Coeur Mining, Inc. 10-Q

Item 1. Financial Statements and Supplementary Data COEUR MINING, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) June 30, 2024 December 31, 2023 ASSETS Notes In thousands, except share data CURRENT ASSETS Cash and cash equivalents $ 74,136 $ 61,633 Receivables 4 32,087 31,035 Inventory 5 76,896 76,661 Ore on leach pads 5 116,897 79,400 Prepaid expenses and other 12,080 18,526 312,096 267,255 NON-CURRENT ASSETS Property, plant and equipment and mining properties, net 6 1,695,951 1,688,288 Ore on leach pads 5 41,226 25,987 Restricted assets 9,026 9,115 Receivables 4, 11 23,140 23,140 Other 61,610 67,063 TOTAL ASSETS $ 2,143,049 $ 2,080,848 LIABILITIES AND STOCKHOLDERS’ EQUITY CURRENT LIABILITIES Accounts payable $ 107,323 $ 115,110 Accrued liabilities and other 17 119,808 140,913 Debt 7 22,213 22,636 Reclamation 8 10,954 10,954 260,298 289,613 NON-CURRENT LIABILITIES Debt 7 607,114 522,674 Reclamation 8 208,963 203,059 Deferred tax liabilities 7,571 12,360 Other long-term liabilities 27,295 29,239 850,943 767,332 COMMITMENTS AND CONTINGENCIES 16 STOCKHOLDERS’ EQUITY Common stock, par value $ 0.01 per share; authorized 600,000,000 shares, 399,240,520 issued and outstanding at June 30, 2024 and 386,282,957 at December 31, 2023 3,992 3,863 Additional paid-in capital 4,176,668 4,139,870 Accumulated other comprehensive income (loss) — 1,331 Accumulated deficit ( 3,148,852 ) ( 3,121,161 ) 1,031,808 1,023,903 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 2,143,049 $ 2,080,848 The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. 4 COEUR MINING, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Notes In thousands, except share data Revenue 3 $ 222,026 $ 177,235 $ 435,086 $ 364,533 COSTS AND EXPENSES Costs applicable to sales (1) 3 144,717 139,637 290,714 292,693 Amortization 27,928 19,595 55,225 42,303 General and administrative 11,241 9,789 25,645 21,872 Exploration 12,874 2,920 23,365 7,570 Pre-development, reclamation, and other 13 8,590 10,360 26,818 21,250 Total costs and expenses 205,350 182,301 421,767 385,688 OTHER INCOME (EXPENSE), NET Gain (loss) on debt extinguishment ( 21 ) 2,961 417 2,961 Fair value adjustments, net 11 — ( 3,922 ) — 6,639 Interest expense, net of capitalized interest 7 ( 13,162 ) ( 6,912 ) ( 26,109 ) ( 14,301 ) Other, net 13 5,122 ( 9,607 ) 7,895 ( 10,568 ) Total other income (expense), net ( 8,061 ) ( 17,480 ) ( 17,797 ) ( 15,269 ) Income (loss) before income and mining taxes 8,615 ( 22,546 ) ( 4,478 ) ( 36,424 ) Income and mining tax (expense) benefit 9 ( 7,189 ) ( 9,866 ) ( 23,213 ) ( 20,574 ) NET INCOME (LOSS) $ 1,426 $ ( 32,412 ) $ ( 27,691 ) $ ( 56,998 ) OTHER COMPREHENSIVE INCOME (LOSS): Change in fair value of derivative contracts designated as cash flow hedges ( 10,881 ) 12,842 ( 18,507 ) ( 86 ) Reclassification adjustments for realized (gain) loss on cash flow hedges 17,028 1,224 17,176 ( 2,910 ) Other comprehensive income (loss) 6,147 14,066 ( 1,331 ) ( 2,996 ) COMPREHENSIVE INCOME (LOSS) $ 7,573 $ ( 18,346 ) $ ( 29,022 ) $ ( 59,994 ) NET INCOME (LOSS) PER SHARE 14 Basic income (loss) per share: Basic $ 0.00 $ ( 0.10 ) $ ( 0.07 ) $ ( 0.18 ) Diluted $ 0.00 $ ( 0.10 ) $ ( 0.07 ) $ ( 0.18 ) (1) Excludes amortization. The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. 5 COEUR MINING, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Notes In thousands CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 1,426 $ ( 32,412 ) $ ( 27,691 ) $ ( 56,998 ) Adjustments: Amortization 27,928 19,595 55,225 42,303 Accretion 4,154 4,073 8,230 8,066 Deferred taxes ( 9,217 ) ( 1,043 ) ( 4,788 ) 5,408 Gain on debt extinguishment 7 21 ( 2,961 ) ( 417 ) ( 2,961 ) Fair value adjustments, net 11 — 3,922 — ( 6,639 ) Stock-based compensation 10 2,732 2,676 6,980 5,827 Loss on the sale or disposition of assets 13 — 12,631 — 12,631 Write-downs 5 — 1,627 3,235 14,740 Deferred revenue recognition 16 ( 118 ) ( 15,100 ) ( 55,277 ) ( 25,215 ) Other 556 72 11,378 2,141 Changes in operating assets and liabilities: Receivables 3,180 ( 913 ) ( 2,136 ) 2,137 Prepaid expenses and other current assets 4,176 4,260 3,537 3,764 Inventory and ore on leach pads ( 19,774 ) ( 18,738 ) ( 39,468 ) ( 36,373 ) Accounts payable and accrued liabilities 185 61,708 40,570 35,563 CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 15,249 39,397 ( 622 ) 4,394 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ( 51,405 ) ( 85,581 ) ( 93,488 ) ( 159,629 ) Proceeds from the sale of assets — 8,228 24 8,228 Sale of investments — 1,783 — 41,558 Proceeds from notes receivable 4 — — — 5,000 Other ( 148 ) ( 64 ) ( 215 ) ( 108 ) CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES ( 51,553 ) ( 75,634 ) ( 93,679 ) ( 104,951 ) CASH FLOWS FROM FINANCING ACTIVITIES: Issuance of common stock 14 — 13,013 22,823 111,442 Issuance of notes and bank borrowings, net of issuance costs 7 115,000 150,000 250,000 225,000 Payments on debt, finance leases, and associated costs 7 ( 71,653 ) ( 136,927 ) ( 163,878 ) ( 238,824 ) Other ( 31 ) ( 225 ) ( 1,810 ) ( 2,322 ) CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 43,316 25,861 107,135 95,296 Effect of exchange rate changes on cash and cash equivalents ( 361 ) 253 ( 321 ) 652 INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 6,651 ( 10,123 ) 12,513 ( 4,609 ) Cash, cash equivalents and restricted cash at beginning of period 69,240 68,683 63,378 63,169 Cash, cash equivalents and restricted cash at end of period $ 75,891 $ 58,560 $ 75,891 $ 58,560 The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. 6 COEUR MINING, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED) In thousands Common Stock Shares Common Stock Par Value Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Total Balances at December 31, 2023 386,283 $ 3,863 $ 4,139,870 $ ( 3,121,161 ) $ 1,331 $ 1,023,903 Net income (loss) — — — ( 29,117 ) — ( 29,117 ) Other comprehensive income (loss) — — — — ( 7,478 ) ( 7,478 ) Debt-for-Equity Exchange 1,772 18 5,350 — — 5,368 Issuance of flow-through shares 7,705 77 22,908 — — 22,985 Common stock issued/canceled under long-term incentive plans, annual incentive plans, director fees and options, net 2,823 28 2,440 — — 2,468 Balances at March 31, 2024 398,583 $ 3,986 $ 4,170,568 $ ( 3,150,278 ) $ ( 6,147 ) $ 1,018,129 Net income (loss) — — — 1,426 — 1,426 Other comprehensive income (loss) — — — — 6,147 6,147 Kensington royalty settlement 738 7 3,399 — — 3,406 Common stock issued/canceled under long-term incentive plans, annual incentive plans, director fees and options, net ( 80 ) ( 1 ) 2,701 — — 2,700 Balances at June 30, 2024 399,241 $ 3,992 $ 4,176,668 $ ( 3,148,852 ) $ — $ 1,031,808 In thousands Common Stock Shares Common Stock Par Value Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Total Balances at December 31, 2022 295,698 $ 2,957 $ 3,891,265 $ ( 3,017,549 ) $ 12,343 $ 889,016 Net income (loss) — — — ( 24,586 ) — ( 24,586 ) Other comprehensive income (loss) — — — — ( 17,062 ) ( 17,062 ) Common stock issued under "at the market" stock offering 32,862 329 98,100 — — 98,429 Common stock issued/canceled under long-term incentive plans, annual incentive plans, director fees and options, net 2,482 24 715 — — 739 Balances at March 31, 2023 331,042 $ 3,310 $ 3,990,080 $ ( 3,042,135 ) $ ( 4,719 ) $ 946,536 Net income (loss) — — — ( 32,412 ) — ( 32,412 ) Other comprehensive income (loss) — — — — 14,066 14,066 Common stock issued for the extinguishment of Senior Notes 13,941 140 45,328 — — 45,468 Common stock issued under Private Placement Offering 5,276 53 12,603 — — 12,656 Common stock issued/canceled under long-term incentive plans, annual incentive plans, director fees and options, net ( 92 ) ( 1 ) 2,449 — — 2,448 Balances at June 30, 2023 350,167 $ 3,502 $ 4,050,460 $ ( 3,074,547 ) $ 9,347 $ 988,762 The accompanying notes are an integral part of these Condensed Consolidated Financial Statements. 7 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements NOTE 1 - BASIS OF PRESENTATION The interim condensed consolidated financial statements of Coeur Mining, Inc. and its subsidiaries (collectively, “Coeur” or the “Company”) are unaudited. In the opinion of management, all adjustments and disclosures necessary for the fair presentation of these interim statements have been included. The results reported in these interim statements may not be indicative of the results which will be reported for the year ending December 31, 2024. The condensed consolidated December 31, 2023 balance sheet data was derived from audited consolidated financial statements. Accordingly, these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 10-K”). NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Significant Accounting Policies Please see Note 2 — Summary of Significant Accounting Policies contained in the 2023 10-K. Use of Estimates The Company's Condensed Consolidated Financial Statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The preparation of the Company’s Condensed Consolidated Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions relate to metal prices and mineral reserves that are the basis for future cash flow estimates utilized in impairment calculations and units-of production amortization calculations, environmental, reclamation and closure obligations, estimates of recoverable silver and gold on stockpiles and leach pad inventories, estimates of fair value for certain reporting units and asset impairments, valuation allowances for deferred tax assets, and the fair value and accounting treatment of financial instruments, equity securities, asset acquisitions, the allocation of fair value to assets and liabilities assumed in connection with business combinations, and derivative instruments. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results will differ from the amounts estimated in these financial statements. Ore on Leach Pads The heap leach process extracts silver and gold by placing ore on an impermeable pad and applying a diluted cyanide solution that dissolves a portion of the contained silver and gold, which are then recovered in metallurgical processes. The Company uses several integrated steps to scientifically measure the metal content of ore placed on the leach pads. As the ore body is drilled in preparation for the blasting process, samples are taken of the drill residue which are assayed to determine estimated quantities of contained metal. The Company then processes the ore through crushing facilities where the output is again weighed and sampled for assaying. A metallurgical reconciliation with the data collected from the mining operation is completed with appropriate adjustments made to previous estimates. The crushed ore is then transported to the leach pad for application of the leaching solution. As the leach solution is collected from the leach pads, it is continuously sampled for assaying. The quantity of leach solution is measured by flow meters throughout the leaching and precipitation process. After precipitation, the product is converted to doré at the Rochester mine and a form of gold electrolytic cathodic sludge at the Wharf mine, representing the final product produced by each mine. The inventory is stated at lower of cost or net realizable value, with cost being determined using a weighted average cost method. The historical cost of metal expected to be extracted within 12 months is classified as current and the historical cost of metals contained within the broken ore expected to be extracted beyond 12 months is classified as non-current. Ore on leach pads is valued based on actual production costs incurred to produce and place ore on the leach pad, less costs allocated to minerals recovered through the leach process. The estimate of both the ultimate recovery expected over time and the quantity of metal that may be extracted relative to the time the leach process occurs requires the use of estimates, which are inherently inaccurate due to the nature of the leaching process. The quantities of metal contained in the ore are based upon actual weights and assay analysis. The rate at which the leach process extracts gold and silver from the crushed ore is based upon laboratory testing and actual experience of more than 20 years of leach pad operations at the Rochester mine and 30 years of leach pad operations at the Wharf mine. The assumptions used by the Company to measure metal content during each stage of the inventory conversion process includes estimated recovery rates based on laboratory testing and assaying. The Company periodically reviews its estimates compared to 8 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements actual experience and revises its estimates when appropriate. The ultimate recovery will not be known until leaching operations cease. Variations between actual and estimated quantities resulting from changes in assumptions and estimates that do not result in write-downs to net realizable value are accounted for on a prospective basis. In the first quarter of 2024, the Company completed a review of the estimated recoverable ounces of gold and silver on its leach pads and determined that as a result of longer expected leach time and favorable recoveries relative to previous estimates, that the estimated recoverable gold and silver on the Rochester legacy (Stages 2, 3 and 4) leach pads supported an upward revision. An additional 6,000 ounces of gold and 900,000 ounces of silver were added to the legacy leach pads in the first quarter of 2024. There are five reusable heap leach pads (load/offload) used at Wharf. Each pad goes through an approximate 24-month process of loading of ore, leaching and offloading which includes a neutralization and denitrification process. During the leaching cycle of each pad, revised estimated recoverable ounces for each of the pads may result in an upward or downward revision from time to time, which have not historically been significant. The updated recoverable ounce estimate is considered a change in estimate and was accounted for prospectively. As of June 30, 2024, the Company’s estimated recoverable ounces of gold and silver on the leach pads were 38,092 and 5.6 million, respectively. Recently Issued Accounting Standards In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” , which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The guidance is to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. We are currently evaluating the potential impact of adopting this new guidance on our Condensed Consolidated Financial Statements and related disclosures. In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” , which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. We are currently evaluating the potential impact of adopting this new guidance on our Condensed Consolidated Financial Statements and related disclosures. 9 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements NOTE 3 – SEGMENT REPORTING The Company’s operating segments include the Palmarejo, Rochester, Kensington and Wharf mines and Silvertip exploration project. Except for the Silvertip exploration project, all operating segments are engaged in the discovery, mining, and production of gold and/or silver. The Silvertip exploration project is engaged in the discovery of silver, zinc, lead, and other related metals. “ Other ” includes certain mineral interests, strategic equity investments, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts. Financial information relating to the Company’s segments is as follows (in thousands): Three Months Ended June 30, 2024 Palmarejo Rochester Kensington Wharf Silvertip Other Total Revenue Gold sales $ 42,411 $ 17,368 $ 51,104 $ 43,202 $ — $ — $ 154,085 Silver sales 40,835 25,396 ( 50 ) 1,760 — — 67,941 Metal sales 83,246 42,764 51,054 44,962 — — 222,026 Costs and Expenses Costs applicable to sales (1) 48,227 36,655 40,721 19,114 — — 144,717 Amortization 10,843 8,570 6,445 1,067 790 213 27,928 Exploration 2,578 977 1,291 1,126 6,445 457 12,874 Other operating expenses 2,446 2,826 1,129 1,144 2,404 9,882 19,831 Other income (expense) Gain on debt extinguishment — — — — — ( 21 ) ( 21 ) Fair value adjustments, net — — — — — — — Interest expense, net 397 ( 1,055 ) ( 499 ) ( 125 ) ( 4 ) ( 11,876 ) ( 13,162 ) Other, net (3) 2,881 ( 146 ) ( 82 ) ( 45 ) 18 2,496 5,122 Income and mining tax (expense) benefit ( 7,311 ) 672 — ( 1,872 ) — 1,322 ( 7,189 ) Net Income (loss) $ 15,119 $ ( 6,793 ) $ 887 $ 20,469 $ ( 9,625 ) $ ( 18,631 ) $ 1,426 Segment assets (2) $ 302,034 $ 1,125,586 $ 196,671 $ 108,268 $ 213,833 $ 51,885 $ 1,998,277 Capital expenditures $ 5,871 $ 27,530 $ 16,477 $ 1,156 $ 350 $ 21 $ 51,405 (1) Excludes amortization. (2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests. (3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail. Three Months Ended June 30, 2023 Palmarejo Rochester Kensington Wharf Silvertip Other Total Revenue Gold sales $ 35,296 $ 12,638 $ 24,538 $ 48,883 $ — $ — $ 121,355 Silver sales 37,432 16,463 63 1,922 — — 55,880 Metal sales 72,728 29,101 24,601 50,805 — — 177,235 Costs and Expenses Costs applicable to sales (1) 46,591 26,068 39,149 27,829 — — 139,637 Amortization 8,017 3,649 4,801 1,805 1,021 302 19,595 Exploration 1,614 279 2,327 — ( 1,628 ) 328 2,920 Other operating expenses 2,233 2,400 960 1,029 4,961 8,566 20,149 Other income (expense) Gain on debt extinguishment — — — — — 2,961 2,961 Fair value adjustments, net — — — — — ( 3,922 ) ( 3,922 ) Interest expense, net 178 ( 287 ) ( 325 ) ( 30 ) ( 18 ) ( 6,430 ) ( 6,912 ) Other, net (3) 3,022 ( 47 ) ( 80 ) 145 ( 110 ) ( 12,537 ) ( 9,607 ) Income and mining tax (expense) benefit ( 6,220 ) 137 — ( 2,301 ) — ( 1,482 ) ( 9,866 ) Net Income (loss) $ 11,253 $ ( 3,492 ) $ ( 23,041 ) $ 17,956 $ ( 4,482 ) $ ( 30,606 ) $ ( 32,412 ) Segment assets (2) $ 311,609 $ 977,958 $ 160,145 $ 103,249 $ 217,831 $ 61,920 $ 1,832,712 Capital expenditures $ 11,914 $ 61,458 $ 11,656 $ 150 $ 138 $ 265 $ 85,581 1) Excludes amortization. (2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests. (3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail. 10 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements Six Months Ended June 30, 2024 Palmarejo Rochester Kensington Wharf Silvertip Other Total Revenue Gold sales $ 96,313 $ 30,049 $ 94,589 $ 84,903 $ — $ — $ 305,854 Silver sales 83,311 42,544 ( 16 ) 3,393 — — 129,232 Metal sales 179,624 72,593 94,573 88,296 — — 435,086 Costs and Expenses Costs applicable to sales (1) 102,521 63,654 80,010 44,529 — — 290,714 Amortization 23,445 15,203 12,041 2,460 1,642 434 55,225 Exploration 5,063 1,408 2,836 1,249 11,725 1,084 23,365 Other operating expenses 4,700 8,576 8,755 2,245 5,109 23,078 52,463 Other income (expense) Gain on debt extinguishment — — — — — 417 417 Fair value adjustments, net — — — — — — — Interest expense, net 371 ( 2,395 ) ( 970 ) ( 277 ) ( 10 ) ( 22,828 ) ( 26,109 ) Other, net (3) 3,427 ( 116 ) ( 163 ) ( 87 ) ( 40 ) 4,874 7,895 Income and mining tax (expense) benefit ( 18,994 ) 906 — ( 3,008 ) — ( 2,117 ) ( 23,213 ) Net Income (loss) $ 28,699 $ ( 17,853 ) $ ( 10,202 ) $ 34,441 $ ( 18,526 ) $ ( 44,250 ) $ ( 27,691 ) Segment assets (2) $ 302,034 $ 1,125,586 $ 196,671 $ 108,268 $ 213,833 $ 51,885 $ 1,998,277 Capital expenditures $ 12,632 $ 48,773 $ 29,735 $ 1,464 $ 859 $ 25 $ 93,488 (1) Excludes amortization. (2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests. (3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail. Six Months Ended June 30, 2023 Palmarejo Rochester Kensington Wharf Silvertip Other Total Revenue Gold sales $ 75,903 $ 28,685 $ 64,662 $ 79,206 $ — $ — $ 248,456 Silver sales 79,132 34,316 137 2,492 — — 116,077 Metal sales 155,035 63,001 64,799 81,698 — — 364,533 Costs and Expenses Costs applicable to sales (1) 95,856 68,933 76,531 51,373 — — 292,693 Amortization 16,736 8,867 10,645 3,214 2,242 599 42,303 Exploration 2,927 662 3,323 — ( 131 ) 789 7,570 Other operating expenses 3,759 4,425 1,944 2,043 11,507 19,444 43,122 Other income (expense) Gain on debt extinguishment — — — — — 2,961 2,961 Fair value adjustments, net — — — — — 6,639 6,639 Interest expense, net 300 ( 462 ) ( 855 ) ( 44 ) ( 40 ) ( 13,200 ) ( 14,301 ) Other, net (3) 2,884 ( 140 ) ( 151 ) ( 331 ) ( 119 ) ( 12,711 ) ( 10,568 ) Income and mining tax (expense) benefit ( 15,922 ) 376 — ( 2,720 ) — ( 2,308 ) ( 20,574 ) Net Income (loss) $ 23,019 $ ( 20,112 ) $ ( 28,650 ) $ 21,973 $ ( 13,777 ) $ ( 39,451 ) $ ( 56,998 ) Segment assets (2) $ 311,609 $ 977,958 $ 160,145 $ 103,249 $ 217,831 $ 61,920 $ 1,832,712 Capital expenditures $ 22,064 $ 113,420 $ 22,358 $ 271 $ 807 $ 709 $ 159,629 (1) Excludes amortization. (2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests. (3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail. Assets June 30, 2024 December 31, 2023 Total assets for reportable segments $ 1,998,277 $ 1,943,037 Cash and cash equivalents 74,136 61,633 Other assets 70,636 76,178 Total consolidated assets $ 2,143,049 $ 2,080,848 11 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements Geographic Information Long-Lived Assets June 30, 2024 December 31, 2023 United States $ 1,218,875 $ 1,201,988 Mexico 248,549 256,906 Canada 228,373 229,242 Other 154 152 Total $ 1,695,951 $ 1,688,288 Revenue Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 United States $ 138,780 $ 104,507 $ 255,462 $ 209,498 Mexico 83,246 72,728 179,624 155,035 Total $ 222,026 $ 177,235 $ 435,086 $ 364,533 NOTE 4 – RECEIVABLES Receivables consist of the following: In thousands June 30, 2024 December 31, 2023 Current receivables: Trade receivables $ 7,404 $ 3,858 VAT receivable 14,899 15,634 Income tax receivable 9,388 10,207 Gold and silver forwards realized gains (2) — 615 Other 396 721 $ 32,087 $ 31,035 Non-current receivables: Other tax receivable (3) $ 9,111 $ 9,111 Deferred cash consideration (1) 834 834 Contingent consideration (1) 13,195 13,195 $ 23,140 $ 23,140 Total receivables $ 55,227 $ 54,175 (1) See Note 11 -- Fair Value Measurements for additional details on deferred cash consideration and contingent consideration in the 2023 10-K. (2) Represents realized gains on gold and silver forward hedges from December 2023 that contractually settled in subsequent months. See Note 12 -- Derivative Financial Instruments & Hedging for additional details on the gold and silver forward hedges. (3) Consists of exploration credit refunds at Silvertip. 12 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements NOTE 5 – INVENTORY AND ORE ON LEACH PADS Inventory consists of the following: In thousands June 30, 2024 December 31, 2023 Inventory: Concentrate $ 3,187 $ 3,606 Precious metals 19,413 20,395 Supplies 54,296 52,660 $ 76,896 $ 76,661 Ore on Leach Pads: Current $ 116,897 $ 79,400 Non-current 41,226 25,987 $ 158,123 $ 105,387 Long-term Stockpile (included in Other ) $ 41,714 $ 46,702 Total Inventory and Ore on Leach Pads $ 276,733 $ 228,750 Coeur reports the carrying value of metal and leach pad inventory at the lower of cost or net realizable value, with cost being determined using a weighted average cost method. In the first quarter of 2024, the cost associated with the stock-pile at Rochester exceeded its net realizable value, which resulted in non-cash write down of $ 4.0 million ($ 3.2 million was recognized in Costs applicable to sales and $ 0.8 million in Amortization ). NOTE 6 – PROPERTY, PLANT AND EQUIPMENT AND MINING PROPERTIES, NET Property, plant and equipment and mining properties, net consist of the following: In thousands June 30, 2024 December 31, 2023 Mine development $ 1,394,378 $ 1,358,189 Mineral interests 809,912 809,912 Land 9,000 8,318 Facilities and equipment (1) 1,444,949 947,435 Construction in progress (2) 153,476 612,865 Total $ 3,811,715 $ 3,736,719 Accumulated depreciation, depletion and amortization (3) ( 2,115,764 ) ( 2,048,431 ) Property, plant and equipment and mining properties, net $ 1,695,951 $ 1,688,288 (1) Includes $ 119.8 million and $ 127.6 million associated with facilities and equipment assets under finance leases at June 30, 2024 and December 31, 2023, respectively. (2) Includes $ 3.5 million and $ 471.7 million of construction costs related to the Rochester expansion project at June 30, 2024 and December 31, 2023, respectively. (3) Includes $ 47.0 million and $ 37.6 million of accumulated amortization related to assets under finance leases at June 30, 2024 and December 31, 2023, respectively. Commissioning of Rochester’s new three-stage crushing circuit and truck load-out facility was completed on March 7, 2024, leading to declaration of commercial production and $ 528 million of construction in process placed into service in the first quarter of 2024. The Company successfully completed the ramp-up of all three stages of the crushing circuit at the end the second quarter by achieving daily throughput rates of over 88,000 tons per day. 13 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements NOTE 7 – DEBT June 30, 2024 December 31, 2023 In thousands Current Non-Current Current Non-Current 2029 Senior Notes, net (1) $ — $ 289,691 $ — $ 295,115 Revolving Credit Facility (2) — 275,000 — 175,000 Finance lease obligations 22,213 42,423 22,636 52,559 $ 22,213 $ 607,114 $ 22,636 $ 522,674 (1) Net of unamortized debt issuance costs of $ 3.4 million and $ 3.9 million at June 30, 2024 and December 31, 2023, respectively. (2) Unamortized debt issuance costs of $ 4.2 million and $ 2.8 million at June 30, 2024 and December 31, 2023, respectively, included in Other Non-Current Assets . 2029 Senior Notes In March 2021, the Company completed an offering of $ 375.0 million in aggregate principal amount of senior notes in a private placement conducted pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended, for net proceeds of approximately $ 367.5 million (the “2029 Senior Notes”). For more details, please see Note 9 -- Debt contained in the 2023 10-K. In March 2024, the Company exchanged $ 5.9 million in aggregate principal amount of 2029 Senior Notes plus accrued interest for 1.8 million shares of its common stock. Based on the closing price of the Company’s common stock on the dates of the exchange, the exchanges resulted in a gain of $ 0.4 million on debt extinguishment. The exchange transaction represents a non-cash financing activity in the Condensed Consolidated Statement of Cash Flow. Revolving Credit Facility At June 30, 2024, the Company had $ 275.0 million drawn at a weighted-average interest rate of 9.2 %, $ 29.5 million in outstanding letters of credit and $ 95.5 million available under its $ 400.0 million revolving credit facility (the “RCF”). Future borrowing may be subject to certain financial covenants. For more details, please see Note 9 -- Debt contained in the 2023 10-K. On February 21, 2024, the Company entered into an agreement to extend and enhance its RCF (the “February 2024 Amendment”). The February 2024 Amendment, among other things, (1) extends the term of the RCF by approximately two years so that it now matures in February 2027, (2) increases the RCF by $ 10 million from $ 390 million to $ 400 million, (3) adds Fédération Des Caisses Desjardins Du Québec and National Bank of Canada as lenders on the RCF, (4) permits the Company to obtain one or more increases of the RCF in an aggregate amount of up to $ 100 million in incremental loans and commitments, subject to certain conditions, including obtaining commitments from relevant lenders to provide such increase, (5) allows for unencumbered domestic cash to be included in the calculation of the consolidated net leverage ratio, and (6) allows up to $ 15 million of non-capitalized underground mine development costs related to Silvertip to be excluded from the calculation of Consolidated EBITDA for purposes of the RCF. Finance Lease Obligations From time to time, the Company acquires mining equipment and facilities under finance lease agreements. In the six months ended June 30, 2024, the Company entered into a new lease financing arrangement for mining equipment at Kensington for $ 1.0 million. All finance lease obligations are recorded, upon lease inception, at the present value of future minimum lease payments. For more details, please see Note 8 -- Leases in the 2023 10-K. Interest Expense Three Months Ended June 30, Six Months Ended June 30, In thousands 2024 2023 2024 2023 2029 Senior Notes $ 3,755 $ 4,507 $ 7,575 $ 9,312 Revolving Credit Facility 7,518 3,779 13,972 6,525 Finance lease obligations 997 908 2,256 1,753 Amortization of debt issuance costs 579 621 1,198 1,261 Other debt obligations 757 278 1,554 740 Capitalized interest ( 444 ) ( 3,181 ) ( 446 ) ( 5,290 ) Total interest expense, net of capitalized interest $ 13,162 $ 6,912 $ 26,109 $ 14,301 14 Coeur Mining, Inc. and Subsidiaries Notes to Consolidated Financial Statements NOTE 8 – RECLAMATION Reclamation and mine closure costs are based principally on legal and regulatory requirements. Management estimates costs associated with reclamation of mining properties. On an ongoing basis, management evaluates its estimates and assumptions, and future expenditures could differ from current estimates. Changes to the Company’s asset retirement obligations for its operating sites are as follows: Three Months Ended June 30, Six Months Ended June 30, In thousands 2024 2023 2024 2023 Asset retirement obligation - Beginning $ 216,989 $ 205,380 $ 214,013 $ 202,431 Accretion 4,154 4,073 8,230 8,066 Settlements ( 1,226 ) ( 1,493 ) ( 2,326 ) ( 2,537 ) Asset retirement obligation - Ending $ 219,917 $ 207,960 $ 219,917 $ 207,960 NOTE 9 - INCOME AND MINING TAXES The following table summarizes the components of Income and mining tax (expense) benefit for the three and six months ended June 30, 2024 and 2023 by significant jurisdiction: Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 In thousands Income (loss) before tax Tax (expense) benefit Income (loss) before tax Tax (expense) benefit Income (loss) before tax Tax (expense) benefit Income (loss) before tax Tax (expense) benefit United States $ ( 4,660 ) $ 1,677 $ ( 35,540 ) $ ( 2,264 ) $ ( 33,890 ) $ ( 2,142 ) $ ( 61,320 ) $ ( 3,282 ) Canada ( 9,628 ) ( 258 ) ( 4,410 ) — ( 18,535 ) ( 372 ) ( 13,704 ) — Mexico 22,948 ( 8,608 ) 17,534 ( 7,602 ) 48,152 ( 20,699 ) 38,933 ( 17,292 ) Other jurisdictions ( 45 ) — ( 130 ) — ( 205 ) — ( 333 ) — $ 8,615 $ ( 7,189 ) $ ( 22,546 ) $ ( 9,866 ) $ ( 4,478 ) $ ( 23,213 ) $ ( 36,424 ) $ ( 20,574 ) During the second quarter of 2024, the Company reported estimated income and mining tax expense of approximately $ 7.2 million, resulting in an effective tax rate of 83.4 %. This compares to income tax expense of $ 9.9 million for an effective tax rate of ( 43.8 )% during the second quarter of 2023. The comparability of the Company’s income and mining tax (expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) mining taxes; (ii) variations in the Company’s income before income taxes; (iii) geographic distribution of that income; (iv) percentage depletion; (v) foreign exchange rate; (vi) the prior year sale of non-core assets; and (vii) the impact of uncertain tax positions. Therefore, the effective tax rate will fluctuate, sometimes significantly, period to period. A valuation allowance is provided for deferred tax assets for which it is more likely than not that the related tax benefits will not be realized. The Company analyzes its deferred tax assets and, if it is determined that the Company will not realize all or a portion of its deferred tax assets, it will record or increase a valuation allowance. Conversely, if it is determined that the Company ultimately will be more likely than not able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact the Company’s ability to realize its deferred tax assets. For additional information, please see the section titled “Item 1A - Risk Factors”. The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The statute of limitations remains open from 2020 forward for the U.S. federal jurisdiction and from 2017 forward for certain other foreign jurisdictions. Regarding the statutes of limitation that will begin to expire within the next 12 months in various jurisdictions and possible settlements of audit-related issues with taxing authorities in various jurisdictions with respect to which none of the issues are individually significant, the Company believes that there will be no further decrease in any unrecognized income tax benefits. At June 30, 2024 and December 31, 2023, the unrecognized tax benefits and accrued income-tax-related interest and penalties were not significant. The Company’s continuing practice is to recognize potential interest and/or penalties related to unrecognized tax benefits as part of its income tax expense. 15 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements NOTE 10 – STOCK-BASED COMPENSATION The Company has stock incentive plans for executives, directors and eligible employees. Stock awards include performance shares, restricted stock and stock options. Stock-based compensation expense in the three and six months ended June 30, 2024 was $ 2.7 million and $ 6.9 million, respectively, compared to $ 2.7 million and $ 5.8 million in the three and six months ended June 30, 2023. At June 30, 2024, there was $ 13.0 million of unrecognized stock-based compensation cost which is expected to be recognized over a weighted-average remaining vesting period of 1.8 years. The following table summarizes the grants awarded during the six months ended June 30, 2024: Grant date Restricted stock Grant date fair value of restricted stock Performance shares Grant date fair value of performance shares February 26, 2024 3,087,822 $ 2.55 2,050,899 $ 2.77 NOTE 11 – FAIR VALUE MEASUREMENTS Three Months Ended June 30, Six Months Ended June 30, In thousands 2024 2023 2024 2023 Change in the value of equity securities (1) $ — $ ( 3,922 ) $ — $ 6,639 Fair value adjustments, net $ — $ ( 3,922 ) $ — $ 6,639 (1) Includes unrealized losses on held equity securities of $ 3.7 million and $ 0.5 million for the three and six months ended June 30, 2023, respectively. Accounting standards establish a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1), secondary priority to quoted prices in inactive markets or observable inputs (Level 2), and the lowest priority to unobservable inputs (Level 3). The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement: Fair Value at June 30, 2024 In thousands Total Level 1 Level 2 Level 3 Assets: Provisional metal sales contracts $ 41 $ — $ 41 $ — Liabilities: Provisional metal sales contracts $ 231 $ — $ 231 $ — Fair Value at December 31, 2023 In thousands Total Level 1 Level 2 Level 3 Assets: Provisional metal sales contracts 318 — 318 — Silver forwards 3,312 — 3,312 — $ 3,630 $ — $ 3,630 $ — Liabilities: Gold forwards $ 1,981 $ — $ 1,981 $ — The Company’s provisional metal sales contracts include concentrate and certain doré sales contracts that are valued using pricing models with inputs derived from observable market data, including forward market prices. The Company’s gold and silver forward contracts are valued using pricing models with inputs derived from observable market data, including forward market prices, yield curves, and credit spreads. No assets or liabilities were transferred between fair value levels in the six months ended June 30, 2024. 16 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements The fair value of financial assets and liabilities carried at book value in the financial statements at June 30, 2024 and December 31, 2023 is presented in the following table: June 30, 2024 In thousands Book Value Fair Value Level 1 Level 2 Level 3 Liabilities: 2029 Senior Notes (1) $ 289,691 $ 271,720 $ — $ 271,720 $ — Revolving Credit Facility (2) $ 275,000 $ 275,000 $ — $ 275,000 $ — (1) Net of unamortized debt issuance costs of $ 3.4 million. (2) Unamortized debt issuance costs of $ 4.2 million included in Other Non-Current Assets . December 31, 2023 In thousands Book Value Fair Value Level 1 Level 2 Level 3 Liabilities: 2029 Senior Notes (1) $ 295,115 $ 271,272 $ — $ 271,272 $ — Revolving Credit Facility (2) $ 175,000 $ 175,000 $ — $ 175,000 $ — (1) Net of unamortized debt issuance costs of $ 3.9 million . (2) Unamortized debt issuance costs of $ 2.8 million included in Other Non-Current Assets . The fair value of the 2029 Senior Notes was estimated using quoted market prices. The fair value of the RCF approximates book value as the liability is secured, has a variable interest rate, and lacks significant credit concerns. NOTE 12 – DERIVATIVE FINANCIAL INSTRUMENTS & HEDGING ACTIVITIES The Company is exposed to various market risks, including the effect of changes in metal prices, foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. Derivative gains and losses are included in operating cash flows in the period in which they contractually settle. The Company does not hold or issue derivatives for trading or speculative purposes. The Company may elect to designate certain derivatives as hedging instruments under U.S. GAAP. The Company formally documents all relationships between designated hedging instruments and hedged items as well as its risk management objectives and strategies for undertaking hedge transactions. This process includes linking all derivatives designated as hedges to either recognized assets or liabilities or forecasted transactions and assessing, both at inception and on an ongoing basis, the effectiveness of the hedging relationships. Derivatives Designated as Cash Flow Hedging Strategies To protect the Company’s exposure to fluctuations in metal prices, particularly during times of elevated capital expenditures, the Company has entered into forward contracts. The contracts were net settled monthly, and if the actual price of gold or silver at the time of expiration is lower than the fixed price or higher than the fixed price, it resulted in a realized gain or loss, respectively. The Company elected to designate these instruments as cash flow hedges of forecasted transactions at their inception. At June 30, 2024, the Company had no outstanding derivative cash flow hedge instruments. The effective portions of cash flow hedges were recorded in Accumulated other comprehensive income (loss) (“AOCI”) until the hedged item was recognized in earnings. Deferred gains and losses associated with cash flow hedges of metal sales revenue were recognized as a component of Revenue in the same period as the related sale is recognized. At inception, the Company performed an assessment of the forecasted transactions and the hedging instruments and determined that the hedging relationships are considered perfectly effective. Future assessments are performed to verify that critical terms of the hedging instruments and the forecasted transactions continue to match, and the forecasted transactions remain probable, as well as an assessment of any adverse developments regarding the risk of the counterparties defaulting on their commitments. There were no such changes in critical terms or adverse developments. 17 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements The following summarizes the classification of the fair value of the derivative instruments designated as cash flow hedges: June 30, 2024 In thousands Prepaid expenses and other Other assets Accrued liabilities and other Gold forwards $ — $ — $ — Silver forwards $ — $ — $ — December 31, 2023 In thousands Prepaid expenses and other Other assets Accrued liabilities and other Gold forwards $ — $ — $ 1,981 Silver forwards $ 3,312 $ — $ — The following table sets forth the after-tax gains (losses) on derivatives designated as cash flow hedges that have been included in AOCI and the Condensed Consolidated Statement of Comprehensive Income (Loss) for the three and six months ended June 30, 2024 and 2023, respectively (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Amount of Gain (Loss) Recognized in AOCI Gold forwards $ ( 3,893 ) $ 7,303 $ ( 10,886 ) $ ( 8,053 ) Silver forwards ( 6,988 ) 5,539 ( 7,621 ) 7,967 $ ( 10,881 ) $ 12,842 $ ( 18,507 ) $ ( 86 ) Amount of (Gain) Loss Reclassified from AOCI to Earnings Gold forwards $ 11,887 $ 1,369 $ 12,867 $ ( 892 ) Silver forwards 5,141 ( 145 ) 4,309 ( 2,018 ) $ 17,028 $ 1,224 $ 17,176 $ ( 2,910 ) Derivatives Not Designated as Hedging Instruments Provisional Metal Sales The Company enters into sales contracts with third-party smelters, refiners and off-take customers which, in some cases, provide for a provisional payment based upon preliminary assays and quoted metal prices. The provisionally priced sales contracts contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable recorded at the forward price at the time of sale. The embedded derivatives do not qualify for hedge accounting and are marked to market through earnings each period until final settlement. At June 30, 2024, the Company had the following derivative instruments that settle as follows: In thousands except average prices and notional ounces 2024 2025 and Thereafter Provisional gold sales contracts $ 28,891 $ — Average gold price per ounce $ 2,346 $ — Notional ounces 12,313 — The following summarizes the classification of the fair value of the derivative instruments: June 30, 2024 In thousands Prepaid expenses and other Accrued liabilities and other Provisional metal sales contracts $ 41 $ 231 18 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements December 31, 2023 In thousands Prepaid expenses and other Accrued liabilities and other Provisional metal sales contracts $ 318 $ — The following represent mark-to-market gains (losses) on derivative instruments in the three and six months ended June 30, 2024 and 2023, respectively (in thousands): Three Months Ended June 30, Six Months Ended June 30, Financial statement line Derivative 2024 2023 2024 2023 Revenue Provisional metal sales contracts $ ( 998 ) $ ( 71 ) $ ( 508 ) $ ( 319 ) Credit Risk The credit risk exposure related to any derivative instrument is limited to the unrealized gains, if any, on outstanding contracts based on current market prices. To reduce counter-party credit exposure, the Company enters into contracts with institutions management deems credit-worthy and limits credit exposure to each institution. The Company does not anticipate non-performance by any of its counterparties. NOTE 13 – ADDITIONAL COMPREHENSIVE INCOME (LOSS) DETAIL Pre-development, reclamation, and other consists of the following: Three Months Ended June 30, Six Months Ended June 30, In thousands 2024 2023 2024 2023 Silvertip ongoing carrying costs $ 2,055 $ 4,609 $ 4,416 $ 10,789 (Gain) loss on sale of assets 640 312 4,176 312 Asset retirement accretion 4,154 4,073 8,230 8,066 Kensington royalty settlement (1) — — 6,750 — Other 1,741 1,366 3,246 2,083 Pre-development, reclamation and other $ 8,590 $ 10,360 $ 26,818 $ 21,250 (1) See Note 16 -- Commitments and Contingencies for additional details on the Kensington royalty settlement . Other, net consists of the following: Three Months Ended June 30, Six Months Ended June 30, In thousands 2024 2023 2024 2023 Foreign exchange gain (loss) $ 2,089 $ 627 $ 1,724 $ ( 527 ) Gain (loss) on dispositions — ( 12,319 ) — ( 12,319 ) Flow-through shares 1,455 — 3,945 — RMC bankruptcy distribution 1,199 1,516 1,199 1,516 Other 379 569 1,027 762 Other, net $ 5,122 $ ( 9,607 ) $ 7,895 $ ( 10,568 ) NOTE 14 – NET INCOME (LOSS) PER SHARE Basic net income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of shares of the Company’s common stock outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the three and six months ended June 30, 2024, there were 29,130 and 4.6 million common stock equivalents, respectively, related to equity-based awards that were not included in the diluted earnings per share calculation as the shares would be antidilutive. Similarly, 2.0 million and 1.7 million common stock equivalents were excluded in the diluted earnings per share calculation for the three and six months ended June 30, 2023, respectively. 19 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements Three months ended June 30, Six months ended June 30, In thousands except per share amounts 2024 2023 2024 2023 Net income (loss) available to common stockholders $ 1,426 $ ( 32,412 ) $ ( 27,691 ) $ ( 56,998 ) Weighted average shares: Basic 393,838 333,082 389,403 317,105 Effect of stock-based compensation plans 6,071 — — — Diluted 399,909 333,082 389,403 317,105 Income (loss) per share: Basic $ 0.00 $ ( 0.10 ) $ ( 0.07 ) $ ( 0.18 ) Diluted $ 0.00 $ ( 0.10 ) $ ( 0.07 ) $ ( 0.18 ) On February 26, 2024, the Company entered into subscription agreements (the “Subscription Agreements”) with certain Canadian accredited investors (the “Investors”) for a private placement offering (the “Private Placement Offering”) of an aggregate of 7,704,725 shares of common stock, par value $ 0.01 per share, to be issued as “flow-through shares,” as defined in subsection 66(15) of the Income Tax Act (Canada) (the “FT Shares”), which closed on March 8, 2024. The proceeds of the Private Placement Offering will be used for certain qualifying “Canadian Exploration Expenditures” (as such term is defined in the Income Tax Act (Canada)) at the Company’s Silvertip exploration project. The initial Private Placement Offering raised net proceeds of $ 23.7 million, of which $ 0.9 million represents net proceeds received in excess of the Company’s trading price (“FT Premium Liability”). During the six months ended June 30, 2024, the Company recognized a portion of the FT Premium Liability associated with the prior year private placement offering of flow-through shares resulting in income of $ 3.9 million included in Other, net. The FT Premium Liability is included in Accrued liabilities and other on the Condensed Consolidated Balance Sheet and will decrease in subsequent periods as certain qualifying “Canadian Exploration Expenditures” are incurred. The FT Shares were not registered under the Securities Act and were offered and sold outside the United States to accredited investors in reliance on Regulation S and/or Regulation D of the Securities Act. On March 17, 2023, the Company completed a $ 100.0 million “at the market” offering of its common stock, par value $ 0.01 per share (the “March 2023 Equity Offering”). The March 2023 Equity Offering was conducted pursuant to an ATM Equity Offering Sales Agreement, entered into on February 23, 2023 between the Company and BMO Capital Markets Corp. and RBC Capital Markets, LLC as sales agents. The Company sold a total of 32,861,580 shares of its common stock in the March 2023 Equity Offering at an average price of $ 3.04 per share, raising net proceeds (after sales commissions) of $ 98.4 million. Proceeds from the March 2023 Equity Offering were used to reduce outstanding amounts under the RCF and for general corporate purposes. NOTE 15 - SUPPLEMENTAL GUARANTOR INFORMATION The following summarized financial information is presented to satisfy disclosure requirements of Rule 13-01 of Regulation S-X resulting from the guarantees by Coeur Alaska, Inc., Coeur Explorations, Inc., Coeur Rochester, Inc., Coeur South America Corp., Wharf Resources (U.S.A.), Inc. and its subsidiaries, Coeur Capital, Inc., Sterling Intermediate Holdco, Inc., and Coeur Sterling Holdings LLC (collectively, the “Subsidiary Guarantors”) of the 2029 Senior Notes. The following schedules present summarized financial information of (a) Coeur, the parent company, and (b) the Subsidiary Guarantors (collectively the “Obligor Group”). The summarized financial information of the Obligor Group is presented on a combined basis with intercompany balances and transactions between entities in the Obligor Group eliminated. The Obligor Group’s amounts due from, amounts due to and transactions with certain wholly-owned domestic and foreign subsidiaries of the Company have been presented in separate line items, if they are material. Each of the Subsidiary Guarantors is 100% owned by Coeur and the guarantees are full and unconditional and joint and several obligations. There are no restrictions on the ability of Coeur to obtain funds from the Subsidiary Guarantors by dividend or loan. 20 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements SUMMARIZED BALANCE SHEET Coeur Mining, Inc. Subsidiary Guarantors In thousands June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023 Current assets $ 12,209 $ 19,850 $ 186,956 $ 143,170 Non-current assets (1) $ 400,622 $ 393,773 $ 1,312,057 $ 1,286,135 Non-guarantor intercompany assets $ — $ — $ — $ — Current liabilities $ 28,760 $ 27,836 $ 165,398 $ 198,262 Non-current liabilities $ 574,600 $ 478,488 $ 194,656 $ 203,405 Non-guarantor intercompany liabilities $ 3,186 $ 6,033 $ 1,596 $ 1,591 (1) Coeur Mining, Inc.’s non-current assets includes its investment in Guarantor Subsidiaries. SUMMARIZED STATEMENTS OF INCOME SIX MONTHS ENDED JUNE 30, 2024 In thousands Coeur Mining, Inc. Subsidiary Guarantors Revenue $ — $ 255,462 Gross profit (loss) $ ( 433 ) $ 37,564 Net income (loss) $ ( 27,691 ) $ 6,361 NOTE 16 – COMMITMENTS AND CONTINGENCIES Mexico Litigation Matters As of June 30, 2024, $ 28.7 million in principal is due from the Mexican government associated with amounts that were paid as VAT under Coeur Mexicana, S.A. de C.V.’s (“Coeur Mexicana’s”) prior royalty agreement with a subsidiary of Franco-Nevada Corporation, which was terminated in 2016. Coeur Mexicana applied for and initially received refunds in the normal course of these amounts paid as VAT associated with the royalty payments; however, in 2011 the Mexican tax authorities began denying refunds of these amounts based on the argument that VAT was not legally due on the royalty payments. Accordingly, Coeur Mexicana began to request refunds of these amounts paid as VAT as undue payments, which the Mexican tax authorities also denied. The Company has since been engaged in ongoing efforts to recover these amounts from the Mexican government (including through refiling refund requests as undue payments rather than refunds of VAT that were due, litigation and international arbitration). Despite a favorable ruling from Mexican tax courts in this matter in 2018, litigation of the matter continued at the Mexican administrative, appeals court and supreme court levels for several years, most of which was determined unfavorably to Coeur based on interpretations of applicable law and prior court decisions which the Company and its counsel believe are contrary to legal precedent, conflicting and erroneous. While the Company believes that it remains legally entitled to be refunded the full amount of the receivable and intends to rigorously continue its recovery efforts, based on the continued failure to recover the receivable and unfavorable Mexican court decisions, the Company determined to write down the carrying value of the receivable at September 30, 2021. Coeur has elected to initiate an arbitration proceeding under Chapter 11 of the North American Free Trade Agreement, or NAFTA, to pursue recovery of the unduly paid VAT plus interest and other damages. Outcomes in NAFTA arbitration and the process for recovering funds even if there is a successful outcome in NAFTA arbitration can be lengthy and unpredictable. In addition, ongoing litigation with the Mexican government associated with enforcement of water rights in Mexico, if unsuccessful, may impact Coeur Mexicana’s ability to access new sources of water to provide sufficient supply for its operations at Palmarejo and, if material, may have a material adverse impact on the Company’s operations and financial results. Palmarejo Gold Stream Coeur Mexicana currently sells 50 % of Palmarejo gold production (excluding production from certain properties acquired in 2015 and 2024) to a subsidiary of Franco-Nevada Corporation (“Franco-Nevada”) under a gold stream agreement for the lesser of $ 800 or spot price per ounce (“Franco-Nevada Gold Stream Agreement”). The Franco-Nevada Gold Stream Agreement supersedes an earlier arrangement made in January 2009 in which Franco-Nevada purchased a royalty covering 50 % of the life of mine gold to be produced by Coeur Mexicana from its Palmarejo silver and gold mine in Mexico in exchange for total consideration of $ 78.0 million, consisting of $ 75.0 million in cash plus a warrant to acquire Franco-Nevada Common Shares that was then-valued at $ 3.0 million (the “Prior Gold Stream Agreement”). The Prior Gold Stream Agreement was terminated in 2014 and its minimum ounce delivery requirement satisfied in 2016, after which sales under the Franco-Nevada Gold Stream Agreement commenced. Under the Franco-Nevada Gold Stream Agreement, Coeur Mexicana received a $ 22.0 21 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements million deposit toward future deliveries under the gold stream agreement. In accordance with generally accepted accounting principles, although Coeur Mexicana has satisfied its contractual obligation to repay the deposit to Franco-Nevada, the deposit is accounted for as deferred revenue and is recognized as revenue on a units-of-production basis as ounces are sold to Franco-Nevada. Because there is no minimum obligation associated with the deposit, it is not considered a financing, and each shipment is considered to be a separate performance obligation. The stream agreement represents a contract liability under ASC 606, which requires the Company to ratably recognize a portion of the deposit as revenue for each gold ounce delivered to Franco-Nevada. The remaining unamortized balance is included in Accrued liabilities and other and Other long-term liabilities on the Condensed Consolidated Balance Sheet. The following table presents a roll forward of the Franco-Nevada contract liability balance: Three Months Ended June 30, Six Months Ended June 30, In thousands 2024 2023 2024 2023 Opening Balance $ 6,784 $ 7,296 $ 6,943 $ 7,411 Revenue Recognized ( 118 ) ( 100 ) ( 277 ) ( 215 ) Closing Balance $ 6,666 $ 7,196 $ 6,666 $ 7,196 Metal Sales Prepayments In June 2019, Coeur amended its existing sales and purchase contract with a metal sales counterparty for gold concentrate from its Kensington mine (the “Amended Sales Contract”). From time to time thereafter, the Amended Sales Contract has been further amended to allow for additional prepayments. In March 2024, the Company received an additional prepayment of $ 25.0 million, of which $ 12.0 million was recognized as revenue in the second quarter of 2024. Additionally, in June 2023, the Company entered into sales and purchase contracts with a metal sales counterparty for gold electrolytic cathodic sludge from its Wharf mine and gold and silver doré from its Rochester mine, both of which were amended in September 2023 to increase the maximum amount available in prepayments to $ 12.5 million and $ 17.5 million, respectively. In June 2024, Wharf and Rochester received additional prepayments of $ 12.5 million and $ 17.5 million, respectively, following the fulfillment of the previous received prepayments received at Wharf and Rochester. The metal sales prepayments represent a contract liability under ASC 606, which requires the Company to recognize ratably a portion of the deposit as revenue for each gold and silver ounce delivered to the customer. The remaining contract liability is included in Accrued liabilities and other on the Condensed Consolidated Balance Sheet. Under the relevant terms of the Amended Sales Contract, Coeur maintains its exposure to the price of gold and silver and expects to recognize the remaining value of the accrued liability by September 2024. See Note 2 -- Summary of Significant Accounting Policies contained in the 2023 10-K for additional detail. The following table presents a roll forward of the prepayment contract liability balance: Three Months Ended June 30, Six Months Ended June 30, In thousands 2024 2023 2024 2023 Opening Balance $ 55,112 $ 15,127 $ 55,082 $ 25,016 Additions 30,175 44,885 85,205 44,996 Revenue Recognized ( 42,005 ) ( 15,000 ) ( 97,005 ) ( 25,000 ) Closing Balance $ 43,282 $ 45,012 $ 43,282 $ 45,012 Kensington Royalty Matter On March 28, 2024, the Company and its subsidiary Coeur Alaska, Inc. (“Coeur Alaska”) entered into a settlement agreement to resolve litigation with Maverix Metals Inc. and Maverix Metals (Nevada) Inc. (collectively “Maverix”) regarding the terms of a royalty impacting a portion of the Kensington mine property (the “Maverix Litigation”). While Coeur Alaska continued to believe its claims and counterclaims in the matter were valid, it determined that the settlement was appropriate given the inherent uncertainty presented in litigation matters. In consideration for the dismissal of the Maverix Litigation and pursuant to other customary terms of settlement, Coeur Alaska and Maverix agreed to amend the terms of the royalty to decrease the effective rate of the royalty and to eliminate the concept of cost recoupment provided for in the original royalty. The amended royalty now provides that Coeur Alaska pays a net returns royalty on up to two million troy ounces of gold produced from the current boundaries of the Kensington mine at a rate of: (i) 1.25 % for production occurring from January 1, 2024 through December 31, 2026 and (ii) 1.5 % for production occurring on or after January 1, 2027. The Company also agreed to issue up to 2,455,000 shares of its common stock to an affiliate of Maverix, including common stock having a then-current fair market value of $ 3.0 million by April 2, 2024, and common stock having a then-current fair market value of $ 3.75 million 22 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements by March 28, 2025 (collectively, the “Settlement Shares”), with a cash-settlement of any shortfall in value if all 2,455,000 shares of common stock are issued. The settlement provides that credit for the value of certain portions of equity issued to be credited against the royalty, as amended, as payment in arrears for production prior to January 1, 2024. In April 2024, the Company issued 737,210 shares to settle the first equity issuance. The issuance of the Settlement Shares is being made pursuant to the exemption from the registration requirements afforded by Section 4(a)(2) of the Securities Act of 1933, as amended. Mining Concession On November 20, 2023, Coeur Mexicana signed a purchase agreement with a subsidiary of Fresnillo plc to acquire mining concessions adjacent to the Palmarejo mine. Total consideration includes a cash payment of approximately $ 25 million, with $ 10 million due at closing, an additional $ 10 million payable 12 months after closing, and an additional $ 5 million payable 24 months after closing. The concessions will be subject to an inflation-adjusted royalty payment of $ 25 per ounce for each new gold-equivalent ounce of resource discovered between 450,000 and two million gold equivalent ounces. On July 8, 2024, the Company closed on the purchase after receiving an applicable regulatory approval in Mexico and provided payment of the $ 10 million due at closing. Other Commitments and Contingencies As part of its ongoing business and operations, the Company and its affiliates are required to provide surety bonds, bank letters of credit, bank guarantees and, in some cases, cash as financial support for various purposes, including environmental remediation, reclamation, collateral for gold and silver hedges and other general corporate purposes. As of June 30, 2024 and December 31, 2023, the Company had surety bonds totaling $ 343.6 million and $ 324.8 million, respectively, in place as financial support for future reclamation and closure costs. The obligations associated with these instruments are generally related to performance requirements that the Company addresses through its ongoing operations and, from time-to-time, the Company may be required to post collateral, including cash or letters of credit which reduce availability under its revolving credit facility, to support these instruments. As the specific requirements are met, the beneficiary of the associated instrument cancels and/or returns the instrument to the issuing entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure. The Company believes it is in compliance with all applicable bonding obligations and will be able to satisfy future bonding requirements through existing or alternative means, as they arise. NOTE 17 – ADDITIONAL BALANCE SHEET DETAIL AND SUPPLEMENTAL CASH FLOW INFORMATION Accrued liabilities and other consist of the following: In thousands June 30, 2024 December 31, 2023 Accrued salaries and wages $ 23,294 $ 31,722 Flow-through share premium received 2,467 5,563 Deferred revenue (1) 43,784 55,547 Income and mining taxes 14,731 11,766 Kensington royalty settlement (1) 3,750 — Accrued operating costs 12,238 11,081 Unrealized losses on derivatives 231 1,981 Taxes other than income and mining 2,974 5,321 Accrued interest payable 9,596 7,957 Operating lease liabilities 6,743 9,975 Accrued liabilities and other $ 119,808 $ 140,913 (1) See Note 16 -- Commitments and Contingencies for additional details on deferred revenue liabilities. 23 Coeur Mining, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets that total the same such amounts shown in the Condensed Consolidated Statements of Cash Flows in the three and six months ended June 30, 2024 and 2023: In thousands June 30, 2024 June 30, 2023 Cash and cash equivalents $ 74,136 $ 56,845 Restricted cash equivalents 1,755 1,715 Total cash, cash equivalents and restricted cash shown in the statement of cash flows $ 75,891 $ 58,560 24