22 unchanged sentences
policies and procedures that:
−Removed: (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions
−Removed: and dispositions of our assets;
−Removed: (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
−Removed: statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of
−Removed: our management and directors;
−Removed: (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use
−Removed: or disposition of our assets that could have a material effect on the financial statements.
+Added: pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
+Added: provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of our management and directors;
+Added: provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Our management evaluated the effectiveness of
6 unchanged sentences
that, as of December 31, 2024, our internal control over financial reporting was not effective due to the following material weaknesses.
−Removed: · We had not developed and effectively communicated to our employees our accounting policies and procedure,
−Removed: which had resulted in inconsistent practices.
+Added: We had not developed and effectively communicated to our employees our accounting policies and procedure, which had resulted in inconsistent practices.
We lacked formal documentation over internal control procedures and environment.
We lacked proper segregation of duties and multiple level of reviews.
−Removed: · We lacked sufficient process, systems and access to technical accounting
−Removed: resources to enable appropriate accounting for and reporting on complex and/or non-routine debt and equity financing transactions including
−Removed: accounting for derivatives, convertible debt, preferred stock.
+Added: We lacked sufficient process, systems and access to technical accounting resources to enable appropriate accounting for and reporting on complex and/or non-routine debt and equity financing transactions including accounting for derivatives, convertible debt, preferred stock.
In order to cure the foregoing material weakness,
we have begun to take the following remediation measures:
−Removed: · We are making necessary changes by providing training to our financial team and our other relevant personnel
−Removed: on the GAAP accounting guidelines applicable to financial reporting requirements.
−Removed: · We plan to implement proper documentation procedures for key functional areas, control objectives and
−Removed: our workflows.
−Removed: · We plan to reinforce effective compensating controls can improve the design of the current process with
−Removed: limited human resources.
+Added: We are making necessary changes by making strategic hiring decisions and providing training to our financial team, and other relevant personnel, on the GAAP accounting guidelines applicable to financial reporting requirements.
+Added: We are implementing proper documentation procedures for key functional areas, control objectives and our workflows.
+Added: We are enhancing our processes, routine and non-routine, to encompass segregation of duties as well as oversight of secondary independent reviews.
+Added: We plan to reinforce effective compensating controls to improve the design of the current process with limited human resources.
+Added: We hired external consultants to assist with our assessment and accounting for variable consideration as accounted for under ASC 606 and our credit loss expense as accounted for under ASC 326.
We intend to complete the remediation of the material
37 unchanged sentences
Daniel Thompson
−Removed: Chairman of the Board Directors
+Added: Chairman of the Board of Directors
Alex Cunningham
1 unchanged sentence
Senior Vice President and Chief Financial Officer
−Removed: Chief Accounting Officer
+Added: Cathy Pennington
Thompson has been Chairman of our board of directors since May 2014.
44 unchanged sentences
School of Business at Seton Hall University and has an MBA in finance from The Rutgers Business School at Rutgers University.
−Removed: Choe has been our Chief Accounting Officer since January 2024.
−Removed: Prior to that, Ms.
−Removed: Choe served as Interim Chief Financial
−Removed: Officer from March 2023 to January 2024 and served as an outside accountant from March 2017 to March 2023.
−Removed: Choe founded STK FINANCIAL
−Removed: P.C., a California-licensed accounting firm, in June 2021.
−Removed: As a managing partner, Ms.
−Removed: Choe has provided financial attestation, managerial
−Removed: consulting, preparation of 10-Ks and 10-Qs and other high level accounting and financial services to privately and publicly held companies
−Removed: and internationally.
−Removed: Prior to her founding of STK FINANCIAL P.C., she was an audit team leader in the accounting and audit
−Removed: division at JNK Accountancy Group, LLP from September 2014 until June 2021, where she was in charge of financial attestation and due diligence
−Removed: projects for acquisition deals in various industries for seven years.
−Removed: Choe also had seven years of operational experience in accounting,
−Removed: sales and marketing at Hyundai Mobis Parts America, LLC, a subsidiary of Hyundai Motors, from March 2006 to March 2013.
−Removed: Choe received
−Removed: in Hospitality Management at Florida International University, and she also has higher education in accounting at Ajou University
−Removed: Graduate School in South Korea.
+Added: Johnson, III.
+Added: Johnson has served as a member of our board of directors since April 2024 .
+Added: Johnson has more than 47 years of experience in experience in public financings as a bond counsel, underwriter’s counsel, issuer’s
+Added: counsel, and trustee’s counsel, as well as mergers, acquisitions, tax-free reorganizations, commercial/corporate litigation.
+Added: Johnson has practiced law as a member of several firms.
+Added: Since 2007, he has been the managing member and owner of GBJ & Associates,
+Added: PLLC, where he provides legal services to Kentucky’s counties, cities, taxing districts, and not-for-profit organizations in public
+Added: and private financing of public and economic development projects.
+Added: He previously worked at McBrayer, McGinnis, Leslie & Kirkland,
+Added: Bowling, Johnson & Lycan (where he was Managing Member), Steptoe & Johnson PLLC and McNair Law Firm PA.
+Added: Johnson was a law
+Added: clerk for Chief Judge William Drennon from 1972 to 1973 with U.S.
+Added: Tax Court and served as tax attorney with Ashland Oil, Inc.
+Added: Johnson is a licensed member of the Kentucky Bar Association, Supreme Court of United States of America, U.S.
+Added: Second, Sixth,
+Added: and Ninth Circuit Court of Appeal, U.S.
+Added: District Court for the Eastern and Western Districts of Kentucky, U.S.
+Added: Bankruptcy Court for the
+Added: Eastern District of Kentucky, U.S.
+Added: Tax Court, and a Member National Association of Bond Lawyers.
+Added: Johnson is a graduate of Western
+Added: Kentucky University, where he is a former member of the Board of Regents from 2013-2019, serving as the Board’s Chair, Vice-Chair,
+Added: and Chair of the University’s Finance and Budget Committee.
+Added: Johnson is a graduate of the University of Louisville Brandis School
+Added: of Law earning a J.D., cum laude degree.
+Added: We believe Mr.
+Added: Johnson is well suited to serve as a director because of his extensive experience
+Added: working with public companies and assisting with their financings.
+Added: Pennington has served as a member of our board of directors since April 2024 .
+Added: Pennington has more than 30 years of experience in human resources, sales and executive management, mergers and acquisitions, and
+Added: team leadership for both national and international based public companies.
+Added: Since February 2019, she has been the HR leader at Hyster-Yale
+Added: Group, which designs, engineers, manufactures, sells, and services a comprehensive line of lift trucks and aftermarket parts marketed
+Added: From March of 2013 to June 2018, Ms.
+Added: Pennington served as senior director at Galls, LLC the largest public safety uniform and
+Added: equipment distributor in the United States, where she led a national team responsible for development and execution of all human resource,
+Added: training, and payroll services.
+Added: She has also served as vice president of human resources for Verst Group Logistics from 2008 to 2015.
+Added: Pennington served as global business manager in sales management for Lexmark International from 1999 to 2006.
+Added: She also previously
+Added: served in human resource management for Valvoline Corporate and Valvoline Instant Oil Change for Ashland, Inc.
+Added: and worked for the Marathon-Ashland
+Added: joint venture.
+Added: Pennington received her BA Degree concentration in Human Resource Management from the University of Kentucky.
+Added: Pennington is well suited to serve as a director because of her global business management experience and experience in human resources
+Added: and acquisitions.
+Added: Jack Staley .
+Added: Staley has served as a member of our board of directors since April 2024 .
+Added: Staley has more than 35 years of experience in the banking, financial services, and investment banking industries, leveraging extensive
+Added: global experience with banking regulators in international companies.
+Added: Since May 2020, he has been the board chairman and capital acquisition
+Added: advisor at AlgiSys, LLC, an ESG company working on the production of fish oil without using fish.
+Added: He also serves as an independent consultant
+Added: to the chief executive officers of ClearIt, an early-stage medical device company in Boston, and Tolomeo Bank, a bank located in Puerto
+Added: Rico focused exclusively on private banking for international clients.
+Added: Since January 2020, Mr.
+Added: Staley has also consulted with Axial Family
+Added: Advisors and Maclendon Wealth Management regarding potential acquisitions.
+Added: He serves as a board member of Tufts Medical Center, Prescribers
+Added: Choice, vice chairman of The Children’s Diagnostic and Treatment Center, a private equity board member of two companies, and other
+Added: charity boards.
+Added: Prior to his current corporate roles, Mr.
+Added: Staley served as chairman of SGS AG Wealth Management Company, Zurich, a financial
+Added: planning and wealth management group comprised of professional financial consultants.
+Added: Staley has also served as executive director
+Added: of Prudential Financial and Dryden Wealth Management, Zurich and London and Asia, general manager of Bankers Trust New York Corporation,
+Added: Zurich, The Boston Company in Boston and London and Chase-Lincoln First Bank.
+Added: Staley holds an MBA in Finance from Wharton School,
+Added: University of Pennsylvania and a BA in Economics and Political Science from Gettysburg College.
+Added: Staley holds professional including
+Added: US securities licenses 3, 7, 63, 7,8, (now the 24).
+Added: We believe Mr.
+Added: Staley is well suited to serve as a director because of his previous
+Added: experience as business executive and a board member and in banking, financial services, investment banking and medical industries.
Our directors currently have terms which will
7 unchanged sentences
Involvement in Certain Legal Proceedings
−Removed: To the best of our knowledge, except as described
−Removed: below, none of our directors or executive officers has, during the past ten years:
−Removed: convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);
−Removed: any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation, or business association
−Removed: of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that
−Removed: subject to any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any court of competent jurisdiction or
−Removed: federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type
−Removed: of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with
−Removed: persons engaged in any such activity;
−Removed: found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission or the Commodity Futures Trading
−Removed: Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
−Removed: the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently
−Removed: reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation
−Removed: of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance
−Removed: companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty
−Removed: or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire
−Removed: fraud or fraud in connection with any business entity;
−Removed: the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
−Removed: (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C.
−Removed: 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of
−Removed: the Commodity Exchange Act (7 U.S.C.
−Removed: 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary
−Removed: authority over its members or persons associated with a member.
+Added: To the best of our knowledge, none of our directors
+Added: or executive officers has, during the past ten years:
+Added: been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);
+Added: had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation, or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
+Added: been subject to any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;
+Added: been found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
+Added: been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity;
+Added: been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C.
+Added: 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C.
+Added: 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
+Added: Corporate Governance
Governance Structure
22 unchanged sentences
as a whole by making risk oversight a matter of collective consideration;
−Removed: however, much of the work will be delegated to committees, which
+Added: however, much of the work is delegated to committees, which
will meet regularly and report back to the full board.
−Removed: We plan to establish a standing audit committee, compensation committee and nominating
+Added: We have established a standing audit committee, compensation committee and nominating
and corporate governance committee of our board of directors.
−Removed: We anticipate that the audit committee will oversee risks related to our
−Removed: financial statements, the financial reporting process, accounting and legal matters, the compensation committee will evaluate the risks
−Removed: and rewards associated with our compensation philosophy and programs, and the nominating and corporate governance committee will evaluate
−Removed: risk associated with management decisions and strategic direction.
−Removed: Material Changes to Director Nomination Procedures
−Removed: There have been no material changes to the procedures
−Removed: by which stockholders may recommend nominees to our board of directors since such procedures were last disclosed.
+Added: The audit committee will oversee risks related to our financial statements,
+Added: the financial reporting process, accounting and legal matters, the compensation committee will evaluate the risks and rewards associated
+Added: with our compensation philosophy and programs, and the nominating and corporate governance committee will evaluate risks associated with
+Added: management decisions and strategic direction.
+Added: Independent Directors
+Added: Our board of directors has determined that all
+Added: of our directors, other than Messrs.
+Added: Thompson and Cunningham, qualify as “independent” directors in accordance with the rules
+Added: and regulations of The Nasdaq Stock Market, or Nasdaq.
+Added: Committees of the Board of Directors
+Added: We have established a standing audit committee,
+Added: compensation committee and nominating and corporate governance committee of our board of directors, each with its own charter approved
+Added: by the board.
+Added: In addition, our board of directors may, from time to time, designate one or more additional committees, which shall have
+Added: the duties and powers granted to it by our board of directors.
+Added: Audit Committee
+Added: Johnson, III, Cathy Pennington and
+Added: Jack Staley, each of whom satisfies the “independence” requirements of Rule 10A-3 under the Exchange Act, have been
+Added: appointed to serve on our audit committee, with Mr.
+Added: Johnson serving as the chair.
+Added: Johnson qualifies as “audit committee financial
+Added: expert.” The audit committee oversees our accounting and financial reporting processes and the audits of the financial statements
+Added: of our company.
+Added: The audit committee is responsible for, among
+Added: other things:
+Added: (i) retaining and overseeing our independent accountants;
+Added: (ii) assisting the board in its oversight of the integrity of
+Added: our financial statements, the qualifications, independence and performance of our independent auditors and our compliance with legal and
+Added: regulatory requirements;
+Added: (iii) reviewing and approving the plan and scope of the internal and external audit;
+Added: (iv) pre-approving any audit
+Added: and non-audit services provided by our independent auditors;
+Added: (v) approving the fees to be paid to our independent auditors;
+Added: (vi) reviewing
+Added: with our chief executive officer and chief financial officer and independent auditors the adequacy and effectiveness of our internal controls;
+Added: (vii) reviewing hedging transactions;
+Added: (viii) reviewing and approving related party transactions;
+Added: (ix) evaluating enterprise risk issues,
+Added: including those related to cybersecurity, and (x) reviewing and assessing annually the audit committee’s performance and the adequacy
+Added: of its charter.
+Added: Compensation Committee
+Added: Johnson, III, Cathy Pennington and
+Added: Jack Staley, each of whom satisfies the “independence” requirements of Rule 10A-3 under the Exchange Act, have been
+Added: appointed to serve on our compensation committee, with Mr.
+Added: Staley serving as the chair.
+Added: The members of the compensation committee will
+Added: also be “non-employee directors” within the meaning of Section 16 of the Exchange Act.
+Added: The compensation committee assists
+Added: the board in reviewing and approving the compensation structure, including all forms of compensation, relating to our directors and executive
+Added: The compensation committee is responsible for,
+Added: among other things:
+Added: (i) reviewing and approving the remuneration of our executive officers;
+Added: (ii) determining the compensation of our independent
+Added: (iii) making recommendations to the board regarding equity-based and incentive compensation plans, policies and programs;
+Added: (iv) reviewing and assessing annually the compensation committee’s performance and the adequacy of its charter.
+Added: Nominating and Corporate Governance Committee
+Added: Johnson, III, Cathy Pennington and
+Added: Jack Staley, each of whom satisfies the “independence” requirements of Rule 10A-3 under the Exchange Act, have been
+Added: appointed to serve on our nominating and corporate governance committee, with Ms.
+Added: Pennington serving as the chair.
+Added: The nominating and
+Added: corporate governance committee assists the board of directors in selecting individuals qualified to become our directors and in determining
+Added: the composition of the board and its committees.
+Added: The nominating and corporate governance committee
+Added: is responsible for, among other things:
+Added: (i) recommending the number of directors to comprise our board;
+Added: (ii) identifying and evaluating
+Added: individuals qualified to become members of the board and soliciting recommendations for director nominees from our Chief Executive Officer
+Added: and Board Chair;
+Added: (iii) recommending to the board the director nominees for each annual stockholders’ meeting;
+Added: (iv) recommending
+Added: to the board the candidates for filling vacancies that may occur between annual stockholders’ meetings;
+Added: (v) reviewing independent
+Added: director compensation and board processes, self-evaluations and policies;
+Added: (vi) overseeing compliance with our code of ethics;
+Added: monitoring developments in the law and practice of corporate governance.
+Added: The nominating and corporate governance committee’s
+Added: methods for identifying candidates for election to our board of directors (other than those proposed by our stockholders, as discussed
+Added: below) include the solicitation of ideas for possible candidates from a number of sources - members of our board of directors, our executives,
+Added: individuals personally known to the members of our board of directors, and other research.
+Added: The nominating and corporate governance committee
+Added: may also, from time-to-time, retain one or more third-party search firms to identify suitable candidates.
+Added: In making director recommendations, the nominating
+Added: and corporate governance committee may consider some or all of the following factors:
+Added: (i) the candidate’s judgment, skill, experience
+Added: with other organizations of comparable purpose, complexity and size, and subject to similar legal restrictions and oversight;
+Added: interplay of the candidate’s experience with the experience of other board members;
+Added: (iii) the extent to which the candidate would
+Added: be a desirable addition to the board and any committee thereof;
+Added: (iv) whether or not the person has any relationships that might impair
+Added: his or her independence;
+Added: and (v) the candidate’s ability to contribute to the effective management of our company, taking into account
+Added: the needs of our company and such factors as the individual’s experience, perspective, skills and knowledge of the industry in which
+Added: A stockholder may nominate one or more persons
+Added: for election as a director at an annual meeting of stockholders if the stockholder complies with the notice and information provisions
+Added: contained in our amended and restated bylaws.
+Added: Such notice must be in writing to our company not less than 90 days and not more than
+Added: 120 days prior to the anniversary date of the preceding year’s annual meeting of stockholders or as otherwise required by requirements
+Added: of the Exchange Act.
+Added: In addition, stockholders furnishing such notice must be a holder of record on both (i) the date of delivering
+Added: such notice and (ii) the record date for the determination of stockholders entitled to vote at such meeting.
Code of Ethics
36 unchanged sentences
We believe, based solely on a review of the copies of such reports furnished
−Removed: to us and representations of these persons, that none of the reports were timely filed for the year ended December 31, 2023.
−Removed: delinquent reports were recently filed.
+Added: to us and representations of these persons, that most of the reports were not timely filed for the year ended December 31, 2024.
+Added: the delinquent reports were recently filed.
EXECUTIVE COMPENSATION.
3 unchanged sentences
the noted periods.
−Removed: No other executive officers received total annual salary and bonus compensation in excess of $100,000.
Name and Principal Position
−Removed: Other Compensation
−Removed: Alex Cunningham,
−Removed: Chief Executive Officer
−Removed: Daniel Thompson,
−Removed: Chairman of the Board
−Removed: former Interim Chief Financial Officer (1)
−Removed: Choe served as our Interim Chief Financial Officer from March 2023 to January 2024.
−Removed: to that, she served as our outside accountant from January 2022 to February 2023.
−Removed: Other Compensation includes consulting fees that Ms.
−Removed: Choe received prior to her appointment as our Interim Chief Financial Officer.
+Added: Alex Cunningham, Chief Executive Officer
+Added: Daniel Thompson, Chairman of the Board
+Added: Shafer, Chief Financial Officer
+Added: The amount is equal to the aggregate grant-date fair value with respect to the awards, computed in accordance with ASC Topic 718.
Employment Agreements
−Removed: Effective July 15, 2020, we entered into an employment
−Removed: agreement with Alex Cunningham, pursuant to which Mr.
+Added: Effective January 1, 2025, we entered into an
+Added: employment agreement with Alex Cunningham, pursuant to which Mr.
Cunningham agreed to serve as President and Chief Executive Officer.
−Removed: the employment agreement, Mr.
−Removed: Cunningham will earn $360,000 per year as his base salary.
−Removed: Cunningham is eligible for an annual bonus
−Removed: with respect to each fiscal year ending during his employment.
−Removed: Cunningham is also eligible to receive compensation in shares of preferred
−Removed: stock in the event that we are unable to pay his base salary in dollars.
−Removed: The term of employment agreement is from July 15, 2020 to December
−Removed: 31, 2025 with automatic extensions for additional successive one (1) year renewals terms unless terminated by notice of at least three
−Removed: (3) months from us or Mr.
−Removed: Cunningham of the termination.
−Removed: The employment agreement may be terminated immediately for cause (as such term
−Removed: is defined in the employment agreement), which would cause no severance payment obligations to Mr.
+Added: Pursuant to the employment agreement, Mr.
+Added: Cunningham is entitled to an initial base salary of $885,000 per year and is eligible for an
+Added: annual bonus.
+Added: The base salary shall be increased by a minimum of 10% per year beginning on January 1, 2026.
+Added: Cunningham’s base
+Added: salary shall be automatically and permanently increased by $100,000 upon the successful acquisition of certain companies in 2025.
+Added: base salary will also be automatically and permanently increased by $100,000 following our successful listing on Nasdaq and a corresponding
+Added: $4 million dollar capital raise beginning the month after the uplisting and commensurate close of the equity raise.
+Added: Cunningham is
+Added: entitled to a one-time performance bonus of $100,000 following our successful listing on Nasdaq with a corresponding $4 million dollar
+Added: capital raise.
+Added: Cunningham shall also earn a one-time performance bonus of $100,000 following each future successful acquisition.
+Added: the event that we are unable to pay his base salary or bonus in dollars, a portion of, or all compensation due to Mr.
+Added: Cunningham, may
+Added: be converted to a promissory note bearing an annual interest rate of 5.00% with interest to be paid quarterly.
+Added: In addition, effective
+Added: as of January 1, 2025, all past due amounts owed to Mr.
+Added: Cunningham shall earn interest at a rate of 5% with interest paid quarterly.
+Added: Cunningham is eligible to participate in and receive equity incentive compensation as may be granted by the board pursuant to our equity
+Added: incentive plans.
+Added: The term of the employment agreement is from January 1, 2025 to December 31, 2029 with automatic extensions for additional
+Added: successive one (1) year renewals terms unless terminated by us or Mr.
+Added: Cunningham upon at least three (3) months’ notice.
+Added: The employment
+Added: agreement may be terminated by us immediately for cause (as such term is defined in the employment agreement), in which case Mr.
+Added: would be entitled to receive payment of any accrued payments due and outstanding.
+Added: The employment agreement may also be terminated by us
+Added: without cause or by Mr.
+Added: Cunningham for good reason (as defined in the employment agreement) upon ninety (90) days’ notice, in which
+Added: Cunningham would be entitled to (i) all accrued payments outstanding, (ii) a separation allowance equal to three (3) times the
+Added: sum of the base salary and the target bonus (as defined in the employment agreement), payable in equal installments over a twelve (12)
+Added: month period, (iii) any annual incentive bonuses earned but not yet paid for any completed full fiscal year immediately preceding the
+Added: termination date, (iv) a pro rata annual incentive bonus if termination occurs prior to the end of any fiscal year, (v) payment of benefits
+Added: until the earlier of twelve (12) months after termination or receipt of comparable benefits from subsequent employment, and (vi) all then-outstanding
+Added: equity awards in any equity incentive plans.
+Added: Cunningham will also be entitled to the compensation described in the preceding sentence
+Added: in the event of termination of employment without cause or for good reason following a change-in-control of our company (as defined in
+Added: the employment agreement);
+Added: provided that the payment of benefits in this case shall be until the earlier of twenty-four (24) months after
+Added: termination or receipt of comparable benefits from subsequent employment.
+Added: The employment agreement contains customary confidentiality
+Added: provisions and also provides that Mr.
+Added: Cunningham may not compete against us for a period of twelve (12) months after termination of his
+Added: employment for any reason or solicit employees or customers from us for a period of twenty-four (24) months after termination of his employment
+Added: for any reason.
+Added: Effective July 15, 2020, we entered into an employment
+Added: agreement with Daniel Thompson, which was amended January 1, 2025, pursuant to which Mr.
+Added: Thompson agreed to serve as Chairman of the Board.
+Added: Pursuant to the employment agreement, Mr.
+Added: Thompson is entitled to a base salary of $360,000 per year through 2024 and $700,000 for calendar
+Added: Thompson is eligible for an incentive annual bonus, for a one-time performance bonus of $200,000 following our successful
+Added: listing on Nasdaq with a corresponding $4 million dollar capital raise and for a one-time performance bonus of $250,000 upon the successful
+Added: closing of any acquisition in 2025.
+Added: Through calendar year 2024, Mr.
+Added: Thompson was also eligible to receive compensation in shares of preferred
+Added: stock in the event that we were unable to pay his base salary in dollars.
+Added: For calendar year 2025, in the event that we are unable to pay
+Added: his base salary or bonus in dollars, a portion of, or all compensation due to Mr.
+Added: Thompson may be converted to a promissory note bearing
+Added: an annual interest rate of 5.00% with interest to be paid quarterly.
+Added: In addition, effective as of January 1, 2025, all past due amounts
+Added: Thompson shall earn interest at a rate of 5% with interest paid quarterly.
+Added: The term of the employment agreement is from July
+Added: 15, 2020 to December 31, 2025, which is the expected retirement date for Mr.
+Added: Following his retirement Mr.
+Added: Thompson is eligible
+Added: to receive annual compensation to be paid in accordance with our normal payroll practices over a three (3) year term as follows:
+Added: $400,000 for 2024;
+Added: and $250,000 for 2028.
+Added: The employment agreement may be terminated immediately for cause (as such term is
+Added: defined in the employment agreement), which would cause no severance payment obligations to Mr.
In the event of termination
without cause or for good reason, we must provide Mr.
−Removed: Cunningham with thirty (30) days prior written notice and would be required to pay
+Added: Thompson with thirty (30) days prior written notice and would be required to pay
all accrued payments, base salary and $200,000, Mr.
−Removed: Cunningham’s maximum target bonus amount for the twelve months after the termination.
+Added: Thompson’s maximum target bonus amount for the twelve months after the termination.
In the event of termination of employment without cause or for good reason following a change-in-control of our company, Mr.
would be entitled to all accrued payments, a lump sum separation allowance equal to two times the sum of his then base salary and then
−Removed: target bonus, any annual incentive bonuses, payment of benefits until the earlier of twenty-four months after termination or receipt of
−Removed: comparable benefits from subsequent employment and all then-outstanding equity awards under any equity plan will vest in full.
−Removed: The employment
−Removed: agreement also provides that Mr.
−Removed: Cunningham may not compete against us for a period of twelve (12) months after termination of his employment
−Removed: for any reason or solicit employees or customers from us for a period of twenty-four (24) months after termination of his employment for
−Removed: Effective July 15, 2020, we entered into an employment
−Removed: agreement with Daniel Thompson, pursuant to which Mr.
−Removed: Thompson agreed to serve as Chairman of the Board.
−Removed: Pursuant to the employment agreement,
−Removed: Thompson will earn $360,000 per year as his base salary.
−Removed: Thompson is eligible for an annual bonus with respect to each fiscal
−Removed: year ending during his directorship.
−Removed: Thompson is also eligible to receive compensation in shares of preferred stock in the event that
−Removed: we are unable to pay his base salary in dollars.
−Removed: The term of agreement is from July 15, 2020 to December 31, 2025 with automatic extensions
−Removed: for additional successive one (1) year renewals terms unless terminated by notice of at least three (3) months from us or Mr.
−Removed: of the termination.
−Removed: The employment agreement may be terminated immediately for cause (as such term is defined in the employment agreement),
−Removed: which would cause no severance payment obligations to Mr.
−Removed: In the event of termination without cause or for good reason, we must
−Removed: Thompson with thirty (30) days prior written notice and would be required to pay all accrued payments, base salary and $200,000,
−Removed: Thompson’s maximum target bonus amount for the twelve months after the termination.
−Removed: In the event of termination of employment
−Removed: without cause or for good reason following a change-in-control of our company, Mr.
−Removed: Thompson would be entitled to all accrued payments,
−Removed: a lump sum separation allowance equal to two times the sum of his then base salary and then target bonus, any annual incentive bonuses,
−Removed: payment of benefits until the earlier of twenty-four months after termination or receipt of comparable benefits from subsequent employment
−Removed: and all then-outstanding equity awards under any equity plan will vest in full.
−Removed: The employment agreement also provides that Mr.
−Removed: may not compete against us for a period of twelve (12) months after termination of his employment for any reason or solicit employees
−Removed: or customers from us for a period of twenty-four (24) months after termination of his employment for any reason.
−Removed: On January 2, 2024, we entered into an
−Removed: employment agreement with Mr.
+Added: target bonus, any annual incentive bonuses, payment of benefits until the earlier of twenty-four (24) months after termination or receipt
+Added: of comparable benefits from subsequent employment and all then-outstanding equity awards under any equity plan will vest in full.
+Added: employment agreement also provides that Mr.
+Added: Thompson may not compete against us for a period of twelve (12) months after termination of
+Added: his employment for any reason or solicit employees or customers from us for a period of twenty-four (24) months after termination of his
+Added: employment for any reason.
+Added: On January 2, 2024, we entered into an employment
+Added: agreement with Mr.
Shafer setting forth the terms of his employment as Chief Financial Officer.
−Removed: Pursuant to the
−Removed: employment agreement, Mr.
−Removed: Shafer is entitled to an annual base salary of $228,000 and a signing bonus of 5,000 shares of our series
−Removed: I preferred stock.
−Removed: He is also eligible for consideration for a one-time achievement bonus equal to 35% of base salary within sixty
−Removed: (60) days upon our company uplisting to a national securities exchange.
−Removed: In addition, he is also eligible for an annual target bonus
−Removed: equal to 25% of base salary based on the achievement of certain performance goals and annual stock option grants.
−Removed: is also eligible to participate in all employee benefit plans, including health insurance, commensurate with his position.
−Removed: term of the employment agreement is for one (1) year with automatic extensions for additional successive one (1) year renewal terms
−Removed: unless terminated by either party no later than thirty (30) days prior to the renewal date.
−Removed: The employment agreement may be
−Removed: terminated immediately by us with or without cause (as such term is defined in the employment agreement) or in the event of Mr.
+Added: Pursuant to the employment agreement,
+Added: Shafer is entitled to an annual base salary of $228,000 and a signing bonus of 5,000 shares of our series I preferred stock.
+Added: also eligible for consideration for a one-time achievement bonus equal to 35% of base salary within sixty (60) days upon our company uplisting
+Added: to a national securities exchange.
+Added: In addition, he is also eligible for an annual target bonus equal to 25% of base salary based on the
+Added: achievement of certain performance goals and annual stock option grants.
+Added: Shafer is also eligible to participate in all employee
+Added: benefit plans, including health insurance, commensurate with his position.
+Added: The term of the employment agreement is for one (1) year with
+Added: automatic extensions for additional successive one (1) year renewal terms unless terminated by either party no later than thirty (30)
+Added: days prior to the renewal date.
+Added: The employment agreement may be terminated immediately by us with or without cause (as such term is defined
+Added: in the employment agreement) or in the event of Mr.
Shafer’s death or disability and may be terminated immediately by Mr.
−Removed: Shafer upon his voluntary resignation or other voluntary
−Removed: termination of employment.
+Added: upon his voluntary resignation or other voluntary termination of employment.
In the event of termination by us without cause, Mr.
−Removed: Shafer is entitled to the compensation and benefits
−Removed: described above for a period of three (3) months following termination.
−Removed: In the event of termination by Mr.
−Removed: Shafer for good reason
−Removed: (as defined in the employment agreement) or because Mr.
−Removed: Shafer cannot perform his services as result of physical or mental
−Removed: incapacitation, he will be eligible to receive three (3) months of base salary and medical and dental benefits under our medical and
−Removed: dental plans then in effect.
−Removed: Shafer is not entitled to receive any additional compensation upon termination by us for cause or
−Removed: upon a voluntary termination by Mr.
−Removed: The employment agreement also contains customary confidentiality provisions and
−Removed: restrictive covenants prohibiting Mr.
+Added: is entitled to the compensation and benefits described above for a period of three (3) months following termination.
+Added: In the event of termination
+Added: Shafer for good reason (as defined in the employment agreement) or because Mr.
+Added: Shafer cannot perform his services as result of
+Added: physical or mental incapacitation, he will be eligible to receive three (3) months of base salary and medical and dental benefits under
+Added: our medical and dental plans then in effect.
+Added: Shafer is not entitled to receive any additional compensation upon termination by us
+Added: for cause or upon a voluntary termination by Mr.
+Added: The employment agreement also contains customary confidentiality provisions
+Added: and restrictive covenants prohibiting Mr.
Shafer from owning or operating a business that competes with our company or soliciting
our employees during the term of his employment and for a period of twelve months following the termination of his employment.
−Removed: On January 2, 2024, we entered into an employment
−Removed: agreement with Ms.
−Removed: Choe setting forth the terms of her employment as Chief Accounting Officer.
−Removed: Pursuant to the employment agreement,
−Removed: Choe is entitled to an annual base salary of $210,000 and a signing bonus of 2,500 shares of our series I preferred stock.
−Removed: also eligible for an annual bonus and annual stock option grants.
−Removed: Choe is also eligible to participate in all employee benefit
−Removed: plans, including health insurance, commensurate with her position.
−Removed: The term of the employment agreement is for one (1) year with automatic
−Removed: extensions for additional successive one (1) year renewal terms unless terminated by either party no later than thirty (30) days prior
−Removed: to the renewal date.
−Removed: The employment agreement may be terminated immediately by us with or without cause (as such term is defined in the
−Removed: employment agreement) or in the event of Ms.
−Removed: Choe’s death or disability and may be terminated immediately by Ms.
−Removed: Choe upon her voluntary
−Removed: resignation or other voluntary termination of employment.
−Removed: In the event of termination by us without cause, Ms.
−Removed: Choe is entitled to the
−Removed: compensation and benefits described above for a period of one (1) month following termination.
−Removed: In the event of termination by Ms.
−Removed: for good reason (as defined in the employment agreement) or because Ms.
−Removed: Choe cannot perform her services as result of physical or mental
−Removed: incapacitation, she will be eligible to receive three (3) months of base salary and medical and dental benefits under our medical and
−Removed: dental plans then in effect.
−Removed: Choe is not entitled to receive any additional compensation upon termination by us for cause or upon
−Removed: voluntary termination by Ms.
−Removed: The employment agreement also contains customary confidentiality provisions and restrictive covenants
−Removed: prohibiting Ms.
−Removed: Choe from owning or operating a business that competes with the Company or soliciting our employees during the term of
−Removed: her employment and for a period of twelve months following the termination of her employment.
−Removed: Outstanding Equity Awards at Fiscal Year-End
−Removed: No executive officer named above had any unexercised
−Removed: options, stock that has not vested or equity incentive plan awards outstanding as of December 31, 2023.
−Removed: Additional Narrative Disclosure
−Removed: Retirement Benefits
+Added: Retirement and Healthcare Benefits
We have not maintained, and do not currently maintain,
−Removed: a defined benefit pension plan, nonqualified deferred compensation plan or 401(k) plan.
+Added: a defined benefit pension plan or a nonqualified deferred compensation plan.
+Added: During 2024 we established a tax qualified 401(k) plan for
+Added: our employees, including the named executive officers.
+Added: We currently do not contribute to this plan.
+Added: Our named executive officers are eligible to participate
+Added: in the same medical, life and disability insurance programs and other welfare plans as the rest of our employees.
Potential Payments Upon Termination or Change
As described under “—Employment Agreements”
−Removed: Cunningham, Mr.
−Removed: Thompson, Mr.
−Removed: Shafer, and Ms.
−Removed: Choe are entitled severance if their employment is terminated without cause.
+Added: above, Messrs.
+Added: Cunningham, Thompson, and Shafer, are entitled severance if their employment is terminated without cause or for good reason.
+Added: Outstanding Equity Awards at Fiscal Year-End
+Added: No executive officer named above had any unexercised
+Added: options, stock that has not vested or equity incentive plan awards outstanding as of December 31, 2024.
Director Compensation
−Removed: Except for our Chairman, no member of our board
−Removed: of directors received any compensation for services as a director during the fiscal year ended December 31, 2023.
+Added: The table below sets forth the compensation paid
+Added: to our independent directors during the fiscal year ended December 31, 2024.
+Added: Fees Earned or Paid in Cash
+Added: Cathy Pennington
+Added: (1) The amount is equal to the aggregate grant-date fair value with respect to the awards, computed in accordance
+Added: with ASC Topic 718.
+Added: Effective as of April 1, 2024, we have entered
+Added: into independent director agreements with each of our independent directors, Gillard B.
+Added: Johnson, III, Cathy Pennington and L.
+Added: pursuant to which we agreed to pay to each independent director (i) an annual fee of $20,000 for the first year of service, which will
+Added: increase to $40,000 commencing in the second year of service, which annual fee will be paid quarterly, and (ii) an attendance fee of $2,500
+Added: for each in person board meeting attended and $1,000 for each virtual board meeting attended.
+Added: Upon appointment, we also issued 10,000
+Added: shares of common stock to each independent director and we have also agreed to grant to each independent director 5,000 shares of restricted
+Added: stock under our 2024 Equity Incentive Plan for the first year of service and each subsequent year of service, which shares will vest in
+Added: four (4) quarterly installments, subject to the director’s continuing service on the board.
+Added: To the extent services require out-of-town
+Added: travel, we have agreed to reimburse each independent director up to $1,000 per trip.
+Added: We also agreed to reimburse each independent director
+Added: for pre-approved reasonable business-related expenses incurred in good faith in connection with the performance of the director’s
2024 Equity Incentive Plan
29 unchanged sentences
Shares Available .
−Removed: The maximum number
−Removed: of shares of our common stock that may be delivered to participants under the Plan is 2,000,000, subject to adjustment for certain corporate
−Removed: changes affecting the common stock, such as stock splits.
−Removed: In addition, the number of shares of common stock available for issuance under
−Removed: the Plan will automatically increase on January 1 of each calendar year during the term of the Plan by an amount equal five percent (5%)
−Removed: of the total number of shares of common stock issued and outstanding on December 31 of the immediately preceding calendar year.
−Removed: subject to an award under the Plan for which the award is canceled, forfeited or expires again become available for grants under the Plan.
−Removed: Shares subject to an award that is settled in cash will not again be made available for grants under the Plan.
+Added: As of December
+Added: 31, 2024, pursuant to the Plan, the maximum number of shares of our common stock that could be issued to participants under the Plan was
+Added: originally 2,000,000 (subject to adjustment for certain corporate changes affecting the common stock, such as stock splits);
+Added: that the number of shares of common stock available for issuance under the Plan will automatically increase on January 1 of each calendar
+Added: year during the term of the Plan by an amount equal five percent (5%) of the total number of shares of common stock issued and outstanding
+Added: on December 31 of the immediately preceding calendar year.
+Added: Shares subject to an award under the Plan for which the award is canceled,
+Added: forfeited or expires again become available for grants under the Plan.
+Added: Shares subject to an award that is settled in cash will not again
+Added: be made available for grants under the Plan.
+Added: On January 1, 2025, the number of shares increased to 2,765,023.
Stock Options .
105 unchanged sentences
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
−Removed: The following table sets forth information regarding
−Removed: beneficial ownership of our voting stock as of March 22, 2024 by (i) each of our executive officers and directors;
−Removed: (ii) all of our executive
−Removed: officers and directors as a group;
−Removed: and (iii) each person who is known by us to beneficially own more than 5% of our common stock.
−Removed: otherwise specified, the address of each of the persons set forth below is in care of our company, 3753 Howard Hughes Parkway, Suite 200,
−Removed: Las Vegas, NV 89169.
+Added: Security Ownership of Certain Beneficial Owners
+Added: and Management
+Added: The following table sets forth certain information
+Added: regarding beneficial ownership of our voting stock as of March 12, 2025 by (i) each of our executive officers and directors;
+Added: of our executive officers and directors as a group;
+Added: and (iii) each person who is known by us to beneficially own more than 5% of our outstanding
+Added: common stock.
+Added: Unless otherwise specified, the address of each of the persons set forth below is in care of our company, 3753 Howard Hughes
+Added: Parkway, Suite 200, Las Vegas, NV 89169.
Name and Address of Beneficial Owner
5 unchanged sentences
Shafer, Chief Financial Officer (5)
−Removed: Zia Choe, Chief Accounting Officer (6)
−Removed: All executive officers and directors (4 persons)
+Added: Johnson, III, Director
+Added: Cathy Pennington, Director
+Added: Jack Staley, Director
+Added: All executive officers and directors (6 persons above)
* Less than 1%
−Removed: (1) Beneficial Ownership is determined in accordance with the rules of the SEC and generally includes voting
−Removed: or investment power with respect to securities.
−Removed: Each of the beneficial owners listed above has direct ownership of and sole voting power
−Removed: and investment power with respect to the shares of our common stock.
−Removed: (2) Percentage of total voting stock represents total ownership with respect to all
−Removed: shares of our voting stock, which includes the common stock, series A preferred stock, series B preferred stock, series C preferred stock,
−Removed: series E preferred stock, series I preferred stock, series J preferred stock, series L preferred stock and series R convertible preferred
−Removed: stock, voting as a single class.
−Removed: As of March 22, 2024, there were 8,664,495 shares of common stock, 2 shares of series A preferred stock,
−Removed: 1,451,929 shares of series B preferred stock, 103 shares of series C preferred stock, 155,750 shares of series E preferred stock, 12,999,000
−Removed: shares of series I preferred stock, 171,359 shares of series J preferred stock, 319,493 shares of series L preferred stock and 165 shares
−Removed: of series R convertible preferred stock issued and outstanding.
−Removed: Each share of series A preferred stock is entitled to a number of votes
−Removed: at any time equal to 25% of the number of votes then held or entitled to be made by all other equity securities of our company, plus one
−Removed: (equivalent to 18,952,492 votes as of March 22, 2024).
−Removed: Each share of series B preferred stock, series C preferred stock, series E preferred
−Removed: stock, series J preferred stock and series L preferred stock is entitled to one (1) vote per share.
−Removed: Each share of series I preferred stock
−Removed: is entitled to five (5) votes per share.
−Removed: Each share of series R convertible preferred stock is entitled to a number of votes equal to
−Removed: the number of shares into which the series R convertible preferred stock is convertible (estimated to be 51,833 votes per share as of
−Removed: March 22, 2024).
−Removed: For each beneficial owner above, any options, warrants or other convertible securities exercisable within 60 days have
−Removed: been included in the denominator.
−Removed: (3) Includes (i) 1,000,337 shares of common stock held directly, (ii) 4 shares of common stock held by the
−Removed: 2007 Thompson Family Trust, (iii) 1 share of series A preferred stock held directly, (iv) 26,124 shares of common stock issuable upon
−Removed: the conversion of 13,062 shares of series B preferred stock held by the 2007 Thompson Family Trust, (v) 100,000 shares of common stock
−Removed: issuable upon the conversion of 1 share of series C preferred stock held directly and (vi) 5,302,500 shares of series I preferred stock.
−Removed: Thompson is the Trustee of the 2007 Thompson Family Trust and has voting and dispositive power over the shares held by it.
−Removed: (4) Includes (i) 1,000,338 shares of common stock, (ii) 1 share of series A preferred stock, (iii) 12,500
−Removed: shares of common stock issuable upon the conversion of 6,250 shares of series B preferred stock, (iv) 100,000 shares of common stock issuable
−Removed: upon the conversion of 1 share of series C preferred stock and (v) 5,743,000 shares of series I preferred stock.
+Added: Beneficial ownership is determined in accordance with SEC rules and generally includes voting or investment power with respect to securities.
+Added: For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares that such person or any member of such group has the right to acquire within sixty (60) days.
+Added: For purposes of computing the percentage of outstanding shares of common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within sixty (60) days of March 12, 2025 are deemed to be outstanding for such person, but not deemed to be outstanding for the purpose of computing the percentage ownership of any other person.
+Added: The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership by any person.
+Added: Percentage of total voting stock represents total ownership with respect to all shares of our voting stock, which includes our common stock, series A preferred stock, series B preferred stock, series C preferred stock, series E preferred stock, series I preferred stock and series L preferred stock, voting as a single class.
+Added: As of March 12, 2025, there were 15,325,775 shares of common stock, 2 shares of series A preferred stock, 1,269,717 shares of series B preferred stock, 74 shares of series C preferred stock, 175,375 shares of series E preferred stock, 10,466,592 shares of series I preferred stock and 319,493 shares of series L preferred stock issued and outstanding.
+Added: Each share of series A preferred stock is entitled to a number of votes at any time equal to 25% of the number of votes then held or entitled to be made by all other equity securities of our company, plus one (equivalent to 17,355,850 votes as of March 12, 2025).
+Added: Each share of series B preferred stock, series C preferred stock, series E preferred stock and series L preferred stock is entitled to one (1) vote per share.
+Added: Each share of series I preferred stock is entitled to five (5) votes per share.
+Added: Includes (i) 1,000,337 shares of common stock held directly, (ii) 36,128 shares of common stock held by the 2007 Thompson Family Trust, (iii) 1 share of series A preferred stock held directly, (iv) 375,000 shares of series B preferred stock held directly, (v) 24 shares of series C preferred stock held directly, (vi) 50,000 shares of series E preferred stock held directly and (vii) 4,791,796 shares of series I preferred stock held directly.
+Added: Includes (i) 1,022,838 shares of common stock, (ii) 1 share of series A preferred stock, (iii) 375,000 shares of series B preferred stock, (iv) 24 shares of series C preferred stock, (v) 50,000 shares of series E preferred stock and (vi) 5,232,296 shares of series I preferred stock.
Represents 5,000 shares of series I preferred stock.
−Removed: (6) Includes 6,300 shares of common stock issuable upon the conversion of 3,150 shares of series B preferred
−Removed: stock and 2,500 shares of series I preferred stock.
+Added: Changes in Control
We do not currently have any arrangements which
if consummated may result in a change of control of our company.
+Added: Securities Authorized for Issuance Under Equity
+Added: Compensation Plans
+Added: The following table sets forth certain information
+Added: about the securities authorized for issuance under our incentive plans as of December 31, 2024.
+Added: Plan Category
+Added: Number of securities to be issued upon exercise
+Added: of outstanding options, warrants and rights
+Added: Weighted-average exercise price of outstanding
+Added: options, warrants and rights
+Added: Number of securities remaining available for
+Added: future issuance under equity compensation plans (excluding securities reflected in column (a))
+Added: Equity compensation plans approved by security holders
+Added: Equity compensation plans not approved by security holders
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
10 unchanged sentences
Thompson, the Chairman of the Board, that are non-interest bearing and due on demand.
−Removed: As of December 31, 2023 and 2022, we owed the Chairman
−Removed: $120,997 and $123,192, respectively.
+Added: As of December 31, 2023, we owed the Chairman $120,997,
+Added: which was repaid in full during the year ended December 31, 2024.
Director Independence
−Removed: We do not have any independent directors within
−Removed: the meaning of the rules of the Nasdaq Stock Market.
+Added: Our board of directors has determined that all
+Added: of our directors, other than Messrs.
+Added: Thompson and Cunningham, qualify as “independent” directors in accordance with the rules
+Added: and regulations of Nasdaq.
PRINCIPAL ACCOUNTING FEES AND SERVICES.
2 unchanged sentences
to us for professional services rendered for the fiscal years ended December 31, 2024 and 2023.
−Removed: Fees include those paid to Grassi
−Removed: & Co., CPAs, P.C.
+Added: Fees include those paid to GBQ Partners,
+Added: LLC and Grassi & Co., CPAs, P.C.
for audit fees.
2 unchanged sentences
All Other Audit Fees
+Added: *Certain amounts have been recategorized from
+Added: 2024 into 2023 in order to reflect the period they relate to.
“Audit Fees” consisted of fees billed
6 unchanged sentences
“Tax Fees” consisted of fees billed
−Removed: for professional services rendered by the principal accountant for tax returns preparation.
+Added: for professional services rendered by our external tax accountant for tax returns preparation.
“All Other Fees” consisted of fees
2 unchanged sentences
Pre-Approval Policies and Procedures
−Removed: Under the Sarbanes-Oxley Act of 2002, all audit
−Removed: and non-audit services performed by our auditors must be approved in advance by our board of directors to assure that such services do
−Removed: not impair the auditors’ independence from us.
−Removed: In accordance with its policies and procedures, our board of directors pre-approved
−Removed: the audit service performed by Grassi & Co., CPAs, P.C.
−Removed: for our financial statements
−Removed: as of and for the year ended December 31, 2023.
+Added: Our audit committee charter provides that the
+Added: audit committee must pre-approve all audit and permissible non-audit services to be provided by the independent registered public accounting
+Added: These services may include audit services, audit-related services, tax services and other services.
+Added: Pre-approval would generally
+Added: be requested annually, with any pre-approval detailed as to the particular service, which must be classified in one of the four categories
+Added: of services listed above.
+Added: The audit committee may also, on a case-by-case basis, pre-approve particular services that are not contained
+Added: in the annual pre-approval request.
+Added: In connection with this pre-approval policy, the audit committee also considers whether the categories
+Added: of pre-approved services are consistent with the rules on accountant independence of the SEC and the Public Company Accounting Oversight
+Added: The audit committee has pre-approved all services performed since our policy on pre-approval of audit and non-audit services was
+Added: adopted and pre-approved the audit service performed by GBQ Partners, LLC for our financial statements as of and for the year ended December
EXHIBIT AND FINANCIAL STATEMENT SCHEDULES.
2 unchanged sentences
Report of Independent Registered Public Accounting Firm (PCAOB ID 1808)
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID 606)
Consolidated Balance Sheets as of December 31, 2024 and 2023 (Restated)
−Removed: Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022 (restated)
+Added: Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023
Consolidated Statements of Stockholders’ Equity (Deficiency) for the Years Ended December 31, 2024 and 2023 (Restated)
6 unchanged sentences
(b) Exhibits:
−Removed: and Restated Articles of Incorporation Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.1 to
−Removed: Amendment No.
+Added: Amended and Restated Articles of Incorporation Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.1 to Amendment No.
1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
−Removed: of Designation of Series A Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.2 to
−Removed: Amendment No.
+Added: Certificate of Amendment to Amended and Restated Articles of Incorporation Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.2 to the Quarterly Report on Form 10-Q filed on May 10, 2024)
+Added: Certificate of Designation of Series A Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.2 to Amendment No.
1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
Certificate of Designation of Series B Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.3 to Amendment No.
−Removed: 1 to the Registration Statement on Form S-1/A
−Removed: filed on August 3, 2023)
−Removed: Certificate of Correction of Certificate of Designation of Series B Preferred Stock of Cardiff Lexington Corporation
+Added: 1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
+Added: Certificate of Correction of Certificate of Designation of Series B Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.4 to Annual Report on Form 10-K filed on March 27, 2024)
+Added: Certificate of Amendment to Certificate of Designation of Series B Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K filed on December 4, 2024)
Certificate of Designation of Series C Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.4 to Amendment No.
−Removed: 1 to the Registration Statement on Form S-1/A filed
−Removed: on August 3, 2023)
−Removed: Certificate of Correction of Certificate of Designation of Series C Preferred Stock of Cardiff Lexington Corporation
+Added: 1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
+Added: Certificate of Correction of Certificate of Designation of Series C Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.6 to Annual Report on Form 10-K filed on March 27, 2024)
+Added: Certificate of Amendment to Certificate of Designation of Series C Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.2 to Annual Report on Form 10-K filed on December 4, 2024)
Certificate of Designation of Series E Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.5 to Amendment No.
−Removed: 1 to the Registration Statement on Form S-1/A
−Removed: filed on August 3, 2023)
−Removed: Certificate of Correction of Certificate of Designation of Series E Preferred Stock of Cardiff Lexington Corporation
+Added: 1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
+Added: Certificate of Correction of Certificate of Designation of Series E Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.8 to Annual Report on Form 10-K filed on March 27, 2024)
+Added: Certificate of Amendment to Certificate of Designation of Series E Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.3 to Annual Report on Form 10-K filed on December 4, 2024)
Certificate of Designation of Series F-1 Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.6 to Amendment No.
−Removed: 1 to the Registration Statement on Form S-1/A filed
−Removed: on August 3, 2023)
−Removed: Certificate of Correction of Certificate of Designation of Series F-1 Preferred Stock of Cardiff Lexington Corporation
+Added: 1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
+Added: Certificate of Correction of Certificate of Designation of Series F-1 Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.10 to Annual Report on Form 10-K filed on March 27, 2024)
Certificate of Designation of Series I Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.7 to Amendment No.
−Removed: 1 to the Registration Statement on Form S-1/A filed
−Removed: on August 3, 2023)
−Removed: Certificate of Correction of Certificate of Designation of Series I Preferred Stock of Cardiff Lexington Corporation
−Removed: Certificate of Designation of Series J Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.8 to Amendment No.
−Removed: 1 to the Registration Statement on Form
−Removed: S-1/A filed on August 3, 2023)
−Removed: Certificate of Correction of Certificate of Designation of Series J Preferred Stock of Cardiff Lexington Corporation
+Added: 1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
+Added: Certificate of Correction of Certificate of Designation of Series I Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.12 to Annual Report on Form 10-K filed on March 27, 2024)
+Added: Certificate of Amendment to Certificate of Designation of Series I Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.4 to Annual Report on Form 10-K filed on December 4, 2024)
Certificate of Designation of Series L Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.9 to Amendment No.
−Removed: 1 to the Registration Statement on Form S-1/A
−Removed: filed on August 3, 2023)
−Removed: Certificate of Correction of Certificate of Designation of Series L Preferred Stock of Cardiff Lexington Corporation
+Added: 1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
+Added: Certificate of Correction of Certificate of Designation of Series L Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.16 to Annual Report on Form 10-K filed on March 27, 2024)
Certificate of Designation of Series N Senior Convertible Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.3 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Amended and Restated Certificate of Designation of Series R Convertible Preferred Stock of Cardiff Lexington Corporation
Certificate of Designation of Series X Senior Convertible Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.12 to Amendment No.
−Removed: 1 to the Registration Statement
−Removed: on Form S-1/A filed on August 3, 2023)
−Removed: Amended and Restated Bylaws of Cardiff Lexington Corporation
−Removed: (incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K filed on June 6, 2023)
+Added: 1 to the Registration Statement on Form S-1/A filed on August 3, 2023)
+Added: Certificate of Designation of Series Y Senior Convertible Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on May 14, 2024)
+Added: Certificate of Amendment to Certificate of Designation of Series Y Senior Convertible Preferred Stock of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.5 to Annual Report on Form 10-K filed on December 4, 2024)
+Added: Amended and Restated Bylaws of Cardiff Lexington Corporation (incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K filed on June 6, 2023)
Description of Securities of Cardiff Lexington Corporation
−Removed: Common Stock Purchase Warrant issued by Cardiff Lexington Corporation to SILAC Insurance Company on May 21, 2021 (incorporated by reference to Exhibit 4.2 to the Annual Report on Form 10-K filed on June
Management Agreement, dated June 4, 2021, among by Cardiff Lexington Corporation, Nova Ortho and Spine, LLC and Dr.
1 unchanged sentence
Kevin Fitzgerald (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on June 7, 2021)
+Added: Fixed Amount Settlement Promissory Note issued by Cardiff Lexington Corporation to GHS Investments, LLC on June 11, 2024 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on June 11, 2024)
+Added: Securities Exchange Agreement, dated May 13, 2024, between Cardiff Lexington Corporation and Leonite Capital LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 14, 2024)
+Added: Security and Pledge Agreement, dated May 13, 2024, among Cardiff Lexington Corporation, Nova Ortho and Spine, LLC, Edge View Properties, Inc.
+Added: and Leonite Capital LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on May 14, 2024)
Revolving Purchase and Security Agreement, dated September 29, 2023, among Cardiff Lexington Corporation, Nova Ortho and Spine, LLC, Platinum Tax Defenders, Edge View Properties, Inc.
1 unchanged sentence
Guaranty and Security Agreement, dated September 29, 2023, among Cardiff Lexington Corporation, Nova Ortho and Spine, LLC and DML HC Series, LLC Series 308 (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed on November 14, 2023)
−Removed: Securities Exchange and Purchase Agreement, dated September 22, 2022, among Cardiff Lexington Corporation, We Three, LLC, d/b/a Affordable Housing Initiative, Edge View Properties, Inc., Platinum Tax Defenders, Nova Ortho and Spine, LLC and Leonite Capital LLC
−Removed: (incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Consolidated Senior Secured Convertible Promissory Note issued by Cardiff Lexington Corporation to Leonite Capital LLC on September 22, 2022, as amended (incorporated by reference to Exhibit 10.3 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Pledge and Security Agreement, dated September 22, 2022, among Cardiff Lexington Corporation, We Three, LLC, d/b/a Affordable Housing Initiative, Edge View Properties, Inc., Platinum Tax Defenders, Nova Ortho and Spine, LLC and Leonite Fund I, LP (incorporated by reference to Exhibit 10.4 to the Annual Report on Form 10-K filed on June 6, 2023)
Securities Purchase Agreement, dated June 1, 2021, between Cardiff Lexington Corporation and SILAC Insurance Company (incorporated by reference to Exhibit 10.5 to the Annual Report on Form 10-K filed on June 6, 2023)
2 unchanged sentences
Security and Stock Pledge Agreement, dated June 1, 2021, between Cardiff Lexington Corporation and SILAC Insurance Company (incorporated by reference to Exhibit 10.8 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Securities Purchase Agreement, dated September 3, 2020, between Cardiff Lexington Corporation and GHS Investments, LLC (incorporated by reference to Exhibit 10.9 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Senior Secured Convertible Promissory Note issued by Cardiff Lexington Corporation to GHS Investments, LLC on September 3, 2020 (incorporated by reference to Exhibit 10.10 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Security and Pledge Agreement, dated September 3, 2020, between Cardiff Lexington Corporation and GHS Investments, LLC (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: 8% Convertible Secured Redeemable Note issued by Cardiff Lexington Corporation to GHS Investments, LLC on November 8, 2019 (incorporated by reference to Exhibit 10.14 to the Registration Statement on Form S-1 filed on July 19, 2023)
Convertible Promissory Note issued by Cardiff Lexington Corporation to Greentree Financial Group, Inc.
2 unchanged sentences
on September 12, 2016 (incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Employment Agreement, dated July 15, 2020, between the Cardiff Lexington Corporation and Alex Cunningham (incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-K filed on March 31, 2021)
+Added: Employment Agreement, dated January 1, 2025, between the Cardiff Lexington Corporation and Alex Cunningham
Employment Agreement, dated July 15, 2020, between Cardiff Lexington Corporation and Daniel Thompson (incorporated by reference to Exhibit 10.1 to the Annual Report on Form 10-K filed on March 31, 2021)
+Added: Addendum to Employment Agreement, dated January 1, 2025, between Cardiff Lexington Corporation and Daniel Thompson
Employment Agreement, dated January 2, 2024, between the Cardiff Lexington Corporation and Matthew T.
−Removed: Employment Agreement, dated January 2, 2024, between the Cardiff Lexington Corporation and Zia Choe
+Added: Shafer (incorporated by reference to Exhibit 10.19 to the Annual Report on Form 10-K filed on March 27, 2024)
+Added: Form of Independent Director Agreement between Cardiff Lexington Corporation independent directors (incorporated by reference to Exhibit 10.21 to Amendment No.
+Added: 3 to the Registration Statement on Form S-1/A filed on April 5, 2024)
+Added: Form of Indemnification Agreement between Cardiff Lexington Corporation directors and officers (incorporated by reference to Exhibit 10.22 to Amendment No.
+Added: 3 to the Registration Statement on Form S-1/A filed on April 5, 2024)
2024 Equity Incentive Plan (incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 filed on February 6, 2024)
−Removed: Form of Stock Option Agreement relating to 2024 Equity Incentive Plan
−Removed: Form of Restricted Stock Award Agreement relating to 2024 Equity Incentive Plan
−Removed: Form of Restricted Stock Unit Award Agreement relating to 2024 Equity Incentive Plan
+Added: Form of Stock Option Agreement relating to 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.22 to the Annual Report on Form 10-K filed on March 27, 2024)
+Added: Form of Restricted Stock Award Agreement relating to 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.23 to the Annual Report on Form 10-K filed on March 27, 2024)
+Added: Form of Restricted Stock Unit Award Agreement relating to 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.24 to the Annual Report on Form 10-K filed on March 27, 2024)
Code of Business Ethics and Conduct (incorporated by reference to Exhibit 14.1 to the Annual Report on Form 10-K filed on June 6, 2023)
−Removed: Insider Trading Policy
−Removed: List of Subsidiaries of the registrant
+Added: Insider Trading Policy (incorporated by reference to Exhibit 19.1 to the Annual Report on Form 10-K filed on March 27, 2024)
+Added: List of Subsidiaries of the registrant (incorporated by reference to Exhibit 21.1 to the Annual Report on Form 10-K filed on March 27, 2024)
+Added: Consent of GBQ Partners, LLC
Consent of Grassi & Co., CPAs, P.C.
3 unchanged sentences
Certifications of Principal Financial Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
−Removed: XBRL Instance Document
−Removed: Inline XBRL Taxonomy Extension Schema Document
−Removed: Inline XBRL Taxonomy Extension Calculation Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Definition Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Label Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Presentation Linkbase Document
−Removed: Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
+Added: Clawback Policy
+Added: Inline XBRL Document Set for the consolidated financial statements and accompanying notes included in this Annual Report on Form 10-K
+Added: Inline XBRL for the cover page of this Annual Report on Form 10-K, included in the Exhibit 101 Inline XBRL Document Set
Filed herewith
4 unchanged sentences
Report of Independent Registered Public Accounting Firm (PCAOB ID 1808 )
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID 606 )
Consolidated Balance Sheets as of December 31, 2024 and 2023 (Restated)
−Removed: Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022 (Restated)
+Added: Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023
Consolidated Statements of Stockholders’ Equity (Deficiency) for the Years Ended December 31, 2024 and 2023 (Restated)
−Removed: Consolidated Statements of Cash Flows for the Years Ended December 31, 2023 and 2022
+Added: Statements of Cash Flows for the Years Ended December 31, 2024 and 2023 (Restated)
Notes to Consolidated Financial Statements
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC
−Removed: ACCOUNTING FIRM
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: Stockholders and Board of Directors
+Added: Cardiff Lexington Corporation
+Added: Las Vegas, Nevada
+Added: Opinion on the Consolidated
+Added: Financial Statements
+Added: We have audited the accompanying
+Added: consolidated balance sheet of Cardiff Lexington Corporation (the “Company”) as of December 31, 2024, the related consolidated
+Added: statements of operations, stockholders’ equity (deficiency), and cash flows for the year then ended, and the related notes (collectively
+Added: referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly,
+Added: in all material respects, the financial position of the Company at December 31, 2024, and the results of its operations and its cash flows
+Added: for the year ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
+Added: We also have audited the adjustments
+Added: to the 2023 information in Note 16 to retrospectively apply the change in accounting (resulting from the adoption of Accounting Standards
+Added: Update (ASU) 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures ), as described in Note 1.
+Added: our opinion, such adjustments are appropriate and have been properly applied.
+Added: We were not engaged to audit, review, or apply any procedures
+Added: to the 2023 consolidated financial statements of the Company other than with respect to such adjustments and, accordingly, we do not express
+Added: an opinion or any other form of assurance on the 2023 consolidated financial statements taken as a whole.
+Added: Continuation as a Going Concern
+Added: The accompanying consolidated
+Added: financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As discussed in the notes to the consolidated
+Added: financial statements, the Company has experienced recurring losses from operations and negative cash flows from operations that raise
+Added: substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans in regard to these matters are also described
+Added: in the notes.
+Added: The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Basis for Opinion
+Added: These consolidated financial
+Added: statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: consolidated financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight
+Added: Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audit in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
+Added: financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we
+Added: engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audit we are required to obtain an understanding
+Added: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
+Added: internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audit included performing procedures to assess
+Added: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
+Added: that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
+Added: consolidated financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant estimates made by
+Added: management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audit provides
+Added: a reasonable basis for our opinion.
+Added: Critical Audit Matter
+Added: The critical audit matter communicated below is
+Added: a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated
+Added: to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the consolidated financial statements and
+Added: (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter
+Added: in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
+Added: Estimates of Variable Consideration Related to Healthcare Revenue
+Added: Description of the Matter
+Added: As described in the notes to the consolidated
+Added: financial statements, the Company recognizes revenue, net that includes estimates of variable consideration.
+Added: For the year ended December
+Added: 31, 2024, the Company recorded healthcare revenue, net of $8.3 million.
+Added: The components of variable consideration include (a) settlement
+Added: discounts relative to gross billings for procedures performed, and (b) price concessions to generate settlements and cash inflows.
+Added: estimates take into consideration established billing rates (gross charges);
+Added: historical collection rates, including established charges
+Added: per procedure with guidance from the annually updated Current Procedural Terminology (“CPT”) guidelines that designates relative
+Added: value units and a suggested range of charges for each procedure which is then assigned a CPT code, modifiers recognized by each insurance
+Added: carrier for services, less deductible, co-pay, and contractual adjustments, as well as current settlement realization rates with payors
+Added: based on discussions with doctors and attorneys and the third-party medical billing company vendor.
+Added: Auditing management's estimates for variable consideration
+Added: required subjective auditor judgment and evaluation of the reasonableness of significant assumptions used in developing the estimates
+Added: as detailed above, as well as the inputs and related calculations related to current contracts.
+Added: How We Addressed the Matter in Our Audit
+Added: We obtained an understanding and evaluated the
+Added: design of internal controls over the Company's calculations to estimate variable consideration, including management's assessment of the
+Added: assumptions and data underlying the reserve calculation.
+Added: Our substantive audit procedures included, among
+Added: others, (i) testing management’s process for developing the estimates of variable consideration, (ii) testing the completeness and
+Added: accuracy of underlying data used in the method on a sample basis, and (iii) evaluating the reasonableness of management’s significant
+Added: assumption related to the period of historical experience.
+Added: Evaluating the reasonableness of the assumption related to the period of historical
+Added: experience involved considering the historical relationships of revenue recognized and subsequently collected, and whether this assumption
+Added: was consistent with evidence obtained in other areas of the audit.
+Added: Further, we evaluated the appropriateness of classification and disclosure
+Added: of the Company’s reserves for variable consideration in the consolidated financial statements.
+Added: /s/ GBQ Partners, LLC
+Added: We have served as the Company's auditor since
+Added: Columbus, Ohio
+Added: March 14, 2025
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
−Removed: Stockholders of Cardiff Lexington Corp and Subsidiaries
−Removed: on the Financial Statements
−Removed: We have audited the accompanying balance sheets
−Removed: of Cardiff of Lexington Corporation and Subsidiaries (the “Company”) as of December 31, 2023 and 2022, and the related consolidated
−Removed: statements of operations, stockholders’ equity (deficiency), and cash flows for each of the years in the two-year period ended December
−Removed: 31, 2023, and the related notes (collectively referred to as the consolidated financial statements).
−Removed: In our opinion, the consolidated
−Removed: financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022,
−Removed: and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity
−Removed: with accounting principles generally accepted in the United States of America.
+Added: Stockholders of Cardiff Lexington Corporation and Subsidiaries
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying balance sheet
+Added: of Cardiff of Lexington Corporation and Subsidiaries (the “Company”) as of December 31, 2023, and the related consolidated
+Added: statements of operations, stockholders’ equity (deficiency), and cash flows for the year ended December 31, 2023, and the related
+Added: notes (collectively referred to as the consolidated financial statements).
+Added: In our opinion, the consolidated financial statements present
+Added: fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and
+Added: its cash flows for the year ended December 31, 2023, in conformity with accounting principles generally accepted in the United States
+Added: We were not engaged to audit, review, or apply
+Added: any procedures to the adjustments to retrospectively apply the change in accounting due to the adoption of ASU No.
+Added: 2023-07, Segment
+Added: Reporting discussed in Note 16 to the financial statements, and accordingly, we do not express an opinion or any form of assurance
+Added: about whether such adjustments are appropriate or properly applied.
+Added: The adjustments were audited by other auditors.
Restatement of Financial Statements
42 unchanged sentences
a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: The critical audit matters communicated below
−Removed: are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated
−Removed: to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the consolidated financial statements and
−Removed: (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter
−Removed: in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit
−Removed: matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Valuation of Goodwill
−Removed: Critical Audit Matter Description
−Removed: December 31, 2023, the Company had approximately $5.7 million of goodwill.
−Removed: As discussed in Note 1 and Note 12 to the consolidated financial
−Removed: statements, goodwill is tested annually for impairment at the reporting unit level, or more frequently if impairment indicators arise.
−Removed: principal consideration for our determination that this was a critical audit matter resulted from the material balance of goodwill at
−Removed: year end and the Company’s goodwill impairment analyses requiring a high degree of management judgement.
−Removed: There was a high degree
−Removed: of subjective auditor judgment associated with the evaluation of management’s assertion with respect to the realizability of goodwill.
−Removed: How we addressed the matter:
−Removed: We obtained an understanding of the
−Removed: Company’s goodwill impairment evaluation process, including controls over management’s review of the significant assumptions.
−Removed: We considered the material weakness relating to management’s internal controls in determining the nature, timing and extent of audit
−Removed: tests applied in our audit.
−Removed: Our primary substantive audit procedures
−Removed: to test the Company’s goodwill impairment analyses included evaluating the completeness and reasonableness of management’s
−Removed: qualitative assessment.
−Removed: We obtained management’s qualitative goodwill analysis and compared certain significant assumptions to existing
−Removed: market conditions and information.
−Removed: We also compared significant assumptions, where relevant, to the plans of the Company, including management’s
−Removed: expectations regarding the Company’s business model, customer base and other relevant factors.
−Removed: Finally, we assessed the adequacy
−Removed: of the disclosures in the consolidated financial statements.
−Removed: GRASSI & CO., CPAs, PC
−Removed: We have served as the Company’s auditor since 2022.
+Added: /s/ Grassi & Co., CPAs, P.C.
+Added: We have served as the Company’s auditor from 2022 until 2024.
Jericho, New York
−Removed: March 27, 2024
+Added: March 27, 2024, except for Notes 1, 2 and 17, as to which date is July
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
6 unchanged sentences
Property and equipment, net
−Removed: Right of use - assets
+Added: Right of use – assets, net
Due from related party
−Removed: LIABILITIES, MEZZANINE EQUITY AND DEFICIENCY IN STOCKHOLDERS' EQUITY
+Added: LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY
Current liabilities
2 unchanged sentences
Accrued interest
−Removed: Right of use - liabilities
+Added: Right of use – lease liabilities
Due to director and officer
−Removed: Notes payable
+Added: Notes payable – current portion
+Added: Line of credit
Convertible notes payable, net of debt discounts of $ 0 and $ 24,821 , respectively
6 unchanged sentences
Mezzanine equity
−Removed: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 868,056 shares issued and outstanding at December 31, 2023 and 2022
−Removed: Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 165 shares issued and outstanding at December 31, 2023 and 2022
+Added: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 , 921,636
+Added: shares issued and outstanding at December 31, 2024 and 2023, respectively
+Added: Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 0 and 165 shares issued and outstanding at December 31, 2024 and 2023, respectively
Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 par value;
−Removed: 375,000 shares issued and outstanding at December 31, 2023 and 2022
+Added: 397,464 and 375,000 shares issued and outstanding at December 31, 2024 and 2023
Total Mezzanine Equity
−Removed: Stockholders' equity (deficit)
+Added: Stockholders' equity
Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 1,279,867 and 2,139,478 shares issued and outstanding at December 31, 2024 and 2023, respectively
−Removed: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 123 shares issued and outstanding at December 31, 2023 and 2022
+Added: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 74 and 123 shares issued and outstanding at December 31, 2024 and 2023, respectively
Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 175,375 and 155,750 shares issued and outstanding at December 31, 2024 and 2023, respectively
−Removed: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 35,752 shares issued and outstanding at December 31, 2023 and 2022
−Removed: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 14,885,000 issued and outstanding at December 31, 2023 and 2022
−Removed: Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 1,713,584 shares issued and outstanding at December 31, 2023 and 2022
+Added: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 3,875 and 35,752 shares issued and outstanding at December 31, 2024 and 2023, respectively
+Added: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 10,469,092 and 14,885,000 issued and outstanding at December 31, 2024 and 2023, respectively
+Added: Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 0 and 1,713,584 shares issued and outstanding at December 31, 2024 and 2023, respectively
Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at December 31, 2024 and 2023
+Added: Series Y Senior Convertible Preferred Stock – 1,250,000 shares authorized, $0.001 par value, stated value $ 4.00 , 979,125 and 0 shares issued and outstanding at December 31, 2024 and 2023, respectively
Common Stock;
3 unchanged sentences
( 7,581,212 )
−Removed: ( 8,581,265 )
Accumulated deficit
1 unchanged sentence
( 68,684,115 )
−Removed: Total stockholders' equity (deficit)
−Removed: ( 1,744,791 )
+Added: Total stockholders' equity
Total liabilities, mezzanine equity and stockholders' equity
4 unchanged sentences
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023
−Removed: Total revenue
COST OF SALES
−Removed: Total cost of sales
OPERATING EXPENSES
Depreciation expense
+Added: Share based compensation
Selling, general and administrative
Total operating expenses
−Removed: INCOME FROM CONTINUING OPERATIONS
−Removed: OTHER INCOME (EXPENSE)
+Added: (LOSS) INCOME FROM CONTINUING OPERATIONS
OTHER (EXPENSE) INCOME
+Added: Other expense
Gain on debt refinance and forgiveness
Penalties and fees
−Removed: ( 2,063,916 )
Interest expense
1 unchanged sentence
( 1,956,266 )
−Removed: Amortization of debt discounts
+Added: Amortization of notes payable discount
Total other expenses
1 unchanged sentence
( 2,080,131 )
−Removed: NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
−Removed: ( 3,250,638 )
−Removed: LOSS FROM DISCONTINUED OPERATIONS
+Added: NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS
( 3,191,687 )
−Removed: LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS
LOSS FROM DISCONTINUED OPERATIONS
−Removed: ( 2,178,883 )
−Removed: NET INCOME (LOSS) FOR THE YEAR
+Added: NET (LOSS) INCOME FOR THE YEAR
$ ( 3,302,999 )
PREFERRED STOCK DIVIDENDS
−Removed: NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS
+Added: NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
$ ( 4,265,168 )
−Removed: BASIC EARNINGS (LOSS) PER SHARE
+Added: BASIC (LOSS) EARNINGS PER SHARE
CONTINUING OPERATIONS
DISCONTINUED OPERATIONS
−Removed: DILUTED EARNINGS (LOSS) PER SHARE
+Added: DILUTED (LOSS) EARNINGS PER SHARE
CONTINUING OPERATIONS
2 unchanged sentences
WEIGHTED AVERAGE SHARES OUTSTANDING – DILUTED
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements
+Added: Shares outstanding for prior periods have been restated for the
+Added: 1-for-75,000 reverse stock split effective January 9, 2024.
+Added: The accompanying notes are an integral part
+Added: of these consolidated financial statement
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
2 unchanged sentences
FOR THE YEARS ENDED DECEMBER 31, 2024 AND
−Removed: Preferred Stock Series
−Removed: Preferred Stock Series
−Removed: B, E, F-1,J, and L
+Added: 2023 (RESTATED)
Preferred Stock
−Removed: Treasury Stock
+Added: Series A, I and Y
+Added: Preferred Stock
+Added: Series B, E, F-1, J and L
+Added: Preferred Stock Series C
+Added: Additional Paid-In
+Added: Total Stockholders’
Balance, December 31, 2022 (Restated)
$ ( 7,756,488 )
−Removed: Issuance of series B preferred stock for contribution
−Removed: Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock
−Removed: Cancellation of common stock
−Removed: Cancellation of series D preferred stock
−Removed: Cancellation of series H preferred stock
−Removed: Cancellation of series K preferred stock
$ ( 70,932,435 )
−Removed: Issuance of series B preferred stock for settlement of employment
−Removed: Issuance of series B preferred stock in exchange for series F
−Removed: Cancellation of series F preferred stock
−Removed: Issuance of series J preferred stock
−Removed: Issuance of common stock for settlement of Red Rock Travel
−Removed: Reclassification for cancelled shares
−Removed: Accrued preferred stock dividends
−Removed: Balance, December 31, 2022 (Restated)
+Added: $ ( 1,744,791 )
+Added: Issuance of preferred stock series B
+Added: Issuance of preferred stock series E
Conversion of convertible notes payable
−Removed: Accrued preferred stock dividends
−Removed: Issuance of series B preferred stock
−Removed: Issuance of series E preferred stock
−Removed: Balance, December 31, 2023
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: EQUITY (DEFICIENCY) (continued)
−Removed: FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
−Removed: Additional Paid-in
−Removed: Total Stockholders’
+Added: Preferred stock Dividends
Balance, December 31, 2023 (restated)
1 unchanged sentence
$ ( 68,684,115 )
−Removed: Issuance of series B preferred stock for contribution
−Removed: Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock
−Removed: Cancellation of common stock
−Removed: Cancellation of series D preferred stock
−Removed: Cancellation of series H preferred stock
−Removed: Cancellation of series K preferred stock
−Removed: Issuance of series B preferred stock for settlement of employment
−Removed: Issuance of series B preferred stock in exchange for series F
−Removed: Cancellation of series F preferred stock
−Removed: Issuance of series J preferred stock
−Removed: Issuance of common stock for settlement of Red Rock Travel
−Removed: Reclassification for cancelled shares
+Added: Conversion of convertible notes payable
+Added: Conversion of series B preferred stock
( 1,609,611 )
−Removed: Accrued preferred stock dividends
( 6,438,444 )
+Added: Conversion of series C preferred stock
+Added: Conversion of series E preferred stock
+Added: Conversion of series F-1 preferred stock
+Added: Conversion of series I preferred stock
( 3,527,000 )
−Removed: Balance, December 31, 2022 (Restated)
( 14,108,000 )
+Added: Conversion of series J preferred stock
( 1,713,584 )
( 6,854,336 )
−Removed: Conversion of convertible notes payable
−Removed: Accrued preferred stock dividends
−Removed: Issuance of series B preferred stock
−Removed: Issuance of series E preferred stock
−Removed: Balance, December 31, 2023
+Added: Issuance of series I preferred stock to officers
+Added: Issuance of series Y preferred stock
+Added: Exchange of series I for series B, C and E
( 1,021,408 )
( 4,085,632 )
+Added: Cancellation of series C preferred stock
+Added: Common stock issued for services
+Added: Common stock issued to board members
+Added: Common stock issued in Red Rock settlement
+Added: Common stock issued in legal settlement
+Added: Preferred stock Dividends
+Added: ( 3,302,999 )
+Added: ( 3,302,999 )
+Added: Balance, December 31, 2024
+Added: $ ( 72,949,085 )
The accompanying notes are an integral part of
4 unchanged sentences
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net income (loss) from continuing operations
+Added: Net (loss) income from continuing operations
$ ( 3,302,999 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Amortization of debt discount
+Added: Adjustments to reconcile net (loss)
+Added: income to net cash used in operating activities:
+Added: Change in estimate for settlement realization rate
+Added: Amortization of notes payable discount
Conversion and note issuance cost
+Added: Share issuance for compensation to directors and officers
Share issuance for service rendered
−Removed: Other (income) or loss
−Removed: Goodwill impairment
−Removed: Loss on finance penalties and fees
−Removed: Gain on refinance of debt
−Removed: ( 1,397,271 )
−Removed: Gain on forgiveness of debt
+Added: Gain on settlement or forgiveness of debt
(Increase) decrease in:
1 unchanged sentence
( 4,545,068 )
+Added: ( 6,833,615 )
Right of use – assets
2 unchanged sentences
Accounts payable and accrued expense
−Removed: Due to related party
Accrued officers compensation
5 unchanged sentences
Net cash used in Discontinued Operations – Operating
−Removed: Net cash used in operating activities
−Removed: ( 1,721,467 )
−Removed: ( 1,150,677 )
FINANCING ACTIVITIES
1 unchanged sentence
Proceeds from convertible notes payable
+Added: Payments of convertible notes payable
Repayment of SBA loans
−Removed: Proceeds from line of credit
−Removed: Repayment of line of credit
−Removed: Repayment to convertible notes payable
−Removed: Dividend on preferred stock
−Removed: Issuance of preferred stock
+Added: Payments of notes payable
+Added: Net proceeds from line of credit
+Added: Payment of dividend on preferred
Net cash provided by financing activities
−Removed: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
−Removed: CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
−Removed: CASH AND CASH EQUIVALENTS, END OF YEAR
+Added: NET INCREASE IN CASH
+Added: CASH, BEGINNING OF YEAR
+Added: CASH, END OF YEAR
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION
−Removed: Cash paid during the year for Interest
+Added: Cash paid during the year for
NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Common stock issued upon conversion of notes payable
−Removed: Preferred stock issued for business acquisition
−Removed: Preferred stock issued upon exchange of defaulted convertible notes payable
+Added: Common stock issued upon conversion
+Added: of notes payable
+Added: Common stock issued upon conversion
+Added: of preferred stock
+Added: Series Y preferred stock issued
+Added: in exchange of convertible notes payable
+Added: Accrued dividends on series
+Added: Y preferred stock
+Added: Promissory note payable issued
+Added: in settlement agreement
+Added: Right of use assets acquired
The accompanying notes are an integral part of
15 unchanged sentences
to maximize the value and potential of their private enterprises while also providing diversification and risk mitigation for stockholders.
−Removed: All of Cardiff’s operations are conducted through, and its income derived from, its various subsidiaries, which includes:
−Removed: · We Three, LLC dba Affordable Housing Initiative (“AHI”), which was acquired on May 15, 2014
−Removed: and sold on October 31, 2022;
+Added: All of Cardiff’s operations are predominantly conducted through, and its income derived from, its Nova Ortho and Spine, LLC (“Nova”)
+Added: Its subsidiaries include:
+Added: Nova, which was acquired on May 31, 2021;
Edge View Properties, Inc.
1 unchanged sentence
Platinum Tax Defenders (“Platinum Tax”), which was acquired on July 31, 2018 and sold on November 10, 2023.
−Removed: · Nova Ortho and Spine, LLC (“Nova”), which was acquired on May 31, 2021.
+Added: As a result, Platinum Tax is presented as a discontinued operation.
Principles of Consolidation
The consolidated financial statements include
−Removed: the accounts of Cardiff and its wholly owned subsidiaries, AHI, Edge View, Platinum Tax and Nova (collectively, the “Company”).
−Removed: Subsidiaries shown as discontinued operations include AHI and Platinum Tax.
−Removed: All significant intercompany accounts and transactions are
−Removed: eliminated in consolidation.
−Removed: Subsidiaries discontinued are shown as discontinued operations.
+Added: the accounts of Cardiff and its wholly owned subsidiaries, Nova, Edge View, and Platinum Tax (collectively, the “Company”).
+Added: Subsidiaries shown as discontinued operations include Platinum Tax.
+Added: All significant intercompany accounts and transactions are eliminated
+Added: in consolidation.
+Added: Certain amounts and items have been reclassified in the prior year presentation in the consolidated financial statements
+Added: to conform to the current presentation in these financial statements.
Reverse Stock Split
−Removed: On January 9, 2024, the Company effected a 1-for-75,000
−Removed: reverse split of its outstanding common stock.
+Added: On January 9, 2024, the Company effected a 1-for-75,000 reverse split of its outstanding common stock.
All outstanding shares of common stock and warrant to purchase common stock were adjusted
8 unchanged sentences
As a result of the reverse stock split, an amount equal to the decreased value of the common stock
−Removed: was reclassified from “common stock” to “additional paid-in capital.”
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
+Added: was reclassified from “common stock” to “additional paid-in capital.” See Note 2.
+Added: Revised Financial Statements.
Use of Estimates
5 unchanged sentences
Accordingly, actual results could differ from those estimates.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Accounts Receivable
−Removed: The Company adopted ASU 2016-13, “Financial
−Removed: Instruments – Credit Losses.” In accordance with this standard, the Company recognizes an allowance for credit losses for
−Removed: its trade receivables to present the net amount expected to be collected as of the balance sheet date.
−Removed: This allowance is based on the
−Removed: credit losses expected to arise over the life of the asset and are based on Current Expected Credit Losses.
−Removed: Accounts receivable is reported
−Removed: on the balance sheet at the net amounts expected to be collected by the Company.
−Removed: Management closely monitors outstanding accounts receivable
−Removed: and recognized an additional allowance for credit losses in the amount of $ 122,190 and $ 0 as of December 31, 2023 and 2022, respectively.
−Removed: As of December 31, 2023 and 2022, the Company had net accounts receivable of $ 13,305,254 and $ 6,603,920 respectively.
−Removed: Accounts receivables
−Removed: are primarily generated from subsidiaries in their normal course of business.
+Added: In the normal course of business, the Company
+Added: is in the lien based medical industry providing orthopedic healthcare servicing an uninsured market insulated by a letter of protection
+Added: which insulates the Company and insures payment in full from insurance settlements.
+Added: Accounts receivable consists of amounts due from attorneys
+Added: and insurance providers for services provided to patients under the letter of protection.
+Added: Accounts receivable are recorded at the expected
+Added: settlement realization amount, which is less contractual adjustments and an allowance for credit losses.
+Added: The Company recognizes an allowance
+Added: for credit losses for its accounts receivable to present the net amount expected to be collected as of the balance sheet date.
+Added: This allowance
+Added: is determined based on the history of net settlements received, where the net settlement amount is not collected.
+Added: No collection can happen
+Added: if no settlement is reached with the defendant’s insurance company and the plaintiff (the patient) loses the case at trial, or the
+Added: case is abandoned, then the Company will not be able to collect on its letter of protection and its receivable will not be collected.
+Added: The Company monitors outstanding cases as they develop through ongoing discussions with attorneys, doctors and third-party medical billing
+Added: company and additionally monitors settlement realization rates over time.
+Added: Additionally, the Company considers economic factors and events
+Added: or trends expected to affect future collections experience.
+Added: The no collection history of the Company’s customers is considered in
+Added: future assessments of collectability as these patterns are established over a longer period.
+Added: The Company uses the term collection and
+Added: collection rate in its disclosures to describe the historical less than 1% occurrence of not collecting under a contract, which aligns
+Added: with the Company’s credit loss accounting under ASC 326.
+Added: The Company does not have a significant exposure
+Added: to credit losses as it has historically had a less than 1.0% loss rate where the Company received no settlement amount for its outstanding
+Added: accounts receivable.
+Added: Although possible, claims resulting in zero collection upon settlement are rare based on the Company’s historical
+Added: experience and has historically been less than 1.0% of its outstanding accounts receivable, thereby resulting in a collection rate of
+Added: The Company uses the loss rate method to record its allowance for credit losses.
+Added: The Company applies the loss rate method by reviewing
+Added: its zero collection history on a quarterly basis and updating its estimates of credit losses to adjust for changes in loss data.
+Added: typically collects on its accounts receivable between eighteen and twenty-four months after recording.
+Added: The Company does not record an
+Added: allowance for credit losses based on an aging of its accounts receivable as the aging of the Company’s receivables do not influence
+Added: the credit loss rate due to the nature of its business and the letter of protection.
+Added: The Company does not adjust its receivables for the
+Added: effects of a significant financing component at contract inception as the timing of variable consideration is determined by the settlement,
+Added: which is outside of the Company’s control.
+Added: As of December 31, 2024 and 2023, the Company’s allowance for credit losses
+Added: was $ 255,215 and $ 122,190 , respectively.
+Added: The Company recognized $ 266,000 and $ 132,281 of credit loss expense during the years ended December
+Added: 31, 2024 and 2023, respectively, which is included in selling, general and administrative expenses in the condensed consolidated statement
+Added: of operations.
+Added: The balance of accounts receivable, net as of January 1, 2023 was $ 6,603,920 .
+Added: The balance of the allowance for credit losses
+Added: was $ 0 as of January 1, 2023.
Property and Equipment
10 unchanged sentences
10 years or lease term, if shorter
−Removed: Goodwill and Other Intangible Assets
−Removed: Goodwill and indefinite-lived assets are not amortized
−Removed: but are evaluated for impairment annually or when indicators of a potential impairment are present.
−Removed: The Company’s impairment testing
−Removed: of goodwill is performed separately from its impairment testing of indefinite-lived intangibles.
−Removed: The Company reviews goodwill for impairment
−Removed: on a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be
−Removed: Goodwill is tested first for impairment based on qualitative factors on an annual basis or in between if an event occurs
−Removed: or circumstances change that indicate the fair value may be below its carrying amount, otherwise known as a ‘triggering event’.
−Removed: An assessment is made of these qualitative factors as such to determine whether it is more likely than not the fair value is less than
−Removed: the carry amount, including goodwill.
−Removed: The annual evaluation for impairment of indefinite-lived intangibles and, if then needed after the
−Removed: first step, Goodwill, is based on valuation models that incorporate assumptions and internal projections of expected future cash flows
−Removed: and operating plans.
−Removed: The Company believes such assumptions are also comparable to those that would be used by other marketplace participants.
−Removed: For the year ended December 31, 2023, the Company determined there to be no impairment.
−Removed: For the year ended December 31, 2022, the Company
−Removed: recognized goodwill impairment in the amount of $ 2,092,048 in its former financial services segment, which is now reflected in discontinued
−Removed: The Company based this decision on impairment testing of the underlying assets, expected cash flows, decreased asset value
−Removed: and other factors.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
+Added: Goodwill is not amortized but is evaluated for
+Added: impairment annually or when indicators of a potential impairment are present.
+Added: The Company reviews goodwill for impairment on a reporting
+Added: unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
+Added: is tested first for impairment based on qualitative factors on an annual basis or in between if an event occurs or circumstances change
+Added: that indicate the fair value may be below its carrying amount, otherwise known as a ‘triggering event’.
+Added: An assessment is made
+Added: of these qualitative factors to determine whether it is more likely than not the fair value is less than the carry amount, including goodwill.
+Added: The annual evaluation for impairment of Goodwill is based on valuation models that incorporate assumptions and internal projections of
+Added: expected future cash flows and operating plans.
+Added: The Company believes such assumptions are also comparable to those that would be used
+Added: by other marketplace participants.
+Added: For the years ended December 31, 2024 and 2023, the Company determined there to be no impairment.
+Added: Company based this decision on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
Valuation of Long-lived Assets
12 unchanged sentences
Revenue is recognized
−Removed: at a point in time in accordance with ASC 606.
−Removed: The Company’s healthcare subsidiary does not have contract liabilities or deferred
−Removed: revenue as there are no amounts prepaid for services.
−Removed: The Company applies the following five-step ASC 606 model to determine revenue recognition:
+Added: at a point in time in accordance with ASC 606 and at an estimated net settlement realization rate based on gross billed charges.
+Added: The Company’s
+Added: healthcare subsidiary does not have contract liabilities or deferred revenue as there are no amounts prepaid for services.
+Added: applies the following five-step ASC 606 model to determine revenue recognition:
Identification of a contract with a customer
3 unchanged sentences
Recognition of revenue when performance obligations are satisfied.
−Removed: The Company applies the five-step model when it
−Removed: is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers
−Removed: to the customer.
−Removed: At contract inception and once the contract is determined to be within the scope of ASC 606, the Company assesses services
−Removed: promised within each contract and determines those that are a performance obligation and assesses whether each promised service is distinct.
−Removed: The Company’s contracts for both its contract
−Removed: and service fees each contain a single performance obligation (providing orthopedic services), as the promise to transfer the individual
−Removed: services is not separately identifiable from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction
−Removed: price is allocated to this single performance obligation.
−Removed: Accordingly, the Company recognizes revenues (net)
+Added: At contract inception, once the contract is determined
+Added: to be within the scope of ASC 606, the Company assesses services promised within each contract and determines those that are a performance
+Added: obligation and assesses whether each promised service is distinct.
+Added: The Company’s contracts contain a single
+Added: performance obligation (providing orthopedic services), as the promise to transfer the individual services is not separately identifiable
+Added: from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction price is allocated to this single
+Added: performance obligation.
+Added: Accordingly, the Company recognizes net revenue
when the patient receives orthopedic care services.
4 unchanged sentences
are generally fixed-price, and the transaction price is in the contract.
−Removed: Revenue is recognized when obligations under the terms of the
−Removed: contract with our patients are satisfied;
−Removed: generally, at the time of patient care.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
−Removed: Established billing rates are not the same as
−Removed: actual amounts recovered for the Company’s healthcare subsidiary.
−Removed: They generally do not reflect what the Company is ultimately
−Removed: paid by the customer, insurance carriers and other payors, and therefore are not reported in the consolidated financial statements at
−Removed: The Company is typically paid amounts based on established charges per procedure with guidance from the annually
−Removed: updated Current Procedural Terminology (“CPT”) guidelines (a code set maintained by the American Medical Association through
−Removed: the CPT Editorial Panel), that designates relative value units and a suggested range of charges for each procedure which is then assigned
−Removed: This fee is discounted to reflect the percentage
−Removed: paid to the Company “using a modifier” recognized by each insurance carrier for services, less deductible, co-pay, and contractual
−Removed: adjustments which are deducted from the calculated fee.
−Removed: The net revenue is recorded at the time the services are rendered.
−Removed: Contract Fees (Non-PIP)
−Removed: The Company has contract fees for amounts earned
−Removed: from its Non-Personal Injury Protection (“PIP”) related procedures, typically car accidents, and are collected on a contingency
−Removed: Historically, these cases were sold to a factor who bears the risk of economic benefit or loss.
−Removed: After selling patient cases to
−Removed: the factor, any additional funds collected by the Company were remitted to the factor.
+Added: In determining net revenue to record under ASC
+Added: 606, the Company must estimate the transaction price, including estimates of variable consideration in the contract at inception.
+Added: to estimate variable consideration, the Company uses established billings rates (also described as “gross charges”) for the
+Added: procedures being performed, however, the billing rates are not the same as actual amounts recovered for the Company’s healthcare
+Added: They generally do not reflect what the Company is ultimately paid by the customer, insurance carriers and other payors,
+Added: and therefore are not reported in the consolidated financial statements at that rate.
+Added: The Company is typically paid amounts based on established
+Added: charges per procedure with guidance from the annually updated Current Procedural Terminology (“CPT”) guidelines that designates
+Added: relative value units and a suggested range of charges for each procedure which is then assigned a CPT code.
+Added: This gross charge is discounted
+Added: to reflect the percentage paid to the Company using a modifier recognized by each insurance carrier for services, less deductible, co-pay,
+Added: and contractual adjustments which are deducted from the calculated fee.
+Added: These adjustments are considered variable consideration under
+Added: ASC 606 and are deducted from the calculated fee to arrive at the net transaction price.
+Added: The Company also estimates changes in the contract
+Added: price as a result of price concessions, changes to deductibles, co-pays and other contractual adjustments to determine the eventual settlement
+Added: amount the Company expects to receive.
+Added: The Company uses the term settlement realization in its disclosures to describe the amount of cash
+Added: the Company expects to receive based on its estimate of the transaction price under the expected value method of ASC 606.
+Added: Where appropriate, the Company utilizes the expected
+Added: value method to determine the appropriate amount for estimates of variable consideration, which has been based on a historical 24-month
+Added: lookback of its actual settlement realization rates.
+Added: The estimates of reserves established for variable consideration reflect current
+Added: contractual requirements, the Company’s historical experience, specific known market events and trends, industry data and forecasted
+Added: patient data and settlement patterns.
+Added: Settlement realization patterns are assessed based on actual settlements and based on expected settlement
+Added: realization trends obtained from discussions with attorneys, doctors and our third-party medical billing company.
+Added: Settlement amounts are
+Added: negotiated, and prolonged settlement negotiations are not indicative of a greater likelihood of reduced settlement realization or zero
+Added: The Company may accept a lower settlement realization
+Added: rate in order to receive faster payment.
+Added: The Company obtains information about expected settlement realization trends from discussions
+Added: with doctors and attorneys and its third-party medical billing company vendor, which handles settlement claims and negotiations.
+Added: amounts are presented to the Company’s third-party medical billing company vendor.
+Added: Settlement rates of 49% or higher based on gross
+Added: billed amounts are typically accepted without further negotiation.
+Added: Proposed settlement rates below 49% are negotiated when possible and
+Added: longer negotiations typically result in higher settlement rates.
+Added: If the Company accepts a lower settlement realization rate in order to
+Added: receive payments more quickly, the Company considers that a price concession and estimates these concessions at contract inception.
+Added: various forms of variable consideration described above included in the transaction price may be constrained and are included in net revenue
+Added: only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in
+Added: a future period.
+Added: The Company has not constrained any of its estimates of variable consideration for any of the periods presented.
Service Fees – Net (PIP)
2 unchanged sentences
These services primarily include slip and falls as well as smaller nominal
−Removed: Non-PIP services.
−Removed: Fees are collected primarily from third party insurance providers.
−Removed: These revenues are based on established insurance
−Removed: billing rates, less allowances for contractual adjustments and uncollectible amounts.
−Removed: These contractual adjustments vary by insurance
−Removed: company and self-pay patients.
−Removed: The Company computes these contractual adjustments and collection allowances based on its historical collection
−Removed: Completing the paperwork for each case and preparing
−Removed: it for billing takes approximately ten business days after a procedure is performed.
−Removed: The majority of claims are then filed electronically
−Removed: except for those remaining insurance carriers requiring paper filing.
−Removed: An initial response is usually received within four weeks from electronic
−Removed: filing and up to six weeks from paper filing.
−Removed: Responses may be a payment, a denial, or a request for additional information.
−Removed: The Company’s healthcare revenues are generated
−Removed: from professional medical billings including facility and anesthesia services.
−Removed: With respect to facility and anesthesia services, the Company
−Removed: is the primary obligor as the facility and anesthesia services are considered part of one integrated performance obligation.
−Removed: the Company receives 49% of collections from total gross billed.
−Removed: Accordingly, the Company recognized net healthcare service revenue as
−Removed: 49% of gross billed amounts.
−Removed: Historical collection rates are estimated using the most current prior 12-month historical payment and collection
−Removed: Historically through April 2023, the Company’s
−Removed: healthcare subsidiary has had contractual medical receivable sales and purchase agreements with third party factors which result in approximately
−Removed: 54% reduction from the accounts receivables amounts when a receivable is sold to the factors.
−Removed: The Company evaluated the factored adjustments
−Removed: considering the actual factored amounts per patient on a quarterly interval, and the reductions from accounts receivable that were factored
−Removed: were recorded in finance charges as other expenses on the consolidated statement of operations.
+Added: Non Personal Injury Protection (“PIP”) services.
+Added: As described above, these revenues are based on established insurance billing
+Added: rates, less allowances for contractual adjustments and uncollectible amounts.
+Added: These contractual adjustments vary by insurance company
+Added: and self-pay patients.
+Added: The Company computes these contractual and other adjustments based on its historical settlement realization experience.
+Added: Completing the paperwork for each case and preparing it for billing takes approximately ten business days after a procedure is performed.
+Added: The majority of claims are then filed electronically except for those remaining insurance carriers requiring paper filing.
+Added: response is usually received within four weeks from electronic filing and up to six weeks from paper filing.
+Added: Responses may be a payment,
+Added: a denial, or a request for additional information.
+Added: The Company’s healthcare revenues are generated from professional medical billings
+Added: including facility and anesthesia services.
+Added: With respect to facility and anesthesia services, the Company is the primary obligor as the
+Added: facility and anesthesia services are considered part of one integrated performance obligation.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
+Added: The Company satisfies performance obligations
+Added: as services are performed and then billed to the patient.
+Added: Payment in most cases is made by an attorney for such services to our patients
+Added: which are due upon final settlement of patients claims.
+Added: During the claims process, legal counsel warranties such claim through the letter
+Added: of protection, which is sent to the Company, as a medical provider, on behalf of the client patient.
+Added: This letter states that the attorney
+Added: is responsible for paying the client’s medical bills when the case is fully developed and settles.
+Added: The medical professional agrees
+Added: to provide treatment to the injured person and refrain from attempting to collect payment as it is developing and until the case is resolved.
+Added: Once the personal injury case is finalized with the insurance company, the attorney pays the outstanding medical bills from the settlement.
+Added: Settlement Rates
+Added: Prior to fiscal year 2024, the Company historically
+Added: realized a 49% settlement rate from total gross billed charges.
+Added: Accordingly, the Company had historically recognized net healthcare service
+Added: revenue as 49% of gross billed amounts.
+Added: During the year ended December 31, 2024, the Company underwent efforts to accelerate cash settlement
+Added: of its accounts receivable to generate cash flow for operations.
+Added: The Company did this by shortening its settlement negotiations with insurance
+Added: companies and accepting lower settlement amounts.
+Added: Additionally, during the third quarter of 2024, the Company completed a thorough review
+Added: of its third-party billing data, including reviewing historical reports and new reporting methods as a part of its updated analysis.
+Added: upon this review, it was determined that a 24-month lookback period should be used in the analysis of the Company’s historical settlement
+Added: realization rates.
+Added: As a result of the new efforts to accelerate cash settlement during the year ended December 31, 2024, the Company realized
+Added: a 44% average settlement rate of its gross billed charges during this time frame, which were historically recorded in accounts receivable
+Added: and revenue at 49% of gross billings.
+Added: Accordingly, the Company recorded reductions to net revenue of $ 1,005,764 for the year ended December
+Added: Additionally, with the reduction in the Company’s estimate of its settlement realization rate from 49% to 44%, a $ 1,650,474
+Added: change in accounting estimate was taken during the third quarter of 2024 in the Company’s accounts receivable and revenue.
+Added: will continue to evaluate its estimate of its settlement realization rates in the future, which will include a monthly review of the Company’s
+Added: trailing 24-month historical settlement realization rate, along with estimates of current and pending settlements through ongoing discussions
+Added: with attorneys, doctors and the Company’s third-party medical billing company in order to determine its variable consideration under
+Added: ASC 606 and the net transaction price.
+Added: The Company will update its settlement realization rate estimate used in determining its accounts
+Added: receivable and revenue each quarter based on this review.
+Added: Contract Fees (Non-PIP)
+Added: The Company has contract fees for amounts earned
+Added: from its Non PIP related procedures, typically car accidents, and are settled on a contingency basis.
+Added: Prior to April 2023, these cases
+Added: were sold to a factor who bears the risk of economic benefit or loss.
+Added: Generally, the sale of these cases to a third-party factor resulted
+Added: in an approximate 54% reduction from the accounts receivables amounts.
+Added: After selling patient cases to the factor, any additional funds
+Added: settled by the Company were remitted to the factor.
+Added: The Company evaluated the factored adjustments considering the actual factored amounts
+Added: per patient on a quarterly interval, and the reductions from accounts receivable that were factored were recorded in finance charges as
+Added: other expenses on the consolidated statement of operations.
+Added: As a result of the Company’s eighteen to twenty-four month settlement
+Added: realization timeframe, the Company has an accrued liability resulting from the settlement of receivables sold to the third-party factors
+Added: which fluctuates as settlements are made and remitted to those third-party factors.
+Added: These accounts receivables sold to these third-party
+Added: factors are not included in the Company’s financial statements accounts receivable balance once sold and therefore are not part
+Added: of the assessment of the net realizable value of accounts receivable.
+Added: For the year ended December 31, 2023, the Company factored a total
+Added: of $ 544,196 of its accounts receivable in exchange for cash of $ 253,750 .
+Added: The Company ceased factoring of accounts receivable in the first
+Added: quarter of 2023.
Advertising Costs
Advertising costs are expensed as incurred.
−Removed: costs are included as a component of cost of sales in the consolidated statements of operations and changes in stockholders’ equity.
−Removed: The Company recognized advertising and marketing expense of $ 126,670 and $ 233,798 for the years ended December 31, 2023 and 2022, respectively.
+Added: costs are included as a component of cost of sales in the consolidated statements of operations.
+Added: The Company recognized advertising and
+Added: marketing expense of $ 366,637 and $ 126,670 for the years ended December 31, 2024 and 2023, respectively.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Fair Value Measurements
11 unchanged sentences
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
−Removed: other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at
−Removed: the measurement date.
−Removed: inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement
+Added: Inputs, other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at the measurement date.
+Added: Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
Distinguishing Liabilities from Equity
14 unchanged sentences
that performance will occur.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Generally, all forms of share-based payments,
11 unchanged sentences
in tax rates is recognized in income in the period that includes the enactment date.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
ASC 740 prescribes a comprehensive model for how
7 unchanged sentences
For the years ended December 31, 2024 and 2023,
−Removed: the Company did not have any interest and penalties associated with tax positions and did no t have any significant unrecognized uncertain
+Added: the Company did no t have any interest and penalties associated with tax positions and did not have any significant unrecognized uncertain
tax positions.
7 unchanged sentences
outstanding if the potentially dilutive securities had been issued.
−Removed: Potentially dilutive securities include outstanding stock options,
−Removed: warrants, and debts convertible into common stock.
−Removed: The dilutive effect of stock options and warrants are reflected in diluted earnings
−Removed: per common share by application of the treasury stock method.
−Removed: Under the treasury stock method, an increase in the fair market value of
−Removed: the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities.
−Removed: The diluted effect of debt
−Removed: convertibles is reflected utilizing the if converted method.
+Added: Income available to common stockholders consists of net (loss) income
+Added: less any preferred stock dividends.
+Added: Potentially dilutive securities include outstanding stock options, warrants, and debts convertible
+Added: into common stock.
+Added: The dilutive effect of stock options and warrants are reflected in diluted earnings per common share by application
+Added: of the treasury stock method.
+Added: Under the treasury stock method, an increase in the fair market value of the Company’s common stock
+Added: can result in a greater dilutive effect from potentially dilutive securities.
+Added: The diluted effect of debt convertibles is reflected utilizing
+Added: the if converted method.
Going Concern
4 unchanged sentences
has an accumulated deficit of $ 72,949,085 and $ 68,684,115 , respectively, as of December 31, 2024 and 2023.
−Removed: We had negative cash flow from
−Removed: operations of $ 1,807,987 and $ 1,099,461 during the years ended December 31, 2023 and 2022.
−Removed: These factors raise a substantial doubt about
−Removed: the Company’s ability to continue as a going concern.
−Removed: The accompanying consolidated financial statements do not reflect any adjustments
−Removed: relating to the recoverability and classification of recorded asset amounts or the amounts and classifications of liabilities that might
−Removed: result if the Company is unable to continue as a going concern.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
+Added: The Company had negative cash
+Added: flow from operations of $ 5,858,147 and $ 1,807,987 during the years ended December 31, 2024 and 2023, respectively.
+Added: These factors raise
+Added: a substantial doubt about the Company’s ability to continue as a going concern.
+Added: The accompanying consolidated financial statements
+Added: do not reflect any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classifications
+Added: of liabilities that might result if the Company is unable to continue as a going concern.
The ability of the Company to continue as a going
10 unchanged sentences
funds, it may cause cessation of operations.
−Removed: Recent Accounting Standards
−Removed: The FASB issued ASU 2023-07 on November
−Removed: The amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures about
−Removed: significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify circumstances in
−Removed: which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities
+Added: Recently Adopted Accounting Standards
+Added: The FASB issued Accounting Standards Update (“ASU”)
+Added: 2023-07, “Segment Reporting:
+Added: Improvements to Reportable Segment Disclosures” (“Topic 280”) in November 2023.
+Added: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
+Added: 15, 2024, with early adoption permitted.
+Added: Topic 280 improves “reportable segment disclosure requirements, primarily through enhanced
+Added: disclosures about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify circumstances
+Added: in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities
with a single reportable segment, and contain other disclosure requirements.
−Removed: The purpose of the amendments is to enable
−Removed: “investors to better understand an entity’s overall performance” and assess “potential future cash
−Removed: flows.” The Management is evaluating the impact of ASU 2023-07 on the consolidated financial statements and does not expect
−Removed: there to be any changes or impact to the financial statements.
−Removed: RESTATEMENT AND REVISION OF FINANCIAL STATEMENTS
−Removed: Restatement of Previously Issued Financial Statements
−Removed: During the preparation of the year ended December
−Removed: 31, 2023 financial statements, the Company identified and corrected its classification and accounting treatment for its series R convertible
−Removed: preferred stock and the related dividend accrual in its balance sheet as of December 31, 2022 and 2021.
−Removed: Pursuant to ASC 250, “Accounting
−Removed: changes and error corrections” issued by FASB and SAB 99 “Materiality” issued by Securities and Exchange Commission,
−Removed: the Company determined the impact of the error was immaterial.
−Removed: The impact of the error correction is reflected in a $198,000 increase
−Removed: to the mezzanine equity and offsetting decrease to the series R convertible preferred stock and subject to possible redemption mezzanine
−Removed: equity line item on the consolidated balance sheet as of December 31, 2021.
−Removed: In addition, the impact of the unpaid dividend accrual is
−Removed: reflected in $29,462 and $47,520 increase to mezzanine equity and offsetting decrease to the accumulated deficits as of December 31, 2022
−Removed: and 2021, respectively.
−Removed: The impact of the error correction is also reflected in $29,462 and $47,520 increase of preferred share dividends
−Removed: and $28 and $5 decrease of earnings (loss) per share on the consolidated statement of operations for the years ended December 31, 2022
−Removed: and 2021, respectively.
−Removed: The following table summarizes the impacts of
−Removed: the error corrections on the Company's financial statements for each of the periods presented below:
−Removed: Consolidated balance sheet
−Removed: Schedule of restated financial information
−Removed: Impact of correction of error
−Removed: December 31, 2021
−Removed: As previously reported
−Removed: Total liabilities
−Removed: Mezzanine equity
−Removed: Total stockholders' equity
−Removed: $ ( 245,520 )
+Added: The purpose of the amendments is to enable “investors
+Added: to better understand an entity’s overall performance” and assess “potential future cash flows.” There were no
+Added: material impacts on the consolidated financial statements at adoption.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
−Removed: Impact of correction of error
+Added: The FASB issued ASU 2020-06, “Debt—Debt
+Added: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
+Added: 81540).” The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity.
+Added: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within that period.
+Added: The FASB also specified
+Added: that an entity must adopt the guidance as of the beginning of its annual fiscal year and is not permitted to adopt the guidance in an
+Added: interim period, other than the first interim period of their fiscal year.
+Added: ASU 2020-06 reduces the number of accounting models for convertible
+Added: debt and convertible preferred stock instruments and makes certain disclosure amendments to improve the information provided to users.
+Added: There was no impact to the consolidated financial statements at adoption.
+Added: RESTATED PAST FINANCIAL STATEMENTS
+Added: During the preparation of the financial statements
+Added: for the three months ended March 31, 2024, the Company identified and revised its classification for all its outstanding common stock
+Added: amount per par value of $ 0.001 with additional paid-in-capital related with a 1-for-75,000 reverse split executed on January 9, 2024.
+Added: The impact of this adjustment decreased $ 1,804,774 to common stock and offsetting increase to additional paid-in-capital as of December
+Added: Additionally, the Company identified and revised its series B and series C preferred stock values which increased its preferred
+Added: stock by $ 20,004 and decreased additional paid-in-capital by the same amount as of December 31, 2023.
+Added: The following tables summarize the impact of the
+Added: corrections on the Company’s condensed consolidated balance sheet as of December 31, 2023:
+Added: Consolidated balance sheet
+Added: Schedule of consolidated balance sheet
+Added: Impact of revision
December 31, 2023
As previously reported
−Removed: Total liabilities
−Removed: Mezzanine equity
−Removed: Total stockholders' equity
−Removed: $ ( 1,469,809 )
−Removed: $ ( 274,982 )
−Removed: $ ( 1,744,791 )
−Removed: Impact of correction of error
−Removed: March 31, 2023
−Removed: As previously reported
−Removed: Total liabilities
−Removed: Mezzanine equity
−Removed: Total stockholders' equity
−Removed: $ ( 1,632,373 )
−Removed: $ ( 283,118 )
−Removed: $ ( 1,915,491 )
−Removed: Impact of correction of error
−Removed: June 30, 2023
−Removed: As previously reported
−Removed: Total liabilities
−Removed: Mezzanine equity
−Removed: Total stockholders' equity
+Added: Preferred stock
( 1,804,774 )
+Added: Additional paid-in-capital
( 9,365,982 )
( 7,581,212 )
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
−Removed: Impact of correction of error
−Removed: September 30, 2023
−Removed: As previously reported
−Removed: Total liabilities
−Removed: Mezzanine equity
Total stockholders' equity
−Removed: $ ( 299,662 )
−Removed: Consolidated statement of operations
−Removed: Impact of correction of error
−Removed: Year ended December 31, 2021
−Removed: As previously reported
−Removed: Net income for the year
−Removed: Preferred stock dividends
−Removed: $ ( 201,782 )
−Removed: $ ( 249,302 )
−Removed: Net income attributable to common shareholders
−Removed: Basic and diluted earnings (loss) per share for continuing operations
−Removed: Impact of correction of error
−Removed: Year ended December 31, 2022
−Removed: As previously reported
−Removed: Net loss for the year
−Removed: $ ( 5,429,521 )
−Removed: $ ( 5,429,521 )
−Removed: Preferred stock dividends
−Removed: $ ( 307,188 )
−Removed: $ ( 384,170 )
−Removed: Net loss attributable to common shareholders
−Removed: $ ( 5,736,709 )
−Removed: $ ( 5,813,691 )
−Removed: Basic and diluted earnings (loss) per share for continuing operations
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
−Removed: Impact of correction of error
−Removed: Three months ended March 31, 2023
−Removed: As previously reported
−Removed: Net loss for the period
−Removed: Preferred stock dividends
−Removed: $ ( 336,811 )
−Removed: $ ( 344,947 )
−Removed: Net loss attributable to common shareholders
−Removed: $ ( 352,802 )
−Removed: $ ( 360,938 )
−Removed: Basic and diluted earnings (loss) per share for continuing operations
−Removed: Impact of correction of error
−Removed: Three months ended June 30, 2023
−Removed: As previously reported
−Removed: Net income for the period
−Removed: Preferred stock dividends
−Removed: $ ( 125,744 )
−Removed: $ ( 133,971 )
−Removed: Net income attributable to common shareholders
−Removed: Basic earnings per share for continuing operations
−Removed: Diluted earnings per share for continuing operations
−Removed: Impact of correction of error
−Removed: Six months ended June 30, 2023
−Removed: As previously reported
−Removed: Net income for the period
−Removed: Preferred stock dividends
−Removed: $ ( 462,555 )
−Removed: $ ( 478,918 )
−Removed: Net income attributable to common shareholders
−Removed: Basic earnings per share for continuing operations
−Removed: Diluted earnings per share for continuing operations
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
−Removed: Impact of correction of error
−Removed: Three months ended September 30, 2023
−Removed: As previously reported
−Removed: Net income for the period
−Removed: Preferred stock dividends
−Removed: $ ( 142,829 )
−Removed: $ ( 151,146 )
−Removed: Net income attributable to common shareholders
−Removed: Basic earnings per share for continuing operations
−Removed: Diluted earnings per share for continuing operations
−Removed: Impact of correction of error
−Removed: Nine months ended September 30, 2023
−Removed: As previously reported
−Removed: Net income for the year
−Removed: Preferred stock dividends
−Removed: $ ( 605,384 )
−Removed: $ ( 630,065 )
−Removed: Net income attributable to common shareholders
−Removed: Basic earnings per share for continuing operations
−Removed: Diluted earnings per share for continuing operations
−Removed: Revision of Financial Statements
−Removed: During the preparation of the financial statements
−Removed: for the year ended December 31, 2023, the Company found that the results of the settlement agreement with Red Rock Travel Group (“Red
−Removed: Rock”) were incorrectly reflected on the consolidated statement of stockholders’ equity (deficiency) as of December 31, 2022.
−Removed: The Company determined that these errors were immaterial to the previously issued consolidated financial statements, and as such no restatement
−Removed: was necessary.
−Removed: The revisions discussed below were made to the December 31, 2022 balance sheet and statement of stockholders’ equity
−Removed: (deficiency).
−Removed: As a result of the settlement agreement with Red
−Removed: Rock on July 29, 2022, the Company reduced 35,000,000 shares of common shares on the consolidated financial statements as of December
−Removed: The certificate of the common stock for 35,000,000 shares (0.047 shares after 10,000:1 and 75,000:1 reverse split) which were
−Removed: originally issued on February 24, 2020 was returned as part of the 2022 agreement with Red Rock and 0.047 common shares were cancelled,
−Removed: which were equivalent to 35,000,000 shares before the 10,000:1 and 75,000:1 reverse split on May 12, 2020 and January 9, 2024, respectively.
−Removed: Consequently, the December 31, 2022 financial statements as originally reported were understated by 34,996,500 common shares.
−Removed: of the correction is reflected in the $35,097 increase to common stock and decrease the same amount to additional paid-in-capital on the
−Removed: consolidated statement of stockholders’ equity.
−Removed: The adjustment had no impact on earnings per share for any 2022 period.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
−Removed: On July 31, 2018, the Company issued 8,200,562
−Removed: shares of series K preferred stock to the prior owners of Red Rock for the consideration of the acquisition of Red Rock.
−Removed: The acquisition
−Removed: was not completed, and Red Rock returned the 8,200,562 shares of series K preferred stock during the year ended December 31, 2018.
−Removed: of 8,200,562 shares of series K preferred stock were cancelled.
−Removed: The impact of the correction is reflected in the $8,201 decrease to series
−Removed: K preferred stock and increase the same amount to additional paid-in-capital on the consolidated statement of stockholders’ equity
−Removed: (deficiency).
+Added: During a review of the year ended December 31,
+Added: 2023 financial statements, the Company identified and corrected its classification of bad debt expense in its consolidated statements
+Added: of cash flows.
+Added: Bad debt expense was previously included as part of the change in accounts receivable in the consolidated statements of
+Added: Bad debt expense is now disclosed as a separate line on the consolidated statements of cash flows.
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
2 unchanged sentences
Accrued credit cards
−Removed: Accrued liability for collections of previously factored receivables
−Removed: Accrued property taxes
+Added: Accrued liability for settlement of previously factored receivables
+Added: Accrued income and property taxes
Accrued professional fees
−Removed: Accrued payroll
−Removed: Accrue expense - other
+Added: Accrued board fees
Accrued expense - dividend payable
−Removed: The Company is delinquent paying certain property
−Removed: As of December 31, 2023 and 2022, the balance for these property taxes, was $ 5,346 and $ 6,732 , respectively.
+Added: Accrued public company fees
+Added: Accrued payroll and bonuses
+Added: Accrue expense - other
+Added: At December 31, 2023, the Company was delinquent
+Added: in paying $ 1,659 in certain property taxes.
+Added: As of December 31, 2024, these property taxes have been paid.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
PLANT AND EQUIPMENT, NET
10 unchanged sentences
depreciation expense was $ 13,461 and $ 20,777 , respectively.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
As of December 31, 2024 and 2023, the Company
11 unchanged sentences
$ 0 and $ 120,997 , respectively.
−Removed: See also Note 8 and the disclosure regarding Note
−Removed: See also Note 13 for compensation paid to employees
−Removed: of the Company.
+Added: See also Note 8.
+Added: Convertible Notes Payable
+Added: and the disclosure regarding Note 41.
+Added: See also Note 13.
+Added: Commitments and Contingencies
+Added: for compensation paid to employees of the Company.
NOTES AND LOANS PAYABLE
−Removed: Notes payable at December 31, 2023 and 2022,
−Removed: respectively, are summarized as follows:
+Added: Notes payable at December 31, 2024 and 2023, respectively,
+Added: are summarized as follows:
Schedule of notes payable
2 unchanged sentences
( 8,958,171 )
+Added: ( 2,136,077 )
Long-term portion
−Removed: Long-term debt matures as follows:
−Removed: Schedule of maturities of long-term debt
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
+Added: Long-term debt matures as follows:
+Added: Schedule of maturities of long-term debt
+Added: Promissory Note – Settlement Agreement
+Added: On June 11, 2024, the Company entered into a settlement
+Added: agreement and release of claims with the holder of 165 shares of series R convertible preferred stock and certain convertible promissory
+Added: notes (see Notes 29-2, 37-1, 37-2, and 37-3 referenced in Note 8.
+Added: Convertible Notes Payable ).
+Added: Pursuant to the settlement agreement
+Added: and release of claims, the holder agreed to cancel its shares of series R convertible preferred stock and convertible promissory notes
+Added: in exchange for a new fixed amount settlement promissory note in the principal amount of $ 535,000 .
+Added: The note does not bear interest and requires
+Added: fixed payments as follows:
+Added: if the Company raises at least $5 million but less than $6 million in its planned underwritten public offering (the “Offering”),
+Added: then it must pay $250,000 on the closing date of the Offering, with payments of $125,000, $125,000 and $35,000 to follow on the 90 th
+Added: day, 180 th day, and 240 th day following the closing of the Offering, respectively;
+Added: (ii) if the Company raises
+Added: at least $6 million but less than $7 million in the Offering, then it must pay $390,000 on the closing date of the Offering and $145,000
+Added: on the 90 th day following the closing of the Offering;
+Added: and (iii) if the Company raises at least $7 million in the Offering,
+Added: then it must repay the entire principal amount on the closing date of the Offering.
+Added: If the Offering is not completed by August 15, 2024,
+Added: then the Company is required to pay $25,000 on such date and to continue making payments of $25,000 on each monthly anniversary thereof
+Added: until the entire principal amount is repaid in full.
+Added: Notwithstanding the foregoing, if the Company abandons the Offering and conducts
+Added: a new public offering thereafter, then the Company is required to make a payment of $100,000 on the closing date of such other public
+Added: offering, a second payment of $100,000 on the 90th day following the closing of such offering and $35,000 each month thereafter until
+Added: the entire principal amount is repaid in full.
+Added: If any portion of the principal amount remains unpaid on the second (2 nd )
+Added: anniversary of the date of the note, it shall become immediately due and payable on such date.
+Added: The Company may prepay the entire principal
+Added: amount at any time without penalty.
+Added: The note is unsecured and contains customary events of default for a loan of this type.
+Added: Upon an event
+Added: of default, interest would automatically begin to accrue at a simple interest rate of ten percent per annum.
+Added: This transaction was accounted
+Added: for as a debt extinguishment and a gain on settlement of $ 78,834 was recorded to the consolidated statement of operations for the year
+Added: ended December 31, 2024, in accordance with FASB Topic 470 Borrower’s Accounting for Debt Modifications.
+Added: During the year
+Added: ended December 31, 2024, the Company paid $ 125,000 against the outstanding principal balance.
+Added: At December 31, 2024, the remaining principal
+Added: balance was $ 410,000 .
Loans and Notes Payable – Unrelated Party
8 unchanged sentences
this debenture.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Small Business Administration (“SBA”)
5 unchanged sentences
Line of Credit
−Removed: On September 29, 2023, the Company and Nova
−Removed: entered into a two-year revolving purchase and security agreement with DML HC Series, LLC to sell, with recourse, Nova’s
−Removed: accounts receivables for a revolving financing up to a maximum advance amount of $ 4.5
−Removed: As of December 31, 2023, the Company had $ 2,120,100
−Removed: outstanding balance against the revolving receivable line of credit.
−Removed: The revolving purchase and security agreement includes
−Removed: discounts recorded as interest expense on each funding and matures on September
+Added: On September 29, 2023, the Company and Nova entered
+Added: into a two-year revolving purchase and security agreement with DML HC Series, LLC (“DML”) to sell, with recourse, Nova’s
+Added: accounts receivables for a revolving financing up to a maximum advance amount of $ 4.5 million.
+Added: A review is performed on a quarterly basis
+Added: to assess the adequacy of the maximum amount.
+Added: If mutually agreed upon by the Company and DML, the maximum amount may be increased.
+Added: April 24, 2024, the Company and Nova entered into amendment No.
+Added: 1 with DML which increased the maximum advance amount to $ 8,000,000 and
+Added: defined the discount fee equal to 2.25% per purchase and claims balance forward on new purchases with a minimum fee to now be $10,000.
+Added: On June 11, 2024, the Company and Nova entered into amendment No.
+Added: 2 with DML which further increased the maximum advance amount to $ 11,000,000 .
+Added: On December 27, 2024, the Company and Nova entered into amendment No.
+Added: 3 with DML which further increased the maximum advance amount to
+Added: $ 15,000,000 .
+Added: As of December 31, 2024, and December 31, 2023, the Company had $ 8,645,991 and $ 2,120,100 , respectively, outstanding balance
+Added: against the revolving receivable line of credit.
+Added: The unused line of credit balance as of December 31, 2024 and 2023 was $ 6,354,009 and
+Added: $ 2,379,900 , respectively.
+Added: As of December 31, 2024, there was $ 315,031 of interest accrued related to the line of credit.
+Added: The revolving
+Added: purchase and security agreement includes discounts recorded as interest expense on each funding and matures on September 29, 2025.
CONVERTIBLE NOTES PAYABLE
1 unchanged sentence
had convertible debt outstanding net of amortized debt discount of $ 105,000 and $ 3,807,030 , respectively.
−Removed: During the year ending December
−Removed: 31, 2023, the Company received net proceeds of $ 421,375 from convertible notes, repaid $ 175,000 and wrote off $ 12,406 to convertible noteholders.
−Removed: During the year ending December 31, 2022, the Company received proceeds of $ 1,490,706 from convertible notes and repaid $ 5,908 to convertible
−Removed: There are debt discounts associated with the convertible debt of $ 24,820 and $ 46,797 at December 31, 2023 and 2022, respectively.
−Removed: For the years ended December 31, 2023 and 2022, the Company recorded amortization of debt discounts of $ 136,518 and $ 253,823 , respectively.
+Added: During the year ended December
+Added: 31, 2024, the Company paid the total principal outstanding of $ 100,080 and the total outstanding interest of $ 22,279 to the holder of
+Added: Notes 9 and 10-1.
+Added: The Company also paid the total principal outstanding of $ 5,000 and the total outstanding interest of $ 501 to the holder
+Added: Additionally, the Company paid $ 100,000 of accrued interest to convertible noteholder related to note 40-1.
+Added: On June 11, 2024,
+Added: the Company entered into a settlement agreement and release of claims with the holder of Notes 29-2, 37-1, 37-2 and 37-3 (see below and
+Added: Notes and Loans Payable for further details).
+Added: Pursuant to the settlement agreement and release of claims, the holder
+Added: agreed to cancel these notes in exchange for a new fixed amount settlement promissory note in the principal amount of $535,000.
+Added: Additionally,
+Added: during the year ended December 31, 2024, the Company exchanged Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10 for
+Added: the issuance of 938,908 shares of series Y senior convertible preferred stock to the noteholder.
+Added: See also Note 9.
+Added: Capital Stock .
+Added: During the year ending December 31, 2023, the Company received net proceeds of $ 421,375 from convertible notes, repaid $ 175,000 and wrote
+Added: off $ 12,406 to convertible noteholders.
+Added: There are debt discounts associated with the convertible debt of $ 0 and $ 24,821 at December 31,
+Added: 2024 and 2023, respectively.
+Added: For the years ended December 31, 2024 and 2023, the Company recorded amortization of debt discounts of $ 24,821
+Added: and $ 136,518 , respectively.
During the year ended December 31, 2024, the Company
−Removed: converted $ 87,460 of convertible debt, $ 112,429 in accrued interest and $ 3,000 in conversion cost into 13,068 shares of the Company’s
−Removed: common stock.
−Removed: The Company recognized $ 777,217 of additional paid-in capital to adjust fair value for the debt settlement during the year
−Removed: ended December 31, 2023.
−Removed: The Company had no convertible debt conversions during the year ended December 31, 2022.
−Removed: On September 22, 2022, the Company entered into
−Removed: a security exchange and purchase agreement with its largest lender to consolidate all promissory notes held by them and related accrued
−Removed: interest in exchange for (1) one consolidated senior secured convertible promissory note (“New Promissory Note”) in the amount
−Removed: of $ 2,600,000 and (2) 375,000 shares of series X senior convertible preferred stock totaling $ 1,500,000 with a par value of $0.001, stated
−Removed: value of $4.00, convertible into common shares at a 1:1 conversion rate, non-dilutive and non-voting shares.
−Removed: Prior to conversion, all
−Removed: promissory notes with this lender totaled to $ 4,791,099 consisting of principal of $ 3,840,448 and accrued interest of $ 950,651 resulting
−Removed: in a gain on debt consolidation of $ 1,397,271 .
+Added: converted $ 680 in accrued interest and $ 1,000 in conversion cost into 1,222 shares of common stock.
+Added: The Company recognized $ 1,679 of additional
+Added: paid-in capital to adjust fair value for the debt settlement during the year ended December 31, 2024.
+Added: During the year ended December 31,
+Added: 2023, the Company converted $ 87,460 of convertible debt, $ 112,429 in accrued interest and $ 3,000 in conversion cost into 13,068 shares
+Added: of the Company’s common stock.
+Added: The Company recognized $ 777,217 of additional paid-in capital to adjust fair value for the debt settlement
+Added: during the year ended December 31, 2023.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
12 unchanged sentences
Schedule of convertible notes
−Removed: Balance 12/31/22
−Removed: Shares Issued
−Removed: Upon Conversion
−Removed: Balance 12/31/23
−Removed: Interest on Convertible Debt at 12/31/22
−Removed: Expense On Convertible Debt For the Period Ended 12/31/23
−Removed: Interest on Convertible Debt at 12/31/23
−Removed: Debt Discount At 12/31/23
+Added: Principal Balance 12/31/23
+Added: Settlements and/or Principal Conversions
+Added: New Loans or (Cash Paydown)
+Added: Shares Issued Upon Conversion or Exchange
+Added: Principal Balance 12/31/24
+Added: Accrued Interest on Convertible Debt at 12/31/23
+Added: Interest On Convertible Debt For the Period Ended 12/31/24
+Added: Accrued Interest on Convertible Debt at 12/31/24
+Added: Unamortized Debt Discount At 12/31/24
+Added: ( 2,600,000 )
+Added: $ ( 3,621,770 )
+Added: $ ( 105,080 )
+Added: $ ( 507,158 )
+Added: 938,908 Series Y Senior Convertible Preferred Shares issued in exchange for full value of the outstanding principal and interest on Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
−Removed: On October 28, 2016, the Company issued a convertible
−Removed: promissory note in the principal amount of $50,000, which matured on October 28, 2017.
−Removed: Note 7-1 was fully converted into common shares
−Removed: and there was no outstanding balance as of December 31, 2023.
On September 12, 2016, the Company issued a convertible
promissory note in the principal of $80,000 for services rendered, which matured on September 12, 2017.
−Removed: Note 9 is currently in default
−Removed: and accrues at a default interest rate of 20% per annum.
+Added: Note 9 was in default and accrued
+Added: at a default interest rate of 20% per annum.
+Added: In May of 2024, the $ 58,846 total outstanding principal and interest was paid in full.
Note 10, 10-1, 10-2 and 10-3
8 unchanged sentences
On August 11, 2023, the Company executed a fourth tranche under this note in the principal amount of $25,000
−Removed: Notes 10-1, 10-2 and 10-3 accrue interest at a rate of 15% per annum.
+Added: In May of 2024, the $ 63,513 total outstanding principal and interest on Note 10-1 was paid in full.
+Added: Notes 10-2 and 10-3 are
+Added: currently in default and accrue interest at a default interest rate of 20% per annum.
+Added: Notes 29-2, 37-1, 37-2 and 37-3
On May 10, 2019, the Company issued a convertible
3 unchanged sentences
plus a new convertible promissory note in the principal amount of $62,367, which was issued as Note 29-2.
−Removed: Note 29-2 is currently in default
−Removed: and accrues interest at a default interest rate of 24% per annum.
−Removed: On August 28, 2019, the Company issued a convertible
−Removed: promissory note in the principal amount of $120,000, which matured on August 28, 2020.
−Removed: Note 31 is currently in default and accrues interest
−Removed: at a default interest rate of 24% per annum.
−Removed: There was no outstanding principal balance as of December 31, 2023.
−Removed: Notes 37-1, 37-2 and 37-3
On September 3, 2020, the Company issued a convertible
6 unchanged sentences
third tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on September 30, 2021 (Note
−Removed: Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
−Removed: On February 9, 2021, the Company issued a convertible
−Removed: promissory note in the principal amount $103,500, which matured on February 9, 2022.
−Removed: Note 38 was converted into common shares and the
−Removed: remaining balance was paid in cash.
−Removed: There was no outstanding balance on Note 38 as of December 31, 2023.
−Removed: On April 26, 2021, the Company issued a convertible
−Removed: promissory note in the principal amount $153,500, which matured on May 10, 2022.
−Removed: Note 39 was paid in cash and there was no outstanding
−Removed: balance as of December 31, 2023.
+Added: On June 11, 2024, the Company entered into a settlement
+Added: agreement and release of claims with the holder of Notes 29-2, 37-1, 37-2 and 37-3 (see Note 7.
+Added: Notes and Loans Payable for further
+Added: Pursuant to the settlement agreement and release of claims, the holder agreed to cancel these notes, along with the cancellation
+Added: of their holding in the series R preferred stock, in exchange for a new fixed amount settlement promissory note in the principal amount
+Added: of $ 535,000 .
Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
22 unchanged sentences
All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10% per annum.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
+Added: On April 11, 2024, the Company issued 938,908
+Added: shares of series Y senior convertible preferred stock in exchange for the settlement of the principal and interest in full on Notes 40-1,
+Added: 40-2, 40-3, 40-4, 40-5, 4-6, 40-7, 40-8, 40-9 and 40-10.
+Added: See also Note 9.
+Added: Capital Stock .
On August 25, 2023, the Company issued a twelve-month
convertible promissory note in the principal amount of $5,000 to the Company’s CEO for the Company’s operating expenses.
−Removed: rate of interest is 10% per annum.
+Added: rate of interest was 10% per annum.
+Added: In August of 2024, the remaining outstanding principal and interest of $ 5,501 was paid in full.
CAPITAL STOCK
+Added: On May 8, 2024, the Company amended its Articles
+Added: of Incorporation to increase its authorized stock.
+Added: The total amended authorized shares are 350,000,000 shares of capital stock, consisting
+Added: of 300,000,000 shares of common stock, $ 0.001 par value, and 50,000,000 shares of preferred stock, $ 0.001 par value per share.
Preferred Stock
3 unchanged sentences
I preferred stock, 2,000,000 shares of series J preferred stock, 400,000 shares of series L preferred stock, 3,000,000 shares of series
−Removed: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock and 5,000,000 shares of series X senior convertible
−Removed: preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
+Added: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock, 5,000,000 shares of series X senior convertible
+Added: preferred stock and 1,250,000 shares of series Y senior convertible preferred stock.
The following is a description of the rights and
1 unchanged sentence
Redeemable Preferred Stock
−Removed: The Company recognized the series N senior convertible
+Added: The Company recognizes the series N senior convertible
preferred stock, series R convertible preferred stock and series X senior convertible preferred stock as mezzanine equity in accordance
12 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series N senior convertible preferred stock), such rate
−Removed: shall increase by 8% per annum.
−Removed: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
−Removed: Dividends shall
−Removed: be payable quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
−Removed: Dividends payable
−Removed: in common stock shall be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common
−Removed: stock on the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the
−Removed: applicable dividend payment date.
−Removed: At December 31, 2023, cumulative dividends on Series N Preferred Stock were $ 766,437 .
+Added: would increase by 8% per annum.
+Added: Dividends accrued from day to day, whether or not declared, and are cumulative.
+Added: Dividends are payable
+Added: quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
+Added: Dividends payable in common
+Added: stock are to be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common stock on
+Added: the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the applicable
+Added: dividend payment date.
+Added: At December 31, 2024 and December 31, 2023, cumulative dividends earned on the series N senior convertible preferred
+Added: stock were $ 1,320,879 and $ 766,437 , respectively.
+Added: During the year ended December 31, 2024, $ 1,106,562 of the cumulative accrued dividends
+Added: were paid by the Company via the issuance of 197,601 shares of the Company’s common stock and $ 214,317 of the cumulative accrued
+Added: dividends were paid by the Company via the issuance of 53,580 shares of the Company’s series N senior convertible preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Liquidation Rights.
2 unchanged sentences
upon any liquidation of the Company or its subsidiaries, before any payment or distribution of the assets of the Company (whether capital
−Removed: or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
−Removed: the common stock, each holder of outstanding series N senior convertible preferred stock shall be entitled to receive an amount of cash
−Removed: equal to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon
−Removed: (whether or not declared) to, but not including the date of final distribution to such holders.
+Added: or surplus) are to be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
+Added: the common stock, each holder of outstanding series N senior convertible preferred stock is entitled to receive an amount of cash equal
+Added: to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon (whether
+Added: or not declared) to, but not including the date of final distribution to such holders.
Voting Rights .
4 unchanged sentences
must include SILAC Insurance Company so long as it holds any shares of series N senior convertible preferred stock, voting as a separate
−Removed: class, shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: class, is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
of designation or prior to the Company’s (or Nova’s) creation or issuance of any parity securities or new indebtedness (as
defined in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds
−Removed: of which will be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds
+Added: of which would be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
the affirmative vote of holders of 66% of the series N senior convertible preferred stock, voting as a separate class, is required prior
to the Company’s (or Nova’s) creation or issuance of any senior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
−Removed: Each shares of series
−Removed: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
−Removed: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
−Removed: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
+Added: Each share of series
+Added: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
(subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in common
5 unchanged sentences
made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common stock.
−Removed: limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
+Added: limitation can be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
prior notice to the Company.
9 unchanged sentences
The series R convertible preferred
−Removed: stock ranks, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
+Added: stock ranked, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
B preferred stock, series C preferred stock, series E preferred stock, series F-1 preferred stock, series I preferred stock, series J
6 unchanged sentences
preferred stock, as well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Dividend Rights.
The holders of series
−Removed: R convertible preferred stock are entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
−Removed: In addition, holders of series R convertible preferred stock are entitled to receive dividends equal (on an as converted to common stock
+Added: R convertible preferred stock were entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
+Added: In addition, holders of series R convertible preferred stock were entitled to receive dividends equal (on an as converted to common stock
basis) to and in the same form as dividends actually paid on shares of common stock when, as and if such dividends are paid on shares
of common stock.
−Removed: Any dividends that are not paid when due shall continue to accrue and shall entail a late fee, which must be paid in
−Removed: cash, at the rate of 18% per annum or the lesser rate permitted by applicable law which shall accrue and compound daily from the missed
−Removed: payment date through and including the date of actual payment in full.
−Removed: At December 31, 2023, cumulative dividends on Series R Preferred
−Removed: Stock were $ 109,980 .
+Added: Any dividends that were not paid when due were to continue to accrue and entailed a late fee, which must be paid in cash,
+Added: at the rate of 18% per annum or the lesser rate permitted by applicable law which was to accrue and compound daily from the missed payment
+Added: date through and including the date of actual payment in full.
+Added: At December 31, 2024 and December 31, 2023, cumulative dividends on Series
+Added: R Preferred Stock were $ 0 and $ 109,980 , respectively.
Liquidation Rights .
Upon any liquidation,
−Removed: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock shall
−Removed: be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus
−Removed: any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible
−Removed: preferred stock before any distribution or payment shall be made to the holders of any junior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock were entitled
+Added: to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus any accrued
+Added: and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible preferred
+Added: stock before any distribution or payment shall be made to the holders of any junior securities.
Voting Rights .
The holders of series R
−Removed: convertible preferred stock will vote together with the common stock on an as-converted basis.
−Removed: However, as long as any shares of series
−Removed: R convertible preferred stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
+Added: convertible preferred stock voted together with the common stock on an as-converted basis.
+Added: However, as long as any shares of series R
+Added: convertible preferred stock were outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
then outstanding shares of the series R convertible preferred stock, directly and/or indirectly (i) alter or change adversely the powers,
6 unchanged sentences
Conversion Rights .
−Removed: Each shares of series
−Removed: R convertible preferred stock shall be convertible, at the option of the holder thereof, at any time and from time to time, into such
−Removed: number of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion
−Removed: price equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
+Added: Each share of series
+Added: R convertible preferred stock was convertible, at the option of the holder thereof, at any time and from time to time, into such number
+Added: of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion price
+Added: equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
conversion date.
4 unchanged sentences
The conversion
−Removed: price is subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
+Added: price was subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
decreases or increases the common stock, as well as for mergers, business combinations and certain other fundamental transactions.
addition, subject to certain exceptions, upon any issuance by the Company or any of its subsidiaries of common stock or common stock equivalents
−Removed: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder may elect, in
−Removed: its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred stock
−Removed: then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
+Added: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder could have elected,
+Added: in its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred
+Added: stock then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
Participation Rights .
Subject to certain
−Removed: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock shall have the right
+Added: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock were to have the right
to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions
1 unchanged sentence
Company Redemption Rights .
−Removed: has the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
+Added: had the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
time upon three (3) business days’ notice, at a redemption price per share equal to the product of (i) the Premium Rate multiplied
11 unchanged sentences
Redemption Upon Triggering Events .
−Removed: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock shall (in addition to all
−Removed: other rights it may have) have the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the
−Removed: series R convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount
−Removed: (as defined below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by
−Removed: such holder though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption
−Removed: Amount, divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date
−Removed: of election, or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively
−Removed: to the initial issuance date to 18% per annum thereafter.
−Removed: “Triggering Redemption Amount” means, for each share of series R
−Removed: convertible preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading
−Removed: day immediately preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion
−Removed: price, (b) all accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due
−Removed: in respect of the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder
−Removed: in connection with, related to and/or arising out of a Triggering Event.
−Removed: A “Triggering Event” means any of the following events
−Removed: (whatever the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant
−Removed: to any judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
−Removed: · the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth
−Removed: (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder,
−Removed: including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series
−Removed: R convertible preferred stock in accordance with the terms of the certificate of designation;
−Removed: · the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined
−Removed: in the certificate of designation) within five (5) trading days after notice therefor is delivered;
−Removed: · the Company shall fail to have available a sufficient number of authorized and unreserved shares of common
−Removed: stock to issue to such holder upon a conversion;
−Removed: · unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company
−Removed: shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction
−Removed: Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure
−Removed: by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have
−Removed: been delivered;
+Added: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock had (in addition to all other
+Added: rights it may have) the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the series R
+Added: convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount (as defined
+Added: below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by such holder
+Added: though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption Amount,
+Added: divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date of election,
+Added: or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively to
+Added: the initial issuance date to 18% per annum thereafter.
+Added: “Triggering Redemption Amount” means, for each share of series R convertible
+Added: preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading day immediately
+Added: preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion price, (b) all
+Added: accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due in respect of
+Added: the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder in connection
+Added: with, related to and/or arising out of a Triggering Event.
+Added: A “Triggering Event” means any of the following events (whatever
+Added: the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant to any
+Added: judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
+Added: the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder, including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series R convertible preferred stock in accordance with the terms of the certificate of designation;
+Added: the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined in the certificate of designation) within five (5) trading days after notice therefor is delivered;
+Added: the Company shall fail to have available a sufficient number of authorized and unreserved shares of common stock to issue to such holder upon a conversion;
+Added: unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have been delivered;
the Company shall redeem junior securities or pari passu securities;
the Company shall be party to a Change of Control Transaction (as defined in the certificate of designation);
−Removed: · there shall have occurred a Bankruptcy Event (as defined in the certificate
−Removed: of designation);
+Added: there shall have occurred a Bankruptcy Event (as defined in the certificate of designation);
+Added: any monetary judgment, writ or similar final process shall be entered or filed against the Company, any subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated, unbonded or unstayed for a period of thirty (30) trading days;
+Added: the electronic transfer by the Company of shares of common stock through the Depository Trust Company or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available or is subject to a ‘freeze” and/or “chill;” or
+Added: any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate of designation).
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
−Removed: · any monetary judgment, writ or similar final process shall be entered or filed against the Company, any
−Removed: subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s
−Removed: insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated,
−Removed: unbonded or unstayed for a period of thirty (30) trading days;
−Removed: · the electronic transfer by the Company of shares of common stock through the Depository Trust Company
−Removed: or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available
−Removed: or is subject to a ‘freeze” and/or “chill;” or
−Removed: · any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate
−Removed: of designation).
Series X Senior Convertible Preferred Stock
11 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series X senior convertible preferred stock), such rate
−Removed: shall increase by 5% per annum.
−Removed: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
−Removed: Dividends shall
−Removed: be payable quarterly in arrears on each dividend payment date.
−Removed: At December 31, 2023, cumulative dividends on Series X Preferred Stock
−Removed: were $ 190,685 .
+Added: was to increase by 5% per annum.
+Added: Dividends accrue from day to day, whether or not declared, and are cumulative.
+Added: Dividends are payable
+Added: quarterly in arrears on each dividend payment date.
+Added: At December 31, 2024 and December 31, 2023, cumulative dividends earned on the series
+Added: X senior convertible preferred stock were $ 273,058 and $ 190,685 , respectively.
+Added: During the year ended December 31, 2024, $ 183,210 of the
+Added: cumulative accrued dividends were paid by the Company via the issuance of 25,173 shares of the Company’s common stock, $ 76,788 of
+Added: the cumulative accrued dividends were paid by the Company via the issuance of 22,464 shares of the Company’s series X senior convertible
+Added: preferred stock.
Liquidation Rights.
2 unchanged sentences
(in each case, as defined in the certificate of designation), upon any liquidation of the Company or its subsidiaries, before any payment
−Removed: or distribution of the assets of the Company (whether capital or surplus) shall be made to or set apart for the holders of junior securities
+Added: or distribution of the assets of the Company (whether capital or surplus) are to be made to or set apart for the holders of junior securities
(as defined in the certificate of designation), including the common stock, each holder of outstanding series N senior convertible preferred
−Removed: stock shall be entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal
−Removed: to all accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution
−Removed: to such holders.
+Added: stock is entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal to all
+Added: accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such
Voting Rights .
4 unchanged sentences
must include Leonite Capital LLC so long as it holds any shares of series X senior convertible preferred stock, voting as a separate class,
−Removed: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
−Removed: of designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds of which will be used to redeem the series
+Added: is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of
+Added: designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds of which were to be used to redeem the series
X senior convertible preferred stock and the warrants issued in connection therewith.
2 unchanged sentences
senior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
−Removed: Each shares of series
−Removed: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
−Removed: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
−Removed: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
+Added: Each share of series
+Added: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
of (i) the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date and (ii) the price per share
12 unchanged sentences
upon not less than sixty-one (61) days’ prior notice to the Company.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Redemption Rights .
31 unchanged sentences
from any such liquidation, dissolution or winding up, the holders shall not participate with the common stock or any other class of stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Voting Rights .
16 unchanged sentences
stock do not have any conversion (except as set forth above) or redemption rights.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Series B Preferred Stock
32 unchanged sentences
that adversely affects any rights of the holders of series B preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
18 unchanged sentences
Such conversion price is subject to standard adjustments in the event
−Removed: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Redemption Rights .
1 unchanged sentence
preferred stock do not have any redemption rights.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Series C Preferred Stock
32 unchanged sentences
that adversely affects any rights of the holders of series C preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
17 unchanged sentences
Such conversion
−Removed: price is subject to standard adjustments in the event of any stock dividends, stock reclassifications and similar events (but not for
−Removed: reverse stock splits).
+Added: price is subject to standard adjustments in the event of any stock splits, stock combinations, stock dividends, stock reclassifications
+Added: and similar events.
Redemption Rights .
1 unchanged sentence
Event, the Company shall have the right (but not the obligation) to redeem shares of series C preferred stock at a price per share of
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Series E Preferred Stock
32 unchanged sentences
that adversely affects any rights of the holders of series E preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
18 unchanged sentences
Such conversion price is subject to standard adjustments in the event
−Removed: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Series F-1 Preferred Stock
9 unchanged sentences
as well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Dividend Rights.
18 unchanged sentences
other charter documents in any manner that adversely affects any rights of the holders of series F-1 preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
39 unchanged sentences
paid on shares of series I preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Liquidation Rights .
15 unchanged sentences
that adversely affects any rights of the holders of series I preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
18 unchanged sentences
Such conversion price is subject to standard adjustments in the event
−Removed: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Redemption Rights .
24 unchanged sentences
J preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Voting Rights .
9 unchanged sentences
that adversely affects any rights of the holders of series J preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
45 unchanged sentences
L preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
Voting Rights .
9 unchanged sentences
that adversely affects any rights of the holders of series L preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
Conversion Rights .
22 unchanged sentences
preferred stock do not have any redemption rights.
+Added: Series Y Senior Preferred Stock
+Added: The series Y senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each series of preferred stock, and to each other class or series that is not expressly made senior to or on parity with the
+Added: series Y senior convertible preferred stock;
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior
+Added: to the series Y senior convertible preferred stock;
+Added: and (iii) junior to each class or series that is expressly made senior to the series
+Added: Y senior convertible preferred stock.
+Added: Dividend Rights.
+Added: Holders of series Y senior
+Added: convertible preferred stock are entitled to dividends at a rate per annum of 10.0% of the stated value ($4.00 per share);
+Added: provided that
+Added: upon an event of default (as defined in the certificate of designation for the series Y senior convertible preferred stock), such rate
+Added: shall increase by 5% per annum.
+Added: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
+Added: Dividends shall
+Added: be payable quarterly in arrears on each dividend payment date and may be paid in cash or common stock at our discretion;
+Added: provided that
+Added: the Company may only pay dividends in common stock if such common stock is free-trading, freely transferable, and does not contain a legend
+Added: (or be subject to stop transfer or similar instructions) restricting the resale or transferability thereof.
+Added: Dividends payable in common
+Added: stock shall be calculated based on a price equal to eighty percent (80%) of the VWAP during the five (5) trading days immediately prior
+Added: to the applicable payment date.
+Added: At December 31, 2024, cumulative dividends earned on the series Y senior convertible preferred stock were
+Added: During the year ended December 31, 2024, $ 147,555 of the cumulative accrued dividends was paid by the Company via the issuance
+Added: of 12,135 shares of the Company’s common stock and 40,217 shares of the Company’s series Y senior convertible preferred stock.
+Added: At December 31, 2024, the total dividends payable was $ 32,190 .
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
+Added: Liquidation Rights.
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
+Added: upon any liquidation event (as defined in the certificate of designation), before any payment or distribution of the assets of the Company
+Added: (whether capital or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation),
+Added: including the common stock, each holder of outstanding series Y senior convertible preferred stock shall be entitled to receive an amount
+Added: of cash equal to the greater of (i) 100% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued
+Added: and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such holders or (ii) such
+Added: amount per share as would have been payable had all shares of series Y senior convertible preferred stock been converted into common stock
+Added: immediately prior to such liquidation event.
+Added: Voting Rights .
+Added: Holders of series Y senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series Y senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series Y senior convertible preferred stock, which majority
+Added: must include Leonite Capital LLC so long as it holds any shares of series Y senior convertible preferred stock, voting as a separate class,
+Added: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation, prior to the Company’s issuance of additional shares of series Y senior convertible preferred stock or prior to
+Added: the creation or issuance of any securities that are not subordinate to the series Y senior convertible preferred stock or new indebtedness
+Added: (as defined in the certificate of designation);
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds
+Added: of which will be used to redeem the series Y senior convertible preferred stock in full.
+Added: Conversion Rights .
+Added: Commencing on the first
+Added: anniversary of the date on which the Company’s common stock begins trading on the Nasdaq Stock Market, each share of series Y senior
+Added: convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lowest
+Added: VWAP during the five (5) trading days immediately prior to the applicable conversion date.
+Added: Such conversion price is subject to adjustment
+Added: if the Company issues common stock at a price lower than such conversion price, subject to certain exceptions.
+Added: Notwithstanding the foregoing,
+Added: in no event shall the holder of any series Y senior convertible preferred stock be entitled to convert any number of shares that upon
+Added: conversion the sum of (i) the number of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number
+Added: of shares of common stock issuable upon the conversion of the series Y senior convertible preferred stock with respect to which the determination
+Added: of this proviso is being made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding
+Added: common stock.
+Added: This limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one
+Added: (61) days’ prior notice to the Company.
Preferred Stock Transactions
1 unchanged sentence
executed the following transactions:
−Removed: · On May 25, 2023, the Company issued 3,150 shares of series B preferred stock to Zia Choe, Chief Accounting
−Removed: Officer, for $ 25,000 .
−Removed: · On July 24, 2023, the Company issued 5,000 shares of series E preferred stock as compensation for the
−Removed: property manager of Edge View in exchange for a bonus of $ 5,000 .
+Added: On January 19, 2024, the Company issued 62,500 shares of series I preferred stock to each of Daniel R.
+Added: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation for the fiscal year of 2023, at the fair value of $4.48 per share.
+Added: On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthew Shafer, the Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
+Added: On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
+Added: On May 15, 2024, in conjunction with the exchange of certain senior secured convertible promissory notes, 938,908 shares of series Y senior convertible preferred stock were issued with an aggregate value of $ 3,755,632 .
+Added: An aggregate of 1,609,611 shares of series B preferred stock were converted into an aggregate of 3,219,222 shares of common stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
+Added: An aggregate of 96 shares of series C preferred stock were converted into an aggregate of 960,000 shares of common stock.
+Added: An aggregate of 80,375 shares of series E preferred stock were converted into an aggregate of 160,750 shares of common stock.
+Added: An aggregate of 31,877 shares of series F-1 preferred stock were converted into an aggregate of 63,754 shares of common stock.
+Added: An aggregate of 3,527,000 shares of series I preferred stock were converted into an aggregate of 7,054,000 shares of common stock.
+Added: An aggregate of 1,713,584 shares of series J preferred stock were converted into an aggregate of 3,427,168 shares of common stock.
+Added: An aggregate of 1,021,408 shares of series I preferred stock were exchanged into an aggregate of 750,000 shares of series B preferred stock, 49 shares of series C preferred stock and 100,000 shares of series E preferred stock.
+Added: An aggregate 53,580 shares of series N senior convertible preferred stock were issued with an aggregate value of $ 214,317 as payment of accrued dividends.
+Added: An aggregate 22,464 shares of series X senior convertible preferred stock were issued with an aggregate value of $ 89,852 as payment of accrued dividends.
+Added: An aggregate of 979,125 shares of series Y senior convertible preferred stock were issued with an aggregate value of $ 3,916,500 .
+Added: 2 shares of series C preferred stock were cancelled, which were issued erroneously.
+Added: 165 shares of series R preferred stock were cancelled as part of the settlement agreement described in Note 7.
+Added: Notes and Loans Payable.
+Added: In connection with the aforementioned shares issuances
+Added: on January 19, 2024 and January 31, 2024, the Company engaged a valuation specialist to perform a business valuation Monte Carlo simulation
+Added: for the series I preferred stock resulting in those indicated fair values.
During the year ended December 31, 2023, the Company
executed the following transactions:
−Removed: · In the second quarter of 2022, 37,500 shares of series D preferred stock were cancelled and exchanged
−Removed: for 37,500 shares of series B preferred stock and 37,500 shares of series H preferred stock were cancelled and exchanged for 37,500 shares
−Removed: of series B preferred stock.
−Removed: · On September 7, 2022, the Company issued 818,750 shares of series J preferred stock in connection with
−Removed: the acquisition of Nova.
−Removed: · On September 12, 2022, the Company issued 375,000 shares of series X senior convertible preferred stock
−Removed: for $ 1,500,000 .
−Removed: See Note 9 for further discussion.
−Removed: · On October 10, 2022, the Chief Operating Officer received 18,750 shares of series B preferred stock in
−Removed: exchange for the settlement of employment at the fair value of $1 per share.
−Removed: · On October 31, 2022, the Company entered into a buyback agreement, pursuant to which the managers of AHI
−Removed: purchased back AHI and returned 175,045 shares of series F preferred stock issued to them, which were remitted to treasury, in exchange
−Removed: for 67,500 shares of series B preferred stock.
−Removed: There was a loss on disposal in the amount of $ 217,769 which represented net assets and
−Removed: liabilities at the time of sale back.
+Added: On May 25, 2023, the Company issued 3,150 shares of series B preferred stock to Zia Choe, Interim Chief Financial Officer for $ 25,000 .
+Added: On July 24, 2023, the Company issued 5,000 shares of series E preferred stock as compensation for the property manager of Edge View in exchange for a bonus of $ 5,000 .
+Added: In addition to the issuance of common stock from
+Added: the conversions of preferred stock noted above, during the year ended December 31, 2024, the Company executed the following transactions:
+Added: In February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an aggregate of 37,104 shares of common stock to six previous owners.
+Added: The Company recognized the fair value for the issuance of 37,104 shares at $ 3 per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations of $ 111,312 in the consolidated statement of operations.
+Added: This loss was also reflected as an addback to net income in the consolidated statement of cash flows.
+Added: On March 5, 2024, the Company issued 7,500 shares of common stock to an investor relation service provider.
+Added: The Company recognized the fair value for the issuance of the 7,500 shares at $ 1.55 per share on the closing market price of March 5, 2024 and recorded selling, general and administrative expense of $ 11,617 in the consolidated statement of operations.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
1 unchanged sentence
DECEMBER 31, 2024 AND 2023
−Removed: · On November 11, 2022, the Company issued 15,000 shares of series B preferred stock to a third party in
−Removed: exchange for $ 15,000 at the fair value of $1 per share.
−Removed: · On December 15, 2022, the Company issued 10,000 shares of series B preferred stock to a third party in
−Removed: exchange for $ 10,000 at the fair value of $1 per share.
+Added: On March 26, 2024, the Company issued an aggregate of 30,000 shares of common stock to three board members.
+Added: The Company recognized the fair value for the issuance of 30,000 shares at $ 6.50 per share on the closing market price of March 26, 2024 and recorded share-based compensation expense of $ 195,000 in the consolidated statement of operations.
+Added: In September 2024, the Company issued an aggregate of 74,225 shares of common stock as part of a legal settlement.
+Added: In December 2024, the Company issued 5,500 shares of common stock for services rendered by an employee.
+Added: The Company recognized the fair value for the issuance of the 5,500 shares at $ 3.00 per share closing market price of December 5, 2024 and recorded share-based compensation expense of $ 16,500 in the consolidated statement of operations.
+Added: The Company issued an aggregate of 234,909 shares of common stock in payment of various accrued dividends on the series N, series X and series Y preferred stock.
+Added: The Company issued 1,222 shares of common stock upon conversion of certain convertible notes.
During the year ended December 31, 2023, the Company
issued 13,068 shares of common stock upon the conversion of certain convertible notes.
−Removed: During the year ended December 31, 2022, as part
−Removed: of the Red Rock settlement, the Company issued 8,782 shares of common stock.
−Removed: The settlement also required the previous owners to relinquish
−Removed: 3,500 shares of common stock before a 1 for 75,000 reverse split resulting in a gain to the Company of $35,097.
−Removed: The Red Rock settlement
−Removed: also required the previous owners to relinquish warrants for 25,000 shares of common stock.
−Removed: See also Note 10.
−Removed: The table below sets forth warrant activity during
+Added: The tables below set forth warrant activity during
the years ended December 31, 2024 and 2023:
6 unchanged sentences
Warrants Exercisable at December 31, 2023
−Removed: As a result of the settlement agreement with
−Removed: Red Rock on July 29, 2022, the Company required the previous owners to relinquish warrants for 25,000 shares of common stock.
−Removed: were returned and cancelled during the second quarter of 2023.
−Removed: There was no impact on the consolidated financial statements as of December
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
6 unchanged sentences
tax resolution services to individuals and companies that have federal and state tax liabilities by assisting clients to settle outstanding
−Removed: As part of the Asset Purchase Agreement between us and the purchaser, the assets that were purchased included substantially
+Added: As part of the Asset Purchase Agreement between the Company and the purchaser, the assets that were purchased included substantially
all assets, rights, interests, and licenses except for banks accounts in place prior to the sale for the purchase consideration of 15%
of cash collected by the purchaser within one year following the sale date.
−Removed: The Company and the managers of AHI entered into
−Removed: a resignation, release and buyback agreement and addendum, effective October 31, 2022, pursuant to which the managers purchased AHI in
−Removed: exchange for returning 175,045
−Removed: shares of series F preferred stock.
−Removed: There was a loss on disposal in the amount of $ 217,769
−Removed: on October 31, 2022, which represented net assets and liabilities at the time of sale back.
+Added: In February 2024, as part of the Red Rock settlement
+Added: executed in July 2022, the Company issued an aggregate of 37,104 shares of common stock to six previous owners.
+Added: The Company recognized
+Added: the fair value for the issuance of 37,104 shares at $ 3 per share on the closing market price of February 4 through February 6, 2024, and
+Added: recorded share loss from discontinued operations of $ 111,312 in the consolidated statement of operations.
+Added: This loss was also reflected
+Added: as an addback to net income in the consolidated statement of cash flows.
Schedule of discontinued operations
9 unchanged sentences
Selling, general and administrative expenses
−Removed: ( 1,094,121 )
Interest expense
−Removed: Impairment of Goodwill
−Removed: ( 2,092,048 )
−Removed: Loss on divestiture of subsidiary
−Removed: Gain no change in estimate
−Removed: Gain on reversal of Red Rock liability
Loss on settlement
1 unchanged sentence
$ ( 111,312 )
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
−Removed: GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS, NET
The Company reviews goodwill for impairment on
a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
−Removed: During the year ended December 31, 2023, the Company determined there to be no impairment, and during the year ended December 31, 2022,
−Removed: the Company recognized goodwill impairment in the amount of $ 2,092,048 , which was recorded to its former financial services segment now
−Removed: reflected in discontinued operations.
−Removed: The Company based this decision on impairment testing of the underlying assets, expected cash flows,
−Removed: decreased asset value and other factors.
+Added: During the years ended December 31, 2024 and 2023, the Company determined there to be no impairment.
+Added: The Company based this decision on
+Added: impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
COMMITMENTS AND CONTINGENCIES
ASC 842, “Leases”, requires that a
−Removed: lessee recognize the assets and liabilities that arise from operating leases, A lessee should recognize in the statement of financial
+Added: lessee recognize the assets and liabilities that arise from operating leases.
+Added: A lessee should recognize in the statement of financial
position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying
2 unchanged sentences
class of underlying asset not to recognize lease assets and lease liabilities.
−Removed: In transaction, lessees and lessors are required to recognize
−Removed: and measure leases at either the effective date (the “effective date method”) or the beginning of the earliest period presented
−Removed: (the “comparative method”) using a modified retrospective approach.
−Removed: Under the effective date method, the Company’s comparative
−Removed: period reporting is unchanged.
−Removed: In contrast, under the comparative method, the Company’s date of initial application is the beginning
−Removed: of the earliest comparative period presented, and the Topic 842 transition guidance is then applied to all comparative periods presented.
−Removed: Further, under either transition method, the standard includes certain practical expedients intended to ease the burden of adoption.
−Removed: Company adopted ASC 842, January 1, 2020, using the effective date method and elected certain practical expedients allowing the Company
−Removed: not to reassess:
+Added: The Company adopted ASC 842, January 1, 2020, using the
+Added: effective date method and elected certain practical expedients allowing the Company not to reassess:
whether expired or existing contracts contain leases under the new definition of a lease;
1 unchanged sentence
whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
The Company also made the accounting policy decision
not to recognize lease assets and liabilities for leases with a term of 12 months or less.
−Removed: The Company leases ten medical facilities and
+Added: The Company leases twelve medical facilities and
one vehicle as operating leases as of December 31, 2024.
1 unchanged sentence
years ended December 31, 2024 and 2023, respectively.
−Removed: The Company has operating leases with future
−Removed: commitments as follows:
+Added: The Company has operating leases with future commitments
Schedule of operating leases
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
+Added: Total Future Undiscounted Lease Payments
+Added: Less imputed interest
+Added: Total lease obligations
The following table summarizes supplemental information
about the Company’s leases:
−Removed: Schedule of supplemental information
+Added: Schedule of supplemental information about leases
Weighted-average remaining lease term
Weighted-average discount rate
−Removed: The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement since July 1, 2020, of which currently
−Removed: 50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of December 31, 2023 and 2022 were $ 2,365,500 and
−Removed: $ 1,870,500 , respectively.
−Removed: The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of which currently
−Removed: 50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of December 31, 2023 and December 31, 2022 were
−Removed: $ 2,350,500 and $ 1,863,000 , respectively.
+Added: As of December 31, 2024, the Company agreed to
+Added: pay $360,000 per year and $250,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement and
+Added: its related amendments since July 1, 2020, of which 75% was paid in cash and 25% was accrued.
+Added: As of December 31, 2023, the Company agreed
+Added: to pay $360,000 per year and $200,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement since
+Added: July 1, 2020, of which 50% was paid in cash and 50% was accrued.
+Added: The total outstanding accrued compensation as of December 31, 2024 and
+Added: 2023 were $ 2,215,500 and $ 2,365,500 , respectively.
+Added: As of December 31, 2024, the Company agreed to
+Added: pay $360,000 per year and $250,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement and its
+Added: related amendments since July 1, 2020, of which 56% was paid in cash and 44% was accrued.
+Added: As of December 31, 2023, the Company agreed
+Added: to pay $360,000 per year and $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since
+Added: July 1, 2020, of which 50% was paid in cash and 50% was accrued.
+Added: The total outstanding accrued compensation as of December 31, 2024 and
+Added: December 31, 2023 was $ 2,320,500 and $ 2,350,500 , respectively.
The Company agreed to pay $ 156,000 per year to
1 unchanged sentence
The total outstanding accrued
−Removed: compensation as of December 31, 2023 and December 31, 2022 was $ 17,057 and $ 17,057 , respectively.
+Added: compensation as of December 31, 2024 and 2023 was $ 17,057 .
The Company entered into a management agreement
−Removed: effective May 31, 2021 for compensation to the principals of Nova in the form of an annual base salaries of $ 372,000
−Removed: to one of the three doctors, $ 450,000
−Removed: to the second, and $ 372,000
−Removed: to the third doctor.
−Removed: Collectively, as a group, such principals will receive an annual cash bonus and stock equity set forth below,
−Removed: which will be conditioned upon the Company achieving 100% of the annual objectives of financial performance goals as set forth below.
−Removed: For the year ended December 31, 2023 the Company recorded $0 in annual cash bonus as financial
−Removed: performance objectives were not achieved.
+Added: effective May 31, 2021 for compensation to the principals of Nova in the form of an annual base salaries of $ 372,000 to one of the three
+Added: doctors, $ 450,000 to the second, and $ 372,000 to the third doctor.
+Added: Collectively, as a group, such principals will receive an annual cash
+Added: bonus and stock equity set forth below, which will be conditioned upon the Company achieving 100% of the annual objectives of financial
+Added: performance goals as set forth below.
+Added: For the years ended December 31, 2024 and 2023 the Company
+Added: recorded $0 in annual cash bonus as financial performance objectives were not achieved.
+Added: The Company did not record an accrual for the
+Added: bonus for the years ended December 31, 2024 and 2023 as the financial performance objectives were not expected to be met.
Schedule of annual objectives of financial performance
7 unchanged sentences
210,000 Shares
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2024 AND 2023
LEGAL PROCEEDINGS
6 unchanged sentences
business, financial condition, or operating results.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DECEMBER 31, 2023 AND 2022
At December 31, 2024, the Company had federal
and state net operating loss carry forwards of approximately $21.2 million that expire in various years through the year 2040.
−Removed: Due to carryforwards
−Removed: of past net operating losses, there is no provision for current federal or state income taxes for the years ended December 31, 2023 and
+Added: carryforwards of past net operating losses, there is no provision for current federal or state income taxes for the years ended December
+Added: 31, 2024 and 2023.
Deferred income taxes reflect the net tax effects
3 unchanged sentences
31, 2024 and 2023 consists of net operating loss carry forwards calculated using federal and state effective tax rates equating to approximately
−Removed: $ 5,291,000 and $ 5,991,000 , respectively, less a valuation allowance in the amount of approximately $ 5,291,000 and $ 5,991,000 , respectively.
−Removed: Because of the Company’s lack of earnings history, the deferred tax asset has been fully offset by a valuation allowance in both
−Removed: 2023 and 2022.
−Removed: The valuation allowance decreased by approximately $ 0.7 million from the year ended December 31, 2022.
−Removed: The Company’s total deferred tax asset
−Removed: as of December 31, 2023 and 2022 is as follows:
+Added: $ 5.9 million and $ 5.3 million, respectively, less a valuation allowance in the amount of approximately $ 5.9 million and $ 5.3 million,
+Added: respectively.
+Added: Because of the Company’s lack of earnings history, the deferred tax asset has been fully offset by a valuation allowance
+Added: in both 2024 and 2023.
+Added: The valuation allowance increased by approximately $ 0.6 million from the year ended December 31, 2023.
+Added: The Company’s total deferred tax asset as
+Added: of December 31, 2024 and 2023 is as follows:
Schedule of deferred tax assets
12 unchanged sentences
the nature of the products and services sold.
−Removed: Corporate administration costs, which include, but are not limited to, general accounting,
−Removed: human resources, legal and credit and collections, are partially allocated to the three operating segments.
−Removed: Other revenue consists of
−Removed: nonrecurring items.
+Added: Their operating results are regularly reviewed by the Company’s chief operating decision
+Added: maker group, which consists of the Chairman of the Board, the Chief Executive Officer and the Chief Financial Officer.
+Added: Corporate administration
+Added: costs, which include, but are not limited to, general accounting, human resources, legal and credit and collections, are partially allocated
+Added: to the two operating segments.
The healthcare segment provides a full range of
8 unchanged sentences
DECEMBER 31, 2024 AND 2023
−Removed: Management uses numerous tools and methods to
−Removed: evaluate and measure of its subsidiaries’ success.
−Removed: To help succeed, management retains the prior owners of the subsidiaries and
−Removed: allow them to do what they do best is run the business.
−Removed: Additionally, management monitors key metrics primarily revenues and net income
−Removed: from operations.
+Added: The accounting policies of the segments are the
+Added: same as those described in Note 1.
+Added: Summary of Significant Accounting Policies.
+Added: Management uses revenues, cost of sales, operating
+Added: expenses, income (loss) from subsidiaries and income (loss) before taxes to evaluate and measure its subsidiaries’ success.
+Added: the segments achieve optimal operating performance, management retains the prior owners of the subsidiaries and allows them to do what
+Added: they do best, which is run the business.
+Added: Additionally, management monitors key metrics primarily revenues and income from operations in
+Added: order to allocate resources accordingly.
Schedule of segment reporting
5 unchanged sentences
Consolidated cost of sales
−Removed: Income from operations from subsidiaries
−Removed: Income from operations from subsidiaries
+Added: Operating Expenses:
+Added: Depreciation expense
+Added: Selling, General and Administrative
+Added: Total Healthcare
+Added: Corporate, administration and other expenses (a)
+Added: Consolidated Operating Expenses
+Added: Income (Loss) from Operations from Subsidiaries:
+Added: Income (loss) from operations from subsidiaries
Loss from operations from Cardiff Lexington
2 unchanged sentences
Total income (loss) from operations
+Added: $ ( 193,504 )
Income (Loss) before taxes
−Removed: Corporate, administration and other non-operating expenses
+Added: Corporate, administration and non-operating expenses (b)
( 6,448,803 )
2 unchanged sentences
$ ( 3,191,687 )
+Added: (a) Corporate,
+Added: administration and other operating expenses includes payroll, management fees, stock compensation, legal fees, accounting fees and public
+Added: company/investor relations fees.
+Added: (b) Corporate,
+Added: administration and other non-operating expenses includes corporate selling, general and administrative expenses as noted above as well
+Added: as interest, amortization of notes payable discount and gain on settlement of debt.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
5 unchanged sentences
events and transactions required disclosure in these consolidated financial statements.
−Removed: On January 11, 2024, the Company issued 1,222
−Removed: shares of common stock upon the conversion of a convertible note in the amount of $1,680.
−Removed: On January 31, 2024, the Company issued 7,500
−Removed: shares of series I preferred stock to the Company’ executives.
−Removed: On March 5, 2024, the Company issued 7,500 shares
−Removed: of common stock to John Nesbett for professional services provided.
−Removed: On March 13, 2024, the Company paid $50,000 to
−Removed: the noteholder for the accrued interest on Notes 40-1.
+Added: On February 28, 2025, the Company issued 11,775
+Added: shares of series Y senior convertible preferred stock as payment of dividends.
+Added: Subsequent to December 31, 2024, an aggregate
+Added: of 10,150 shares of series B preferred stock were converted into an aggregate of 20,300 shares of common stock and an aggregate of 2,500
+Added: shares of series I preferred stock were converted into an aggregate of 5,000 shares of common stock.
Pursuant to the requirements of Section 13 or
1 unchanged sentence
thereunto duly authorized.
−Removed: March 27, 2024
+Added: Date March 14, 2025
CARDIFF LEXINGTON CORPORATION
18 unchanged sentences
Matthew Shafer
−Removed: Chief Accounting Officer (principal accounting officer)
−Removed: March 27, 2024
/s/ Daniel Thompson
2 unchanged sentences
Daniel Thompson
+Added: /s/ Gillard B.
+Added: March 14, 2025
+Added: /s/ Cathy Pennington
+Added: March 14, 2025
+Added: Cathy Pennington
+Added: March 14, 2025
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.