price on such date, which such shares of common stock shall be issued pro rata among the holders of the outstanding series
+Added: C preferred stock.
+Added: Finally, upon the earlier to occur of:
+Added: (a) the closing of the sale of shares of common stock to the public at a price
+Added: of at least $3.00 per share (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar
+Added: recapitalization with respect to the common stock) in a public offering pursuant to an effective registration statement or offering statement
+Added: under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company or (b) the date and time, or the occurrence
+Added: of an event, specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series C preferred
+Added: stock, voting together as a single class, each share of series C preferred stock shall be automatically converted into such number of
+Added: shares of common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $0.00004.
+Added: Such conversion
+Added: price is subject to standard adjustments in the event of any stock splits, stock combinations, stock dividends, stock reclassifications
+Added: and similar events.
Redemption Rights .
−Removed: If there is a Listing Event,
−Removed: the Company shall have the right (but not the obligation) to redeem shares of series C preferred stock at a price per share of $50,000.
+Added: If there is a Listing
+Added: Event, the Company shall have the right (but not the obligation) to redeem shares of series C preferred stock at a price per share of
Series E Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 0 and 175,375 shares of series E preferred stock issued and outstanding, respectively.
−Removed: During the six months ended June 30, 2025, all
−Removed: outstanding shares of series E preferred stock were converted into common stock.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 0 and 175,375 shares of series E preferred stock issued and outstanding, respectively.
+Added: During the nine months ended September
+Added: 30, 2025, all outstanding shares of series E preferred stock were converted into common stock.
The series E preferred stock ranks,
9 unchanged sentences
Dividend Rights.
−Removed: The holders of series E preferred
−Removed: stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends actually
−Removed: paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
−Removed: No other dividends shall be paid on
−Removed: shares of series E preferred stock.
+Added: The holders of series
+Added: E preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
+Added: actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
+Added: No other dividends shall be
+Added: paid on shares of series E preferred stock.
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series E preferred stock shall be entitled to receive out
−Removed: of the assets of the Company the same amount that a holder of common stock would receive if the shares of series E preferred stock were
−Removed: fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series E preferred
−Removed: stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series E preferred stock shall be entitled
+Added: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series E preferred
+Added: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
+Added: E preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
Voting Rights .
−Removed: On any matter presented to stockholders
−Removed: for their action or consideration, each holder of series E preferred stock shall be entitled to cast one (1) vote per share of series
−Removed: E preferred stock held.
−Removed: Except as provided by law, the holders of series E preferred stock shall vote together with the holders of shares
−Removed: of common stock as a single class.
−Removed: However, as long as any shares of series E preferred stock are outstanding, the Company shall not,
−Removed: without the affirmative vote of the holders of a majority of outstanding series E preferred stock, (a) alter or change adversely the powers,
−Removed: preferences or rights given to the series E preferred stock or alter or amend the certificate of designation for the series E preferred
−Removed: stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner that adversely
−Removed: affects any rights of the holders of series E preferred stock.
+Added: On any matter presented
+Added: to stockholders for their action or consideration, each holder of series E preferred stock shall be entitled to cast one (1) vote per
+Added: share of series E preferred stock held.
+Added: Except as provided by law, the holders of series E preferred stock shall vote together with the
+Added: holders of shares of common stock as a single class.
+Added: However, as long as any shares of series E preferred stock are outstanding, the Company
+Added: shall not, without the affirmative vote of the holders of a majority of outstanding series E preferred stock, (a) alter or change adversely
+Added: the powers, preferences or rights given to the series E preferred stock or alter or amend the certificate of designation for the series
+Added: E preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner
+Added: that adversely affects any rights of the holders of series E preferred stock.
Conversion Rights .
−Removed: Each share of series E preferred
−Removed: stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of common stock
−Removed: as is determined as follows:
−Removed: (i) if the closing market price of the common stock on the principal trading market on which the common stock
−Removed: is then traded or quoted is less than $4.00 per share, then each share of series E preferred stock shall be convertible into a number
−Removed: of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price on the date
−Removed: of conversion;
−Removed: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series E preferred
−Removed: stock shall be convertible into two (2) shares of common stock.
+Added: Each share of series
+Added: E preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series E preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: E preferred stock shall be convertible into two (2) shares of common stock.
In addition, upon the earlier to occur of:
−Removed: (a) the closing of the sale
−Removed: of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective registration
−Removed: statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company, (b) the date
−Removed: on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation the New York
−Removed: Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event, specified
−Removed: by vote or written consent of the holders of at least 67% of the then outstanding shares of series E preferred stock, voting together
−Removed: as a single class, each share of series E preferred stock shall be automatically converted into such number of shares of common stock
−Removed: as is determined in accordance with the provisions above.
−Removed: Such conversion price is subject to standard adjustments in the event of any
−Removed: stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series E preferred stock, voting
+Added: together as a single class, each share of series E preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Series F-1 Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 3,875 shares of series F-1 preferred stock issued and outstanding.
−Removed: The series F-1 preferred stock ranks,
−Removed: with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock and to each other
−Removed: class or series that is not expressly made senior to or on parity with the series F-1 preferred stock;
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 3,875 shares of series F-1 preferred stock issued and outstanding.
+Added: The series F-1 preferred stock
+Added: ranks, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock and to each
+Added: other class or series that is not expressly made senior to or on parity with the series F-1 preferred stock;
(ii) on parity with the series
6 unchanged sentences
Dividend Rights.
−Removed: The holders of series F-1
−Removed: preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
+Added: The holders of series
+Added: F-1 preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
2 unchanged sentences
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series F-1 preferred stock shall be entitled to receive
−Removed: out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series F-1 preferred stock
−Removed: were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series F-1 preferred
−Removed: stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series F-1 preferred stock shall be entitled
+Added: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series F-1 preferred
+Added: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
+Added: F-1 preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
Voting Rights .
−Removed: Except as provided by law, the
−Removed: holders of series F-1 preferred stock shall have no voting rights.
−Removed: However, as long as any shares of series F-1 preferred stock are outstanding,
−Removed: the Company shall not, without the affirmative vote of the holders of a majority of outstanding series F-1 preferred stock, (a) alter
−Removed: or change adversely the powers, preferences or rights given to the series F-1 preferred stock or alter or amend the certificate of designation
−Removed: for the series F-1 preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents
−Removed: in any manner that adversely affects any rights of the holders of series F-1 preferred stock.
+Added: Except as provided by law,
+Added: the holders of series F-1 preferred stock shall have no voting rights.
+Added: However, as long as any shares of series F-1 preferred stock are
+Added: outstanding, the Company shall not, without the affirmative vote of the holders of a majority of outstanding series F-1 preferred stock,
+Added: (a) alter or change adversely the powers, preferences or rights given to the series F-1 preferred stock or alter or amend the certificate
+Added: of designation for the series F-1 preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or
+Added: other charter documents in any manner that adversely affects any rights of the holders of series F-1 preferred stock.
Conversion Rights .
−Removed: Each share of series F-1
−Removed: preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of common
−Removed: stock as is determined as follows:
−Removed: (i) if the closing market price of the common stock on the principal trading market on which the common
−Removed: stock is then traded or quoted is less than $4.00 per share, then each share of series F-1 preferred stock shall be convertible into a
−Removed: number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price on the
−Removed: date of conversion;
−Removed: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series F-1 preferred
−Removed: stock shall be convertible into two (2) shares of common stock.
+Added: Each share of series
+Added: F-1 preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares
+Added: of common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series F-1 preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: F-1 preferred stock shall be convertible into two (2) shares of common stock.
In addition, upon the earlier to occur of:
−Removed: (a) the closing of the sale
−Removed: of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective registration
−Removed: statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company, (b) the date
−Removed: on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation the New York
−Removed: Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event, specified
−Removed: by vote or written consent of the holders of at least 67% of the then outstanding shares of series F-1 preferred stock, voting together
−Removed: as a single class, each share of series F-1 preferred stock shall be automatically converted into such number of shares of common stock
−Removed: as is determined in accordance with the provisions above.
−Removed: Such conversion price is subject to standard adjustments in the event of any
−Removed: stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series F-1 preferred stock, voting
+Added: together as a single class, each share of series F-1 preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
−Removed: Holders of series F-1 preferred
−Removed: stock do not have any redemption rights.
+Added: Holders of series F-1
+Added: preferred stock do not have any redemption rights.
Series I Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 10,075,092 and 10,469,092 shares of series I preferred stock issued and outstanding, respectively.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 10,075,092 and 10,469,092 shares of series I preferred stock issued and outstanding, respectively.
The series I preferred stock ranks,
9 unchanged sentences
Dividend Rights.
−Removed: The holders of series I preferred
−Removed: stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends actually
−Removed: paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
−Removed: No other dividends shall be paid on
−Removed: shares of series I preferred stock.
+Added: The holders of series
+Added: I preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
+Added: actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
+Added: No other dividends shall be
+Added: paid on shares of series I preferred stock.
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series I preferred stock shall be entitled to receive out
−Removed: of the assets of the Company the same amount that a holder of common stock would receive if the shares of series I preferred stock were
−Removed: fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series I preferred
−Removed: stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series I preferred stock shall be entitled
+Added: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series I preferred
+Added: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
+Added: I preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
Voting Rights .
−Removed: On any matter presented to stockholders
−Removed: for their action or consideration, each holder of series I preferred stock shall be entitled to cast five (5) votes per share of series
−Removed: I preferred stock held.
−Removed: Except as provided by law, the holders of series I preferred stock shall vote together with the holders of shares
−Removed: of common stock as a single class.
−Removed: However, as long as any shares of series I preferred stock are outstanding, the Company shall not,
−Removed: without the affirmative vote of the holders of a majority of outstanding series I preferred stock, (a) alter or change adversely the powers,
−Removed: preferences or rights given to the series I preferred stock or alter or amend the certificate of designation for the series I preferred
−Removed: stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner that adversely
−Removed: affects any rights of the holders of series I preferred stock.
+Added: On any matter presented
+Added: to stockholders for their action or consideration, each holder of series I preferred stock shall be entitled to cast five (5) votes per
+Added: share of series I preferred stock held.
+Added: Except as provided by law, the holders of series I preferred stock shall vote together with the
+Added: holders of shares of common stock as a single class.
+Added: However, as long as any shares of series I preferred stock are outstanding, the Company
+Added: shall not, without the affirmative vote of the holders of a majority of outstanding series I preferred stock, (a) alter or change adversely
+Added: the powers, preferences or rights given to the series I preferred stock or alter or amend the certificate of designation for the series
+Added: I preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner
+Added: that adversely affects any rights of the holders of series I preferred stock.
Conversion Rights .
−Removed: Each share of series I preferred
−Removed: stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of common stock
−Removed: as is determined as follows:
−Removed: (i) if the closing market price of the common stock on the principal trading market on which the common stock
−Removed: is then traded or quoted is less than $4.00 per share, then each share of series I preferred stock shall be convertible into a number
−Removed: of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price on the date
−Removed: of conversion;
−Removed: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series I preferred
−Removed: stock shall be convertible into two (2) shares of common stock.
+Added: Each share of series
+Added: I preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series I preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: I preferred stock shall be convertible into two (2) shares of common stock.
In addition, upon the earlier to occur of:
−Removed: (a) the closing of the sale
−Removed: of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective registration
−Removed: statement or offering statement under the Securities Act resulting in at least $10,000,000 of gross proceeds to the Company, (b) the date
−Removed: on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation the New York
−Removed: Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event, specified
−Removed: by vote or written consent of the holders of at least 67% of the then outstanding shares of series I preferred stock, voting together
−Removed: as a single class, each share of series I preferred stock shall be automatically converted into such number of shares of common stock
−Removed: as is determined in accordance with the provisions above.
−Removed: Such conversion price is subject to standard adjustments in the event of any
−Removed: stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $10,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series I preferred stock, voting
+Added: together as a single class, each share of series I preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Redemption Rights .
−Removed: Holders of series I preferred
−Removed: stock do not have any redemption rights.
+Added: Holders of series I
+Added: preferred stock do not have any redemption rights.
Series J Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: no shares of series J preferred stock issued and outstanding.
−Removed: During the six months ended June 30, 2024, all outstanding shares of series
−Removed: J preferred stock were converted into common stock.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were no shares of series J preferred stock issued and outstanding.
+Added: During the nine months ended September 30, 2024, all outstanding
+Added: shares of series J preferred stock were converted into common stock.
The series J preferred stock ranks,
9 unchanged sentences
Dividend Rights.
−Removed: The holders of series J preferred
−Removed: stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends actually
−Removed: paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
−Removed: No other dividends shall be paid on
−Removed: shares of series J preferred stock.
+Added: The holders of series
+Added: J preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
+Added: actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
+Added: No other dividends shall be
+Added: paid on shares of series J preferred stock.
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series J preferred stock shall be entitled to receive out
−Removed: of the assets of the Company the same amount that a holder of common stock would receive if the shares of series J preferred stock were
−Removed: fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series J preferred
−Removed: stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series J preferred stock shall be entitled
+Added: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series J preferred
+Added: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
+Added: J preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
Voting Rights .
−Removed: On any matter presented to stockholders
−Removed: for their action or consideration, each holder of series J preferred stock shall be entitled to cast one (1) vote per share of series
−Removed: J preferred stock held.
−Removed: Except as provided by law, the holders of series J preferred stock shall vote together with the holders of shares
−Removed: of common stock as a single class.
−Removed: However, as long as any shares of series J preferred stock are outstanding, the Company shall not,
−Removed: without the affirmative vote of the holders of a majority of outstanding series J preferred stock, (a) alter or change adversely the powers,
−Removed: preferences or rights given to the series J preferred stock or alter or amend the certificate of designation for the series J preferred
−Removed: stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner that adversely
−Removed: affects any rights of the holders of series J preferred stock.
+Added: On any matter presented
+Added: to stockholders for their action or consideration, each holder of series J preferred stock shall be entitled to cast one (1) vote per
+Added: share of series J preferred stock held.
+Added: Except as provided by law, the holders of series J preferred stock shall vote together with the
+Added: holders of shares of common stock as a single class.
+Added: However, as long as any shares of series J preferred stock are outstanding, the Company
+Added: shall not, without the affirmative vote of the holders of a majority of outstanding series J preferred stock, (a) alter or change adversely
+Added: the powers, preferences or rights given to the series J preferred stock or alter or amend the certificate of designation for the series
+Added: J preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner
+Added: that adversely affects any rights of the holders of series J preferred stock.
Conversion Rights .
−Removed: Each share of series J preferred
−Removed: stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of common stock
−Removed: as is determined as follows:
−Removed: (i) if the closing market price of the common stock on the principal trading market on which the common stock
−Removed: is then traded or quoted is less than $4.00 per share, then each share of series J preferred stock shall be convertible into a number
−Removed: of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price on the date
−Removed: of conversion;
−Removed: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series J preferred
−Removed: stock shall be convertible into two (2) shares of common stock.
+Added: Each share of series
+Added: J preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series J preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: J preferred stock shall be convertible into two (2) shares of common stock.
In addition, upon the earlier to occur of:
−Removed: (a) the closing of the sale
−Removed: of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective registration
−Removed: statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company, (b) the date
−Removed: on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation the New York
−Removed: Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event, specified
−Removed: by vote or written consent of the holders of at least 67% of the then outstanding shares of series J preferred stock, voting together
−Removed: as a single class, each share of series J preferred stock shall be automatically converted into such number of shares of common stock
−Removed: as is determined in accordance with the provisions above.
−Removed: Such conversion price is subject to standard adjustments in the event of any
−Removed: stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series J preferred stock, voting
+Added: together as a single class, each share of series J preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
−Removed: Holders of series J preferred
−Removed: stock do not have any redemption rights.
+Added: Holders of series J
+Added: preferred stock do not have any redemption rights.
Series L Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 319,493 shares of series L preferred stock issued and outstanding.
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 319,493 shares of series L preferred stock issued and outstanding.
The series L preferred stock ranks,
9 unchanged sentences
Dividend Rights.
−Removed: The holders of series L preferred
−Removed: stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends actually
−Removed: paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
−Removed: No other dividends shall be paid on
−Removed: shares of series L preferred stock.
+Added: The holders of series
+Added: L preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
+Added: actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
+Added: No other dividends shall be
+Added: paid on shares of series L preferred stock.
Liquidation Rights .
−Removed: Upon any liquidation, dissolution
−Removed: or winding-up of the Company, whether voluntary or involuntary, the holders of series L preferred stock shall be entitled to receive out
−Removed: of the assets of the Company the same amount that a holder of common stock would receive if the shares of series L preferred stock were
−Removed: fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series L preferred
−Removed: stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series L preferred stock shall be entitled
+Added: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series L preferred
+Added: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
+Added: L preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
Voting Rights .
−Removed: On any matter presented to stockholders
−Removed: for their action or consideration, each holder of series L preferred stock shall be entitled to cast one (1) vote per share of series
−Removed: L preferred stock held.
−Removed: Except as provided by law, the holders of series L preferred stock shall vote together with the holders of shares
−Removed: of common stock as a single class.
−Removed: However, as long as any shares of series L preferred stock are outstanding, the Company shall not,
−Removed: without the affirmative vote of the holders of a majority of outstanding series L preferred stock, (a) alter or change adversely the powers,
−Removed: preferences or rights given to the series J preferred stock or alter or amend the certificate of designation for the series L preferred
−Removed: stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner that adversely
−Removed: affects any rights of the holders of series L preferred stock.
+Added: On any matter presented
+Added: to stockholders for their action or consideration, each holder of series L preferred stock shall be entitled to cast one (1) vote per
+Added: share of series L preferred stock held.
+Added: Except as provided by law, the holders of series L preferred stock shall vote together with the
+Added: holders of shares of common stock as a single class.
+Added: However, as long as any shares of series L preferred stock are outstanding, the Company
+Added: shall not, without the affirmative vote of the holders of a majority of outstanding series L preferred stock, (a) alter or change adversely
+Added: the powers, preferences or rights given to the series J preferred stock or alter or amend the certificate of designation for the series
+Added: L preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner
+Added: that adversely affects any rights of the holders of series L preferred stock.
Conversion Rights .
−Removed: Each share of series L preferred
−Removed: stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of common stock
−Removed: as is determined as follows:
−Removed: (i) if the closing market price of the common stock on the principal trading market on which the common stock
−Removed: is then traded or quoted is less than $4.00 per share, then each share of series L preferred stock shall be convertible into a number
−Removed: of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price on the date
−Removed: of conversion;
−Removed: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series L preferred
−Removed: stock shall be convertible into two (2) shares of common stock.
+Added: Each share of series
+Added: L preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series L preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: L preferred stock shall be convertible into two (2) shares of common stock.
In addition, upon the earlier to occur of:
−Removed: (a) the closing of the sale
−Removed: of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective registration
−Removed: statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company, (b) the date
−Removed: on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation the New York
−Removed: Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event, specified
−Removed: by vote or written consent of the holders of at least 67% of the then outstanding shares of series L preferred stock, voting together
−Removed: as a single class, each share of series L preferred stock shall be automatically converted into such number of shares of common stock
−Removed: as is determined in accordance with the provisions above.
−Removed: Such conversion price is subject to standard adjustments in the event of any
−Removed: stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series L preferred stock, voting
+Added: together as a single class, each share of series L preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
−Removed: Holders of series L preferred
−Removed: stock do not have any redemption rights.
+Added: Holders of series L
+Added: preferred stock do not have any redemption rights.
Series Y Senior Preferred Stock
−Removed: As of June 30, 2025 and December 31, 2024, there were
−Removed: 1,016,015 and 979,125 shares of series Y senior convertible preferred stock issued and outstanding, respectively.
−Removed: The series Y senior convertible preferred
−Removed: stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common stock
−Removed: and each series of preferred stock, and to each other class or series that is not expressly made senior to or on parity with the series
−Removed: Y senior convertible preferred stock;
−Removed: (ii) on parity with each class or series that is not expressly subordinated or made senior to the
+Added: As of September 30, 2025 and December 31, 2024,
+Added: there were 1,041,764 and 979,125 shares of series Y senior convertible preferred stock issued and outstanding, respectively.
+Added: The series Y senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each series of preferred stock, and to each other class or series that is not expressly made senior to or on parity with the
series Y senior convertible preferred stock;
−Removed: and (iii) junior to each class or series that is expressly made senior to the series Y senior
−Removed: convertible preferred stock.
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior
+Added: to the series Y senior convertible preferred stock;
+Added: and (iii) junior to each class or series that is expressly made senior to the series
+Added: Y senior convertible preferred stock.
Dividend Rights .
13 unchanged sentences
to the applicable payment date.
−Removed: For the six months ended June 30, 2025, cumulative dividends earned on the series Y senior convertible
+Added: For the nine months ended September 30, 2025, cumulative dividends earned on the series Y senior convertible
preferred stock were $ 301,470 .
−Removed: The cumulative accrued dividends as of June 30, 2025 were paid by the Company via the issuance of 36,890
−Removed: shares of series Y senior convertible preferred stock and $ 50,000 in cash.
−Removed: At June 30, 2025, the total dividends payable was $ 32,290 .
+Added: The cumulative accrued dividends for the nine months ended September 30, 2025 were paid by the Company
+Added: via the issuance of 62,639 shares of series Y senior convertible preferred stock and $ 50,000 in cash.
+Added: At September 30, 2025, the total
+Added: dividends payable was $ 33,108 .
Liquidation Rights.
−Removed: Subject to the rights of
−Removed: creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
upon any liquidation event (as defined in the certificate of designation), before any payment or distribution of the assets of the Company
6 unchanged sentences
Voting Rights .
−Removed: Holders of series Y senior convertible
−Removed: preferred stock do not have any voting rights;
−Removed: provided that, so long as any shares of series Y senior convertible preferred stock are
−Removed: outstanding, the affirmative vote of holders of a majority of the series Y senior convertible preferred stock, which majority must include
−Removed: Leonite Capital LLC so long as it holds any shares of series Y senior convertible preferred stock, voting as a separate class, shall be
−Removed: necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of designation,
−Removed: prior to the Company’s issuance of additional shares of series Y senior convertible preferred stock or prior to the creation or
−Removed: issuance of any securities that are not subordinate to the series Y senior convertible preferred stock or new indebtedness (as defined
−Removed: in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds of which
−Removed: will be used to redeem the series Y senior convertible preferred stock in full.
+Added: Holders of series Y senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series Y senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series Y senior convertible preferred stock, which majority
+Added: must include Leonite Capital LLC so long as it holds any shares of series Y senior convertible preferred stock, voting as a separate class,
+Added: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation, prior to the Company’s issuance of additional shares of series Y senior convertible preferred stock or prior to
+Added: the creation or issuance of any securities that are not subordinate to the series Y senior convertible preferred stock or new indebtedness
+Added: (as defined in the certificate of designation);
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds
+Added: of which will be used to redeem the series Y senior convertible preferred stock in full.
Conversion Rights .
16 unchanged sentences
Preferred Stock Transactions
−Removed: During the six months ended June 30, 2025, the Company
−Removed: executed the following transactions:
+Added: During the nine months ended September 30, 2025,
+Added: the Company executed the following transactions:
An aggregate of 300,000 shares of series B preferred stock, 6 shares of series C preferred stock and 54,000 shares of series E preferred stock were issued in exchange for the cancellation of an aggregate of 391,500 shares of series I preferred stock.
6 unchanged sentences
An aggregate of 30,226 shares of series X senior convertible preferred stock were issued with an aggregate value of $ 120,900 .
−Removed: During the six months ended June 30, 2024, the Company
−Removed: executed the following transactions:
+Added: During the nine months ended September 30, 2024,
+Added: the Company executed the following transactions:
On January 19, 2024, the Company issued 62,500 shares of series I preferred stock to each of Daniel R.
12 unchanged sentences
On May 15, 2024, in conjunction with the exchange of certain senior secured convertible promissory notes, 938,908 shares of series Y senior convertible preferred stock were issued with an aggregate value of $ 3,755,632 .
+Added: On September 25, 2024, 16,206 shares of series Y senior convertible preferred stock were issued with an aggregate value of $ 64,824 as payment of accrued dividends.
In connection with the aforementioned share issuances
1 unchanged sentence
for the series I preferred stock resulting in those indicated fair values.
−Removed: During the six months ended June 30, 2025, in addition
−Removed: to the conversions of preferred stock noted above, the Company issued common stock as part of the following transactions:
−Removed: In June 2025, as part of a legal settlement, the Company retired 59,248 shares of common stock.
+Added: During the nine months ended September 30, 2025,
+Added: in addition to the conversions of preferred stock noted above, the Company issued common stock as part of the following transactions:
+Added: On June 5, 2025, as part of a legal settlement, the Company retired 59,248 shares of common stock.
On June 30, 2025, the Company issued 15,000 shares of common stock to an investor relation service provider.
The Company recognized the fair value for the issuance of the 15,000 shares at $6.50 per share on the closing market price of June 30, 2025, and recorded selling, general and administrative expense of $ 97,500 in the consolidated statement of operations.
−Removed: During the six months ended June 30, 2024, in addition to the conversions
−Removed: of preferred stock noted above, the Company issued common stock as part of the following transactions:
+Added: On September 2, 2025, the Company issued 192,495 shares of common stock upon conversion of a convertible note.
+Added: On July 31, 2025, the Company issued 2,500 shares of common stock to an employee for services rendered.
+Added: The Company recognized the fair value for the issuance of the 2,500 shares at $5.00 per share on the closing market price of July 30, 2025, and recorded share-based compensation expense of $ 12,500 in the consolidated statement of operations.
+Added: On September 26, 2025, the Company issued an aggregate of 15,000 shares of restricted common stock under the Company’s 2024 Equity Incentive Plan to three board members for their annual retainer grants for the fiscal year 2024, which vested in full on the date of grant.
+Added: The Company recognized the fair value for the issuance of the shares at $1.53 per share based on the closing market price on the grant date.
+Added: Share-based compensation expense of $ 22,950 was recorded in the consolidated statement of operations.
+Added: On September 26, 2025, the Company also issued an aggregate of 15,000 shares of restricted common stock under the Company’s 2024 Equity Incentive Plan to three board members for their annual retainer grants for the fiscal year 2025, with 3,750 shares vesting on the date of grant and the remaining shares vesting in equal parts over the course of three quarters commencing on October 1, 2025.
+Added: The Company recognized the fair value for the issuance of the shares at $1.53 per share based on the closing market price on the grant date.
+Added: Share-based compensation expense of $ 5,738 was recorded in the consolidated statement of operations.
+Added: During the nine months ended September 30, 2024, in addition to the
+Added: conversions of preferred stock noted above, the Company issued common stock as part of the following transactions:
The Company issued an aggregate of 234,909 shares of common stock in payment of various accrued dividends on the series N, series X and series Y preferred stock.
6 unchanged sentences
The Company recognized the fair value for the issuance of 30,000 shares at $ 6.50 per share on the closing market price of March 26, 2024 and recorded share-based compensation expense of $ 195,000 in the consolidated statement of operations.
+Added: In September 2024, the Company issued an aggregate of 74,225 shares of common stock as part of a legal settlement.
+Added: Share-based compensation
+Added: Share-based compensation expense is attributable to restricted common
+Added: stock awards granted to our non-employee independent directors as well as common or preferred stock issued to employees and service providers
+Added: for services rendered.
+Added: We recognize expense using a straight-line amortization method as reflected in general and administrative expense
+Added: in the condensed consolidated statement of operations.
+Added: Share-based compensation expense for the three months ended September 30, 2025
+Added: and 2024, was $ 41,188 and $ 0 , respectively.
+Added: Share-based compensation for the nine months ended September 30, 2025 and 2024 was $ 138,688
+Added: and $ 300,225 , respectively.
+Added: Generally, all forms of share-based payments,
+Added: including restricted stock grants, are measured at their fair value on the awards’ grant date, based on estimated number of awards
+Added: that are ultimately expected to vest.
+Added: Grant date fair value of restricted common stock and common stock awards is determined using the
+Added: Company’s closing share price on the grant date.
+Added: Grant date fair value of any preferred stock awards is determined utilizing a third-party
+Added: Total unearned stock-based compensation was $ 17,213 at September 30, 2025 as compared to $ 0 at September 30, 2024.
+Added: will be charged to expense and amortized on a straight-line basis during the fourth quarter of 2025 as well as the first and second quarters
+Added: A summary of non-vested restricted stock activity for the nine months
+Added: ended September 30, 2025 is presented as follows:
+Added: Summary of non-vested restricted stock activity
+Added: Non-vested Restricted Common Shares
+Added: Grant Date Fair Value
+Added: Balance at January 1, 2025
+Added: Balance at September 30, 2025
The table below sets forth warrant activity during
−Removed: the six months ended June 30, 2025 and 2024:
+Added: the nine months ended September 30, 2025 and 2024:
Schedule of warrant activity
Balance at January 1, 2025
−Removed: Balance at June 30, 2025
−Removed: Warrants Exercisable at June 30, 2025
+Added: Balance at September 30, 2025
+Added: Warrants Exercisable at September 30, 2025
Balance at January 1, 2024
−Removed: Balance at June 30, 2024
−Removed: Warrants Exercisable at June 30, 2024
+Added: Balance at September 30, 2024
+Added: Warrants Exercisable at September 30, 2024
DISCONTINUED OPERATIONS
−Removed: Net liabilities from discontinued operations on the
−Removed: condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024 include residual liabilities related to the sale of Platinum
−Removed: Tax which was sold in November 2023.
−Removed: The $ 111,312
−Removed: loss from discontinued operations presented in the condensed consolidated statement of operations for the six months ended June 30, 2024
−Removed: is a part of the execution of a settlement reached in July 2022 with six previous owners of Red Rock, an entity that was discontinued
−Removed: by the Company in May 2019.
−Removed: As a result, the Company recognized the fair value for the issuance of 37,104
−Removed: shares at $ 3
−Removed: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations of
−Removed: in the consolidated statement of operations.
+Added: Net liabilities from discontinued operations on
+Added: the condensed consolidated balance sheets as of September 30, 2025 and December 31, 2024 include residual liabilities related to the sale
+Added: of Platinum Tax which was sold in November 2023.
+Added: The $ 111,312 loss from discontinued operations presented in the condensed consolidated
+Added: statement of operations for the nine months ended September 30, 2024 is a part of the execution of a settlement reached in July 2022 with
+Added: six previous owners of Red Rock, an entity that was discontinued by the Company in May 2019.
+Added: As a result, the Company recognized the fair
+Added: value for the issuance of 37,104 shares at $ 3 per share on the closing market price of February 4 through February 6, 2024, and recorded
+Added: share loss from discontinued operations of $ 111,312 in the consolidated statement of operations.
Schedule of discontinued operations
Net liabilities of discontinued operations
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
3 unchanged sentences
$ ( 238,285 )
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Gain (Loss) from discontinued operations
3 unchanged sentences
$ ( 111,312 )
−Removed: The Company reviews goodwill for impairment on a reporting
−Removed: unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
−Removed: the six months ended June 30, 2025 and 2024, the Company determined there to be no impairment.
+Added: The Company reviews goodwill for impairment on
+Added: a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
+Added: During the nine months ended September 30, 2025 and 2024, the Company determined there were no triggering events which may suggest impairment
+Added: indicators were present.
COMMITMENTS AND CONTINGENCIES
−Removed: ASC 842, “Leases”, requires that a lessee
−Removed: recognize the assets and liabilities that arise from operating leases.
−Removed: A lessee should recognize in the statement of financial position
−Removed: a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for
−Removed: the lease term.
−Removed: For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying
−Removed: asset not to recognize lease assets and lease liabilities.
−Removed: The Company adopted ASC 842, January 1, 2020, using the effective date method
−Removed: and elected certain practical expedients allowing the Company not to reassess:
+Added: ASC 842, “ Leases ”, requires
+Added: that a lessee recognize the assets and liabilities that arise from operating leases.
+Added: A lessee should recognize in the statement of financial
+Added: position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying
+Added: asset for the lease term.
+Added: For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by
+Added: class of underlying asset not to recognize lease assets and lease liabilities.
+Added: The Company adopted ASC 842, January 1, 2020, using the
+Added: effective date method and elected certain practical expedients allowing the Company not to reassess:
whether expired or existing contracts contain leases under the new definition of a lease;
3 unchanged sentences
not to recognize lease assets and liabilities for leases with a term of 12 months or less.
−Removed: The Company leases twelve medical facilities and one
−Removed: vehicle as operating leases as of June 30, 2025.
−Removed: The Company recorded operating lease expenses of $ 115,447 and $ 99,815 for the three months
−Removed: ended June 30, 2025 and 2024, respectively, and $ 234,518 and $ 200,177 for the six months ended June 30, 2025 and 2024, respectively.
+Added: The Company leases twelve medical facilities and
+Added: one vehicle as operating leases as of September 30, 2025.
+Added: The Company recorded operating lease expenses of $ 112,832 and $ 126,831 for the
+Added: three months ended September 30, 2025 and 2024, respectively, and $ 347,350 and $ 327,008 for the nine months ended September 30, 2025 and
+Added: 2024, respectively.
The Company has operating leases with future commitments
Schedule of operating leases with future commitments
−Removed: July 2025 – June 2026
−Removed: July 2026 – June 2027
+Added: October 2025 – September 2026
+Added: October 2026 – September 2027
Total Future Undiscounted Lease Payments
6 unchanged sentences
Weighted-average discount rate
−Removed: Effective January 1, 2025, the Company entered into
−Removed: an employment agreement with Alex Cunningham, the Company’s President and Chief Executive Officer.
−Removed: Pursuant to the employment agreement,
+Added: Effective January 1, 2025, the Company entered
+Added: into an employment agreement with Alex Cunningham, the Company’s President and Chief Executive Officer.
+Added: Pursuant to the employment
+Added: agreement, Mr.
Cunningham is entitled to an initial base salary of $ 885,000 per year and is eligible for an annual bonus.
−Removed: The base salary shall be
−Removed: increased by a minimum of 10% per year beginning on January 1, 2026.
−Removed: Cunningham’s base salary shall be automatically and permanently
−Removed: increased by $100,000 upon the successful acquisition of certain companies in 2025.
−Removed: His base salary will also be automatically and permanently
−Removed: increased by $100,000 following the Company’s successful listing on Nasdaq and a corresponding $4 million dollar capital raise beginning
−Removed: the month after the uplisting and commensurate close of the equity raise.
−Removed: Cunningham is entitled to a one-time performance bonus of
−Removed: $100,000 following the Company’s successful listing on Nasdaq with a corresponding $4 million dollar capital raise.
−Removed: shall also earn a one-time performance bonus of $100,000 following each future successful acquisition.
−Removed: In the event that the Company is
−Removed: unable to pay his base salary or bonus in dollars, a portion of, or all compensation due to Mr.
−Removed: Cunningham, may be converted to a promissory
−Removed: note bearing an annual interest rate of 5.00% with interest to be paid quarterly.
−Removed: In addition, effective as of January 1, 2025, all past
−Removed: due amounts owed to Mr.
+Added: The base salary
+Added: shall be increased by a minimum of 10% per year beginning on January 1, 2026.
+Added: Cunningham’s base salary shall be automatically
+Added: and permanently increased by $100,000 upon the successful acquisition of certain companies in 2025.
+Added: His base salary will also be automatically
+Added: and permanently increased by $100,000 following the Company’s successful listing on Nasdaq and a corresponding $4 million dollar
+Added: capital raise beginning the month after the uplisting and commensurate close of the equity raise.
+Added: Cunningham is entitled to a one-time
+Added: performance bonus of $100,000 following the Company’s successful listing on Nasdaq with a corresponding $4 million dollar capital
+Added: Cunningham shall also earn a one-time performance bonus of $100,000 following each future successful acquisition.
+Added: that the Company is unable to pay his base salary or bonus in dollars, a portion of, or all compensation due to Mr.
+Added: Cunningham, may be
+Added: converted to a promissory note bearing an annual interest rate of 5.00% with interest to be paid quarterly.
+Added: In addition, effective as
+Added: of January 1, 2025, all past due amounts owed to Mr.
Cunningham shall earn interest at a rate of 5% with interest paid quarterly.
−Removed: For the year ended December 31, 2024,
−Removed: the Company agreed to pay $360,000 per year and $250,000 of targeted annual incentives to Mr.
−Removed: Cunningham based on his prior employment
−Removed: agreement and its related amendments since July 1, 2020, of which 75% was being paid in cash and 25% was accrued as of December 31, 2024.
−Removed: The total outstanding accrued compensation as of June 30, 2025 and December 31, 2024 was $ 2,215,500 which is included in, accrued expenses
−Removed: – related parties, in the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024.
−Removed: The total interest accrued
−Removed: for the three and six months ended June 30, 2025 was $ 27,618 and $ 54,932 , respectively.
+Added: the year ended December 31, 2024, the Company agreed to pay $360,000 per year and $250,000 of targeted annual incentives to Mr.
+Added: based on his prior employment agreement and its related amendments since July 1, 2020, of which 75% was being paid in cash and 25% was
+Added: accrued as of December 31, 2024.
+Added: The total outstanding accrued compensation as of September 30, 2025 and December 31, 2024 was $ 2,215,500
+Added: which is included in, accrued expenses – related parties, in the condensed consolidated balance sheets as of September 30, 2025
+Added: and December 31, 2024.
+Added: The total interest accrued for the three and nine months ended September 30, 2025 was $ 27,921 and $ 82,854 respectively.
Effective July 15, 2020, the Company entered into
21 unchanged sentences
The total outstanding
−Removed: accrued compensation as of June 30, 2025 and December 31, 2024 was $ 2,320,500 which is included in, accrued expenses – related parties,
−Removed: in the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024.
−Removed: The total interest accrued for the three and six
−Removed: months ended June 30, 2025 was $ 28,927 and $ 57,536 , respectively.
−Removed: On January 2, 2024, the Company entered into an employment
−Removed: agreement with Matthew T.
+Added: accrued compensation as of September 30, 2025 and December 31, 2024 was $ 2,320,500 which is included in, accrued expenses – related
+Added: parties, in the condensed consolidated balance sheets as of September 30, 2025 and December 31, 2024.
+Added: The total interest accrued for the
+Added: three and nine months ended September 30, 2025 was $ 29,245 and $ 86,780 , respectively.
+Added: On January 2, 2024, the Company entered into an
+Added: employment agreement with Matthew T.
Shafer, the Company’s Chief Financial Officer.
Pursuant to the employment agreement, Mr.
−Removed: Shafer is entitled
−Removed: to an annual base salary of $ 228,000 , which may be increased from time to time, provided that the base salary shall increase by a minimum
−Removed: of 10% after each of the first two years of service.
+Added: is entitled to an annual base salary of $ 228,000 , which may be increased from time to time, provided that the base salary shall increase
+Added: by a minimum of 10% after each of the first two years of service.
Accordingly, Mr.
−Removed: Shafer’s base salary was increased to $250,800 effective as
−Removed: of January 1, 2025.
−Removed: He is also eligible for consideration for a one-time achievement bonus equal to 35% of base salary within sixty (60)
−Removed: days upon our company uplisting to a national securities exchange.
−Removed: In addition, he is also eligible for an annual target bonus equal to
−Removed: 25% of base salary based on the achievement of certain performance goals and annual stock option grants.
−Removed: There was no outstanding accrued
−Removed: compensation as of June 30, 2025 and December 31, 2024.
−Removed: The Company entered into a management agreement effective
−Removed: May 31, 2021 for compensation to the principals of Nova in the form of an annual base salaries of $ 372,000 to one of the three doctors,
−Removed: $ 450,000 to the second, and $ 372,000 to the third doctor.
−Removed: Collectively, as a group, such principals will receive an annual cash bonus
−Removed: and stock equity set forth below, which will be conditioned upon the Company achieving 100% of the annual objectives of financial performance
−Removed: goals as set forth below.
−Removed: The Company did not record an accrual for the bonus for the six months ended June 30, 2025 and the year ended
−Removed: December 31, 2024, as the financial performance objectives were not expected to be met.
+Added: Shafer’s base salary was increased to $250,800
+Added: effective as of January 1, 2025.
+Added: He is also eligible for consideration for a one-time achievement bonus equal to 35% of base salary within
+Added: sixty (60) days upon our company uplisting to a national securities exchange.
+Added: In addition, he is also eligible for an annual target bonus
+Added: equal to 25% of base salary based on the achievement of certain performance goals and annual stock option grants .
+Added: There was no outstanding
+Added: accrued compensation as of September 30, 2025 and December 31, 2024.
+Added: The Company entered into a management agreement
+Added: effective May 31, 2021 for compensation to the principals of Nova in the form of an annual base salaries of $ 372,000 to one of the three
+Added: doctors, $ 450,000 to the second, and $ 372,000 to the third doctor.
+Added: Collectively, as a group, such principals will receive an annual cash
+Added: bonus and stock equity set forth below, which will be conditioned upon the Company achieving 100% of the annual objectives of financial
+Added: performance goals as set forth below.
+Added: The Company did not record an accrual for the bonus for the nine months ended September 30, 2025
+Added: and the year ended December 31, 2024, as the financial performance objectives were not expected to be met.
Schedule of annual objectives of financial performance goals
15 unchanged sentences
business, financial condition, or operating results.
−Removed: At June 30, 2025, the Company had federal and state
−Removed: net operating loss carry forwards of approximately $ 21.2 million that expire in various years through the year 2040.
−Removed: Due to current period
−Removed: losses and carryforwards of past net operating losses, there is no provision for current federal or state income taxes for the three and
−Removed: six months ended June 30, 2025 and 2024.
+Added: At September 30, 2025, the Company had federal
+Added: and state net operating loss carry forwards of approximately $ 21.2 million that expire in various years through the year 2040.
+Added: current period losses and carryforwards of past net operating losses, there is no provision for current federal or state income taxes
+Added: for the three and nine months ended September 30, 2025 and 2024.
Deferred income taxes reflect the net tax effects
5 unchanged sentences
been fully offset by a valuation allowance.
+Added: The OBBBA, which was enacted on July 4, 2025, makes numerous tax changes.
+Added: does not expect the tax provisions of the OBBBA will have a material impact on the Company’s effective tax rate.
SEGMENT REPORTING
−Removed: As of June 30, 2025, the Company had two reportable
−Removed: operating segments as determined by management using the “management approach” as defined by the authoritative guidance on
−Removed: Disclosures about Segments of an Enterprise and Related Information .
+Added: As of September 30, 2025, the Company had two
+Added: reportable operating segments as determined by management using the “management approach” as defined by the authoritative
+Added: guidance on Disclosures about Segments of an Enterprise and Related Information .
Healthcare (Nova)
Real Estate (Edge View)
−Removed: These segments are a result of differences in the
−Removed: nature of the products and services sold.
+Added: These segments are a result of differences in
+Added: the nature of the products and services sold.
Their operating results are regularly reviewed by the Company’s chief operating decision
3 unchanged sentences
to the two operating segments.
−Removed: The healthcare segment provides a full range of diagnostic
−Removed: and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles, ligaments, and
−Removed: The real estate segment consists of Edge View, a real
−Removed: estate company that owns five (5) acres zoned medium density residential (MDR) with 12 lots already platted, six (6) acres zoned high-density
−Removed: residential (HDR) that can be platted in various configurations to meet current housing needs, and twelve (12) acres zoned in Lemhi
−Removed: County as Agriculture that is available for further annexation into the City of Salmon for development, as well as a common area for landowners
−Removed: to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
−Removed: The accounting policies of the segments are the same
−Removed: as those described in Note 1.
+Added: The healthcare segment provides a full range of
+Added: diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles, ligaments,
+Added: The real estate segment consists of Edge View,
+Added: a real estate company that owns five (5) acres zoned medium density residential (MDR) with 12 lots already platted, six (6) acres zoned
+Added: high-density residential (HDR) that can be platted in various configurations to meet current housing needs, and twelve (12) acres
+Added: zoned in Lemhi County as Agriculture that is available for further annexation into the City of Salmon for development, as well as a common
+Added: area for landowners to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
+Added: The accounting policies of the segments are the
+Added: same as those described in Note 1.
Summary of Significant Accounting Policies.
−Removed: Management uses revenues, cost of sales, operating expenses,
−Removed: income (loss) from subsidiaries and income (loss) before taxes to evaluate and measure its subsidiaries’ success.
−Removed: To help the segments
−Removed: achieve optimal operating performance, management retains the prior owners of the subsidiaries and allows them to do what they do best,
−Removed: which is run the business.
−Removed: Additionally, management monitors key metrics primarily revenues and income from operations in order to allocate
−Removed: resources accordingly.
+Added: Management uses revenues, cost of sales, operating
+Added: expenses, income (loss) from subsidiaries and income (loss) before taxes to evaluate and measure its subsidiaries’ success.
+Added: the segments achieve optimal operating performance, management retains the prior owners of the subsidiaries and allows them to do what
+Added: they do best, which is run the business.
+Added: Additionally, management monitors key metrics primarily revenues and income from operations in
+Added: order to allocate resources accordingly.
Schedule of revenues and net income from operations
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
1 unchanged sentence
Consolidated assets
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
Consolidated revenues
10 unchanged sentences
Loss from operations from Cardiff Lexington
+Added: ( 1,000,224 )
Total income (loss) from operations
3 unchanged sentences
( 2,787,802 )
+Added: ( 2,112,165 )
Consolidated loss from continuing operations
1 unchanged sentence
$ ( 1,977,968 )
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Consolidated revenues
13 unchanged sentences
( 2,255,914 )
−Removed: Total income from operations
+Added: Total income (loss) from operations
+Added: $ ( 525,651 )
Income (loss) before taxes
7 unchanged sentences
Corporate, administration and other non-operating expenses includes corporate selling, general and administrative expenses such as noted above as well as interest, amortization of notes payable discount and gain on settlement of debt.
+Added: SUBSEQUENT EVENTS
+Added: The Company has evaluated its operations subsequent to September 30,
+Added: 2025 to the date these consolidated financial statements were available to be issued and determined the following subsequent event and
+Added: transaction required disclosure in these consolidated financial statements.
+Added: Effective October 1, 2025, the Company and Nova entered into amendment
+Added: 4 to the purchase and security agreement with DML which further increased the maximum advance amount to $23,000,000 (See Note 7.
+Added: and Loan Payable ).
+Added: On October 31, 2025, the Company entered into a service agreement with
+Added: Greentree Financial Group, Inc.
+Added: (“Greentree”), pursuant to which the Company engaged Greentree to provide certain advisory
+Added: services relating to, among other things, the Company’s planned uplisting to a national securities exchange (the “Uplisting”).
+Added: As compensation for its services, Greentree shall receive (i) 50,000 shares of common stock, which were issued on November 3, 2025, (ii)
+Added: 200,000 shares of common stock within two days after the Uplisting and (iii) a three-year warrant to purchase 100,000 shares of common
+Added: stock at an exercise price of $3.00 (subject to adjustments), which shall vest 30 days prior to the Uplisting, which was issued on October
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.