2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance
−Removed: Sheets as of March 31, 2024 and December 31, 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of
−Removed: Operations for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of
−Removed: Stockholders’ Equity (Deficiency) for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)
−Removed: Notes to Condensed Consolidated Financial Statements (Unaudited)
+Added: Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of Stockholders’ Equity (Deficiency) for the Six Months Ended June 30, 2024 and 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023 (Unaudited)
+Added: Notes to Condensed Consolidated
+Added: Financial Statements (Unaudited and restated)
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: AS OF MARCH 31, 2024 AND DECEMBER 31, 2023
−Removed: March 31, 2024
+Added: AS OF JUNE 30, 2024 AND DECEMBER 31, 2023
December 31, 2023
+Added: June 30, 2024
Current assets
12 unchanged sentences
Due to director and officer
−Removed: Notes payable
+Added: Notes payable – current portion
+Added: Line of credit
Convertible notes payable, net of debt discounts of $ 0 and $ 24,820 , respectively
5 unchanged sentences
Mezzanine equity
−Removed: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 868,056 shares issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 165 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 , 868,056
+Added: shares issued and outstanding at June 30, 2024 and December 31, 2023
+Added: Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 0 and 165 , shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 par value;
−Removed: 375,000 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: 375,000 shares issued and outstanding at June 30, 2024 and December 31, 2023
Total Mezzanine Equity
Stockholders' equity
−Removed: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 1,360,679 and 2,139,478 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 99 and 123 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 155,750 shares issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 35,752 shares issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 12,089,000 and 14,885,000 issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 171,359 and 1,713,584 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 980,179 and 2,139,478 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 60 and 123 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 75,375 and 155,750 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 25,750 and 35,752 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 11,640,500 and 14,885,000 issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 0 and 1,713,584 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at June 30, 2024 and December 31, 2023
+Added: Series Y Senior Convertible Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 938,908 and 0 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
Common Stock;
300,000,000 shares authorized, $ 0.001 par value;
−Removed: 10,819,995 and 25,121 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: 13,626,376 and 25,121 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
9 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND
−Removed: Three Months Ended March 31,
+Added: FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
+Added: 2024 AND 2023
+Added: Ended June 30,
+Added: Ended June 30,
COST OF SALES
4 unchanged sentences
Total operating expenses
−Removed: INCOME FROM CONTINUING OPERATIONS
+Added: (LOSS) INCOME FROM CONTINUING OPERATIONS
OTHER INCOME (EXPENSE)
2 unchanged sentences
Interest expense
+Added: ( 1,537,579 )
Amortization of debt discounts
−Removed: Total other expenses
+Added: Total other income (expense)
+Added: ( 1,617,601 )
NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS
LOSS FROM DISCONTINUED OPERATIONS
−Removed: NET LOSS FOR THE PERIOD
+Added: NET (LOSS) INCOME FOR THE PERIOD
$ ( 174,447 )
+Added: $ ( 457,551 )
PREFERRED STOCK DIVIDENDS
−Removed: NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
$ ( 125,744 )
$ ( 477,808 )
−Removed: BASIC LOSS PER SHARE
+Added: NET (LOSS) INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
+Added: $ ( 500,621 )
+Added: $ ( 935,359 )
+Added: BASIC (LOSS) INCOME PER SHARE
CONTINUING OPERATIONS
DISCONTINUED OPERATIONS
−Removed: DILUTED LOSS PER SHARE
+Added: DILUTED (LOSS) INCOME PER SHARE
CONTINUING OPERATIONS
7 unchanged sentences
EQUITY (DEFICIENCY)
−Removed: THREE MONTHS ENDED MARCH 31, 2024 AND 2023
+Added: SIX MONTHS ENDED JUNE 30, 2024 AND 2023
E, F-1, J and L
Additional Paid-In
−Removed: Total Stockholders’
−Removed: Balance, December 31,
−Removed: 2022 (Restated)
+Added: Stockholders’ (Deficit)
+Added: Balance, December 31, 2022 (Restated)
$ 59,540,000 –
1 unchanged sentence
$ ( 68,684,115 )
+Added: $ ( 1,744,791 )
Conversion of convertible notes payable
Preferred stock Dividends
−Removed: Balance, March
−Removed: 31, 2023 (Restated)
+Added: Issuance of preferred stock series B
+Added: Balance, June 30, 2023 (Restated)
$ 59,540,000 –
1 unchanged sentence
$ ( 68,228,975 )
+Added: $ ( 1,074,413 )
E, F-1, J and L
1 unchanged sentence
Stockholders’ (Deficit)
−Removed: Balance, December 31,
−Removed: 2023 (Restated)
+Added: Balance, December 31, 2023 (Restated)
$ ( 7,581,212 )
1 unchanged sentence
Conversion of convertible notes payable
−Removed: Conversion of series B preferred
+Added: Conversion of series B preferred stock
( 1,159,299 )
−Removed: Conversion of series C preferred
−Removed: Conversion of series I preferred
( 4,637,196 )
+Added: Conversion of series C preferred stock
+Added: Conversion of series E preferred stock
+Added: Conversion of series F-1 preferred stock
+Added: Conversion of series I preferred stock
( 3,377,000 )
−Removed: Conversion of series J preferred
( 13,508,000 )
+Added: Conversion of series J preferred stock
( 1,713,584 )
−Removed: Issuance of series I preferred stock
−Removed: Cancellation of series C preferred
+Added: ( 6,854,336 )
+Added: Issuance of series I preferred stock to officers
+Added: Issuance of series Y preferred stock
+Added: Cancellation of series C preferred stock
Common stock issued for services
2 unchanged sentences
Preferred stock Dividends
−Removed: Balance, March
+Added: Balance, June 30, 2024
$ ( 69,619,474 )
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND
−Removed: Three Months Ended March 31,
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
+Added: Six Months Ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net loss from continuing operations
+Added: Net (loss) income from continuing operations
$ ( 457,551 )
5 unchanged sentences
Fair value settled upon conversion
−Removed: Gain on forgiveness of debt
+Added: Gain on settlement or forgiveness of debt
(Increase) decrease in:
6 unchanged sentences
Accounts payable and accrued expense
−Removed: Due to related party
Accrued officers compensation
5 unchanged sentences
FINANCING ACTIVITIES
−Removed: Proceeds from convertible notes payable
+Added: Payments to director
Repayment of SBA loans
+Added: Payment of convertible notes
Proceeds from line of credit
+Added: Payment of line of credit
+Added: Payment of dividends on preferred stock
Net cash provided by financing activities
7 unchanged sentences
Common stock issued upon conversion of notes payable
+Added: Common stock issued upon conversion of preferred stock
+Added: Series Y preferred stock issued in exchange of convertible notes payable
+Added: Promissory note payable issued in settlement agreement
Right of use assets acquired
3 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 unchanged sentences
Edge View Properties, Inc.
−Removed: (“Edge View”),
−Removed: which was acquired on July 16, 2014;
−Removed: · Platinum Tax Defenders (“Platinum Tax”),
−Removed: which was acquired on July 31, 2018 and sold on November 10, 2023;
+Added: (“Edge View”), which was acquired on July 16, 2014;
+Added: Platinum Tax Defenders (“Platinum Tax”), which was acquired on July 31, 2018 and sold on November 10, 2023;
Nova Ortho and Spine, LLC (“Nova”), which was acquired on May 31, 2021.
8 unchanged sentences
On January 9, 2024, the Company effected a 1-for-75,000 reverse split of its outstanding common stock.
−Removed: All outstanding shares of common stock and warrant to purchase common stock
−Removed: were adjusted to reflect the 1-for-75,000 reverse split, with respective exercise prices of the warrants proportionately increased.
−Removed: The conversion prices of the outstanding convertible notes and certain series of preferred stock were adjusted to reflect a
−Removed: proportional decrease in the number of shares of common stock to be issued upon conversion.
+Added: All outstanding shares of common stock and warrant to purchase common stock were adjusted
+Added: to reflect the 1-for-75,000 reverse split, with respective exercise prices of the warrants proportionately increased.
+Added: The conversion prices
+Added: of the outstanding convertible notes and certain series of preferred stock were adjusted to reflect a proportional decrease in the number
+Added: of shares of common stock to be issued upon conversion.
All share and per share data throughout these
4 unchanged sentences
was reclassified from “common stock” to “additional paid-in capital.”
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Use of Estimates
6 unchanged sentences
Accounts Receivable
+Added: In the normal course of business, the Company
+Added: is in the lien based medical industry providing orthopedic healthcare servicing an uninsured market insulated by a letter of protection
+Added: which insulates the Company and insures payment in full from insurance settlements.
+Added: A letter of protection is a legally binding contract
+Added: between the patient (i.e., the Company’s customer), the patient’s law firm and the Company, as a medical provider.
+Added: as a critical legal agreement between an experienced personal injury attorney and the Company, as a medical provider, allowing an injured
+Added: victim to receive vital medical treatment needed after an accident without paying exorbitant out-of-pocket medical expenses prior to settlement.
+Added: For medical professionals, letters of protection provide guaranteed payment out of settlement proceeds for services rendered as the provider
+Added: does not have to attempt collection from an uninsured or underinsured injured patient.
+Added: The medical provider knows that payment will come
+Added: directly from the law firm out of the settlement.
+Added: This legally binding contract offers crucial protection when someone is hurt due to
+Added: another party’s negligence but lacks sufficient health insurance or faces denial of claim payments from insurance companies.
+Added: bills may not be paid for six months to two or more years until case resolution.
+Added: Providers must be willing to wait for payment.
+Added: cases settle in increments over several years instead of one lump payment at the end.
+Added: A letter of protection enables injured clients to
+Added: obtain essential care, avoid collections, restore their credit, and focus wholly on recovery.
+Added: Attorneys utilize letters of protection
+Added: to construct stronger injury claims, while medical professionals gain guaranteed payment out of settlement proceeds even if treatment
+Added: is lengthy or ongoing.
+Added: In a personal injury case, the at-fault party
+Added: is responsible for paying the medical bills of the injured person.
+Added: However, insurance companies will often refuse to pay these medical
+Added: expenses until liability has been determined.
+Added: This can leave an injured person unable to get the medical treatment needed, especially
+Added: if they do not have health insurance.
+Added: A letter of protection allows an accident victim to receive medical care while the personal injury
+Added: case is being resolved.
+Added: An attorney sends a letter of protection to the Company, as a medical provider, on behalf of the client patient.
+Added: This letter states that the attorney is responsible for paying the client’s medical bills when the case is fully developed and settles.
+Added: The medical professional agrees to provide treatment to the injured person and refrain from attempting to collect payment as it is developing
+Added: and until the case is resolved.
+Added: Once the personal injury case is finalized with the insurance company, the attorney pays the outstanding
+Added: medical bills from the settlement.
+Added: The letter of protection is fulfilled.
+Added: If no settlement is reached with the defendant’s insurance
+Added: company and the plaintiff (the patient) loses the case at trial, or the case is abandoned, then the Company will not be able to collect
+Added: on its letter of protection and its receivable will not be collected.
+Added: In the case of a partial settlement or award at trial, the Company
+Added: might only be able to collect a portion of its receivable.
+Added: The Company has a 99% collection rate based on
+Added: net settlements recorded to its accounts receivable and revenue.
+Added: The Company’s accounts receivable balance each reporting period
+Added: does not include accounts receivables that were factored (sold).
+Added: Further, accounts receivable and revenue are recorded at what the Company
+Added: anticipates will ultimately be collected, which historically is 99% of the net recognized upon billing to its patients of gross amounts
+Added: for services.
+Added: In the past, for those receivables that were factored, the Company was advanced 46% of the accounts receivable balance and
+Added: recorded 54% to finance charge.
+Added: The Company last factored its accounts receivable in the first quarter of fiscal 2023.
+Added: Collection rates
+Added: are estimated considering the Company’s 48-month historical collections with primary emphasis to the most current prior 12-month
+Added: trailing payment and collection percentage rates.
+Added: The Company acquired Nova in May 2021.
+Added: Nova was founded in January 2019.
+Added: As of December
+Added: 31, 2023, the Company based its 48-month historical collections analysis on a look back period from December 31, 2023 to 48 months, part
+Added: of which was a period of time Cardiff did not yet own Nova.
+Added: The method the Company uses to measure expected credit losses is the loss
+Added: rate method, and in addition the Company qualitatively evaluates on an ongoing basis various factors, which include market conditions
+Added: in which the Company operates, and the status of claims being settled.
+Added: The Company has established billing rates, which are not the same
+Added: as actual amounts recovered.
+Added: These rates generally do not reflect what is ultimately paid by the customer, insurance carriers, law firms
+Added: and other payors, which is typically received eighteen to twenty-four months later, and are not reported in the consolidated financial
+Added: statements at those established billing rates.
+Added: The Company’s customers, its patients, typically pay amounts based on established
+Added: charges per procedure with guidance from the annually updated Current Procedural Terminology (“CPT”) guidelines (a code set
+Added: maintained by the American Medical Association through the CPT Editorial Panel), that designates relative value units and a suggested
+Added: range of charges for each procedure which is then assigned a CPT code.
+Added: This fee is discounted to reflect the percentage paid to the Company
+Added: “using a modifier” recognized by each insurance carrier for services, less deductible, co-pay, and contractual adjustments
+Added: which are deducted from the calculated fee.
+Added: The net revenue is recorded at the time the services are rendered.
+Added: Collection of that revenue
+Added: typically occurs eighteen to twenty-four months later and after the patient claim develops and settles.
+Added: Historical collection rates are
+Added: estimated using the most current prior 12-month historical payment and collection percentages.
+Added: The Company may incur instances whereby
+Added: patient claims are not settled.
+Added: However, these instances are very rare.
+Added: For example, if a patient dies during the claim’s development
+Added: period and there is no estate to bequeath, the claim may not be settled.
+Added: Settlements that are less than what was billed to the patient
+Added: are covered in the Company’s 99% collectability rate.
The Company adopted ASU 2016-13,
3 unchanged sentences
Accounts receivable is reported on the balance sheet at the net amounts expected to be collected by the Company.
−Removed: closely monitors outstanding accounts receivable and recognized an additional allowance for credit losses in the amount of $ 122,190
+Added: closely monitors outstanding accounts receivable and recognized an allowance for credit losses in the amount of $ 165,052 as of June
30, 2024, and $ 122,190
−Removed: as of March 31, 2024 and December 31, 2023, respectively.
−Removed: As of March 31, 2024 and December 31, 2023, the Company had net accounts receivable of
+Added: as of December 31, 2023.
+Added: As of June 30, 2024 and December 31, 2023, the Company had net accounts receivable of
and $ 13,305,254 ,
1 unchanged sentence
Accounts receivables are primarily generated from subsidiaries in their normal course of business.
+Added: The Company recognizes credit losses when such
+Added: losses are expected.
+Added: These credit losses include those amounts the Company determines will not be collectible when billed.
+Added: Historically,
+Added: the Company has conducted an annual assessment of its collectability rate of its patients accounts receivables, and then recorded a provision
+Added: for changes to this collectability rate as a provision.
+Added: The Company calculates a forward-looking collectability rate which it then applies
+Added: to its gross billings.
+Added: The amount recorded in accounts receivables approximates the amount expected to actually be collected.
+Added: The allowance
+Added: for credit losses represents any adjustments deemed necessary to the collectability rate based upon an annual review of both actual collections,
+Added: as well as any changes in industry billing and collection, and/or legal practices.
+Added: During the three and six months ended
+Added: June 30, 2024, the Company recognized $ 1,242,017
+Added: of allowance for credit losses as bad debt expense.
+Added: The Company recognized $ 270,000
+Added: of allowance for credit losses as bad debt expense during the three and six months ended June 30, 2023.
+Added: As a result of the Company’s
+Added: efforts to accelerate cash collections throughout 2024, the Company has experienced lower than normal settlements of its accounts receivable.
+Added: This may continue as the Company continues to pay down the liability associated with the third-party factoring of accounts receivable
+Added: from previous years.
+Added: The Company continues to assess its collections of its accounts receivable through industry analysis and its collectability
+Added: rate assessment of 99% by applying a 12-month look back to collections from settlements made on claims.
+Added: Based on the Company’s
+Added: accounts receivable balances and its revenue, the Company does not believe the bad debt is a material amount.
+Added: The following table shows the allowance for credit
+Added: losses activity:
+Added: Schedule of allowance for credit
+Added: losses activity
+Added: Beginning Balance at December 31, 2023
+Added: $ ( 122,190 )
+Added: Current period provision
+Added: ( 1,242,017 )
+Added: Write-off charged against the allowance
+Added: Balance at June 30, 2024
+Added: $ ( 165,052 )
Property and Equipment
25 unchanged sentences
The Company believes such assumptions are also comparable to those that would be used by other marketplace participants.
−Removed: During the three months ended March 31, 2024 and 2023, the Company did no t recognize any goodwill impairment.
+Added: During the six months ended June 30, 2024 and 2023, the Company did no t recognize any goodwill impairment.
The Company based this decision
on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Valuation of Long-lived Assets
40 unchanged sentences
generally, at the time of patient care.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Established billing rates are not the same as
actual amounts recovered for the Company’s healthcare subsidiary.
−Removed: They generally do not reflect what the Company is
−Removed: ultimately paid by the customer, insurance carriers and other payors, and therefore are not reported in the consolidated financial statements
−Removed: at that rate.
−Removed: The Company is typically paid amounts based on established charges per procedure with guidance from the annually updated
−Removed: Current Procedural Terminology (“CPT”) guidelines (a code set maintained by the American Medical Association through the
−Removed: CPT Editorial Panel), that designates relative value units and a suggested range of charges for each procedure which is then assigned
+Added: They generally do not reflect what the Company is ultimately
+Added: paid by the customer, insurance carriers and other payors, and therefore are not reported in the consolidated financial statements at
+Added: The Company is typically paid amounts based on established charges per procedure with guidance from the annually updated CPT
+Added: guidelines that designates relative value units and a suggested range of charges for each procedure which is then assigned a CPT code.
This fee is discounted to reflect the percentage
23 unchanged sentences
except for those remaining insurance carriers requiring paper filing.
−Removed: An initial response is usually received within four weeks from
−Removed: electronic filing and up to six weeks from paper filing.
+Added: An initial response is usually received within four weeks from electronic
+Added: filing and up to six weeks from paper filing.
Responses may be a payment, a denial, or a request for additional information.
7 unchanged sentences
Historical collection rates are estimated using the most current prior 12-month historical payment and collection
+Added: The Company satisfies its performance obligations
+Added: as services are performed and then billed to the patient.
+Added: Payment in most cases is made by an attorney for such services to the Company’s
+Added: patients, which are due upon final settlement of patients claims.
+Added: During the claims process, legal counsel warranties such claims through
+Added: the letter of protection, which is sent to the Company, as a medical provider, on behalf of the client patient.
+Added: This letter states that
+Added: the attorney is responsible for paying the client’s medical bills when the case is fully developed and settles.
+Added: The medical professional
+Added: agrees to provide treatment to the injured person and refrain from attempting to collect payment as it is developing and until the case
+Added: Once the personal injury case is finalized with the insurance company, the attorney pays the outstanding medical bills from
+Added: the settlement.
Historically through April 2023, the Company’s
4 unchanged sentences
were recorded in finance charges as other expenses on the consolidated statement of operations.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: As a result of eighteen to twenty-four
+Added: month collection timeframe, the Company has an accrued liability resulting from the collections of receivables sold to the third party
+Added: factors which fluctuates as collections are made and remitted to those third party factors.
+Added: These accounts receivables sold to these third
+Added: party factors are not included in the Company’s financial statements accounts receivable balance once sold and therefore are not
+Added: part of the assessment of accounts receivable collectability.
Advertising Costs
1 unchanged sentence
costs are included as a component of cost of sales in the consolidated statements of operations and changes in stockholders’ equity.
−Removed: The Company recognized advertising and marketing expense of $ 82,051 and $ 83,223 for the three months ended March 31, 2024 and 2023, respectively.
+Added: The Company recognized advertising and marketing expense of $ 96,899 and $ 133,326 for the three months ended June 30, 2024 and 2023, respectively.
+Added: The Company recognized advertising and marketing expense of $ 171,950 and $ 171,679 for the six months ended June 30, 2024 and 2023, respectively.
Fair Value Measurements
11 unchanged sentences
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
−Removed: other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at
−Removed: the measurement date.
−Removed: inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement
+Added: Inputs, other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at the measurement date.
+Added: Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
Distinguishing Liabilities from Equity
7 unchanged sentences
in which the Company obtains employee services in share-based payment transactions under the recognition and measurement principles of
−Removed: the fair value recognition provisions of section 718-10-30 of the FASB ASC.
−Removed: Pursuant to paragraph 718-10-30-6 of the FASB ASC, all transactions
−Removed: in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value
−Removed: of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: the fair value recognition provisions of section 718-10-30 of the Financial Accounting Standards Board (“FASB”) ASC.
+Added: to paragraph 718-10-30-6 of the FASB ASC, all transactions in which goods or services are the consideration received for the issuance
+Added: of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument
+Added: issued, whichever is more reliably measurable.
The measurement date used to determine the fair
22 unchanged sentences
tax authority assuming full knowledge of the position and relevant facts.
−Removed: As of March 31, 2024 and 2023, the Company did
+Added: As of June 30, 2024 and 2023, the Company did
no t have any interest and penalties associated with tax positions and did not have any significant unrecognized uncertain tax positions.
15 unchanged sentences
convertibles is reflected utilizing the if converted method.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Going Concern
3 unchanged sentences
The Company had sustained recurring operating losses since its inception
−Removed: and has an accumulated deficit of $ 69,118,853 as of March 31, 2024.
−Removed: These factors raise a substantial doubt about the Company’s
−Removed: ability to continue as a going concern.
−Removed: The accompanying consolidated financial statements do not reflect any adjustments relating to
−Removed: the recoverability and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if
−Removed: the Company is unable to continue as a going concern.
+Added: and has an accumulated deficit of $ 69,619,474 as of June 30, 2024.
+Added: These factors raise a substantial doubt about the Company’s ability
+Added: to continue as a going concern.
+Added: The accompanying consolidated financial statements do not reflect any adjustments relating to the recoverability
+Added: and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if the Company is unable
+Added: to continue as a going concern.
The ability of the Company to continue as a going
6 unchanged sentences
sufficient funds, it may be required to curtail its operating plans.
−Removed: In addition, increases in expenses may require cost reductions.
−Removed: assurance can be given that the Company will be able to operate profitably on a consistent basis, or at all, in the future.
−Removed: Company not be able to raise sufficient funds, it may cause cessation of operations.
−Removed: Recent Accounting Standards
−Removed: The FASB issued ASU 2023-07 on
−Removed: November 27, 2023.
−Removed: The amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures
−Removed: about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify
−Removed: circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure
−Removed: requirements for entities with a single reportable segment, and contain other disclosure requirements.
−Removed: The purpose of the amendments
−Removed: is to enable “investors to better understand an entity’s overall performance” and assess “potential future
−Removed: cash flows.” The Management is evaluating the impact of ASU 2023-07 on the consolidated financial statements and does not
−Removed: expect there to be any changes or impact to the financial statements.
+Added: In addition, if overall Company expenses increase, the Company may
+Added: need to implement cost reductions.
+Added: No assurance can be given that the Company will be able to operate profitably on a consistent basis,
+Added: or at all, in the future.
+Added: Should the Company not be able to raise sufficient funds, it may cause cessation of operations.
+Added: Recently Issued Accounting Standards
+Added: The FASB issued Accounting Standards Update (“ASU”)
+Added: 2023-07, “Segment Reporting:
+Added: Improvements to Reportable Segment Disclosures” (“Topic 280”) in November 2023.
+Added: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
+Added: 15, 2024, with early adoption permitted.
+Added: Topic 280 improves “reportable segment disclosure requirements, primarily through enhanced
+Added: disclosures about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify circumstances
+Added: in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities
+Added: with a single reportable segment, and contain other disclosure requirements.
+Added: The purpose of the amendments is to enable “investors
+Added: to better understand an entity’s overall performance” and assess “potential future cash flows.” Management is
+Added: evaluating the impact of ASU 2023-07 on the consolidated financial statements and does not expect there to be any changes or impact to
+Added: the financial statements.
+Added: Recently Adopted Accounting Standards
+Added: The FASB issued ASU 2020-06, “Debt—Debt
+Added: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
+Added: 81540).” The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity.
+Added: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within that period.
+Added: The FASB also specified
+Added: that an entity must adopt the guidance as of the beginning of its annual fiscal year and is not permitted to adopt the guidance in an
+Added: interim period, other than the first interim period of their fiscal year.
+Added: ASU 2020-06 reduces the number of accounting models for convertible
+Added: debt and convertible preferred stock instruments and makes certain disclosure amendments to improve the information provided to users.
+Added: There were no material impacts on the consolidated financial statements at adoption.
RESTATEMENT OF FINANCIAL STATEMENTS
−Removed: During the preparation of the year ended December
−Removed: 31, 2023 financial statements, the Company identified and corrected its classification and accounting treatment for its series R convertible
−Removed: preferred stock and the related dividend accrual.
−Removed: Pursuant to ASC 250, “Accounting changes and error corrections” issued by
−Removed: FASB and SAB 99 “Materiality” issued by Securities and Exchange Commission, the Company determined the impact of the error
−Removed: was immaterial.
−Removed: The impact of the error correction is reflected in a $274,982 increase to the mezzanine equity and offsetting decrease
−Removed: to the series R convertible preferred stock and subject to possible redemption mezzanine equity line item on the consolidated balance
−Removed: sheet as of March 31, 2023.
−Removed: In addition, the impact of the unpaid dividend accrual is reflected in $8,136 increase to mezzanine equity
−Removed: and offsetting decrease to the accumulated deficits as of March 31, 2023.
−Removed: The impact of the error correction is also reflected $1 decrease
−Removed: of earnings (loss) per share on the consolidated statement of operations for the three months ended March 31, 2023.
−Removed: During the preparation of the three months ended March 31, 2024 financial
−Removed: statements, the Company identified and corrected its classification for its all outstanding common stock amount per par value of $ 0.001
−Removed: with additional paid-in-capital related with a 1-for-75,000 reverse split executed on January 9, 2024.
+Added: During the preparation of the financial statements
+Added: for the year ended December 31, 2023, the Company identified and corrected its classification and accounting treatment for its series
+Added: R convertible preferred stock and the related dividend accrual.
+Added: Pursuant to ASC 250, Accounting changes and error corrections issued
+Added: by FASB and Staff Accounting Bulletin 99 Materiality , issued by Securities and Exchange Commission, the Company determined the
+Added: impact of the error was immaterial.
+Added: The impact of the error correction is reflected in the consolidated balance sheet as of June 30, 2023
+Added: as a $274,982 increase to the mezzanine equity and offsetting decrease to the series R convertible preferred stock and subject to possible
+Added: redemption mezzanine equity line item.
+Added: In addition, the impact of the unpaid dividend accrual was reflected as of June 30, 2023 as a
+Added: $16,363 increase to mezzanine equity and offsetting decrease to the accumulated deficits.
+Added: During the preparation of the financial
+Added: statements for three and six months ended June 30, 2024, the Company identified and corrected its classification for all its
+Added: outstanding common stock amount per par value of $ 0.001
+Added: with additional paid-in-capital related with a 1-for-75,000 reverse split
+Added: executed on January 9, 2024.
The impact of this adjustment decreased $ 1,804,774
to common stock and offsetting increase to additional paid-in-capital as of December 31, 2023.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
On November 10, 2023, the Company sold Platinum
1 unchanged sentence
The Company presented in prior periods operating
−Removed: loss as loss from discontinued operations in the amount of $45,490 on the consolidated statement of operations for the three months ended
−Removed: March 31, 2023.
−Removed: The following table summarizes the impact of the corrections on the Company’s condensed consolidated statement
−Removed: of operations for the three months ended March 31, 2023:
+Added: loss as loss from discontinued operations of $43,810 and $89,300 on the consolidated statement of operations for the three and six months
+Added: ended June 30, 2023, respectively.
+Added: The impact of the error corrections also reflected
+Added: a $55.66 increase of basic earnings per share, and a $3.59 increase of diluted earnings per share on the consolidated statement of operations
+Added: for the three months ended June 30, 2023.
+Added: For the six months ended June 30, 2023, the impact of the error correction reflected a $28.75
+Added: increase of basic earnings per share, and an increase of $1.45 of diluted earnings per share.
+Added: The following tables summarize the impact of the
+Added: corrections on the Company’s condensed consolidated balance sheet as of June 30, 2023, the condensed consolidated statement of operations
+Added: for the three and six months ended June 30, 2023, and the condensed consolidated statement of cash flows for the six months ended June
Balance sheet
−Removed: Schedule of restated financial information
+Added: Schedule of of of restated financial information
Impact of correction of error
−Removed: March 31, 2023 (Unaudited)
+Added: June 30, 2023 (Unaudited)
As previously reported
7 unchanged sentences
Impact of correction of error
−Removed: Three months ended March 31, 2023 (Unaudited)
+Added: Three months ended June 30, 2023 (Unaudited)
As previously reported
4 unchanged sentences
Other income (expense), net
−Removed: Net loss before discontinued operations
+Added: Net income before discontinued operations
Loss from discontinued operations
−Removed: Net loss for the period
+Added: Net income for the period
Preferred stock dividends
1 unchanged sentence
$ ( 125,744 )
−Removed: Net loss attributable to common shareholders
+Added: Net income attributable to common shareholders
+Added: Basic earnings per share for continuing operations
+Added: Diluted earnings per share for continuing operations
+Added: Impact of correction of error
+Added: Six months ended June 30, 2023 (Unaudited)
+Added: As previously reported
$ ( 272,703 )
+Added: Cost of sales
+Added: Operating expense
+Added: Income from operations
+Added: Other income (expense), net
( 1,619,644 )
−Removed: Basic and diluted earnings (loss) per share for continuing operations
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: ( 1,617,601 )
+Added: Net income before discontinued operations
+Added: Loss from discontinued operations
+Added: Net income for the period
+Added: Preferred stock dividends
+Added: $ ( 462,555 )
+Added: $ ( 454,419 )
+Added: Net income attributable to common shareholders
+Added: Basic earnings per share for continuing operations
+Added: Diluted earnings per share for continuing operations
+Added: Statement of Cash Flows
+Added: Impact of correction of error
+Added: Six months ended June 30, 2023 (Unaudited)
+Added: As previously reported
+Added: Net cash used in operating activities of continuing operations
+Added: $ ( 304,173 )
+Added: $ ( 260,466 )
+Added: Net cash provided by financing activities of continuing operations
+Added: $ ( 128,110 )
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Schedule of accounts payable and accrued expenses
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
2 unchanged sentences
Accrued liability for collections of previously factored receivables
−Removed: Accrued property taxes
+Added: Accrued income and property taxes
Accrued professional fees
+Added: Accrued board fees
+Added: Accrued public company fees
Accrued payroll
The Company is delinquent paying certain property
−Removed: As of March 31, 2024 and December 31, 2023, the balance for these property taxes, was $ 5,346 .
+Added: As of June 30, 2024 and December 31, 2023, the balance for these property taxes was $ 1,649 .
PLANT AND EQUIPMENT, NET
−Removed: Property and equipment as of March 31, 2024 and
+Added: Property and equipment as of June 30, 2024 and
December 31, 2023 is as follows:
Schedule of property and equipment
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
5 unchanged sentences
Property and equipment, net
−Removed: For the three months ended March 31, 2024 and
+Added: For the three months ended June 30, 2024 and 2023,
depreciation expense was $ 3,366 and $ 3,365 , respectively.
−Removed: As of March 31, 2024 and December 31, 2023, the
+Added: For the six months ended June 30, 2024 and 2023, depreciation expense was $ 6,731
+Added: and $ 8,000 , respectively.
+Added: As of June 30, 2024 and December 31, 2023, the
Company had 27 acres of land of approximately $ 540,000 .
5 unchanged sentences
and do not bear interest.
−Removed: The balance of these amounts are $ 4,979 due from the previous owners as of March 31, 2024 and December 31, 2023.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: The balance of these amounts are $ 4,979 due from the previous owners as of June 30, 2024 and December 31, 2023.
The Company obtained short-term advances from
the Chairman of the Board that are non-interest bearing and due on demand.
−Removed: As of March 31, 2024 and December 31, 2023, the Company owed
+Added: As of June 30, 2024 and December 31, 2023, the Company owed
the Chairman $ 0 and $ 120,997 , respectively.
−Removed: During the three months ended March 31, 2024, the Company paid $ 75,153 to the Chairman.
−Removed: See also Note 8 and the disclosure regarding Note
−Removed: See also Note 13 for compensation paid to employees
−Removed: of the Company.
+Added: During the six months ended June 30, 2024, the Company paid $ 120,997 to the Chairman.
+Added: See also Note 8.
+Added: Convertible Notes Payable
+Added: and the disclosure regarding Note payable 41.
+Added: See also Note 13.
+Added: Commitments and Contingencies
+Added: for compensation paid to employees of the Company.
NOTES AND LOANS PAYABLE
−Removed: Notes payable at March 31, 2024 and December
+Added: Notes payable at June 30, 2024 and December 31,
2023 are summarized as follows:
Schedule of notes payable
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
7 unchanged sentences
2024 (remainder of year)
+Added: Promissory Note – Settlement Agreement
+Added: On June 11, 2024, the Company entered into a
+Added: settlement agreement and release of claims with the holder of 165
+Added: shares of series R convertible preferred stock and certain convertible promissory notes (see Notes 29-2, 37-1, 37-2, and 37-3
+Added: referenced in Note 8.
+Added: Convertible Notes Payable ).
+Added: Pursuant to the settlement agreement and release of claims, the holder
+Added: agreed to cancel its shares of series R convertible preferred stock and convertible promissory notes in exchange for a new fixed
+Added: amount settlement promissory note in the principal amount of $ 535,000 .
+Added: The note does not bear interest and requires
+Added: fixed payments as follows:
+Added: if the Company raises at least $5 million but less than $6 million in its planned underwritten public offering (the
+Added: “Offering”), then it must pay $250,000 on the closing date of the Offering, with payments of $125,000, $125,000 and
+Added: $35,000 to follow on the 90 th , 180 th , and 240 th days following the closing of the Offering,
+Added: respectively;
+Added: (ii) if the Company raises at least $6 million but less than $7 million in the Offering, then it must pay $390,000 on
+Added: the closing date of the Offering and $145,000 on the 90 th day following the closing of the Offering;
+Added: the Company raises at least $7 million in the Offering, then it must repay the entire principal amount on the closing date of the
+Added: If the Offering is not completed by August 15, 2024, then the Company is required to pay $25,000 on such date and to
+Added: continue making payments of $25,000 on each monthly anniversary thereof until the entire principal amount is repaid in full.
+Added: Offering is completed after August 15, 2024, then the Company is required to make payments as described in the schedule above.
+Added: Notwithstanding the foregoing, if the Company abandons the Offering and conducts a new public offering thereafter, then the Company
+Added: is required to make a payment of $100,000 on the closing date of such other public offering, a second payment of $100,000 on the
+Added: 90 th day following the closing of such offering and $35,000 each month thereafter until the entire principal amount
+Added: is repaid in full.
+Added: If any portion of the principal amount remains unpaid on the second (2 nd ) anniversary of the
+Added: date of the note, it shall become immediately due and payable on such date.
+Added: The Company may prepay the entire principal amount at
+Added: any time without penalty.
+Added: The note is unsecured and contains customary events of default for a loan of this type.
+Added: Upon an event of
+Added: default, interest would automatically begin to accrue at a simple interest rate of ten percent per annum.
+Added: This transaction was
+Added: accounted for as a debt extinguishment and a gain on settlement of $ 78,834
+Added: was recorded to the unaudited, consolidated statement of operations for the quarter ended June 30, 2024, in accordance with FASB
+Added: Topic 470 Borrower’s Accounting for Debt Modifications.
Loans and Notes Payable – Unrelated Party
3 unchanged sentences
The balance of the
−Removed: debenture was $ 10,989 at March 31, 2024 and December 31, 2023.
−Removed: The accrued interest of the debenture was $ 7,876 and $ 7,547 at March 31,
+Added: debenture was $ 10,989 at June 30, 2024 and December 31, 2023.
+Added: The accrued interest of the debenture was $ 8,205 and $ 7,547 at June 30,
2024 and December 31, 2023, respectively.
1 unchanged sentence
as collateral on this debenture.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Small Business Administration (“SBA”)
2 unchanged sentences
The principal balance and accrued
−Removed: interest at March 31, 2024 was $ 149,494 and $ 0 , respectively, and principal and accrued interest at December 31, 2023 was $ 149,655 and
+Added: interest at June 30, 2024 was $ 147,301 and $ 0 , respectively, and principal and accrued interest at December 31, 2023 was $ 149,655 and
$ 956 , respectively.
1 unchanged sentence
On September 29, 2023, the Company and Nova entered
−Removed: into a two-year revolving purchase and security agreement with DML HC Series, LLC to sell, with recourse, Nova’s accounts receivables
−Removed: for a revolving financing up to a maximum advance amount of $ 4.5 million.
−Removed: As of March 31, 2024 and December 31, 2023, the Company
−Removed: had $ 3,583,373 and $ 2,120,100 , respectively, outstanding balance against the revolving receivable line of credit.
−Removed: The revolving purchase
−Removed: and security agreement includes discounts recorded as interest expense on each funding and matures on September 29, 2025 .
+Added: into a two-year revolving purchase and security agreement with DML HC Series, LLC (“DML”) to sell, with recourse, Nova’s
+Added: accounts receivables for a revolving financing up to a maximum advance amount of $ 4.5 million.
+Added: A review is performed on a quarterly basis
+Added: to assess the adequacy of the maximum amount.
+Added: If mutually agreed upon by the Company and DML, the maximum amount may be increased.
+Added: April 24, 2024, the Company and Nova entered into amendment No.
+Added: 1 with DML which increased the maximum advance amount to $ 8,000,000 and
+Added: defined the discount fee equal to 2.25 % per purchase and claims balance forward on new purchases with a minimum fee to now be $ 10,000 .
+Added: On June 11, 2024, the Company and Nova entered into amendment No.
+Added: 2 with DML which further increased the maximum advance amount to $ 11,000,000 .
+Added: As of June 30, 2024, and December 31, 2023, the Company had $ 6,675,746 and $ 2,120,100 , respectively, outstanding balance against the revolving
+Added: receivable line of credit.
+Added: The revolving purchase and security agreement includes discounts recorded as interest expense on each funding
+Added: and matures on September 29, 2025 .
CONVERTIBLE NOTES PAYABLE
−Removed: As of March 31, 2024 and December 31, 2023,
−Removed: the Company had convertible debt outstanding net of amortized debt discount of $ 3,820,545
−Removed: and $ 3,807,030 ,
−Removed: respectively.
−Removed: During the three months ended March 31, 2024, the Company did not receive any proceeds from convertible notes and
−Removed: repaid $ 50,000
−Removed: of accrued interest to convertible noteholder.
−Removed: During the three months ended March 31, 2023, the Company received net proceeds of
−Removed: from convertible notes.
−Removed: There are debt discounts associated with the convertible debt of $ 11,305
−Removed: at March 31, 2024 and December 31, 2023, respectively.
−Removed: For the three months ended March 31, 2024 and 2023, the Company recorded
−Removed: amortization of debt discounts of $ 13,515
−Removed: and $ 17,983 ,
−Removed: respectively.
−Removed: During the three months ended March 31, 2024,
−Removed: the Company converted $ 680 in accrued interest and $ 1,000 in conversion cost into 1,222 shares of common stock.
+Added: As of June 30, 2024 and December 31, 2023, the
+Added: Company had convertible debt outstanding net of amortized debt discount of $ 110,000 and $ 3,807,030 , respectively.
+Added: During the six months
+Added: ended June 30, 2024, the Company made $ 100,080 in principal payments to the holder of Notes 9 and 10-1 and paid the total outstanding
+Added: accrued interest on these notes in the amount of $ 22,279 .
+Added: The Company also paid $ 100,000 of accrued interest to convertible noteholder
+Added: related to note 40-1.
+Added: On June 11, 2024, the Company entered into a settlement agreement and release of claims with the holder of Notes
+Added: 29-2, 37-1, 37-2 and 37-3 (see below and also Note 7.
+Added: Notes and Loans Payable for further details).
+Added: Pursuant to the settlement
+Added: agreement and release of claims, the holder agreed to cancel these notes in exchange for a new fixed amount settlement promissory note
+Added: in the principal amount of $ 535,000 .
+Added: Additionally, during the six months ended June 30, 2024, the Company exchanged Notes 40-1, 40-2,
+Added: 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10 for the issuance of 938,908 shares of series Y senior convertible preferred stock to
+Added: the noteholder.
+Added: See also Note 9.
+Added: Capital Stock .
+Added: During the six months ended June 30, 2023, the
+Added: Company received net proceeds of $ 355,500 from convertible notes.
+Added: There were debt discounts associated with the convertible debt of $ 0
+Added: and $ 24,820 at June 30, 2024 and December 31, 2023, respectively.
+Added: For the three months ended June 30, 2024 and 2023, the Company recorded
+Added: amortization of debt discounts of $ 11,306 and $ 30,633 , respectively.
+Added: For the six months ended June 30, 2024 and 2023, the Company recorded
+Added: amortization of debt discounts of $ 24,821 and $ 48,616 , respectively.
+Added: During the six months ended June 30, 2024, the
+Added: Company converted $ 680 in accrued interest and $ 1,000 in conversion cost into 1,222 shares of common stock.
The Company recognized $ 1,679
−Removed: $ 1,679 of additional paid-in capital to adjust fair value for the debt settlement during the three months ended March 31, 2024.
−Removed: the three months ended March 31, 2023, the Company converted $ 58,800 of convertible debt, $ 5,873 in accrued interest and $ 2,000 in penalties
−Removed: and fees into 1,583 shares of common stock.
−Removed: Convertible notes as of March 31, 2024 and December
+Added: of additional paid-in capital to adjust fair value for the debt settlement during the six months ended June 30, 2024.
+Added: During the six months
+Added: ended June 30, 2023, the Company converted $ 58,800 of convertible debt, $ 5,873 in accrued interest and $ 2,000 in penalties and fees into
+Added: 1,582 shares of the Company’s common stock.
+Added: The Company recognized $ 123,566 of interest expense and additional paid-in capital to
+Added: adjust fair value for the debt settlement during the six months ended June 30, 2023.
+Added: Convertible notes as of June 30, 2024 and December
31, 2023 are summarized as follows:
Schedule of convertible notes
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
4 unchanged sentences
Long-term portion
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
The following is a schedule of convertible notes
−Removed: payable as of and for the three months ended March 31, 2024.
+Added: payable as of and for the six months ended June 30, 2024.
Schedule of convertible notes
−Removed: Balance 12/31/23
−Removed: Issued Upon Conversion
−Removed: Balance 03/31/24
−Removed: Interest on Convertible Debt at 12/31/23
−Removed: Expense On Convertible Debt For the Period Ended 03/31/24
−Removed: Interest on Convertible Debt at 03/31/24
−Removed: Debt Discount At 03/31/24
+Added: Principal Balance 12/31/23
+Added: Settlements and/or Principal Conversions
+Added: New Loans or (Cash Paydown)
+Added: Shares Issued Upon Conversion or Exchange
+Added: Principal Balance 06/30/24
+Added: Accrued Interest on Convertible Debt at 12/31/23
+Added: Interest On Convertible Debt For the Period
+Added: Ended 06/30/24
+Added: Accrued Interest on Convertible Debt at 06/30/24
+Added: Unamortized Debt Discount At 06/30/24
+Added: ( 2,600,000 )
+Added: $ ( 3,621,770 )
+Added: $ ( 100,080 )
+Added: $ ( 517,318 )
+Added: (1) 938,908 Series Y Senior Convertible Preferred Shares issued in
+Added: exchange for full value of the outstanding principal and interest on Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
On September 12, 2016, the Company issued a convertible
2 unchanged sentences
and accrues at a default interest rate of 20% per annum.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: In May of 2024, the $ 58,846 total outstanding principal and interest was paid
Note 10, 10-1, 10-2 and 10-3
8 unchanged sentences
On August 11, 2023, the Company executed a fourth tranche under this note in the principal amount of $25,000
−Removed: Notes 10-1 and 10-2 are currently in default and accrue interest at a default interest rate of 20% per annum.
−Removed: accrues interest at a rate of 15% per annum.
+Added: In May of 2024, the $ 63,513 total outstanding principal and interest on Note 10-1 was paid in full.
+Added: Note 10-2 is currently
+Added: in default and accrues interest at a default interest rate of 20% per annum.
+Added: Note 10-3 accrues interest at a rate of 15% per annum.
+Added: Notes 29-2, 37-1, 37-2 and 37-3
On May 10, 2019, the Company issued a convertible
3 unchanged sentences
plus a new convertible promissory note in the principal amount of $62,367, which was issued as Note 29-2.
−Removed: Note 29-2 is currently in default
−Removed: and accrues interest at a default interest rate of 24% per annum.
−Removed: Notes 37-1, 37-2 and 37-3
On September 3, 2020, the Company issued a convertible
6 unchanged sentences
third tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on September 30, 2021 (Note
−Removed: Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum.
+Added: On June 11, 2024, the Company entered into a settlement
+Added: agreement and release of claims with the holder of Notes 29-2, 37-1, 37-2 and 37-3 (see Note 7.
+Added: Notes and Loans Payable for further
+Added: Pursuant to the settlement agreement and release of claims, the holder agreed to cancel these notes, along with the cancellation
+Added: of their holding in the series R preferred stock, in exchange for a new fixed amount settlement promissory note in the principal amount
+Added: of $ 535,000 .
Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
22 unchanged sentences
All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10% per annum.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: On April 11, 2024, the Company issued 938,908
+Added: shares of series Y senior convertible preferred stock in exchange for the settlement of the principal and interest in full on Notes 40-1,
+Added: 40-2, 40-3, 40-4, 40-5, 4-6, 40-7, 40-8, 40-9 and 40-10.
+Added: See also Note 9.
+Added: Capital Stock .
On August 25, 2023, the Company issued a twelve-month
2 unchanged sentences
CAPITAL STOCK
+Added: On May 8, 2024, the Company amended its Articles
+Added: of Incorporation to increase its authorized stock.
+Added: The total amended authorized shares are 350,000,000 shares of capital stock, consisting
+Added: of 300,000,000 shares of common stock, $ 0.001 par value, and 50,000,000 shares of preferred stock, $ 0.001 par value per share.
Preferred Stock
3 unchanged sentences
I preferred stock, 2,000,000 shares of series J preferred stock, 400,000 shares of series L preferred stock, 3,000,000 shares of series
−Removed: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock and 5,000,000 shares of series X senior convertible
−Removed: preferred stock.
+Added: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock, 5,000,000 shares of series X senior convertible
+Added: preferred stock and 1,000,000 shares of series Y senior convertible preferred stock.
The following is a description of the rights and
1 unchanged sentence
Redeemable Preferred Stock
−Removed: The Company recognized the series N senior convertible
+Added: The Company recognizes the series N senior convertible
preferred stock, series R convertible preferred stock and series X senior convertible preferred stock as mezzanine equity in accordance
12 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series N senior convertible preferred stock), such rate
−Removed: shall increase by 8% per annum.
−Removed: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
−Removed: Dividends shall
−Removed: be payable quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
−Removed: Dividends payable
−Removed: in common stock shall be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common
−Removed: stock on the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the
−Removed: applicable dividend payment date.
−Removed: At March 31, 2024 and December 31, 2023, cumulative dividends on Series N Preferred Stock were $ 871,462
−Removed: and $ 766,437 , respectively.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: would increase by 8% per annum.
+Added: Dividends accrued from day to day, whether or not declared, and are cumulative.
+Added: Dividends are payable
+Added: quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
+Added: Dividends payable in common
+Added: stock are to be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common stock on
+Added: the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the applicable
+Added: dividend payment date.
+Added: At June 30, 2024 and December 31, 2023, cumulative dividends earned on the series N senior convertible preferred
+Added: stock were $ 1,106,562 and $ 766,437 , respectively.
+Added: The total balance of the cumulative accrued dividends was paid by the Company via the
+Added: issuance of 197,601 shares of the Company’s common stock as of June 30, 2024.
Liquidation Rights.
2 unchanged sentences
upon any liquidation of the Company or its subsidiaries, before any payment or distribution of the assets of the Company (whether capital
−Removed: or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
−Removed: the common stock, each holder of outstanding series N senior convertible preferred stock shall be entitled to receive an amount of cash
−Removed: equal to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon
−Removed: (whether or not declared) to, but not including the date of final distribution to such holders.
+Added: or surplus) are to be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
+Added: the common stock, each holder of outstanding series N senior convertible preferred stock is entitled to receive an amount of cash equal
+Added: to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon (whether
+Added: or not declared) to, but not including the date of final distribution to such holders.
Voting Rights .
4 unchanged sentences
must include SILAC Insurance Company so long as it holds any shares of series N senior convertible preferred stock, voting as a separate
−Removed: class, shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: class, is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
of designation or prior to the Company’s (or Nova’s) creation or issuance of any parity securities or new indebtedness (as
defined in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds
−Removed: of which will be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds
+Added: of which would be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
the affirmative vote of holders of 66% of the series N senior convertible preferred stock, voting as a separate class, is required prior
1 unchanged sentence
Conversion Rights .
−Removed: Each shares of series
−Removed: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
−Removed: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
−Removed: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
+Added: Each share of series
+Added: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
(subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in common
5 unchanged sentences
made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common stock.
−Removed: limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
+Added: limitation can be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
prior notice to the Company.
8 unchanged sentences
Series R Convertible Preferred Stock
+Added: The series R convertible preferred stock was cancelled
+Added: as part of the June 2024 promissory note and settlement agreement.
+Added: See also Note 7.
+Added: Notes and Loans Payable and Note 8.
+Added: Notes Payable .
The series R convertible preferred
−Removed: stock ranks, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
+Added: stock ranked, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
B preferred stock, series C preferred stock, series E preferred stock, series F-1 preferred stock, series I preferred stock, series J
6 unchanged sentences
preferred stock, as well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Dividend Rights.
The holders of series
−Removed: R convertible preferred stock are entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
−Removed: In addition, holders of series R convertible preferred stock are entitled to receive dividends equal (on an as converted to common stock
+Added: R convertible preferred stock were entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
+Added: In addition, holders of series R convertible preferred stock were entitled to receive dividends equal (on an as converted to common stock
basis) to and in the same form as dividends actually paid on shares of common stock when, as and if such dividends are paid on shares
of common stock.
−Removed: Any dividends that are not paid when due shall continue to accrue and shall entail a late fee, which must be paid in
−Removed: cash, at the rate of 18% per annum or the lesser rate permitted by applicable law which shall accrue and compound daily from the missed
−Removed: payment date through and including the date of actual payment in full.
−Removed: At March 31, 2024 and December 31, 2023, cumulative dividends on
−Removed: Series R Preferred Stock were $ 119,194 and $ 109,980 , respectively.
+Added: Any dividends that were not paid when due were to continue to accrue and entailed a late fee, which must be paid in cash,
+Added: at the rate of 18% per annum or the lesser rate permitted by applicable law which was to accrue and compound daily from the missed payment
+Added: date through and including the date of actual payment in full.
+Added: At June 30, 2024 and December 31, 2023, cumulative dividends on Series
+Added: R Preferred Stock were $ 0 and $ 109,980 , respectively.
Liquidation Rights .
Upon any liquidation,
−Removed: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock shall
−Removed: be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus
−Removed: any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible
−Removed: preferred stock before any distribution or payment shall be made to the holders of any junior securities.
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock were entitled
+Added: to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus any accrued
+Added: and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible preferred
+Added: stock before any distribution or payment shall be made to the holders of any junior securities.
Voting Rights .
The holders of series R
−Removed: convertible preferred stock will vote together with the common stock on an as-converted basis.
−Removed: However, as long as any shares of series
−Removed: R convertible preferred stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
+Added: convertible preferred stock voted together with the common stock on an as-converted basis.
+Added: However, as long as any shares of series R
+Added: convertible preferred stock were outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
then outstanding shares of the series R convertible preferred stock, directly and/or indirectly (i) alter or change adversely the powers,
6 unchanged sentences
Conversion Rights .
−Removed: Each shares of series
−Removed: R convertible preferred stock shall be convertible, at the option of the holder thereof, at any time and from time to time, into such
−Removed: number of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion
−Removed: price equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
+Added: Each share of series
+Added: R convertible preferred stock was convertible, at the option of the holder thereof, at any time and from time to time, into such number
+Added: of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion price
+Added: equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
conversion date.
4 unchanged sentences
The conversion
−Removed: price is subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
+Added: price was subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
decreases or increases the common stock, as well as for mergers, business combinations and certain other fundamental transactions.
addition, subject to certain exceptions, upon any issuance by the Company or any of its subsidiaries of common stock or common stock equivalents
−Removed: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder may elect, in
−Removed: its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred stock
−Removed: then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
+Added: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder could have elected,
+Added: in its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred
+Added: stock then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
Participation Rights .
Subject to certain
−Removed: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock shall have the right
+Added: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock were to have the right
to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions
and price provided for in the Subsequent Financing.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Company Redemption Rights .
−Removed: has the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
+Added: had the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
time upon three (3) business days’ notice, at a redemption price per share equal to the product of (i) the Premium Rate multiplied
8 unchanged sentences
Redemption Upon Triggering Events .
−Removed: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock shall (in addition to all
−Removed: other rights it may have) have the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the
−Removed: series R convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount
−Removed: (as defined below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by
−Removed: such holder though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption
−Removed: Amount, divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date
−Removed: of election, or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively
−Removed: to the initial issuance date to 18% per annum thereafter.
−Removed: “Triggering Redemption Amount” means, for each share of series R
−Removed: convertible preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading
−Removed: day immediately preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion
−Removed: price, (b) all accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due
−Removed: in respect of the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder
−Removed: in connection with, related to and/or arising out of a Triggering Event.
−Removed: A “Triggering Event” means any of the following events
−Removed: (whatever the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant
−Removed: to any judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
−Removed: · the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth
−Removed: (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder,
−Removed: including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series
−Removed: R convertible preferred stock in accordance with the terms of the certificate of designation;
−Removed: · the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined
−Removed: in the certificate of designation) within five (5) trading days after notice therefor is delivered;
−Removed: · the Company shall fail to have available a sufficient number of authorized and unreserved shares of common
−Removed: stock to issue to such holder upon a conversion;
−Removed: · unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company
−Removed: shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction
−Removed: Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure
−Removed: by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have
−Removed: been delivered;
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock had (in addition to all other
+Added: rights it may have) the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the series R
+Added: convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount (as defined
+Added: below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by such holder
+Added: though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption Amount,
+Added: divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date of election,
+Added: or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively to
+Added: the initial issuance date to 18% per annum thereafter.
+Added: “Triggering Redemption Amount” means, for each share of series R convertible
+Added: preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading day immediately
+Added: preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion price, (b) all
+Added: accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due in respect of
+Added: the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder in connection
+Added: with, related to and/or arising out of a Triggering Event.
+Added: A “Triggering Event” means any of the following events (whatever
+Added: the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant to any
+Added: judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
+Added: the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder, including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series R convertible preferred stock in accordance with the terms of the certificate of designation;
+Added: the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined in the certificate of designation) within five (5) trading days after notice therefor is delivered;
+Added: the Company shall fail to have available a sufficient number of authorized and unreserved shares of common stock to issue to such holder upon a conversion;
+Added: unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have been delivered;
the Company shall redeem junior securities or pari passu securities;
1 unchanged sentence
there shall have occurred a Bankruptcy Event (as defined in the certificate of designation);
−Removed: · any monetary judgment, writ or similar final process shall be entered or filed against the Company, any
−Removed: subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s
−Removed: insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated,
−Removed: unbonded or unstayed for a period of thirty (30) trading days;
−Removed: · the electronic transfer by the Company of shares of common stock through the Depository Trust Company
−Removed: or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available
−Removed: or is subject to a ‘freeze” and/or “chill;” or
−Removed: · any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate
−Removed: of designation).
+Added: any monetary judgment, writ or similar final process shall be entered or filed against the Company, any subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated, unbonded or unstayed for a period of thirty (30) trading days;
+Added: the electronic transfer by the Company of shares of common stock through the Depository Trust Company or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available or is subject to a ‘freeze” and/or “chill;” or
+Added: any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate of designation).
Series X Senior Convertible Preferred Stock
11 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series X senior convertible preferred stock), such rate
−Removed: shall increase by 5% per annum.
−Removed: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
−Removed: Dividends shall
−Removed: be payable quarterly in arrears on each dividend payment date.
−Removed: At March 31, 2024 and December 31, 2023, cumulative dividends on Series
−Removed: X Preferred Stock were $ 228,082 and $ 190,685 , respectively.
+Added: was to increase by 5% per annum.
+Added: Dividends accrue from day to day, whether or not declared, and are cumulative.
+Added: Dividends are payable
+Added: quarterly in arrears on each dividend payment date.
+Added: At June 30, 2024 and December 31, 2023, cumulative dividends earned on the series
+Added: X senior convertible preferred stock were $ 183,210 and $ 190,685 , respectively.
+Added: The total balance of the cumulative accrued dividends was
+Added: paid by the Company via the issuance of 25,173 shares of the Company’s common stock as of June 30, 2024.
Liquidation Rights.
2 unchanged sentences
(in each case, as defined in the certificate of designation), upon any liquidation of the Company or its subsidiaries, before any payment
−Removed: or distribution of the assets of the Company (whether capital or surplus) shall be made to or set apart for the holders of junior securities
+Added: or distribution of the assets of the Company (whether capital or surplus) are to be made to or set apart for the holders of junior securities
(as defined in the certificate of designation), including the common stock, each holder of outstanding series N senior convertible preferred
−Removed: stock shall be entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal
−Removed: to all accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution
−Removed: to such holders.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: stock is entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal to all
+Added: accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such
Voting Rights .
4 unchanged sentences
must include Leonite Capital LLC so long as it holds any shares of series X senior convertible preferred stock, voting as a separate class,
−Removed: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
−Removed: of designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds of which will be used to redeem the series
+Added: is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of
+Added: designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds of which were to be used to redeem the series
X senior convertible preferred stock and the warrants issued in connection therewith.
3 unchanged sentences
Conversion Rights .
−Removed: Each shares of series
−Removed: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
−Removed: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
−Removed: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
+Added: Each share of series
+Added: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
of (i) the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date and (ii) the price per share
13 unchanged sentences
Redemption Rights .
−Removed: Commencing on September
−Removed: 22, 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of the stated
−Removed: value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate
−Removed: of designation;
−Removed: provided however, that in the event that the Company completes a public offering prior to the redemption date, then any
−Removed: holder may only cause the Company to redeem any outstanding series X senior convertible preferred stock by paying such redemption price
−Removed: in twelve (12) equal monthly installments with the first such payment due on the date that is six (6) months following the date that the
−Removed: Company completes such public offering.
+Added: Commencing on
+Added: September 22, 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of
+Added: the stated value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of
+Added: the certificate of designation;
+Added: provided however, that in the event that the Company completes a public offering prior to the redemption
+Added: date, then any holder may only cause the Company to redeem any outstanding series X senior convertible preferred stock by paying such
+Added: redemption price in twelve (12) equal monthly installments with the first such payment due on the date that is six (6) months following
+Added: the date that the Company completes such public offering.
Non-redeemable Preferred Stock
10 unchanged sentences
and other liabilities with respect to assets available to satisfy claims against the Company.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Dividend Rights.
51 unchanged sentences
B preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Voting Rights .
56 unchanged sentences
C preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Voting Rights .
50 unchanged sentences
paid on shares of series E preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
53 unchanged sentences
paid on shares of series F-1 preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
53 unchanged sentences
paid on shares of series I preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
56 unchanged sentences
paid on shares of series J preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
56 unchanged sentences
paid on shares of series L preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
39 unchanged sentences
preferred stock do not have any redemption rights.
+Added: Series Y Senior Preferred Stock
+Added: On May 15, 2024, in conjunction with the exchange
+Added: of certain senior secured convertible promissory notes, 938,908 shares of series Y preferred senior convertible preferred stock were issued
+Added: with an aggregate value of $ 3,755,632 .
+Added: See also Note 8.
+Added: Convertible Notes Payable .
+Added: The series Y senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each series of preferred stock, and to each other class or series that is not expressly made senior to or on parity with the
+Added: series Y senior convertible preferred stock;
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior
+Added: to the series Y senior convertible preferred stock;
+Added: and (iii) junior to each class or series that is expressly made senior to the series
+Added: Y senior convertible preferred stock.
+Added: Holders of series Y senior convertible preferred stock are entitled to dividends at a rate per annum of 10.0% of the stated
+Added: value ($4.00 per share);
+Added: provided that upon an event of default (as defined in the certificate of designation for the series Y senior
+Added: convertible preferred stock), such rate shall increase by 5% per annum.
+Added: Dividends shall accrue from day to day, whether or not declared,
+Added: and shall be cumulative.
+Added: Dividends shall be payable quarterly in arrears on each dividend payment date and may be paid in cash or common
+Added: stock at our discretion;
+Added: provided that the Company may only pay dividends
+Added: in common stock if such common stock is free-trading, freely transferable, and does not contain a legend (or be subject to stop transfer
+Added: or similar instructions) restricting the resale or transferability thereof.
+Added: Dividends payable in common stock shall be calculated based
+Added: on a price equal to eighty percent (80%) of the VWAP during the five (5) trading days immediately prior to the applicable payment date.
+Added: At June 30, 2024, the total cumulative dividends on series Y senior convertible preferred stock of $ 82,732 .15 were paid via issuance of
+Added: 12,135 shares of the Company’s common stock.
+Added: Liquidation Rights.
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
+Added: upon any liquidation event (as defined in the certificate of designation), before any payment or distribution of the assets of the Company
+Added: (whether capital or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation),
+Added: including the common stock, each holder of outstanding series Y senior convertible preferred stock shall be entitled to receive an amount
+Added: of cash equal to the greater of (i) 100% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued
+Added: and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such holders or (ii) such
+Added: amount per share as would have been payable had all shares of series Y senior convertible preferred stock been converted into common stock
+Added: immediately prior to such liquidation event.
+Added: Voting Rights .
+Added: Holders of series Y senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series Y senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series Y senior convertible preferred stock, which majority
+Added: must include Leonite Capital LLC so long as it holds any shares of series Y senior convertible preferred stock, voting as a separate class,
+Added: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation, prior to the Company’s issuance of additional shares of series Y senior convertible preferred stock or prior to
+Added: the creation or issuance of any securities that are not subordinate to the series Y senior convertible preferred stock or new indebtedness
+Added: (as defined in the certificate of designation);
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds
+Added: of which will be used to redeem the series Y senior convertible preferred stock in full.
+Added: Conversion Rights .
+Added: on the first anniversary of the date on which the Company’s common stock begins trading on the Nasdaq Stock Market ,
+Added: each share of series Y senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the
+Added: option of the holder thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock
+Added: determined by dividing the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion
+Added: price equal to the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date.
+Added: Such conversion price
+Added: is subject to adjustment if the Company issues common stock at a price lower than such conversion price, subject to certain exceptions.
+Added: Notwithstanding the foregoing, in no event shall the holder of any series Y senior convertible preferred stock be entitled to convert
+Added: any number of shares that upon conversion the sum of (i) the number of shares of common stock beneficially owned by the holder and its
+Added: affiliates and (ii) the number of shares of common stock issuable upon the conversion of the series Y senior convertible preferred stock
+Added: with respect to which the determination of this proviso is being made, would result in beneficial ownership by the holder and its affiliates
+Added: of more than 4.99% of the then outstanding common stock.
+Added: This limitation may be waived (up to a maximum of 9.99%) by the holder and in
+Added: its sole discretion, upon not less than sixty-one (61) days’ prior notice to the Company.
Preferred Stock Transactions
−Removed: During the three months ended March 31, 2024,
−Removed: the Company executed the following transactions:
+Added: During the six months ended June 30, 2024, the
+Added: Company executed the following transactions:
On January 19, 2024, the Company issued 62,500 shares of series I preferred stock to each of Daniel R.
−Removed: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation
−Removed: for the fiscal year of 2023, at the fair value of $4.48 per share.
−Removed: · On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthrew Shafer, the
−Removed: Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
−Removed: · On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s
−Removed: Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: In connection with these aforementioned shares issuances
−Removed: on January 19, 2024 and January 31, 2024, the Company engaged a valuation specialist to perform a business valuation monte carlo simulation
−Removed: for the series I preferred stock resulting in those indicated fair values.
−Removed: · During the three months ended March 31, 2024, an aggregate of 778,799 shares of series B preferred stock
−Removed: were converted into an aggregate of 1,557,598 shares of common stock.
−Removed: · During the three months ended March 31, 2024, an aggregate of 22 shares of series C preferred stock were
−Removed: converted into an aggregate of 220,000 shares of common stock.
−Removed: · During the three months ended March 31, 2024, an aggregate of 2,928,500 shares of series I preferred stock
−Removed: were converted into an aggregate of 5,857,000 shares of common stock.
−Removed: · During the three months ended March 31, 2024, an aggregate of 1,542,225 shares of series J preferred stock
−Removed: were converted into an aggregate of 3,084,450 shares of common stock.
−Removed: · During the three months ended March 31, 2024, 2 shares of series C preferred stock were cancelled, which
−Removed: were issued erroneously.
−Removed: The Company had no preferred stock transactions
−Removed: during the three months ended March 31, 2023.
−Removed: During the three months ended March 31, 2024,
−Removed: the Company executed the following transactions:
−Removed: · During the three months ended March 31, 2023, the Company issued 1,222 shares of common stock upon conversion
−Removed: of certain convertible notes.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 1,557,598 shares of common
−Removed: stock upon the conversion of an aggregate of 778,799 shares of series B preferred stock.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 220,000 shares of common
−Removed: stock upon the conversion of an aggregate of 22 shares of series C preferred stock.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 5,857,000 shares of common
−Removed: stock upon the conversion of an aggregate of 2,928,500 shares of series I preferred stock.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 3,084,450 shares of common
−Removed: stock upon the conversion of an aggregate of 1,542,225 shares of series J preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: · On March 5, 2024, the Company issued 7,500
−Removed: shares of common stock to an investor relation service provider.
−Removed: The Company recognized the fair value for the issuance of the 7,500
−Removed: shares at $ 1.55
−Removed: per share on the closing market price of March 5, 2024 and recorded selling, general and administrative expense of $ 11,617
−Removed: in the consolidated statement of operations.
+Added: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation for the fiscal year of 2023, at the fair value of $4.48 per share.
+Added: On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthrew Shafer, the Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
+Added: On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
+Added: In connection with these aforementioned
+Added: shares issuances on January 19, 2024 and January 31, 2024, the Company engaged a valuation specialist to perform a business valuation
+Added: monte carlo simulation for the series I preferred stock resulting in those indicated fair values.
+Added: An aggregate of 1,159,299 shares of series B preferred stock were converted into an aggregate of 2,318,598 shares of common stock.
+Added: An aggregate of 61 shares of series C preferred stock were converted into an aggregate of 610,000 shares of common stock.
+Added: An aggregate of 80,375 shares of series E preferred stock were converted into an aggregate of 160,750 shares of common stock.
+Added: An aggregate of 10,002 shares of series F-1 preferred stock were converted into an aggregate of 20,004 shares of common stock.
+Added: An aggregate of 3,377,000 shares of series I preferred stock were converted into an aggregate of 6,754,000 shares of common stock.
+Added: An aggregate of 1,713,584 shares of series J preferred stock were converted into an aggregate of 3,427,168 shares of common stock.
+Added: 2 shares of series C preferred stock were cancelled, which were issued erroneously.
+Added: 165 shares of series R preferred stock were cancelled as part of the settlement agreement described in Note 7.
+Added: Notes and Loans Payable
+Added: On May 15, 2024, in conjunction with the
+Added: exchange of certain senior secured convertible promissory notes, 938,908 shares of series Y senior convertible preferred stock were issued
+Added: with an aggregate value of $ 3,755,632 .
+Added: During the six months ended June 30, 2023, the
+Added: Company executed the following transaction:
+Added: On May 25, 2023, the Company issued 3,150 shares of series B preferred stock to Zia Choe, Interim Chief Financial Officer for $ 25,000 .
+Added: In addition to the issuance of common stock from
+Added: the conversions of preferred stock noted above, during the six months ended June 30, 2024, the Company executed the following transactions:
+Added: The Company issued an aggregate of 234,909 shares of common stock in payment of various accrued dividends on the series N, series X and series Y preferred stock.
+Added: The Company issued 1,222 shares of common stock upon conversion of certain convertible notes.
+Added: On March 5, 2024, the Company issued 7,500 shares of common stock to an investor relation service provider.
+Added: The Company recognized the fair value for the issuance of the 7,500 shares at $ 1.55 per share on the closing market price of March 5, 2024 and recorded selling, general and administrative expense of $ 11,617 in the consolidated statement of operations.
On March 26, 2024, the Company issued an aggregate of 30,000 shares of common stock to three board members.
−Removed: The Company recognized the fair value for the issuance of 30,500 shares at $ 6.50 per share on the closing market price of March 26, 2024
−Removed: and recorded share based compensation expense of $ 195,000 in the consolidated statement of operations.
−Removed: · In February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an
−Removed: aggregate of 37,104
−Removed: shares of common stock to six previous owners.
−Removed: The Company recognized the fair value for the issuance of 37,104 shares at $ 3
−Removed: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations
−Removed: in the consolidated statement of operations.
−Removed: · During the three months ended March 31, 2023, the Company issued 1,583 shares of common stock upon conversion
−Removed: of certain convertible notes.
+Added: The Company recognized the fair value for the issuance of 30,000 shares at $ 6.50 per share on the closing market price of March 26, 2024 and recorded share based compensation expense of $ 195,000 in the consolidated statement of operations.
+Added: In February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an aggregate of 37,104 shares of common stock to six previous owners.
+Added: The Company recognized the fair value for the issuance of 37,104 shares at $ 3 per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations of $ 111,312 in the consolidated statement of operations.
+Added: During the six months ended June 30, 2023, the
+Added: Company executed the following transaction:
+Added: During the six months ended June 30, 2023, the Company issued 1,583 shares of common stock upon conversion of certain convertible notes.
The table below sets forth warrant activity during
−Removed: the three months ended March 31, 2024 and 2023:
+Added: the six months ended June 30, 2024 and 2023:
Schedule of warrant activity
Balance at January 1, 2024
−Removed: Balance at March 31, 2024
−Removed: Warrants Exercisable at March 31, 2024
+Added: Balance at June 30, 2024
+Added: Warrants Exercisable at June 30, 2024
Balance at January 1, 2023
−Removed: Balance at March 31, 2023
−Removed: Warrants Exercisable at March 31, 2023
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: Balance at June 30, 2023
+Added: Warrants Exercisable at June 30, 2023
DISCONTINUED OPERATIONS
7 unchanged sentences
In February 2024, as part of the Red Rock settlement
−Removed: executed in July 2022, the Company issued an aggregate of 37,104
−Removed: shares of common stock to six previous owners.
−Removed: The Company recognized the fair value for the issuance of 37,104
−Removed: shares at $ 3
−Removed: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations
−Removed: in the consolidated statement of operations.
+Added: executed in July 2022, the Company issued an aggregate of 37,104 shares of common stock to six previous owners.
+Added: The Company recognized
+Added: the fair value for the issuance of 37,104 shares at $ 3 per share on the closing market price of February 4 through February 6, 2024, and
+Added: recorded share loss from discontinued operations of $ 111,312 in the consolidated statement of operations.
Schedule of discontinued operations
Net liabilities of discontinued operations
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
4 unchanged sentences
$ ( 237,643 )
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
Gain (Loss) from discontinued operations
4 unchanged sentences
Loss from discontinued operations
+Added: Six Months Ended June 30,
+Added: Gain (Loss) from discontinued operations
+Added: Cost of sales
+Added: Selling, general and administrative expenses
+Added: Interest expense
+Added: Settlement loss
+Added: Loss from discontinued operations
$ ( 111,312 )
2 unchanged sentences
a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
−Removed: During the three months ended March 31, 2024 and 2023, the Company determined there to be no impairment.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: During the six months ended June 30, 2024 and 2023, the Company determined there to be no impairment.
COMMITMENTS AND CONTINGENCIES
15 unchanged sentences
not to reassess:
−Removed: · whether expired or existing contracts contain
−Removed: leases under the new definition of a lease;
−Removed: · lease classification for expired or existing
+Added: whether expired or existing contracts contain leases under the new definition of a lease;
+Added: lease classification for expired or existing leases;
whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
2 unchanged sentences
The Company leases eleven medical facilities and
−Removed: one vehicle as operating leases as of March 31, 2024.
+Added: one vehicle as operating leases as of June 30, 2024.
The Company recorded operating lease expenses of $ 99,815 and $ 56,378 for the three
−Removed: months ended March 31, 2024 and 2023, respectively.
−Removed: The Company has operating leases with future
−Removed: commitments as follows:
−Removed: Schedule of operating leases
+Added: months ended June 30, 2024 and 2023, respectively, and the Company recorded operating lease expense of $ 200,177 and $ 134,230 for the six
+Added: months ended June 30, 2024 and 2023, respectively.
+Added: The Company has operating leases with future commitments
+Added: Schedule of operating leases with future commitments
2024 (remainder of year)
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
The following table summarizes supplemental information
1 unchanged sentence
Schedule of supplemental information
+Added: about the Company’s leases
Weighted-average remaining lease term
1 unchanged sentence
The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement since July 1, 2020, of which currently
−Removed: 50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of March 31, 2024 and December 31, 2023 was $ 2,365,500 .
+Added: $200,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement since July 1, 2020, of which 50%
+Added: was being paid in cash and 50% was being accrued through December 31, 2023.
+Added: As of January 1, 2024, these are being paid in cash.
+Added: outstanding accrued compensation as of June 30, 2024 and December 31, 2023 was $ 2,115,500 and $ 2,365,500 , respectively.
The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of which currently
−Removed: 50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of March 31, 2024 and December 31, 2023 was $ 2,440,500
−Removed: and $ 2,350,500 , respectively.
−Removed: The Company agreed to pay $ 228,000
−Removed: per year to the Chief Finance Officer based on his employment agreement effective as of January 2, 2024.
−Removed: outstanding accrued compensation as of March 31, 2024.
+Added: $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of which 50%
+Added: was being paid in cash and 50% was being accrued through April 30, 2024.
+Added: As of May 1, 2024, these are being paid in cash.
+Added: The total outstanding
+Added: accrued compensation as of June 30, 2024 and December 31, 2023 was $ 2,220,500 and $ 2,350,500 , respectively.
The Company agreed to pay $ 228,000 per year to
+Added: the Chief Finance Officer based on his employment agreement effective as of January 2, 2024.
+Added: There was no outstanding accrued compensation
+Added: as of June 30, 2024.
+Added: The Company agreed to pay $ 210,000 per year to
the Chief Accounting Officer based on her employment agreement effective as of January 2, 2024.
−Removed: There was no outstanding accrued compensation as
−Removed: of March 31, 2024.
+Added: As of June 30, 2024, there was $ 8,750
+Added: in accrued severance which will be paid out in the third quarter of 2024.
The Company agreed to pay $ 156,000 per year to
1 unchanged sentence
The total outstanding accrued
−Removed: compensation as of March 31, 2024 and December 31, 2023 was $ 17,057 .
+Added: compensation as of June 30, 2024 and December 31, 2023 was $ 17,057 .
The Company entered into a management agreement
5 unchanged sentences
Schedule of annual objectives of financial
+Added: performance goals
Minimum Annual Nova EBITDA
6 unchanged sentences
210,000 Shares
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
LEGAL PROCEEDINGS
6 unchanged sentences
business, financial condition, or operating results.
−Removed: At March 31, 2024, the Company had federal and
+Added: At June 30, 2024, the Company had federal and
state net operating loss carry forwards of approximately $ 24 million that expire in various years through the year 2039.
−Removed: Due to carryforwards
−Removed: of past net operating losses, there is no provision for current federal or state income taxes for the three months ended March 31, 2024
−Removed: Deferred income taxes reflect the net tax effects of temporary differences
−Removed: between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for federal and state income
−Removed: tax purposes.
−Removed: The Company has a deferred tax asset that
−Removed: consists of net operating loss carry forwards calculated using federal and state effective tax rates.
−Removed: Because of the Company’s lack
−Removed: of past earnings history, the deferred tax asset has been fully offset by a valuation allowance.
+Added: Due to current
+Added: period losses and carryforwards of past net operating losses, there is no provision for current federal or state income taxes for the
+Added: three and six months ended June 30, 2024 and 2023.
+Added: Deferred income taxes reflect the net tax effects
+Added: of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for
+Added: federal and state income tax purposes.
+Added: The Company has a deferred tax asset that consists of net operating loss carry forwards calculated
+Added: using federal and state effective tax rates.
+Added: Because of the Company’s lack of past earnings history, the deferred tax asset has
+Added: been fully offset by a valuation allowance.
SEGMENT REPORTING
−Removed: As of March 31, 2024, the Company had two reportable
+Added: As of June 30, 2024, the Company had two reportable
operating segments as determined by management using the “management approach” as defined by the authoritative guidance on
15 unchanged sentences
area for landowners to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Management uses numerous tools and methods to
6 unchanged sentences
from operations
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
Consolidated assets
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
Consolidated revenues
7 unchanged sentences
Total income from operations
−Removed: Income before taxes
+Added: $ ( 202,245 )
+Added: Income (loss) before taxes
Corporate, administration and other non-operating expenses
+Added: Consolidated income (loss) before taxes
$ ( 174,447 )
+Added: Six Months Ended June 30,
+Added: Consolidated revenues
+Added: Cost of sales:
+Added: Consolidated cost of sales
+Added: Income (loss) from operations from subsidiaries
+Added: Income from operations from subsidiaries
+Added: Loss from operations from Cardiff Lexington
+Added: $ ( 1,536,557 )
+Added: $ ( 875,962 )
+Added: Total income from operations
+Added: Income (loss) before taxes
+Added: Corporate, administration and other non-operating expenses
+Added: ( 1,899,443 )
+Added: ( 1,304,315 )
Consolidated income (loss) before taxes
$ ( 346,239 )
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
SUBSEQUENT EVENTS
The Company has evaluated its operations subsequent
−Removed: to March 31, 2024 to the date these consolidated financial statements were available to be issued and determined the following subsequent
+Added: to June 30, 2024 to the date these consolidated financial statements were available to be issued and determined the following subsequent
events and transactions required disclosure in these consolidated financial statements.
−Removed: On May 8, 2024, the Company filed the amendment
−Removed: of Articles of Incorporation.
−Removed: The total amended authorized shares are 350,000,000 shares of capital stock, consisting of 300,000,000
−Removed: shares of common stock, $0.001 par value and 50,000,000 shares of preferred stock, $0.001 par value per share.
−Removed: Subsequent to March 31, 2024, an aggregate of
+Added: Subsequent to June 30, 2024, an aggregate of 38,750
shares of series B preferred stock were converted into an aggregate of 77,500 shares of common stock.
−Removed: Subsequent to March 31, 2024, an aggregate of
+Added: Subsequent to June 30, 2024, an aggregate of 14
shares of series C preferred stock were converted into an aggregate of 140,000 shares of common stock.
−Removed: Subsequent to March 31, 2024, an aggregate of
−Removed: 80,375 shares of series E preferred stock were converted into an aggregate of 160,750 shares of common stock.
−Removed: Subsequent to March 31, 2024, an aggregate of
+Added: Subsequent to June 30, 2024, an aggregate of 16,250
+Added: shares of series F-1 preferred stock were converted into an aggregate of 32,500 shares of common stock.
+Added: Subsequent to June 30, 2024, an aggregate of 100,000
shares of series I preferred stock were converted into an aggregate of 200,000 shares of common stock.
−Removed: Subsequent to March 31, 2024, an aggregate of
−Removed: 171,359 shares of series J preferred stock were converted into an aggregate of 342,718 shares of common stock.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.