FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
+Added: Report of Independent Registered Public Accounting Firm
+Added: Shareholders and the Board of Directors
+Added: CNB Financial Corporation
+Added: Clearfield, Pennsylvania
+Added: Opinions on the Financial Statements and Internal Control over Financial Reporting
+Added: We have audited the accompanying consolidated balance sheets of CNB Financial Corporation (the "Corporation") as of December 31, 2021 and 2020, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the threeyear period ended December 31, 2021, and the related notes (collectively referred to as the "financial statements").
+Added: We also have audited the Corporation’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework:
+Added: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
+Added: In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America.
+Added: Also in our opinion, the Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework:
+Added: (2013) issued by COSO.
+Added: Change in Accounting Principle
+Added: As discussed in Note 1 to the financial statements, the Corporation has changed its method of accounting for credit losses effective January 1, 2020 due to the adoption of ASU 2016-13 Financial Instruments – Credit Losses (Topic 326):
+Added: Measurement of Credit losses on Financial Instruments.
+Added: The Corporation adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles.
+Added: Basis for Opinions
+Added: The Corporation’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting.
+Added: Our responsibility is to express an opinion on the Corporation’s financial statements and an opinion on the Corporation’s internal control over financial reporting based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Corporation in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
+Added: Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
+Added: Our audits also included performing such other procedures as we considered necessary in the circumstances.
+Added: We believe that our audits provide a reasonable basis for our opinions.
+Added: Definition and Limitations of Internal Control Over Financial Reporting
+Added: A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
+Added: A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
+Added: (2) provide reasonable assurance that transactions are recorded as necessary to permit
+Added: preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company;
+Added: and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
+Added: Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
+Added: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Critical Audit Matter
+Added: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
+Added: Allowance for Credit Losses on Loans
+Added: The allowance for credit losses (the “ACL”) as described in Notes 1 and 4 is an accounting estimate of expected credit losses over the estimated life of loans.
+Added: The Corporation’s loan portfolio, measured at amortized cost, is presented at the net amount expected to be collected.
+Added: Estimates of expected credit losses for loans are based on historical experience, current conditions and reasonable and supportable forecasts over the life of the loans.
+Added: The Corporation measures expected credit losses based on pooled loans when similar risk characteristics exist primarily using a discounted cash flow (“DCF”) model.
+Added: The DCF model discounts instrument-level cash flows, adjusting for prepayments and curtailments, and incorporates loss expectations based on inputs of current and forecasted macroeconomic indicators.
+Added: The Corporation adjusts its quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and reasonable and supportable forecasts to differ from the conditions that existed for the period over which historical information was evaluated.
+Added: The qualitative framework reflects changes related to relevant data, such as differences in underwriting standards, changes in environmental conditions, delinquency levels, segment growth rates and changes in duration within new markets, or other relevant factors not considered in the base model.
+Added: The ACL was identified by us as a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by management.
+Added: The principal considerations resulting in our determination included the following:
+Added: • Significant auditor judgment and audit effort to evaluate the significant assumptions input into the DCF model, including assistance by our valuation services specialists.
+Added: • Significant auditor judgment and audit effort to evaluate the qualitative factors used in the calculation.
+Added: The primary procedures performed to address the critical audit matter included:
+Added: • Testing the effectiveness of management’s controls addressing:
+Added: ◦ Evaluation of the appropriateness of the loss driver analysis and probability of default and loss given default curves input into the model.
+Added: ◦ Evaluation of the relevance and reliability of data used in the DCF model.
+Added: ◦ Evaluation of the appropriateness of the key assumptions and judgments used in the determination of qualitative factors.
+Added: • Substantive testing including:
+Added: ◦ Evaluating the appropriateness of the loss driver analysis and probability of default and loss given default curves in the DCF model, assisted by our valuation services specialists.
+Added: ◦ Evaluating the relevance and reliability of data used in the DCF model.
+Added: ◦ Evaluating management’s judgments and the relevance of data used in applying qualitative factors, including evaluating assumptions for reasonableness.
+Added: /s/ Crowe LLP
+Added: We have served as the Corporation’s auditor since 2000.
+Added: Columbus, Ohio
+Added: March 3, 2022
CONSOLIDATED BALANCE SHEETS
3 unchanged sentences
Total cash and cash equivalents 732,198 532,694
−Removed: Debt securities available for sale, at fair value (amortized cost of $ 565,493 and $ 533,203 as of December 31, 2020 and 2019, respectively)
+Added: Debt securities available for sale, at fair value (amortized cost of $ 698,085 as of December 31, 2021 and $ 565,493 as of December 31, 2020)
697,191 584,908
−Removed: Trading securities 6,649 9,809
+Added: Equity securities 10,366 6,649
Loans held for sale 849 8,514
−Removed: Loans 3,371,789 2,804,035
+Added: PPP 45,203 155,529
+Added: Syndicated 125,761 22,064
+Added: All other 3,463,828 3,194,196
+Added: Total loans 3,634,792 3,371,789
allowance for credit losses ( 37,588 ) ( 34,340 )
11 unchanged sentences
Non-interest bearing deposits $ 792,086 $ 627,114
−Removed: Interest bearing deposits 3,554,630 2,720,068
+Added: Interest bearing demand deposits 1,079,336 951,903
+Added: Savings 2,457,745 2,126,183
+Added: Certificates of deposit 386,452 476,544
Total deposits 4,715,619 4,181,744
−Removed: FHLB and other long-term borrowings 0 227,907
Subordinated debentures 20,620 20,620
+Added: Subordinated notes, net of unamortized issuance costs 83,661 50,000
Operating lease liabilities 21,159 19,449
2 unchanged sentences
Commitments and contingent liabilities
−Removed: Preferred stock, Series A non-cumulative perpetual, $ 0 par value;
+Added: Preferred stock, Series A non-cumulative perpetual,
+Added: $ 0 par value;
$ 1,000 liquidation preference;
−Removed: authorized 60,375 shares;
−Removed: issued 60,375 shares at December 31, 2020 and no shares issued at December 31, 2019
+Added: shares authorized 60,375 ;
+Added: Shares issued 60,375 at December 31, 2021 and 60,375 at December 31, 2020
+Added: 57,785 57,785
Common stock, $ 0 par value;
−Removed: authorized 50,000,000 shares;
−Removed: issued 16,978,057 shares at December 31, 2020 and 15,360,946 shares at December 31, 2019
+Added: 50,000,000 shares authorized;
+Added: Shares issued 16,978,057 shares at December 31, 2021 and 16,978,057 at December 31, 2020
Additional paid in capital 127,351 127,518
Retained earnings 260,582 218,727
−Removed: Treasury stock, at cost ( 145,049 and 112,961 shares for 2020 and 2019, respectively)
+Added: Treasury stock, at cost ( 122,995 shares at December 31, 2021 and 145,049 shares at December 31, 2020)
( 2,477 ) ( 2,967 )
9 unchanged sentences
Loans including fees
+Added: Interest and fees on loans $ 157,799 $ 147,547 $ 139,867
+Added: Processing fees on PPP loans 8,737 5,140 0
Securities and cash and cash equivalents:
5 unchanged sentences
Deposits 15,062 24,142 30,202
−Removed: Borrowed funds 4,534 5,349 5,856
−Removed: Subordinated debentures (includes $ 224 , $ 63 , and $ 164 accumulated other comprehensive income reclassification for change in fair value of interest rate swap agreements in 2020, 2019, and 2018, respectively)
+Added: Borrowed funds and finance lease liabilities 23 4,534 5,349
+Added: Subordinated debentures (includes $ 276 , $ 224 , and $ 63 accumulated other comprehensive
+Added: income reclassification for change in fair value of interest rate swap agreements, respectively)
4,735 3,780 3,979
7 unchanged sentences
Wealth and asset management fees 6,740 5,497 4,627
−Removed: Net realized gains on available-for-sale securities (includes $ 2,190 , $ 148 , and $ 0 accumulated other comprehensive income reclassifications for net realized gains on available-for-sale securities in 2020, 2019, and 2018, respectively)
−Removed: Net realized gains on trading securities 75 16 151
−Removed: Net unrealized gains (losses) on trading securities 253 1,872 ( 602 )
+Added: Net realized gains on available-for-sale securities (includes $ 783 , $ 2,190 , and $ 148
+Added: accumulated other comprehensive income reclassifications for net realized gains
+Added: on available-for-sale securities, respectively)
+Added: 783 2,190 148
+Added: Net realized gains on equity securities 0 75 16
+Added: Net unrealized gains on equity securities 790 253 1,872
Realized gains on Visa Class B shares 0 0 463
5 unchanged sentences
NON-INTEREST EXPENSES:
−Removed: Salaries 36,519 35,212 31,323
−Removed: Employee benefits (includes $ 0 , $ 23 , and $ 84 accumulated other comprehensive income reclassifications for net amortization of actuarial losses in 2020, 2019, and 2018, respectively)
+Added: Compensation and benefits (includes $( 44 ), $ 0 , and $ 23 accumulated other comprehensive
+Added: income reclassifications for net amortization of actuarial (gains) losses, respectively)
61,175 48,723 46,405
1 unchanged sentence
Amortization of core deposit intangible 107 206 567
−Removed: Data processing 5,759 4,994 4,586
+Added: Technology expense 11,723 7,153 4,994
State and local taxes 4,057 3,340 3,140
2 unchanged sentences
FDIC insurance 2,509 2,414 1,252
−Removed: Directors fees and benefits 538 1,352 885
Merger costs, prepayment penalties and branch closure costs 0 12,642 170
4 unchanged sentences
INCOME BEFORE INCOME TAXES 70,778 40,090 48,641
−Removed: Income tax expense (includes $ 413 , $ 13 , and $( 52 ) income tax expense reclassification items in 2020, 2019, and 2018, respectively)
+Added: INCOME TAX EXPENSE (includes $ 116 , $ 413 , and $ 13 income tax expense
+Added: reclassification items, respectively)
13,071 7,347 8,560
2 unchanged sentences
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS 53,405 31,596 40,081
−Removed: Earnings Per Share:
+Added: EARNINGS PER COMMON SHARE:
Basic $ 3.16 $ 1.97 $ 2.63
3 unchanged sentences
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification and tax $ ( 16,044 ) $ 8,140 $ 10,732
−Removed: Change in actuarial gain (loss), for post-employment health care plan, net of amortization and tax 219 428 386
+Added: Change in actuarial gain, for post-employment health care plan, net of amortization and tax 275 219 428
Change in fair value of interest rate swap agreements designated as a cash flow hedge, net of interest and tax 301 ( 224 ) ( 225 )
17 unchanged sentences
( 1,086 ) 1,086 0
+Added: Performance based restricted stock award grants ( 798 shares)
Stock-based compensation expense 1,346 1,346
+Added: Issuance of common stock, net of issuance costs ( 52,568 shares)
Purchase of treasury stock ( 40,000 shares)
2 unchanged sentences
( 289 ) ( 289 )
+Added: Purchase of treasury stock for the purpose of tax withholding related to performance based restricted stock award vesting ( 294 )
Cash dividends declared ($ 0.68 per share)
1 unchanged sentence
Balance, December 31, 2019 0 99,335 201,503 ( 2,811 ) 6,939 304,966
+Added: Cumulative-effect adjustment due to the adoption of ASU No.
+Added: 2016-13 ( 3,391 ) ( 3,391 )
Net income 32,743 32,743
−Removed: Other comprehensive loss 10,935 10,935
−Removed: Forfeiture of restricted stock award grants ( 2,699 shares)
+Added: Other comprehensive income 8,135 8,135
Restricted stock award grants ( 36,968 shares)
1 unchanged sentence
Performance based restricted stock award grants ( 8,351 shares)
+Added: ( 217 ) 217 0
Stock-based compensation expense 1,410 1,410
5 unchanged sentences
Purchase of treasury stock for the purpose of tax withholding related to performance based restricted stock award vesting ( 3,458 )
−Removed: Cash dividends declared ($ 0.68 per share)
( 113 ) ( 113 )
−Removed: Balance, December 31, 2019 0 99,335 201,503 ( 2,811 ) 6,939 304,966
−Removed: Cumulative-effect adjustment due to the adoption of ASU No.
+Added: Issuance of preferred equity, net of issuance costs 57,785 57,785
+Added: Acquisition of Bank of Akron 24,667 24,667
+Added: Preferred cash dividend declared ( 1,147 ) ( 1,147 )
+Added: Common cash dividends declared ($ 0.68 per share)
( 10,981 ) ( 10,981 )
+Added: Balance, December 31, 2020 $ 57,785 $ 127,518 $ 218,727 $ ( 2,967 ) 15,074 $ 416,137
+Added: See Notes to Consolidated Financial Statements
+Added: CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (continued)
+Added: FOR THE YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019
+Added: Dollars in thousands, except share and per share data
+Added: Preferred Stock Additional
+Added: Capital Retained
+Added: Earnings Treasury
+Added: Stock Accumulated
+Added: Comprehensive
+Added: Income (Loss) Total
Net income 57,707 57,707
−Removed: Other comprehensive income 8,135 8,135
+Added: Other comprehensive loss ( 15,468 ) ( 15,468 )
+Added: Forfeiture of restricted stock award grants ( 2,669 shares)
Restricted stock award grants ( 55,218 shares)
3 unchanged sentences
Stock-based compensation expense 1,411 1,411
−Removed: Issuance of common stock, net of issuance costs ( 115,790 shares)
+Added: Contribution of treasury stock ( 3,000 shares)
+Added: Stock-based contribution expense 75 75
Purchase of treasury stock ( 36,359 shares)
( 1,000 ) ( 1,000 )
−Removed: Purchase of treasury stock for the purpose of tax withholding related to restricted stock award vesting ( 7,349 )
+Added: Purchase of treasury stock for the purpose of tax withholding related to restricted stock award vesting ( 6,782 shares)
( 143 ) ( 143 )
−Removed: Purchase of treasury stock for the purpose of tax withholding related to performance based restricted stock award vesting ( 3,458 )
+Added: Purchase of treasury stock for the purpose of tax withholding related to performance based restricted stock award vesting ( 941 shares)
( 20 ) ( 20 )
−Removed: Issuance of preferred equity, net of issuance costs 57,785 57,785
−Removed: Acquisition of Bank of Akron 24,667 24,667
Preferred cash dividend declared ( 4,302 ) ( 4,302 )
−Removed: Common cash dividends declared ($ 0.68 per share)
+Added: Cash dividends declared ($ 0.685 per share)
( 11,550 ) ( 11,550 )
8 unchanged sentences
Adjustments to reconcile net income to net cash provided by operations:
−Removed: Provision for loan losses 15,354 6,024 6,072
−Removed: Depreciation and amortization of premises and equipment, operating leases assets, core deposit intangible, and mortgage servicing rights 6,082 5,963 4,811
−Removed: Amortization and accretion of securities premiums and discounts, deferred loan fees and costs, net yield and credit mark on acquired loans, and unearned income ( 1,955 ) ( 870 ) ( 537 )
−Removed: Amortization and accretion of deferred PPP processing fees ( 5,140 ) 0 0
+Added: Provision for credit loss expense 6,003 15,354 6,024
+Added: Depreciation and amortization of premises and equipment, operating leases assets,
+Added: core deposit intangible, and mortgage servicing rights 6,241 6,082 5,963
+Added: Amortization (accretion) of securities, deferred loan fees and costs,
+Added: net yield and credit mark on acquired loans, and unearned income ( 2,127 ) ( 1,955 ) ( 870 )
+Added: Net amortization of deferred costs on borrowings 177 0 0
+Added: Accretion of deferred PPP processing fees ( 8,737 ) ( 5,140 ) 0
Deferred taxes ( 1,691 ) 1,390 ( 204 )
Net realized gains on sales of available-for-sale securities ( 783 ) ( 2,190 ) ( 148 )
−Removed: Net realized and unrealized losses (gains) on trading securities ( 328 ) ( 1,888 ) 451
+Added: Net realized and unrealized losses (gains) on equity securities ( 790 ) ( 328 ) ( 1,888 )
Proceeds from sale of Visa Class B shares 0 0 463
4 unchanged sentences
Origination of loans held for sale ( 95,411 ) ( 87,528 ) ( 43,458 )
−Removed: Income on bank owned life insurance, including death benefit of proceeds in excess of cash surrender value ( 1,747 ) ( 1,317 ) ( 1,408 )
+Added: Income on bank owned life insurance ( 2,184 ) ( 1,747 ) ( 1,317 )
+Added: Gain on bank owned life insurance (death benefit proceeds in excess of cash surrender value) ( 454 ) 0 0
Stock-based compensation expense 1,411 1,410 1,346
+Added: Stock-based contribution expense 75 0 0
Accrued interest receivable and other assets ( 1,056 ) ( 6,242 ) 1,072
4 unchanged sentences
Proceeds from sales of available-for-sale securities 33,553 57,185 11,403
−Removed: Proceeds from sale of trading securities 5,935 301 455
+Added: Proceeds from sale of equity securities 0 5,935 301
Purchase of available-for-sale securities ( 341,140 ) ( 224,080 ) ( 122,358 )
−Removed: Purchase of trading securities ( 2,447 ) ( 436 ) ( 1,542 )
+Added: Purchase of equity securities ( 407 ) ( 2,447 ) ( 436 )
+Added: Proceeds from loans held for sale previously classified as portfolio loans 1,921 0 0
Loan origination and payments, net ( 246,043 ) ( 244,903 ) ( 335,965 )
Purchase of bank owned life insurance ( 22,000 ) 0 ( 8,778 )
+Added: Proceeds from death benefit of bank owned life insurance policies 1,390 0 0
Net cash from business combinations 0 72,852 0
−Removed: Repayment (purchase) of FHLB and other equity interests 7,268 ( 3,360 ) ( 2,991 )
+Added: Redemption (purchase) of FHLB, other equity, and restricted equity interests ( 2,258 ) 7,268 ( 3,360 )
Purchase of premises and equipment ( 6,484 ) ( 5,644 ) ( 9,045 )
Proceeds from the sale of premises and equipment and foreclosed assets 746 666 1,228
−Removed: Net Cash Used In Investing Activities ( 168,680 ) ( 368,736 ) ( 452,675 )
+Added: NET CASH USED BY INVESTING ACTIVITIES ( 409,760 ) ( 168,680 ) ( 368,736 )
CASH FLOWS FROM FINANCING ACTIVITIES:
2 unchanged sentences
Certificates of deposit ( 90,092 ) ( 42,510 ) 32,379
−Removed: Deposits held for sale 0 0 0
Purchase of treasury stock ( 1,163 ) ( 1,307 ) ( 1,291 )
3 unchanged sentences
Cash dividends paid on preferred stock ( 4,302 ) ( 1,147 ) 0
+Added: Proceeds from issuance of subordinated notes, net of issuance costs 83,484 0 0
Proceeds from long-term borrowings 0 231,985 30,353
Repayments on long-term borrowings ( 50,000 ) ( 459,892 ) ( 47,563 )
−Removed: Net change in short-term borrowings 0 0 ( 34,416 )
NET CASH PROVIDED BY FINANCING ACTIVITIES 550,344 479,642 464,105
−Removed: Net Increase in Cash and Cash Equivalents 339,720 147,411 10,218
+Added: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 199,504 339,720 147,411
CASH AND CASH EQUIVALENTS, Beginning 532,694 192,974 45,563
CASH AND CASH EQUIVALENTS, Ending $ 732,198 $ 532,694 $ 192,974
+Added: See Notes to Consolidated Financial Statements
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
+Added: Dollars in thousands
+Added: Year ended December 31,
+Added: 2021 2020 2019
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
4 unchanged sentences
Transfers to other real estate owned $ 1,470 $ 241 $ 2,066
+Added: Transfers from loans held for sale to loans held for investment 9,965 0 0
+Added: Transfers from loans held for investment to loans held for sale 1,921 0 0
Grant of restricted stock awards from treasury stock 1,374 934 1,086
1 unchanged sentence
Restricted stock forfeiture 64 0 71
−Removed: Right of use assets obtained in exchange for lease liabilities 1,386 19,465 0
+Added: Contribution of stock from treasury stock 81 0 0
+Added: Lease liabilities arising from obtaining right-of-use assets 2,643 1,386 19,465
See Notes to Consolidated Financial Statements
1 unchanged sentence
Summary of Significant Accounting Policies
−Removed: Unless otherwise indicated, dollar amounts are in thousands, except per share data.
+Added: Unless otherwise indicated, dollar amounts in tables are stated in thousands, except for per share amounts.
Business and Organization
CNB Financial Corporation (the "Corporation") is headquartered in Clearfield, Pennsylvania, and provides a full range of banking and related services through its wholly owned subsidiary, CNB Bank (the "Bank").
−Removed: In addition, the Bank provides trust and asset management services, including the administration of trusts and estates, retirement plans, and other employee benefit plans as well as a full range of wealth management services.
+Added: In addition, the Bank provides wealth and asset management services, including the administration of trusts and estates, retirement plans, and other employee benefit plans as well as a full range of wealth management services.
The Bank serves individual and corporate customers and is subject to competition from other financial institutions and intermediaries with respect to these services.
1 unchanged sentence
The Corporation and its other subsidiaries are subject to examination by federal and state regulators.
−Removed: The Corporation’s market area is primarily concentrated in the central and northwest regions of the Commonwealth of Pennsylvania, the central and northeast regions of the state of Ohio and western New York.
+Added: The Corporation’s market area is primarily concentrated in the central and northwest regions of the Commonwealth of Pennsylvania, the central and northeast regions of the state of Ohio, western New York and Roanoke, Virginia.
Basis of Financial Presentation
−Removed: The financial statements are consolidated to include the accounts of the Corporation and the Bank, CNB Securities Corporation, Holiday, CNB Risk Management, Inc.
+Added: The financial statements are consolidated to include the accounts of the Corporation, the Bank, CNB Securities Corporation, Holiday, CNB Risk Management, Inc.
and CNB Insurance Agency.
4 unchanged sentences
The worldwide spread of COVID-19 has created significant uncertainty in the global economy.
−Removed: There have been no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of COVID-19 and the extent to which COVID-19 and the related government actions impact the Corporation’s business, results of operations and financial condition will depend on future developments, which are highly uncertain and difficult to predict.
+Added: There have been no comparable recent events that provide guidance as to the effects the global COVID-19 pandemic may have, and, as a result, the ultimate impact of the COVID-19 pandemic and the extent to which the COVID-19 pandemic and the related government responses impact the Corporation’s business, results of operations and financial condition will depend on future developments, which are highly uncertain and difficult to predict.
Use of Estimates
1 unchanged sentence
generally accepted accounting principles ("GAAP"), management makes estimates and assumptions based on available information.
−Removed: These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided and future results could differ.
+Added: These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.
The Corporation's business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions.
5 unchanged sentences
however, this could change in future periods due to any number of potential impacts from the COVID-19 pandemic.
−Removed: The COVID-19 pandemic could cause a further and sustained decline in the Corporation's stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform a goodwill impairment test, resulting in an impairment charge being recorded for that period.
+Added: The COVID-19 pandemic could cause a decline in the Corporation's stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform a goodwill impairment test, resulting in an impairment charge being recorded for that period.
In the event that the Corporation concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings.
−Removed: Such a charge would have no impact on tangible capital or regulatory capital.
The Corporation is working with customers directly affected by the COVID-19 pandemic.
6 unchanged sentences
Operating Segments
−Removed: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis, and operating segments are aggregated into one as operating results for all segments are similar.
+Added: While the Corporation monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis, and operating segments are aggregated into one as operating results for all segments are similar.
Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
5 unchanged sentences
Debt Securities
−Removed: When purchased, debt securities are classified as held to maturity, trading or available for sale.
−Removed: Debt securities are classified as held to maturity when the Corporation has the positive intent and ability to hold the securities to maturity.
−Removed: Held to maturity securities are carried at amortized cost.
−Removed: Debt securities are classified as trading when purchased principally for the purpose of selling them in the near term, or when the fair value option has been elected.
−Removed: Trading securities are recorded at fair value with changes in fair value included in earnings in non-interest income.
−Removed: Available for sale securities ("AFS") are those securities not classified as held to maturity or trading and are carried at their fair value.
−Removed: Unrealized gains and losses, net of deferred tax, on securities classified as available for sale are recorded as other comprehensive income.
−Removed: Management has not classified any debt securities as held to maturity.
+Added: Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity.
+Added: Debt securities are classified as available for sale when they might be sold before maturity.
+Added: Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.
Interest income includes amortization of purchase premium or discount.
−Removed: Premiums and discounts on securities are generally amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated.
−Removed: Premiums on callable debt securities are amortized to their earliest call date.
−Removed: Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method.
+Added: Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated.
+Added: Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
The Corporation has made a policy election to exclude accrued interest from the amortized cost basis of debt securities and report accrued interest separately in accrued interest receivable and other assets in the consolidated balance sheets.
12 unchanged sentences
Losses are charged against the allowance when management confirms that an available-for-sale security is uncollectable or when either of the criteria regarding intent or requirement to sell is met.
−Removed: As of December 31, 2020, the Corporation determined that the unrealized loss positions in available-for-sale debt securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded.
+Added: As of December 31, 2021 and December 31, 2020, the Corporation determined that the unrealized loss positions in available-for-sale debt securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded.
See Note 3, "Debt Securities," and Note 6, "Fair Value Measurements," for more information about available-for-sale debt securities.
−Removed: Accrued interest receivable on available-for-sale debt securities totaled $ 2.2 million at December 31, 2020 and is excluded from the estimate of credit losses.
+Added: Accrued interest receivable on available-for-sale debt securities totaled $ 2.2 million and $ 2.2 million at December 31, 2021 and December 31, 2020, respectivley, and is excluded from the estimate of credit losses.
+Added: Equity Securities
+Added: Equity securities are carried at fair value, with changes in fair value reported in net income.
+Added: Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment.
Loans Held for Sale
6 unchanged sentences
Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs.
−Removed: Accrued interest receivable totaled $ 15.4 million at December 31, 2020 and was reported in Accrued interest receivable and other assets on the consolidated balance sheets and is excluded from the estimate of credit losses.
+Added: Accrued interest receivable totaled $ 13.3 million and $ 15.4 million at December 31, 2021 and December 31, 2020, respectively, and was reported in accrued interest receivable and other assets on the consolidated balance sheets and is excluded from the estimate of credit losses.
Interest income is accrued on the unpaid principal balance.
26 unchanged sentences
When there is a reasonable expectation, at the reporting date, that a TDR will be executed with a borrower the estimated life of the TDR reflects the extension or renewal.
−Removed: Before granting approval to modify a loan in a TDR, the borrower’s ability to repay is evaluated, including:
−Removed: current income levels and debt to income ratio, borrower’s credit score, payment history of the loan and updated evaluation of the secondary repayment source.
The Corporation also modifies some loans that are not classified as TDRs as the modification is due to a restructuring where the effective interest rate on the debt is reduced to reflect a decrease in market interest rates.
−Removed: The Corporation's allowance for credit losses reflects the effects of a TDR when management reasonably expects at the reporting date that a TDR will be executed with an individual borrower.
The Corporation has implemented various consumer and commercial loan modification programs to provide its borrowers relief from the economic impacts of COVID-19.
5 unchanged sentences
Concentration of Credit Risk
−Removed: Most of the Corporation’s business activity is with customers located within the Commonwealth of Pennsylvania and the states of Ohio and New York.
−Removed: Therefore, the Corporation’s exposure to credit risk is significantly affected by changes in the economies of Pennsylvania, Ohio, and New York.
+Added: Most of the Corporation’s business activity is with customers located within the Commonwealth of Pennsylvania and the states of Ohio, New York and Virginia.
+Added: Therefore, the Corporation’s exposure to credit risk is significantly affected by changes in the economies of Pennsylvania, Ohio, New York and Virginia.
Allowance for Credit Losses - Loans
7 unchanged sentences
Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, changes in environmental conditions, delinquency level, segment growth rates and changes in duration within new markets, or other relevant factors.
−Removed: For further information on the ACL on loans, see Note 4, "Loans," for additional detail.
+Added: For further information on the allowance for credit losses on loans, see Note 4, "Loans," for additional detail.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist.
24 unchanged sentences
Residential Mortgages secured by first liens :
−Removed: The Bank originates one-to-four family residential mortgage loans primarily within central and northwest Pennsylvania, central and northeast Ohio and western New York.
+Added: The Bank originates one-to-four family residential mortgage loans primarily within central and northwest Pennsylvania, central and northeast Ohio, western New York and the Roanoke, Virginia market.
These loans are secured by first liens on a primary residence or investment property.
4 unchanged sentences
Residential Mortgages secured by junior liens :
−Removed: The Bank originates loans secured by junior liens against one to four family properties primarily within central and northwest Pennsylvania, central and northeast Ohio and western New York.
+Added: The Bank originates loans secured by junior liens against one to four family properties primarily within central and northwest Pennsylvania, central and northeast Ohio, western New York and the Roanoke, Virginia market.
Loans secured by junior liens are primarily in the form of an amortizing home equity loan.
3 unchanged sentences
Multifamily (5 or more) residential properties :
−Removed: The Bank originates mortgage loans for multifamily properties primarily within central and northwest Pennsylvania, central and northeast Ohio and western New York.
+Added: The Bank originates mortgage loans for multifamily properties primarily within central and northwest Pennsylvania, central and northeast Ohio, western New York and the Roanoke, Virginia market.
Multifamily loans are expected to be repaid from the cash flows of the underlying property so the collective amount of rents must be sufficient to cover all operating expenses, property management and maintenance, taxes and debt service.
1 unchanged sentence
Owner-occupied, nonfarm nonresidential properties :
−Removed: The Bank originates mortgage loans to operating companies primarily within central and northwest Pennsylvania, central and northeast Ohio and western New York.
+Added: The Bank originates mortgage loans to operating companies primarily within central and northwest Pennsylvania, central and northeast Ohio, western New York and the Roanoke, Virginia market.
Owner-occupied real estate properties primarily include retail buildings, medical buildings and industrial/warehouse space.
3 unchanged sentences
Non-owner occupied, nonfarm nonresidential properties :
−Removed: The Bank originates mortgage loans for commercial real estate that is managed as an investment property primarily within central and northwest Pennsylvania, central and northeast Ohio and western New York.
+Added: The Bank originates mortgage loans for commercial real estate that is managed as an investment property primarily within central and northwest Pennsylvania, central and northeast Ohio, western New York and the Roanoke, Virginia market.
Commercial real estate properties primarily include retail buildings/shopping centers, hotels, office/medical buildings and industrial/warehouse space.
28 unchanged sentences
Consumer loans generally have higher interest rates and shorter terms than residential loans but tend to have higher credit risk due to the type of collateral securing the loan or in some cases the absence of collateral.
−Removed: The primary risk characteristics associated with automobile loans typically involve major changes to the borrower, including unemployment or other loss of income, unexpected significant expenses, such as for major medical expenses, catastrophic events, divorce or death.
+Added: The primary risk characteristics associated with other consumer loans typically involve major changes to the borrower, including unemployment or other loss of income, unexpected significant expenses, such as for major medical expenses, catastrophic events, divorce or death.
Obligations (other than securities and leases) of states and political subdivisions :
1 unchanged sentence
These loans are repaid through general cash flows or through specific revenue streams, such as water and sewer fees.
−Removed: The primary risk characteristics associated with municipal loans are the municipalities ability to manage cash flow, balance the fiscal budget, fixed asset and infrastructure requirements.
+Added: The primary risk characteristics associated with municipal loans are the municipality's ability to manage cash flow, balance the fiscal budget, fixed asset and infrastructure requirements.
Additional risks include changes in demographics, as well as social and political conditions.
13 unchanged sentences
National Home Price Index.
−Removed: The portfolio segments utilizing the DCF methodology comprised 90.8 % of the amortized cost of loans as of December 31, 2020, and included:
+Added: The portfolio segments utilizing the DCF methodology comprised 88.4 % and 90.8 % of the amortized cost of loans as of December 31, 2021 and December 31, 2020, respectively, and included:
• Home equity lines of credit
10 unchanged sentences
The selected period for which historic loss rates are used is dependent on management's evaluation of current conditions and expectations of future loss conditions.
−Removed: The portfolio segments utilizing the WARM methodology comprised 9.2 % of the amortized cost of loans as of December 31, 2020, and included:
+Added: The portfolio segments utilizing the WARM methodology comprised 11.6 % and 9.2 % of the amortized cost of loans as of December 31, 2021 and December 31, 2020, respectively, and included:
• 1-4 Family Construction
4 unchanged sentences
Loans that do not share risk characteristics are evaluated on an individual basis.
−Removed: Loans evaluated individually are not also included in the collective evaluation and typically represent collateral dependent loans but may also include other non-performing loans or TDRs.
+Added: Loans evaluated individually are not also included in the collective evaluation and typically represent collateral dependent loans but may also include other nonperforming loans or TDRs.
The Corporation uses the practical expedient to measure individually evaluated loans as collateral dependent and/or when repayment is expected to be provided substantially through the operation or sale of the collateral.
6 unchanged sentences
Management estimates the amount of expected losses by calculating a commitment usage factor over the contractual period for exposures that are not unconditionally cancellable by the Bank and applying the loss factors used in the allowance for credit losses on loans methodology to the results of the usage calculation to estimate the liability for credit losses related to unfunded commitments for each loan segment.
−Removed: The estimate of credit losses on OBS credit exposures is not material at December 31, 2020.
−Removed: Federal Home Loan Bank Stock
−Removed: As a member of the Federal Home Loan Bank ("FHLB") of Pittsburgh, the Corporation is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements.
−Removed: This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par.
−Removed: As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants.
−Removed: FHLB stock is held as a long-term investment, is valued at its cost basis and is analyzed for impairment based on the ultimate recoverability of the par value.
−Removed: The Company evaluates impairment quarterly.
−Removed: The decision of whether impairment exists is a matter of judgment that reflects our view of the FHLB’s long-term performance, which includes factors such as the following:
−Removed: • its operating performance;
−Removed: • the severity and duration of declines in the fair value of its net assets related to its capital stock amount;
−Removed: • its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance;
−Removed: • the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB;
−Removed: • its liquidity and funding position.
−Removed: Both cash and stock dividends are reported as income.
+Added: The estimate of credit losses on OBS credit exposures is not material at December 31, 2021 or December 31, 2020.
+Added: Mortgage Servicing Rights
+Added: When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in mortgage banking income.
+Added: Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.
+Added: The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.
+Added: The Corporation compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions.
+Added: All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
+Added: Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount.
+Added: Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type.
+Added: Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.
+Added: If the Corporation later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income.
+Added: Changes in valuation allowances are reported with mortgage banking income on the income statement.
+Added: The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
+Added: Servicing fee income, which is reported on the income statement as mortgage banking income, is recorded for fees earned for servicing loans.
+Added: The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned.
+Added: The amortization of mortgage servicing rights is netted against loan servicing fee income.
+Added: Late fees and ancillary fees related to loan servicing are not material.
Foreclosed Assets
11 unchanged sentences
Maintenance, repairs and minor renewals are charged to expense as incurred.
+Added: The Corporation leases real estate property for branches and certain equipment.
+Added: The Corporation determines if an arrangement is a lease at inception and if the lease is an operating lease or a finance lease.
+Added: Operating lease right-of-use assets represent the Corporation's right to use an underlying asset during the lease term and operating lease liabilities represent the Corporation's obligation to make lease payments arising from the lease.
+Added: The period over which the right-of-use asset is amortized is generally the lesser of the expected remaining term or the remaining useful life of the leased asset.
+Added: The lease liability is decreased as periodic lease payments are made.
+Added: The Corporation performs impairment assessments for right-of-use assets when events or changes in circumstances indicate that their carrying values may not be recoverable.
+Added: The calculated amounts of the right-of-use assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of the minimum remaining lease payments.
+Added: The Corporation's lease agreements often include one or more options to renew at the Corporation's discretion.
+Added: If, at lease inception, the Corporation considers the exercising of a renewal option to be reasonably certain, the Corporation includes the extended term in the calculation of the right-of-use asset and lease liability.
+Added: Generally, the Corporation cannot practically determine the interest rate implicit in the lease so the Corporation's incremental borrowing rate is used as the discount rate for the lease.
+Added: The Corporation uses Federal Home Loan Bank ("FHLB") of Pittsburgh advance interest rates, which have been deemed as the Company's incremental borrowing rate, at lease inception based upon the term of the lease.
+Added: The Corporation's lease agreements do not contain any material residual value guarantees or material restrictive covenants.
+Added: Lease expense, variable lease expense and short-term lease expense are included in occupancy expense in the Corporation's consolidated statements of income.
+Added: For facility-related leases, the Corporation elected, by lease class, to not separate lease and non-lease components.
+Added: Lease expense is recognized on a straight-line basis over the lease term.
+Added: Variable lease expense primarily represents payments such as common area maintenance, real estate taxes, and utilities and are recognized as expense in the period when those payments are incurred.
+Added: Short-term lease expense relates to leases with an initial term of 12 months or less.
+Added: The Corporation has elected to not record a right-of-use asset or lease liability for short-term leases.
+Added: Federal Home Loan Bank Stock
+Added: As a member of the FHLB of Pittsburgh, the Corporation is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements.
+Added: This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par.
+Added: As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants.
+Added: FHLB stock is held as a long-term investment, is valued at its cost basis and is analyzed for impairment based on the ultimate recoverability of the par value.
+Added: The Company evaluates impairment quarterly.
+Added: The decision of whether impairment exists is a matter of judgment that reflects our view of the FHLB’s long-term performance, which includes factors such as the following:
+Added: • its operating performance;
+Added: • the severity and duration of declines in the fair value of its net assets related to its capital stock amount;
+Added: • its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance;
+Added: • the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB;
+Added: • its liquidity and funding position.
+Added: Both cash and stock dividends are reported as income.
Bank Owned Life Insurance
6 unchanged sentences
The Corporation has no intangible assets with an indefinite useful life.
−Removed: The Corporation has selected December 31 as the date to perform the annual impairment test.
+Added: The Corporation has selected December 31st as the date to perform the annual impairment test.
Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values.
3 unchanged sentences
The core deposit intangible assets from these acquisitions are amortized using an accelerated method over their estimated useful lives, which range from four years to ten years , respectively.
−Removed: Long-term Assets
−Removed: Premises and equipment, goodwill and other intangible assets, and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows.
−Removed: If impaired, the assets are recorded at fair value.
Loan Commitments and Related Financial Instruments
24 unchanged sentences
In addition, the Corporation obtains collateral above certain thresholds of the fair value of its hedges for each counterparty based upon their credit standing and the Corporation has netting agreements with the dealers with which it does business.
−Removed: Mortgage Servicing Rights
−Removed: When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in mortgage banking income.
−Removed: Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.
−Removed: The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.
−Removed: The Corporation compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions.
−Removed: All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
−Removed: Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount.
−Removed: Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type.
−Removed: Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.
−Removed: If the Corporation later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income.
−Removed: Changes in valuation allowances are reported with mortgage banking income on the income statement.
−Removed: The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
−Removed: Servicing fee income, which is reported on the income statement as mortgage banking income, is recorded for fees earned for servicing loans.
−Removed: The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned.
−Removed: The amortization of mortgage servicing rights is netted against loan servicing fee income.
−Removed: Late fees and ancillary fees related to loan servicing are not material.
Treasury Stock
7 unchanged sentences
The Corporation's accounting policy is to recognize forfeitures as they occur.
−Removed: Comprehensive Income
−Removed: The Corporation presents comprehensive income as part of the Consolidated Statements of Income and Comprehensive Income.
−Removed: Other comprehensive income and loss consists of unrealized holding gains and losses on the available for sale securities portfolio, changes in the unrecognized actuarial gain and transition obligation related to the Corporation’s post retirement benefits plans, and changes in the fair value of the Corporation’s interest rate swaps, net of tax.
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.
6 unchanged sentences
Retirement Plans
+Added: Post retirement obligation expense is the net of service and interest cost, return on plan assets and amortization of gains and losses not immediately recognized.
The Corporation’s expense associated with its 401(k) plan is determined under the provisions of the plan document and includes both matching and profit sharing components.
4 unchanged sentences
Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to the two-class method.
−Removed: The Corporation has determined that its outstanding non-vested stock awards are participating securities.
+Added: The Corporation has determined that its outstanding non-vested time-based restricted stock awards are participating securities.
+Added: Comprehensive Income
+Added: The Corporation presents comprehensive income as part of the Consolidated Statements of Income and Comprehensive Income.
+Added: Other comprehensive income and loss consists of unrealized holding gains and losses on the available for sale securities portfolio, changes in the unrecognized actuarial gain and transition obligation related to the Corporation’s post retirement benefits plans, and changes in the fair value of the Corporation’s interest rate swaps, net of tax.
Loss Contingencies
5 unchanged sentences
Changes in assumptions or in market conditions could significantly affect the estimates.
+Added: Reclassifications
+Added: Certain amounts appearing in the financial statements and notes thereto for prior periods have been reclassified to conform with the current presentation.
+Added: The reclassifications had no effect on net income or shareholders’ equity as previously reported.
Adoption of New Accounting Standards
91 unchanged sentences
Decrease in retained earnings $ 3,391
−Removed: In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment" ("ASU 2017-04").
−Removed: ASU 2017-04 simplifies the accounting for goodwill impairment for all entities by requiring impairment charges to be based on the first step in the previous two-step impairment test.
−Removed: Under the new guidance, if a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference.
−Removed: The impairment charge will be limited to the amount of goodwill allocated to that reporting unit.
−Removed: The standard eliminates the prior requirement to calculate a goodwill impairment charge using Step 2, which requires an entity to calculate any impairment charge by comparing the implied fair value of goodwill with its carrying amount.
−Removed: ASU 2017-04 was effective for the Corporation on January 1, 2020 and did not have a material impact on the Corporation's financial statements.
−Removed: In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820):
−Removed: Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement." ASU 2018-13 modifies disclosure requirements on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits.
−Removed: The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption.
−Removed: All other amendments should be applied retrospectively to all periods presented upon their effective date.
−Removed: ASU 2018-13 was effective for the Corporation on January 1, 2020 and did not have a material impact on the Corporation's financial statement disclosures.
In August 2018, the FASB issued ASU 2018-14, "Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans." ASU 2018-14 amends ASC 715-20, "Compensation - Retirement Benefits - Defined Benefit Plans - General." The amended guidance modifies the disclosure requirements for employers that sponsor defined benefit pension or other post-retirement plans by removing and adding certain disclosures for these plans.
2 unchanged sentences
ASU 2018-14 was effective for the Corporation on January 1, 2021 and did not have a material impact on the Corporation's financial statement disclosures.
−Removed: In August 2018, the FASB issued ASU 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) - Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract" ("ASU 2018-15").
−Removed: ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license).
−Removed: The accounting for the service element of a hosting arrangement that is a service contract is not affected by these amendments.
−Removed: ASU 2018-15 was effective for the Corporation on January 1, 2020 and did not have a material impact on the Corporation's financial statements.
−Removed: Effects of Newly Issued But Not Yet Effective Accounting Standards
In December 2019, the FASB issued ASU 2019-12 "Income Taxes (Topic 740):
11 unchanged sentences
Early adoption is permitted.
−Removed: The Corporation is currently evaluating the impact of ASU 2019-12 on the Corporation's consolidated financial statements.
−Removed: In March 2020, the FASB issued ASU No.
−Removed: 2020-04, "Reference Rate Reform (Topic 848):
−Removed: Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting.
−Removed: It provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met.
+Added: ASU 2019-12 was effective for the Corporation on January 1, 2021 and did not have a material impact on the Corporation's financial statements.
+Added: In January 2020, the FASB issued ASU 2020-01 - Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.
+Added: ASU 2020-01 represents changes to clarify certain interactions between the guidance to account for certain equity securities under Topic 321, the guidance to account for investments under the equity method of accounting in Topic 323, and the guidance in Topic 815.
+Added: These amendments improve current U.S.
+Added: GAAP by reducing diversity in practice and increasing comparability of the accounting for these transactions.
+Added: ASU 2020-01 was effective for the Corporation on January 1, 2021 and did not have a material impact on the Corporation's financial statement disclosures.
+Added: In March 2020, the FASB issued ASU 2020-04, - Reference Rate Reform (Topic 848):
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting.
+Added: ASU 2020-04 provides optional expedients and exceptions for accounting related to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met.
+Added: ASU 2020-04 applies only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship.
+Added: ASU 2020-04 was effective upon issuance and generally can be applied through December 31, 2022.
+Added: The adoption of ASU 2020-04 did not have a material impact on the Corporation's financial statement disclosures.
+Added: In October 2020, the FASB issued ASU 2020-08 - Codification Improvements to Subtopic 310-20, Receivables - Nonrefundable Fees and Other Costs.
+Added: ASU 2020-08 clarifies that an entity should reevaluate whether a callable debt security is within the scope of paragraph 310-20-35-33 for each reporting period.
+Added: ASU 2020-08 was effective for the Corporation on January 1, 2021 and did not have a material impact on the Corporation's financial statement disclosures.
+Added: In August 2021, FASB issued ASU 2021-06 - Presentation of Financial Statements (Topic 205), Financial Services—Depository and Lending (Topic 942), and Financial Services—Investment Companies (Topic 946).
+Added: ASU 2021-06 updates the codification to align with SEC Final Rule Releases No.
+Added: 33-10786 and No.
+Added: Specific to financial institutions, these SEC releases updated required annual statistical disclosures.
+Added: The amendments in ASU 2021-06 were effective immediately.
+Added: The updates to the statistical disclosures are reflected in the Corporation's Annual Report on Form 10-K for the fiscal year ending December 31, 2021, to align with this guidance.
+Added: Effects of Newly Issued But Not Yet Effective Accounting Standards
+Added: In March 2020, the FASB issued ASU 2020-04, - Reference Rate Reform (Topic 848):
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting.
+Added: ASU 2020-04 provides optional expedients and exceptions for accounting related to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met.
+Added: ASU 2020-04 applies only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship.
The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022.
The Corporation is currently evaluating the impact of the reference rate reform on the Corporation's consolidated financial statements.
−Removed: Reclassifications
−Removed: Certain amounts appearing in the financial statements and notes thereto for prior periods have been reclassified to conform with the current presentation.
−Removed: The reclassifications had no effect on net income or stockholders’ equity as previously reported.
+Added: In January 2021, the FASB issued ASU 2021-01 - Reference Rate Reform (Topic 848).
+Added: ASU 2021-01 expands and clarifies the scope of ASU No.
+Added: 2020-04 to include derivatives affected by changes in interest rates used for margining, discounting, or contract price alignment, commonly referred to as the “discounting transaction.” Derivatives impacted by the discounting transaction will be eligible for certain optional expedients and exceptions related to contract modifications and hedge accounting as defined in Topic 848.
+Added: The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022.
+Added: The Corporation is currently evaluating the impact of the reference rate reform on the Corporation's consolidated financial statements.
Business Combinations
On July 17, 2020, the Corporation completed its previously announced acquisition of Bank of Akron, pursuant to the Merger Agreement.
−Removed: Under the terms of the Merger Agreement, Bank of Akron merged with and into CNB Bank (the "Merger"), with CNB Bank continuing as the surviving entity.
−Removed: Banking offices of Bank of Akron will operate under the trade name BankOnBuffalo, a division of CNB Bank.
+Added: Under the terms of the Merger Agreement, Bank of Akron merged with and into the Bank (the "Merger"), with the Bank continuing as the surviving entity.
+Added: Banking offices of Bank of Akron continue to operate under the trade name BankOnBuffalo, a division of the Bank.
Pursuant to the Merger Agreement, for each share of Bank of Akron common stock, Bank of Akron shareholders were entitled to elect to receive either (x) $ 215.00 in cash or (y) 6.6729 shares of the Corporation's common stock and also received cash in lieu of fractional shares.
2 unchanged sentences
Bank of Akron's results of operations were included in the Corporation's results of operations beginning July 17, 2020.
−Removed: The Corporation incurred $ 4.0 million of merger-related expenses during the year ended December 31, 2020, consisting largely of professional services of attorneys, accountants, investment bankers and other advisors.
+Added: The Corporation incurred no merger-related expenses during the year ended December 31, 2021 and $ 4.0 million of merger-related expenses during the year ended December 31, 2020, consisting largely of professional services of attorneys, accountants, investment bankers and other advisors.
There were $ 170 thousand in merger-related expenses incurred during the year ended December 31, 2019.
29 unchanged sentences
The determination of estimated fair values required management to make certain estimates about discount rates, future expected cash flows, market conditions at the time of the acquisition and other future events that are highly subjective in nature and subject to refinement for up to one year after the closing date of acquisition as additional information relative to the closing date fair values becomes available and such information is considered final, whichever is earlier.
−Removed: The calculation of goodwill is subject to change for up to one year after closing date of the transaction as additional information relative to closing date estimates and uncertainties becomes available.
+Added: The calculation of goodwill is subject to change for up to one year after the closing date of transaction as additional information relative to the closing date estimates and uncertainties becomes available.
+Added: There were no adjustments recorded to goodwill or closing date fair values subsequent to December 31, 2020 and the measurement period closed in July 2021.
Financial assets acquired in a business combination after January 1, 2020 are recorded in accordance with ASC Topic 326, after which acquired assets are separated into two types.
10 unchanged sentences
non-PCD loans and PCD loans.
−Removed: The non-PCD loans were pooled based on similar characteristics, such as loan type, fixed or adjustable interest rates, payment type, index rate and caps/floors, and non-accrual status.
+Added: The non-PCD loans were pooled based on similar characteristics, such as loan type, fixed or adjustable interest rates, payment type, index rate and caps/floors, and nonaccrual status.
The PCD loans were valued on a pooled basis and at the loan level with similar characteristics noted above.
18 unchanged sentences
Diluted earnings per common share $ 2.01 $ 2.54
−Removed: Securities available-for-sale at December 31, 2020 and December 31, 2019 are as follows:
+Added: Securities available-for-sale at December 31, 2021 and 2020 were as follows:
December 31, 2021 December 31, 2020
12 unchanged sentences
2020 57,185 2,257 67
−Removed: The tax provision related to these net realized gains at December 31, 2020, 2019 and 2018 was $ 460 , $ 31 , and $ 0 , respectively.
−Removed: The following is a schedule of the contractual maturity of securities available for sale, excluding other securities, at December 31, 2020:
+Added: 2019 11,403 152 4
+Added: The tax provision related to these net realized gains at December 31, 2021, 2020 and 2019 were $ 164 thousand, $ 460 thousand, and $ 31 thousand, respectively.
+Added: The following is a schedule of the contractual maturity of securities available for sale, excluding equity securities, at December 31, 2021:
December 31, 2021
10 unchanged sentences
periodic payments are received based on the payment patterns of the underlying collateral.
−Removed: On December 31, 2020 and December 31, 2019, securities carried at $ 453,407 and $ 405,200 , respectively, were pledged to secure public deposits and for other purposes as provided by law.
−Removed: At December 31, 2020 and December 31, 2019, there were no holdings of securities by any one issuer, other than U.S.
+Added: On December 31, 2021 and 2020, securities carried at $ 461.5 million and $ 453.4 million, respectively, were pledged to secure public deposits and for other purposes as provided by law.
+Added: At December 31, 2021 and 2020, there were no holdings of securities by any one issuer, other than U.S.
Government sponsored entities, in an amount greater than 10 % of shareholders’ equity.
−Removed: Securities with unrealized losses at December 31, 2020 and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
+Added: Securities with unrealized losses at December 31, 2021 and 2020, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
December 31, 2021 Less than 12 Months 12 Months or More Total
8 unchanged sentences
Pooled SBA 4,394 ( 37 ) 127 ( 1 ) 4,521 ( 38 )
−Removed: Other 0 0 979 ( 41 ) 979 ( 41 )
338,919 $ ( 7,075 ) $ 92,055 $ ( 3,369 ) $ 430,974 $ ( 10,444 )
22 unchanged sentences
The Corporation does not intend to sell and it is not more likely than not that it will be required to sell the securities in an unrealized loss position before recovery of its amortized cost basis.
−Removed: Trading securities at December 31, 2020 and December 31, 2019 are as follows:
+Added: Equity securities at December 31, 2021 and 2020 were as follows:
December 31, 2021 December 31, 2020
5 unchanged sentences
Total $ 10,366 $ 6,649
−Removed: During December 31, 2020, December 31, 2019, and December 31, 2018, the Corporation sold trading securities.
−Removed: Proceeds were $ 5,935 in December 31, 2020, $ 301 in December 31, 2019 and $ 455 in December 31, 2018, resulting in net realized gains of $ 75 in December 31, 2020, $ 16 in December 31, 2019, and $ 151 in December 31, 2018.
+Added: During December 31, 2021, 2020, and 2019, the Corporation sold equity securities.
+Added: Proceeds were $ 0 in December 31, 2021, $ 5.9 million in December 31, 2020 and $ 301 thousand in December 31, 2019, resulting in net realized gains of $ 0 in December 31, 2021, $ 75 thousand in December 31, 2020, and $ 16 thousand in December 31, 2019.
During 2019, the Corporation sold Visa Class B shares.
−Removed: The proceeds and realized gain related to the sale of the Visa Class B shares were $ 463 .
−Removed: Total net loans at December 31, 2020 and December 31, 2019 are summarized as follows:
+Added: The proceeds and realized gain related to the sale of the Visa Class B shares were $ 463 thousand.
+Added: Total net loans at December 31, 2021 and 2020 are summarized as follows:
2021 Percentage
+Added: of Total 2020 Percentage
$ 23,768 0.7 % $ 23,316 0.7 %
2 unchanged sentences
Agricultural production and other loans to farmers
+Added: 1,379 0.0 % 2,664 0.1 %
Commercial and Industrial 1
2 unchanged sentences
140,887 3.9 % 132,818 3.9 %
+Added: 13,979 0.4 % 11,961 0.4 %
Other construction loans and all land development and other land loans 298,869 8.2 % 205,734 6.1 %
15 unchanged sentences
Loans, net $ 3,597,204 $ 3,337,449
−Removed: Net deferred loan origination fees (costs) and unearned discount included in the above loan table $ 8,789
−Removed: 2019 Percentage
−Removed: Commercial, industrial, and agricultural $ 1,046,665 37.3 %
−Removed: Commercial mortgages 814,002 29.0 %
−Removed: Residential real estate 814,030 29.0 %
−Removed: Consumer 124,785 4.5 %
−Removed: Credit cards 7,569 0.3 %
−Removed: Overdrafts 2,146 0.1 %
−Removed: unearned discount ( 5,162 ) ( 0.2 ) %
−Removed: Total loans $ 2,804,035 100.0 %
−Removed: Allowance for loan losses ( 19,473 )
−Removed: Loans, net $ 2,784,562
Net deferred loan origination fees (costs) included in the above loan table $ 5,667 $ 8,789
−Removed: The Corporation’s outstanding loans and related unfunded commitments are primarily concentrated within central and northwest Pennsylvania, central and northeast Ohio, and western New York.
+Added: 1 PPP loans, net of deferred PPP processing fees, both those disbursed in 2020 and those disbursed in 2021, are included in the Commercial and Industrial classification and totaled $ 45.2 million and $ 155.5 million as of December 31, 2021 and 2020, respectively.
+Added: In addition, syndicated loans, net of deferred fees and costs, are included in the Commercial and Industrial classification and totaled $ 125.8 million and $ 22.1 million as of December 31, 2021 and 2020, respectively.
+Added: The Corporation’s outstanding loans and related unfunded commitments are primarily concentrated within central and northwest Pennsylvania, central and northeast Ohio, western New York and Roanoke, Virginia.
The Bank attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties.
4 unchanged sentences
As a result of the adoption of ASC 326 effective January 1, 2020, there is a lack of comparability in both the allowance and provisions for credit losses for the periods presented.
−Removed: Results for reporting periods beginning after January 1, 2020 (as reflected in the table below) are presented using the CECL methodology, while comparative period information continues to be reported in accordance with the incurred loss methodology in effect for prior fiscal years.
−Removed: See Note 1, "Summary of Significant Accounting Policies," for details regarding the adoption of ASC 326.
−Removed: At December 31, 2020, the Corporation incorporated the loans acquired through Bank of Akron and evaluated its qualitative factors as a result of the COVID-19 pandemic.
−Removed: As a result, at December 31, 2020, the Corporation added a qualitative factor related to the unfavorable economic environment driven by the COVID-19 pandemic.
−Removed: Management evaluates the factor based upon internal and external expectations of economic activity.
−Removed: Management also included a qualitative factor related to loans with payment deferrals specifically related to the COVID-19 pandemic.
+Added: Beginning with the quarter ended December 31, 2020, the Corporation adopted ASC 326 and subsequent results are presented using the current expected credit losses (“CECL”) methodology.
+Added: Prior to the quarter ended December 31, 2020, the results were reported in accordance with the incurred loss methodology and have not been restated.
+Added: PPP loans, both those disbursed in 2020 and those disbursed in 2021, are included in the commercial and industrial classification and, as the PPP loans are fully guaranteed by the Small Business Administration, no required allowance for credit losses was recorded against the PPP loans, net of deferred PPP processing fees, outstanding of $ 45.2 million and $ 155.5 million as of December 31, 2021 and 2020, respectively.
+Added: Syndicated loans, net of deferred fees and costs, are included in the commercial and industrial classification and totaled $ 125.8 million and $ 22.1 million as of December 31, 2021 and 2020, respectively.
Transactions in the allowance for credit losses for the year ended December 31, 2021 were as follows:
−Removed: (Before ASC 326 Adoption) Impact of ASC 326 Adoption Initial Allowance on Loans Purchased with Credit Deterioration (Charge-offs) Recoveries Provision (Benefit) for Credit Loss Expense Ending Allowance (After ASC 326 Adoption)
+Added: Allowance (Charge-offs) Recoveries Provision (Benefit) for Credit Loss Expense Ending Allowance
$ 221 $ 0 $ 0 $ ( 70 ) $ 151
23 unchanged sentences
Total loans $ 34,340 $ ( 3,384 ) $ 629 $ 6,003 $ 37,588
+Added: The Corporation's allowance for credit losses is influenced by loan volumes, risk rating migration, delinquency status and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions.
+Added: For the year ended December 31, 2021, the allowance for credit losses increased due to the growth in the Corporation's loan portfolio, coupled with qualitative adjustments in the Corporation's residential and consumer loan portfolios, growth in new market areas, and qualitative adjustments related to the continued uncertainty with the pandemic and economic environment.
+Added: These factors were partially offset by improvements in the Corporation's historical loss rates and quantitative inputs including the unemployment forecast and prepayment and curtailment speeds, as well as the impact of net charge-offs and improvements or resolutions in the Corporation's individually evaluated loans.
+Added: There is still a significant amount of uncertainty related to the economic impact of COVID-19, including duration, new variants, future government responses, and the resiliency of the U.S.
+Added: During 2021, management reviewed internal and external factors to consider the need for any qualitative adjustments to the quantitative model.
+Added: Specifically, management reevaluated the loss given default assumptions that utilize Frye Jacobs, the time period used for prepayment and curtailment speeds and the unemployment forecast.
+Added: Management will continue to evaluate its estimate of expected credit losses as new information becomes available.
Transactions in the allowance for loan losses for the year ended December 31, 2020 were as follows:
−Removed: Industrial, and
−Removed: Agricultural Commercial
−Removed: Mortgages Residential
−Removed: Estate Consumer Credit
−Removed: Cards Overdrafts Total
−Removed: Allowance for loan losses, January 1, 2019 $ 7,341 $ 7,490 $ 2,156 $ 2,377 $ 103 $ 237 $ 19,704
−Removed: Charge-offs ( 205 ) ( 3,391 ) ( 386 ) ( 2,200 ) ( 116 ) ( 453 ) ( 6,751 )
−Removed: Recoveries 17 124 73 154 15 113 496
−Removed: Provision for loan losses 1,134 2,729 ( 344 ) 2,080 82 343 6,024
−Removed: Allowance for loan losses, December 31, 2019 $ 8,287 $ 6,952 $ 1,499 $ 2,411 $ 84 $ 240 $ 19,473
+Added: (Before ASC 326 Adoption) Impact of ASC 326 Adoption Initial Allowance on Loans Purchased with Credit Deterioration (Charge-offs) Recoveries Provision (Benefit) for Credit Loss Expense Ending Allowance (After ASC 326 Adoption)
+Added: $ 190 $ 61 $ 0 $ 0 $ 0 $ ( 30 ) $ 221
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: 2,390 ( 754 ) 82 ( 61 ) 12 2,031 3,700
+Added: Agricultural production and other loans to farmers
+Added: 25 5 0 0 0 ( 6 ) 24
+Added: Commercial and Industrial
+Added: 4,105 ( 631 ) 216 ( 2,779 ) 39 5,283 6,233
+Added: Obligations (other than securities and leases) of states and political subdivisions
+Added: 1,022 ( 231 ) 0 0 0 207 998
+Added: 41 8 0 0 0 19 68
+Added: Other construction loans and all land development and other land loans 2,327 780 228 0 125 ( 1,504 ) 1,956
+Added: Multifamily (5 or more) residential properties
+Added: 1,087 312 24 0 0 1,301 2,724
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: 3,980 2,547 335 ( 1,522 ) 52 3,266 8,658
+Added: 1-4 Family Construction 56 ( 35 ) 0 0 0 61 82
+Added: Home equity lines of credit 180 421 22 ( 6 ) 1 367 985
+Added: Residential Mortgages secured by first liens 1,220 1,100 73 ( 285 ) 65 2,366 4,539
+Added: Residential Mortgages secured by junior liens 114 135 0 ( 158 ) 2 148 241
+Added: Other revolving credit plans 296 378 0 ( 137 ) 21 ( 51 ) 507
+Added: Automobile 156 ( 96 ) 0 ( 29 ) 2 99 132
+Added: Other consumer 1,960 1,021 0 ( 1,513 ) 130 1,364 2,962
+Added: Credit cards 84 ( 58 ) 0 ( 153 ) 14 179 66
+Added: Overdrafts 240 0 0 ( 435 ) 185 254 244
+Added: Total loans $ 19,473 $ 4,963 $ 980 $ ( 7,078 ) $ 648 $ 15,354 $ 34,340
Transactions in the allowance for loan losses for the year ended December 31, 2019 were as follows:
9 unchanged sentences
Allowance for loan losses, December 31, 2019 $ 8,287 $ 6,952 $ 1,499 $ 2,411 $ 84 $ 240 $ 19,473
−Removed: The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and is based on the Corporation’s impairment method as of December 31, 2019.
−Removed: The recorded investment in loans excludes accrued interest and unearned discounts due to their insignificance.
−Removed: December 31, 2019 Commercial,
−Removed: Industrial, and
−Removed: Agricultural Commercial
−Removed: Mortgages Residential
−Removed: Estate Consumer Credit
−Removed: Cards Overdrafts Total
−Removed: Allowance for loan losses:
−Removed: Ending allowance balance attributable to loans:
−Removed: Individually evaluated for impairment $ 645 $ 1,264 $ 34 $ 0 $ 0 $ 0 $ 1,943
−Removed: Collectively evaluated for impairment 7,614 5,358 1,465 2,411 84 240 17,172
−Removed: Acquired with deteriorated credit quality 0 0 0 0 0 0 0
−Removed: Modified in a troubled debt restructuring 28 330 0 0 0 0 358
−Removed: Total ending allowance balance $ 8,287 $ 6,952 $ 1,499 $ 2,411 $ 84 $ 240 $ 19,473
−Removed: Individually evaluated for impairment $ 8,078 $ 2,410 $ 465 $ 0 $ 0 $ 0 $ 10,953
−Removed: Collectively evaluated for impairment 1,035,494 804,360 813,565 124,785 7,569 2,146 2,787,919
−Removed: Acquired with deteriorated credit quality 0 523 0 0 0 0 523
−Removed: Modified in a troubled debt restructuring 3,093 6,709 0 0 0 0 9,802
−Removed: Total ending loans balance $ 1,046,665 $ 814,002 $ 814,030 $ 124,785 $ 7,569 $ 2,146 $ 2,809,197
−Removed: The following tables present information related to loans individually evaluated for impairment, including loans modified in troubled debt restructurings, by portfolio segment as of December 31, 2019 and for the years ended December 31, 2019, and December 31, 2018, respectively.
−Removed: December 31, 2019 Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated
−Removed: With an allowance recorded:
−Removed: Commercial, industrial, and agricultural $ 2,657 $ 1,476 $ 673
−Removed: Commercial mortgage 6,541 4,349 1,594
−Removed: Residential real estate 485 465 34
−Removed: With no related allowance recorded:
−Removed: Commercial, industrial, and agricultural 9,845 9,695 0
−Removed: Commercial mortgage 4,903 4,770 0
−Removed: Residential real estate 0 0 0
−Removed: Total $ 24,431 $ 20,755 $ 2,301
−Removed: The unpaid principal balance of impaired loans includes the Corporation's recorded investment in the loan and the amount that have been recorded as charge-offs.
+Added: The following table presents information related to impaired loans by class of loan as of and for the year ended December 31, 2019:
Year Ended December 31, 2019
12 unchanged sentences
Total $ 17,725 $ 599 $ 599
−Removed: Year Ended December 31, 2018
−Removed: Investment Interest
−Removed: Recognized Cash Basis
−Removed: With an allowance recorded:
−Removed: Commercial, industrial, and agricultural $ 2,745 $ 254 $ 249
−Removed: Commercial mortgage 8,456 338 326
−Removed: Residential real estate 304 20 19
−Removed: Overdrafts 2 0 0
−Removed: With no related allowance recorded:
−Removed: Commercial, industrial, and agricultural 4,642 157 148
−Removed: Commercial mortgage 4,566 146 144
−Removed: Residential real estate 0 0 0
−Removed: Total $ 20,715 $ 915 $ 886
The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of December 31, 2021:
3 unchanged sentences
Commercial and Industrial
+Added: 7,060 1,653 8
Other construction loans and all land development and other land loans 516 77 0
1 unchanged sentence
Non-owner occupied, nonfarm nonresidential properties
+Added: 3,771 2,143 0
Home equity lines of credit 824 824 0
6 unchanged sentences
Total loans $ 19,420 $ 10,593 $ 168
−Removed: The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans as of December 31, 2019:
−Removed: December 31, 2019
−Removed: Nonaccrual Past Due
−Removed: Still on Accrual
−Removed: Commercial, industrial, and agricultural $ 11,644 0
−Removed: Commercial mortgages 4,533 0
−Removed: Residential real estate 4,724 59
−Removed: Consumer 835 0
+Added: The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of December 31, 2020:
+Added: Nonaccrual Nonaccrual With No Allowance for Credit Loss Loans Past Due over 89 Days Still Accruing
+Added: $ 1,844 $ 633 $ 0
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: Commercial and Industrial
+Added: Other construction loans and all land development and other land loans 2,349 77 0
+Added: Multifamily (5 or more) residential properties
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: 11,932 9,466 0
+Added: Home equity lines of credit 685 685 0
+Added: Residential Mortgages secured by first liens 4,175 3,495 283
+Added: Residential Mortgages secured by junior liens 114 114 0
+Added: Other revolving credit plans 6 6 0
+Added: Automobile 32 32 0
+Added: Other consumer 496 496 8
Credit cards 0 0 34
−Removed: Total $ 21,736 $ 61
−Removed: Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
−Removed: The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2020:
+Added: Total loans $ 30,359 $ 16,930 $ 325
+Added: All payments received while on nonaccrual status are applied against the principal balance of the loan.
+Added: The Corporation does not recognize interest income while loans are on nonaccrual status .
+Added: The following tables present the amortized cost basis of collateral-dependent loans by class of loans that are individually evaluated as of December 31, 2021:
Real Estate Collateral Non-Real Estate Collateral
6 unchanged sentences
Total loans $ 8,118 $ 2,360
+Added: The following tables present the amortized cost basis of collateral-dependent loans by class of loans that are individually evaluated as of December 31, 2020:
+Added: Real Estate Collateral Non-Real Estate Collateral
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: Commercial and Industrial
+Added: Other construction loans and all land development and other land loans 2,272 0
+Added: Multifamily (5 or more) residential properties
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: Residential Mortgages secured by first liens 1,135 0
+Added: Total loans $ 15,439 $ 7,067
The following table presents the aging of the amortized cost basis in past-due loans as of December 31, 2021 by class of loans:
27 unchanged sentences
Total loans $ 3,237 $ 1,450 $ 4,990 $ 9,677 $ 3,625,115 $ 3,634,792
−Removed: The following table presents the aging of the recorded investment in past due loans as of December 31, 2019 by class of loans.
−Removed: December 31, 2019 30-59 Days
−Removed: Past Due 60-89 Days
−Removed: Past Due Greater Than
−Removed: Past Due Total
−Removed: Past Due Loans Not
−Removed: Past Due Total
−Removed: Commercial, industrial, and agricultural $ 1,273 $ 548 $ 3,784 $ 5,605 $ 1,041,060 $ 1,046,665
−Removed: Commercial mortgages 162 183 2,594 2,939 811,063 814,002
−Removed: Residential real estate 3,383 1,270 2,714 7,367 806,663 814,030
−Removed: Consumer 412 311 415 1,138 123,647 124,785
+Added: The following table presents the aging of the amortized cost basis in past-due loans as of December 31, 2020 by class of loans.
+Added: Days Past Due 60 - 89
+Added: Days Past Due Greater Than 89
+Added: Days Past Due Total Past Due Loans Not Past Due Total
+Added: $ 195 $ 0 $ 1,211 $ 1,406 $ 21,910 $ 23,316
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: 10 885 732 1,627 406,297 407,924
+Added: Agricultural production and other loans to farmers
+Added: 0 0 0 0 2,664 2,664
+Added: Commercial and Industrial
+Added: 476 335 3,887 4,698 658,852 663,550
+Added: Obligations (other than securities and leases) of states and political subdivisions
+Added: 0 0 0 0 132,818 132,818
+Added: 0 0 0 0 11,961 11,961
+Added: Other construction loans and all land development and other land loans 0 0 1,917 1,917 203,817 205,734
+Added: Multifamily (5 or more) residential properties
+Added: 0 0 0 0 212,815 212,815
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: 314 156 10,184 10,654 630,291 640,945
+Added: 1-4 Family Construction 0 0 0 0 27,768 27,768
+Added: Home equity lines of credit 166 235 486 887 108,557 109,444
+Added: Residential Mortgages secured by first liens 2,834 629 1,911 5,374 771,656 777,030
+Added: Residential Mortgages secured by junior liens 8 0 66 74 53,652 53,726
+Added: Other revolving credit plans 36 19 0 55 25,452 25,507
+Added: Automobile 73 0 9 82 25,262 25,344
+Added: Other consumer 246 132 245 623 42,169 42,792
Credit cards 72 39 34 145 7,970 8,115
Overdrafts 0 0 0 0 336 336
−Removed: Total $ 5,278 $ 2,366 $ 9,509 $ 17,153 $ 2,792,044 $ 2,809,197
+Added: Total loans $ 4,430 $ 2,430 $ 20,682 $ 27,542 $ 3,344,247 $ 3,371,789
Troubled Debt Restructurings
−Removed: In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without a loan modification.
−Removed: This evaluation is performed using the Corporation’s internal underwriting policies.
−Removed: The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring.
−Removed: During the years ended December 31, 2020 and December 31, 2019, the terms of certain loans were modified as troubled debt restructurings.
+Added: During the years ended December 31, 2021 and 2020, the terms of certain loans were modified as troubled debt restructurings.
The modification of the terms of such loans included either or both of the following:
1 unchanged sentence
or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.
−Removed: The Corporation had an amortized cost in troubled debt restructurings of $ 15,088 and $ 10,951 as of December 31, 2020 and 2019, respectively.
−Removed: The following table presents loans by class modified as troubled debt restructurings that occurred during the years ended December 31, 2020, December 31, 2019, and December 31, 2018:
+Added: The Corporation had an amortized cost in troubled debt restructurings of $ 16.6 million and $ 15.1 million as of December 31, 2021 and 2020, respectively.
+Added: The Corporation has allocated $ 2.6 million and $ 779 thousand of allowance for those loans as of December 31, 2021 and 2020, respectively.
+Added: The following table presents loans by class modified as troubled debt restructurings that occurred during the years ended December 31, 2021, 2020, and 2019:
Year Ended December 31, 2021
3 unchanged sentences
Outstanding Recorded
−Removed: Owner-occupied, nonfarm nonresidential properties
−Removed: 1 $ 260 $ 260
Commercial and Industrial
2 $ 3,336 $ 3,336
−Removed: Other construction loans and all land development and other land loans 1 46 46
+Added: Multifamily (5 or more) residential properties
Non-owner occupied, nonfarm nonresidential properties
1 1,604 1,604
−Removed: Residential Mortgages secured by first liens 2 309 309
Total loans 4 $ 5,657 $ 5,657
4 unchanged sentences
Outstanding Recorded
−Removed: Commercial, industrial, and agricultural 0 $ 0 $ 0
−Removed: Commercial mortgages 1 383 383
−Removed: Residential real estate 0 0 0
−Removed: Consumer 0 0 0
−Removed: Credit cards 0 0 0
−Removed: Total 1 $ 383 $ 383
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: 1 $ 260 $ 260
+Added: Commercial and Industrial
+Added: 6 1,140 1,140
+Added: Other construction loans and all land development and other land loans 1 46 46
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: 1 3,684 3,684
+Added: Residential Mortgages secured by first liens 2 309 309
+Added: Total loans 11 $ 5,439 $ 5,439
Year Ended December 31, 2019
3 unchanged sentences
Outstanding Recorded
−Removed: Commercial, industrial, and agricultural 0 $ 0 $ 0
Commercial mortgages 1 $ 383 $ 383
−Removed: Residential real estate 0 0 0
−Removed: Consumer 0 0 0
−Removed: Credit cards 0 0 0
Total 1 $ 383 $ 383
−Removed: The troubled debt restructurings described above increased the allowance for credit losses by $ 0 , $ 0 and $ 351 during the years ended December 31, 2020, December 31, 2019, and December 31, 2018, respectively.
+Added: The troubled debt restructurings described above increased the allowance for credit losses by immaterial amounts for the years ended December 31, 2021, 2020, and 2019, respectively.
+Added: There were no loans modified as troubled debt restructures for which there was a payment default within twelve months following the modification during the years ended December 31, 2021, 2020 and 2019, respectively, and no principal balances were forgiven in connection with the loan restructurings.
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
−Removed: All loans modified in troubled debt restructurings are performing in accordance with their modified terms as of December 31, 2020 and December 31, 2019 and no principal balances were forgiven in connection with the loan restructurings.
+Added: In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without a loan modification.
+Added: This evaluation is performed using the Corporation’s internal underwriting policies.
+Added: The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring.
Generally, nonperforming troubled debt restructurings are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months ) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
11 unchanged sentences
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
+Added: The following tables represent the Corporation's credit risk profile by risk rating as of December 31, 2021 and 2020.
+Added: Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans.
+Added: December 31, 2021
+Added: Non-Pass Rated
+Added: Pass Special Mention Substandard Doubtful Total Non-Pass Total
+Added: $ 21,286 $ 1,514 $ 968 $ 0 $ 2,482 $ 23,768
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: 419,368 6,723 8,581 0 15,304 434,672
+Added: Agricultural production and other loans to farmers
+Added: 1,379 0 0 0 0 1,379
+Added: Commercial and Industrial
+Added: 687,010 7,946 12,654 1,379 21,979 708,989
+Added: Obligations (other than securities and leases) of states and political subdivisions
+Added: 140,887 0 0 0 0 140,887
+Added: 13,979 0 0 0 0 13,979
+Added: Other construction loans and all land development and other land loans 294,103 4,221 545 0 4,766 298,869
+Added: Multifamily (5 or more) residential properties
+Added: 214,772 100 1,271 0 1,371 216,143
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: 631,534 9,628 21,900 0 31,528 663,062
+Added: Total loans $ 2,424,318 $ 30,132 $ 45,919 $ 1,379 $ 77,430 $ 2,501,748
+Added: December 31, 2020
+Added: Non-Pass Rated
+Added: Pass Special Mention Substandard Doubtful Total Non-Pass Total
+Added: $ 20,316 $ 1,156 $ 1,844 $ 0 $ 3,000 $ 23,316
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: 391,899 2,826 13,199 0 16,025 407,924
+Added: Agricultural production and other loans to farmers
+Added: 2,664 0 0 0 0 2,664
+Added: Commercial and Industrial
+Added: 637,071 11,368 15,111 0 26,479 663,550
+Added: Obligations (other than securities and leases) of states and political subdivisions
+Added: 132,110 0 708 0 708 132,818
+Added: 11,961 0 0 0 0 11,961
+Added: Other construction loans and all land development and other land loans 198,206 5,611 1,917 0 7,528 205,734
+Added: Multifamily (5 or more) residential properties
+Added: 211,563 0 1,252 0 1,252 212,815
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: 594,603 12,496 33,846 0 46,342 640,945
+Added: Total loans $ 2,200,393 $ 33,457 $ 67,877 $ 0 $ 101,334 $ 2,301,727
The following tables detail the amortized cost of loans, by year of origination (for term loans) and by risk grade within each portfolio segment as of December 31, 2021.
23 unchanged sentences
Substandard 1,991 800 1,862 452 29 2,016 5,504 0 12,654
−Removed: Doubtful 0 0 0 0 0 0 0 0 0
+Added: 1,379 0 0 0 0 0 0 0 1,379
Total $ 317,353 $ 85,978 $ 34,030 $ 17,410 $ 12,500 $ 9,637 $ 232,081 $ 0 $ 708,989
10 unchanged sentences
Total $ 5,851 $ 5,305 $ 552 $ 3 $ 0 $ 0 $ 2,268 $ 0 $ 13,979
+Added: (1) Consists of one loan relationship that was originated in 2015 and modified in 2021.
+Added: The modification met the requirements to disclose the loan relationship as a new loan during the current period.
Term Loans Amortized Cost Basis by Origination Year
18 unchanged sentences
Total $ 195,626 $ 125,039 $ 87,676 $ 54,899 $ 47,541 $ 140,711 $ 11,570 $ 0 $ 663,062
−Removed: Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans.
−Removed: All loans included in the following tables have been assigned a risk rating within 12 months of the balance sheet date.
−Removed: December 31, 2019 Pass Special
−Removed: Mention Substandard Doubtful Total
−Removed: Commercial, industrial, and agricultural $ 1,004,445 $ 16,696 $ 25,524 $ 0 $ 1,046,665
−Removed: Commercial mortgages 780,798 18,837 14,367 0 814,002
+Added: The following tables detail the amortized cost of loans, by year of origination (for term loans) and by risk grade within each portfolio segment as of December 31, 2020.
+Added: The current period originations may include modifications, extensions and renewals.
+Added: Term Loans Amortized Cost Basis by Origination Year
+Added: 2020 2019 2018 2017 2016 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
+Added: Pass $ 1,617 $ 4,448 $ 3,767 $ 3,648 $ 894 $ 5,280 $ 662 $ 0 $ 20,316
+Added: Special mention 1,156 0 0 0 0 0 0 0 1,156
+Added: Substandard 0 0 0 51 582 1,211 0 0 1,844
+Added: Doubtful 0 0 0 0 0 0 0 0 0
Total $ 2,773 $ 4,448 $ 3,767 $ 3,699 $ 1,476 $ 6,491 $ 662 $ 0 $ 23,316
+Added: Owner-occupied, nonfarm nonresidential properties
+Added: Pass $ 86,694 $ 109,228 $ 52,818 $ 56,948 $ 26,119 $ 50,839 $ 9,253 $ 0 $ 391,899
+Added: Special mention 0 452 74 541 318 1,310 131 0 2,826
+Added: Substandard 1,021 2,449 2,438 938 3,675 2,430 248 0 13,199
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 87,715 $ 112,129 $ 55,330 $ 58,427 $ 30,112 $ 54,579 $ 9,632 $ 0 $ 407,924
+Added: Agricultural production and other loans to farmers
+Added: Pass $ 267 $ 155 $ 601 $ 0 $ 54 $ 0 $ 1,587 $ 0 $ 2,664
+Added: Special mention 0 0 0 0 0 0 0 0 0
+Added: Substandard 0 0 0 0 0 0 0 0 0
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 267 $ 155 $ 601 $ 0 $ 54 $ 0 $ 1,587 $ 0 $ 2,664
+Added: Commercial and Industrial
+Added: Pass $ 318,323 $ 54,620 $ 46,854 $ 32,426 $ 7,197 $ 7,265 $ 170,386 $ 0 $ 637,071
+Added: Special mention 127 1,017 3,489 712 300 1,033 4,690 0 11,368
+Added: Substandard 801 1,916 1,212 112 37 4,858 6,175 0 15,111
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 319,251 $ 57,553 $ 51,555 $ 33,250 $ 7,534 $ 13,156 $ 181,251 $ 0 $ 663,550
+Added: Obligations (other than securities and leases) of states and political subdivisions
+Added: Pass $ 10,722 $ 12,279 $ 35,176 $ 20,891 $ 19,365 $ 24,789 $ 8,888 $ 0 $ 132,110
+Added: Special mention 0 0 0 0 0 0 0 0 0
+Added: Substandard 708 0 0 0 0 0 0 0 708
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 11,430 $ 12,279 $ 35,176 $ 20,891 $ 19,365 $ 24,789 $ 8,888 $ 0 $ 132,818
+Added: Pass $ 7,268 $ 1,237 $ 386 $ 0 $ 0 $ 0 $ 3,070 $ 0 $ 11,961
+Added: Special mention 0 0 0 0 0 0 0 0 0
+Added: Substandard 0 0 0 0 0 0 0 0 0
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 7,268 $ 1,237 $ 386 $ 0 $ 0 $ 0 $ 3,070 $ 0 $ 11,961
+Added: Term Loans Amortized Cost Basis by Origination Year
+Added: 2020 2019 2018 2017 2016 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
+Added: Other construction loans and all land development and other land loans
+Added: Pass $ 119,380 $ 52,078 $ 19,977 $ 2,300 $ 28 $ 1,895 $ 2,548 $ 0 $ 198,206
+Added: Special mention 1,417 672 29 3,303 0 190 0 0 5,611
+Added: Substandard 0 0 0 0 0 1,840 77 0 1,917
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 120,797 $ 52,750 $ 20,006 $ 5,603 $ 28 $ 3,925 $ 2,625 $ 0 $ 205,734
+Added: Multifamily (5 or more) residential properties
+Added: Pass $ 73,572 $ 39,633 $ 26,230 $ 49,178 $ 4,086 $ 16,957 $ 1,907 $ 0 $ 211,563
+Added: Special mention 0 0 0 0 0 0 0 0 0
+Added: Substandard 6 753 288 205 0 0 0 0 1,252
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 73,578 $ 40,386 $ 26,518 $ 49,383 $ 4,086 $ 16,957 $ 1,907 $ 0 $ 212,815
+Added: Non-owner occupied, nonfarm nonresidential properties
+Added: Pass $ 161,045 $ 127,518 $ 89,520 $ 55,966 $ 44,959 $ 105,962 $ 9,633 $ 0 $ 594,603
+Added: Special mention 99 895 2,111 3,969 835 4,137 450 0 12,496
+Added: Substandard 0 12,325 326 7,584 722 12,289 600 0 33,846
+Added: Doubtful 0 0 0 0 0 0 0 0 0
+Added: Total $ 161,144 $ 140,738 $ 91,957 $ 67,519 $ 46,516 $ 122,388 $ 10,683 $ 0 $ 640,945
The Corporation considers the performance of the loan portfolio and its impact on the allowance for credit losses.
1 unchanged sentence
Nonperforming loans include loans on nonaccrual status and loans past due over 89 days and still accruing interest.
+Added: December 31, 2021 December 31, 2020
+Added: Performing Nonperforming Total Performing Nonperforming Total
+Added: 1-4 Family Construction $ 37,822 $ 0 $ 37,822 $ 27,768 $ 0 $ 27,768
+Added: Home equity lines of credit 103,693 824 104,517 108,759 685 109,444
+Added: Residential Mortgages secured by first liens 823,182 3,547 826,729 772,572 4,458 777,030
+Added: Residential Mortgages secured by junior liens 56,542 147 56,689 53,612 114 53,726
+Added: Other revolving credit plans 26,523 13 26,536 25,501 6 25,507
+Added: Automobile 20,826 36 20,862 25,312 32 25,344
+Added: Other consumer 49,118 558 49,676 42,288 504 42,792
+Added: Total loans $ 1,117,706 $ 5,125 $ 1,122,831 $ 1,055,812 $ 5,799 $ 1,061,611
The following tables detail the amortized cost of loans, by year of origination (for term loans) and by risk grade within each portfolio segment as of December 31, 2021.
36 unchanged sentences
Total $ 30,627 $ 11,187 $ 4,633 $ 1,476 $ 319 $ 1,434 $ 0 $ 0 $ 49,676
−Removed: December 31, 2020
+Added: The following tables detail the amortized cost of loans, by year of origination (for term loans) and by risk grade within each portfolio segment as of December 31, 2020.
+Added: The current period originations may include modifications, extensions and renewals.
+Added: Term Loans Amortized Cost Basis by Origination Year
+Added: 2020 2019 2018 2017 2016 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
+Added: 1-4 Family Construction
Payment performance
2 unchanged sentences
Total $ 16,081 $ 11,547 $ 140 $ 0 $ 0 $ 0 $ 0 $ 0 $ 27,768
−Removed: The following table presents the recorded investment in residential, consumer, and credit card loans based on performance status as of December 31, 2019:
−Removed: December 31, 2019
−Removed: Real Estate Consumer Credit
+Added: Home equity lines of credit
+Added: Payment performance
Performing $ 19,764 $ 12,823 $ 12,842 $ 8,793 $ 8,182 $ 42,514 $ 3,841 $ 0 $ 108,759
1 unchanged sentence
Total $ 19,764 $ 12,823 $ 12,842 $ 9,095 $ 8,215 $ 42,864 $ 3,841 $ 0 $ 109,444
+Added: Residential mortgages secured by first lien
+Added: Payment performance
+Added: Performing $ 211,910 $ 136,181 $ 93,588 $ 99,520 $ 62,312 $ 163,556 $ 5,505 $ 0 $ 772,572
+Added: Nonperforming 0 84 887 143 61 3,261 22 0 4,458
+Added: Total $ 211,910 $ 136,265 $ 94,475 $ 99,663 $ 62,373 $ 166,817 $ 5,527 $ 0 $ 777,030
+Added: Residential mortgages secured by junior liens
+Added: Payment performance
+Added: Performing $ 14,552 $ 12,255 $ 7,031 $ 5,660 $ 3,347 $ 10,389 $ 378 $ 0 $ 53,612
+Added: Nonperforming 0 0 0 0 19 95 0 0 114
+Added: Total $ 14,552 $ 12,255 $ 7,031 $ 5,660 $ 3,366 $ 10,484 $ 378 $ 0 $ 53,726
+Added: Other revolving credit plans
+Added: Payment performance
+Added: Performing $ 4,088 $ 4,516 $ 3,320 $ 3,149 $ 1,301 $ 9,127 $ 0 $ 0 $ 25,501
+Added: Nonperforming 0 0 4 0 0 2 0 0 6
+Added: Total $ 4,088 $ 4,516 $ 3,324 $ 3,149 $ 1,301 $ 9,129 $ 0 $ 0 $ 25,507
+Added: Payment performance
+Added: Performing $ 8,965 $ 8,595 $ 4,652 $ 1,635 $ 764 $ 701 $ 0 $ 0 $ 25,312
+Added: Nonperforming 0 4 0 6 0 22 0 0 32
+Added: Total $ 8,965 $ 8,599 $ 4,652 $ 1,641 $ 764 $ 723 $ 0 $ 0 $ 25,344
+Added: Other consumer
+Added: Payment performance
+Added: Performing $ 24,857 $ 11,183 $ 3,579 $ 796 $ 218 1 $ 1,654 $ 0 $ 0 $ 42,288
+Added: Nonperforming 82 264 75 13 0 70 0 0 504
+Added: Total $ 24,939 $ 11,447 $ 3,654 $ 809 $ 218 $ 1,724 $ 0 $ 0 $ 42,792
+Added: December 31, 2021 December 31, 2020
+Added: Payment performance
+Added: Performing $ 9,912 $ 8,081
+Added: Nonperforming 23 34
+Added: Total $ 9,935 $ 8,115
Purchased Credit Deteriorated Loans
6 unchanged sentences
Par value of acquired loans at acquisition $ 23,811
−Removed: The Corporation’s portfolio of residential real estate and consumer loans maintained within Holiday Financial Services Corporation ("Holiday"), a subsidiary that offers small balance unsecured and secured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank’s consumer loan portfolio, are considered to be subprime loans.
−Removed: Holiday’s loan portfolio, included in consumer loans above, is summarized as follows at December 31, 2020 and December 31, 2019:
+Added: The Corporation’s portfolio of residential real estate and consumer loans maintained within Holiday, a subsidiary that offers small balance unsecured and secured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank’s consumer loan portfolio, are considered to be subprime loans.
+Added: Holiday’s loan portfolio, included in other consumer loans above, is summarized as follows at December 31, 2021 and 2020:
December 31, 2021 December 31, 2020
4 unchanged sentences
Real estate owned is reported net of a valuation allowance and included in accrued interest receivable and other assets in the accompanying consolidated balance sheets.
−Removed: Activity for the years ended December 31, 2020, December 31, 2019, and December 31, 2018 is as follows:
+Added: Activity for the years ended December 31, 2021, 2020, and 2019 were as follows:
December 31, 2021 December 31, 2020 December 31, 2019
18 unchanged sentences
Investment Securities :
−Removed: The fair values of most trading securities and debt securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted securities (Level 2).
+Added: The fair values of most equity securities and debt securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted securities (Level 2).
These models utilize the market approach with standard inputs that include, but are not limited to benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data.
For certain securities that observable inputs about the specific issuer are not available, fair values are estimated using observable data from other securities presumed to be similar or other market data on other similar securities (Level 3).
+Added: Loans Held for Sale :
+Added: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a loan-level basis.
+Added: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).
Derivatives :
−Removed: The Corporation’s derivative instruments are interest rate swaps that are similar to those that trade in liquid markets.
−Removed: As such, significant fair value inputs can generally be verified and do not typically involve significant management judgments (Level 2).
+Added: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).
+Added: The Corporation's derivatives are traded in an over-the-counter market where quoted market prices are not always available.
+Added: Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs.
+Added: The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position.
+Added: The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Individually Evaluated Loans :
6 unchanged sentences
Individually evaluated loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.
−Removed: Assets and liabilities measured at fair value on a recurring basis are as follows at December 31, 2020 and December 31, 2019:
+Added: Assets and liabilities measured at fair value on a recurring basis were as follows at December 31, 2021 and 2020:
Fair Value Measurements at December 31, 2021 Using
3 unchanged sentences
(Level 1) Significant Other
−Removed: Inputs (Level 2) Significant
+Added: (Level 2) Significant
Securities Available For Sale:
4 unchanged sentences
Pooled SBA 19,032 0 19,032 0
−Removed: Other 979 979 0 0
Total Securities Available For Sale $ 697,191 $ 4,995 $ 692,196 $ 0
Interest rate swaps $ 2,124 $ 0 $ 2,124 $ 0
−Removed: Trading Securities:
+Added: Equity Securities:
Corporate equity securities $ 6,715 $ 6,715 $ 0 $ 0
2 unchanged sentences
Corporate notes and bonds 579 579 0 0
−Removed: Government sponsored entities 50 0 50 0
−Removed: Total Trading Securities $ 6,649 $ 6,599 $ 50 $ 0
+Added: Total Equity Securities $ 10,366 $ 10,366 $ 0 $ 0
Interest rate swaps $ ( 2,512 ) $ 0 $ ( 2,512 ) $ 0
4 unchanged sentences
(Level 1) Significant Other
−Removed: Inputs (Level 2) Significant
+Added: (Level 2) Significant
Securities Available For Sale:
7 unchanged sentences
Interest rate swaps $ 4,017 $ 0 $ 4,017 $ 0
−Removed: Trading Securities:
+Added: Equity Securities:
Corporate equity securities $ 4,343 $ 4,343 $ 0 $ 0
3 unchanged sentences
Government sponsored entities 50 0 50 0
−Removed: Total Trading Securities $ 9,809 $ 9,758 $ 51 $ 0
+Added: Total Equity Securities $ 6,649 $ 6,599 $ 50 $ 0
Interest rate swaps $ ( 4,785 ) $ 0 $ ( 4,785 ) $ 0
−Removed: The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2020 and 2019, respectively:
−Removed: States and Political Subdivisions Residential & Multi-Family Mortgage
+Added: The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2021:
+Added: States and Political Subdivisions Corporate Notes and Bonds
Balance, January 1, 2021 $ 64 $ 0
2 unchanged sentences
Included in other comprehensive income (loss) 0 0
+Added: Settlements ( 64 ) 0
Transfers out of Level 3 0 ( 8,250 )
Balance, December 31, 2021 $ 0 $ 0
−Removed: Residential & Multi-Family Mortgage
+Added: The Corporation's corporate notes and bonds with a fair value of $ 8.3 million for the year ended December 31, 2021 were transferred out of Level 3 and into Level 2 because of available observable market data for these investments.
+Added: The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2020:
+Added: States and Political Subdivisions Residential & Multi-Family Mortgage
Balance, January 1, 2020 $ 0 $ 2,795
2 unchanged sentences
Included in other comprehensive income (loss) 0 0
+Added: Transfers out of Level 3 ( 358 ) $ ( 2,795 )
Balance, December 31, 2020 $ 64 $ 0
−Removed: Assets and liabilities measured at fair value on a non-recurring basis are as follows at December 31, 2020 and December 31, 2019:
+Added: The Corporation's states and political subdivsions with a fair value of $ 358 thousand and residential and multi-family mortgage of $ 2.8 million for the year ended December 31, 2020 were transferred out of Level 3 and into Level 2 because of available observable market data for these investments.
+Added: Assets and liabilities measured at fair value on a non-recurring basis are as follows at December 31, 2021 and 2020:
Fair Value Measurements at December 31, 2021 Using
12 unchanged sentences
Non-owner occupied, nonfarm nonresidential 2,889 0 0 2,889
−Removed: Residential mortgages secured by first liens 659 0 0 659
Fair Value Measurements at December 31, 2020 Using
5 unchanged sentences
(Level 2) Significant
−Removed: Impaired loans:
−Removed: Commercial, industrial, and agricultural $ 2,910 0 0 $ 2,910
−Removed: Commercial mortgages 1,147 0 0 1,147
+Added: Collateral-dependent loans:
+Added: Farmland $ 659 0 0 $ 659
+Added: Owner-occupied, nonfarm nonresidential properties 329 0 0 329
+Added: Commercial and industrial 3,680 0 0 3,680
+Added: Other construction loans and all land development loans and other land loans 1,790 0 0 1,790
+Added: Multifamily (5 or more) residential properties 0 0 0 0
+Added: Non-owner occupied, nonfarm nonresidential 9,622 0 0 9,622
+Added: Residential mortgages secured by first liens 659 0 0 659
A loan is considered to be a collateral dependent loan when, based on current information and events, the Corporation expects repayment of the financial assets to be provided substantially through the operation or sale of the collateral and the Corporation has determined that the borrower is experiencing financial difficulty as of the measurement date.
15 unchanged sentences
Collateral-dependent loans - Non-owner occupied, nonfarm nonresidential 2,889 Valuation of third party appraisal on underlying collateral Loss severity rates 25 %- 60 % ( 34 %)
−Removed: Collateral-dependent loans - Residential mortgages secured by first liens 659 Valuation of third party appraisal on underlying collateral Loss severity rates 31 % ( 31 %)
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2020:
value Valuation
−Removed: Technique Unobservable Inputs Range (Weighted
−Removed: Impaired loans – commercial, industrial, and agricultural $ 2,910 Valuation of third party appraisal on underlying collateral Loss severity rates 0 %- 100 % ( 54 %)
−Removed: Impaired loans – commercial mortgages $ 1,147 Valuation of third party appraisal on underlying collateral Loss severity rates 25 %- 100 % ( 52 %)
+Added: Technique Unobservable Inputs Range
+Added: Collateral-dependent loans - Farmland $ 659 Valuation of third party appraisal on underlying collateral Loss severity rates 45 %- 54 % ( 47 %)
+Added: Collateral-dependent loans - Owner-occupied, nonfarm nonresidential properties 329 Valuation of third party appraisal on underlying collateral Loss severity rates 60 %- 90 % ( 80 %)
+Added: Collateral-dependent loans - Commercial and industrial 3,680 Valuation of third party appraisal on underlying collateral Loss severity rates 0 %- 100 % ( 39 %)
+Added: Collateral-dependent loans - Other construction loans and all land development loans and other land loans 1,790 Valuation of third party appraisal on underlying collateral Loss severity rates 25 %- 41 % ( 28 %)
+Added: Collateral-dependent loans - Multifamily (5 or more) residential properties 0 Valuation of third party appraisal on underlying collateral Loss severity rates 58 % ( 58 %)
+Added: Collateral-dependent loans - Non-owner occupied, nonfarm nonresidential 9,622 Valuation of third party appraisal on underlying collateral Loss severity rates 25 %- 100 % ( 29 %)
+Added: Collateral-dependent loans - Residential mortgages secured by first liens 659 Valuation of third party appraisal on underlying collateral Loss severity rates 31 % ( 31 %)
Fair Value of Financial Instruments
4 unchanged sentences
Securities available for sale 697,191 4,995 692,196 0 697,191
−Removed: Trading securities 6,649 6,599 50 0 6,649
+Added: Equity securities 10,366 10,366 0 0 10,366
Loans held for sale 849 0 858 0 858
4 unchanged sentences
Deposits $ ( 4,715,619 ) $ ( 4,329,167 ) $ ( 391,850 ) $ 0 $ ( 4,721,017 )
−Removed: FHLB and other borrowings 0 0 0 0 0
Subordinated debentures ( 104,281 ) 0 ( 92,675 ) 0 ( 92,675 )
6 unchanged sentences
Securities available for sale 584,908 16,018 568,826 64 584,908
−Removed: Trading securities 9,809 9,758 51 0 9,809
+Added: Equity securities 6,649 6,599 50 0 6,649
Loans held for sale 8,514 0 8,617 0 8,617
4 unchanged sentences
Deposits $ ( 4,181,744 ) $ ( 3,705,200 ) $ ( 488,000 ) $ 0 $ ( 4,193,200 )
−Removed: FHLB and other borrowings ( 227,907 ) 0 ( 230,679 ) 0 ( 230,679 )
Subordinated debentures ( 70,620 ) 0 ( 62,583 ) 0 ( 62,583 )
8 unchanged sentences
Secondary Market Mortgage Activities
−Removed: Total loans serviced for others were $ 224,296 and $ 188,648 December 31, 2020 and December 31, 2019, respectively.
−Removed: The following summarizes secondary market mortgage activities for the years ended December 31, 2020, December 31, 2019, and December 31, 2018:
+Added: Total loans serviced for others were $ 264.2 million and $ 224.3 million for the years ended December 31, 2021 and 2020, respectively.
+Added: The following summarizes secondary market mortgage activities for the years ended December 31, 2021, 2020, and 2019:
December 31, 2021 December 31, 2020 December 31, 2019
3 unchanged sentences
Loan servicing fees 720 726 634
−Removed: The following summarizes activity for capitalized mortgage servicing rights for the years ended December 31, 2020, December 31, 2019, and December 31, 2018:
+Added: The following summarizes activity for capitalized mortgage servicing rights for the years ended December 31, 2021, 2020, and 2019:
December 31, 2021 December 31, 2020 December 31, 2019
5 unchanged sentences
The fair value of mortgage servicing rights is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income.
−Removed: The fair value of mortgage servicing rights was not materially different than amortized cost at December 31, 2020 and December 31, 2019, respectively.
−Removed: No valuation allowance was deemed necessary at December 31, 2020, December 31, 2019, and December 31, 2018.
−Removed: The fair value of interest rate lock commitments and forward commitments to sell loans was not material at December 31, 2020 or December 31, 2019.
+Added: The fair value of mortgage servicing rights was not materially different than amortized cost at December 31, 2021 and 2020, respectively.
+Added: No valuation allowance was deemed necessary at December 31, 2021, 2020, and 2019.
+Added: The fair value of interest rate lock commitments and forward commitments to sell loans was not material at December 31, 2021 or 2020.
Premises and Equipment
−Removed: The following summarizes premises and equipment at December 31, 2020 and December 31, 2019:
+Added: The following summarizes premises and equipment at December 31, 2021 and 2020:
December 31, 2021 December 31, 2020
6 unchanged sentences
Premises and equipment, net $ 61,659 $ 60,064
−Removed: Depreciation on premises and equipment amounted to $ 4,593 in 2020, $ 4,098 in 2019 and $ 3,706 in 2018.
+Added: Depreciation on premises and equipment amounted to $ 5.3 million in 2021, $ 4.6 million in 2020 and $ 4.1 million in 2019.
Operating lease assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease.
7 unchanged sentences
Leases Classification December 31, 2021 December 31, 2020
−Removed: Operating lease assets Operating lease assets $ 18,407 $ 18,422
+Added: Operating lease assets Operating lease right-of-use assets $ 19,928 $ 18,407
Finance lease assets Premises and equipment, net (1)
3 unchanged sentences
Total leased liabilities $ 21,628 $ 19,999
−Removed: (1) Finance lease assets are recorded net of accumulated amortization of $ 787 and $ 715 as of December 31, 2020 and 2019, respectively.
−Removed: The components of the Corporation's net lease expense for the year ended December 31, 2020 and December 31, 2019 were as follows:
−Removed: Lease Cost Classification December 31, 2020 December 31, 2019
+Added: (1) Finance lease assets are recorded net of accumulated amortization of $ 858 thousand and $ 787 thousand as of December 31, 2021 and 2020, respectively.
+Added: The components of the Corporation's net lease expense for the year ended December 31, 2021, 2020 and 2019 were as follows:
+Added: Lease Cost Classification December 31, 2021 December 31, 2020 December 31, 2019
Operating lease cost Net occupancy expense $ 1,801 $ 1,785 $ 1,666
7 unchanged sentences
(1) Sublease income excludes rental income from owned properties.
−Removed: Rental expense, net of rental income, charged to occupancy expense for 2018 was $ 932 .
The following table sets forth future minimum rental payments under noncancelable leases with terms in excess of one year as of December 31, 2021:
−Removed: Maturity of Lease Liabilities as of December 31, 2020 Operating Leases Finance Leases Total
+Added: Maturity of Lease Liabilities as of December 31, 2021 Operating Leases (1)
+Added: Finance Leases Total
2022 $ 1,804 $ 105 $ 1,909
7 unchanged sentences
Present value of lease liabilities $ 21,159 $ 469 $ 21,628
−Removed: Other information related to the Corporation's lease liabilities as of December 31, 2020 and December 31, 2019 was as follows:
+Added: (1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $ 10.4 million of legally binding minimum lease payments for leases signed, but not yet commenced.
+Added: Other information related to the Corporation's lease liabilities as of December 31, 2021 and 2020 was as follows:
Lease Term and Discount Rate December 31, 2021 December 31, 2020
5 unchanged sentences
Finance leases 4.49 % 4.49 %
−Removed: Other information related to the Corporation's lease liabilities as of December 31, 2020 and December 31, 2019 as follows:
+Added: Other information related to the Corporation's lease liabilities as of December 31, 2021 and 2020 was as follows:
Other Information December 31, 2021 December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities
−Removed: Operating cash flows from operating leases $ 922 $ 757
+Added: Operating cash flows used by operating leases $ 964 $ 922
Goodwill and Intangible Assets
−Removed: The change in the carrying amount of goodwill for the years ended December 31, 2020 and December 31, 2019 is as follows:
+Added: The change in the carrying amount of goodwill for the years ended December 31, 2021 and 2020 was as follows:
December 31, 2021 December 31, 2020
2 unchanged sentences
Balance, end of year $ 43,749 $ 43,749
−Removed: Impairment exists when a reporting unit's carrying value of goodwill exceeds its fair value.
+Added: Impairment exists when the carrying value of goodwill exceeds its fair value.
Goodwill is evaluated for impairment on an annual basis as of December 31 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value.
+Added: At December 31, 2021, the Corporation elected to perform a qualitative assessment to determine if it was more likely than not that the fair value exceeded its carrying value, including goodwill.
+Added: The qualitative assessment indicated that it was more likely than not that the fair value exceeded its carrying value, resulting in no impairment.
The Corporation engaged a third party to perform a quantitative analysis of its goodwill at June 30, 2020 due to the on-going economic market disruption caused by the COVID-19 pandemic and the resultant impact on the Corporation's stock price.
3 unchanged sentences
In connection with its acquisition of FC Banc Corp.
−Removed: in 2013, the Corporation recorded a core deposit intangible asset of $ 4,834 .
−Removed: During the years ended December 31, 2020, December 31, 2019, and December 31, 2018, the Corporation recorded amortization expense of $ 94 , $ 316 and $ 489 , respectively.
−Removed: The net carrying values at December 31, 2020 and December 31, 2019 were $ 0 and $ 94 , respectively.
+Added: in 2013, the Corporation recorded a core deposit intangible asset of $ 4.8 million.
+Added: During the years ended December 31, 2021, 2020, and 2019, the Corporation recorded amortization expense of $ 0 , $ 94 thousand and $ 316 thousand, respectively.
+Added: The net carrying values at December 31, 2021 and 2020 was $ 0 , respectively.
No other intangible assets were required to be recorded in connection with the acquisition of FC Banc Corp.
−Removed: In connection with its acquisition of Lake National Bank in 2016, the Corporation recorded a core deposit intangible asset of $ 1,583 .
−Removed: During the year ended December 31, 2020, December 31, 2019, and December 31, 2018, the Corporation recorded amortization expense of $ 66 , $ 251 , and $ 409 , respectively.
−Removed: The net carrying values at December 31, 2020 and December 31, 2019 were $ 0 and $ 66 , respectively.
+Added: In connection with its acquisition of Lake National Bank in 2016, the Corporation recorded a core deposit intangible asset of $ 1.6 million.
+Added: During the year ended December 31, 2021, 2020, and 2019, the Corporation recorded amortization expense of $ 0 , $ 66 thousand, and $ 251 thousand, respectively.
+Added: The net carrying values at December 31, 2021 and 2020 was $ 0 , respectively.
No other intangible assets were required to be recorded in connection with the acquisition of Lake National Bank.
−Removed: In connection with its acquisition of Bank of Akron in 2020, the Corporation recorded a core deposit intangible asset of $ 613 .
−Removed: During the year ended December 31, 2020, the Corporation recorded amortization expense of $ 46 .
−Removed: The net carrying value at December 31, 2020 was $ 567 .
+Added: In connection with its acquisition of Bank of Akron in 2020, the Corporation recorded a core deposit intangible asset of $ 613 thousand.
+Added: During the year ended December 31, 2021 and 2020, the Corporation recorded amortization expense of $ 107 thousand and $ 46 thousand, respectively.
+Added: The net carrying value at December 31, 2021 and 2020 was $ 460 thousand and $ 567 thousand, respectively.
No other intangible assets were required to be recorded in connection with the acquisition of Bank of Akron.
5 unchanged sentences
Thereafter 12,048
−Removed: Certificates of deposit of $250 or more totaled $ 128,202 and $ 112,818 at December 31, 2020 and December 31, 2019, respectively.
−Removed: The Corporation had $ 23,636 and $ 8,097 in reciprocal ICS deposits at December 31, 2020 and December 31, 2019.
−Removed: At December 31, 2020 and December 31, 2019, the Corporation had available one $ 10 million unsecured line of credit with an unaffiliated institution, at a variable interest rate with a floor as defined in the agreement.
−Removed: There were no borrowings on the line of credit at December 31, 2020 and December 31, 2019.
+Added: Certificates of deposit of $250 thousand or more totaled $ 116.6 million and $ 128.2 million at December 31, 2021 and 2020, respectively.
+Added: The Corporation had $ 52.9 million and $ 23.6 million in reciprocal ICS deposits at December 31, 2021 and 2020, respectively.
+Added: At December 31, 2021 and 2020, the Corporation had available one $ 10 million unsecured line of credit with an unaffiliated institution, at a variable interest rate with a floor as defined in the agreement.
+Added: There were no borrowings on the line of credit at December 31, 2021 and 2020.
FHLB Borrowings
−Removed: At December 31, 2020, the Bank had a borrowing capacity with the FHLB of $ 797,367 secured by a pledge of certain loans with a balance of $ 1,182,510 .
−Removed: At December 31, 2020 and December 31, 2019, advances from the FHLB are as follows:
−Removed: Maturities range from 6/29/2020 through 2/11/2033;
−Removed: rates fixed at a range of 1.27 % to 5.24 %;
−Removed: weighted average rate is 2.13 % as of December 31, 2019.
−Removed: $ 0 $ 227,907
−Removed: Open Repo borrowing at an interest rate of 0.41 % at December 31, 2020.
−Removed: The maximum amount of the Open Repo borrowing available is $ 150,000 .
−Removed: Total $ 0 $ 227,907
−Removed: During 2020 CNB prepaid the entire balance of its borrowings from the FHLB, totaling $ 190,401 .
−Removed: The pre-payment penalty associated with these prepayments totaled approximately $ 7,851 .
−Removed: At December 31, 2020 and 2019, municipal deposit letters of credit issued by the FHLB on behalf of the Bank naming applicable municipalities as beneficiaries were $ 57,250 and zero , respectively.
+Added: The Bank has the ability to borrow funds from the FHLB.
+Added: The Bank maintains a $ 150.0 million line-of-credit (Open Repo Plus) with the FHLB which is a revolving term commitment available on an overnight basis.
+Added: The term of this commitment may not exceed 364 days and it reprices daily at market rates.
+Added: Under terms of a blanket collateral agreement with the FHLB, the line-of-credit and long term advances are secured by FHLB stock and the Bank pledges its single-family residential mortgage loan portfolio, certain commercial real estate loans, and certain agriculture real estate loans as security for any advances.
+Added: Total loans pledged to the FHLB at December 31, 2021, and 2020, were $ 1.3 billion and $ 1.2 billion, respectively.
+Added: The Bank could obtain advances of up to approximately $ 932.7 million from the FHLB at December 31, 2021 and $ 797.4 million at December 31, 2020.
+Added: At December 31, 2021 and December 31, 2020, the Bank had no outstanding advances from the FHLB.
+Added: During 2020 CNB prepaid the entire balance of its borrowings from the FHLB, totaling $ 190.4 million.
+Added: The pre-payment penalty associated with these prepayments totaled approximately $ 7.9 million and the weighted average rate associated with these borrowings was 2.20 %.
+Added: At December 31, 2021 and 2020, municipal deposit letters of credit issued by the FHLB on behalf of the Bank naming applicable municipalities as beneficiaries were $ 10.4 million and $ 57.3 million, respectively.
The letters of credit were utilized in place of securities pledged to the municipalities for their deposits maintained at the Bank.
Other Borrowings
−Removed: At December 31, 2020 and December 31, 2019, the Bank had no outstanding borrowings from unaffiliated institutions under overnight borrowing agreements.
+Added: At December 31, 2021 and 2020, the Bank had no outstanding borrowings from unaffiliated institutions under overnight borrowing agreements.
Subordinated Debentures
−Removed: In 2007, the Corporation issued two $ 10,000 floating rate trust preferred securities as part of a pooled offering of such securities.
+Added: In 2007, the Corporation issued two $ 10.0 million floating rate trust preferred securities as part of a pooled offering of such securities.
The interest rate on each offering is determined quarterly and floats based on the 3 month LIBOR plus 1.55 %.
8 unchanged sentences
The trust preferred securities were designated to qualify as Tier 1 capital under the Federal Reserve’s capital guidelines.
−Removed: In September 2016, the Corporation completed a private placement of $ 50,000 in aggregate principal amount of fixed-to-floating rate subordinated notes.
+Added: Subordinated Notes
+Added: In September 2016, the Corporation completed a private placement of $ 50.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2026 Notes").
The notes will mature in October 2026, and will initially bear interest at a fixed rate of 5.75 % per annum, payable semi-annually in arrears, to, but excluding, October 15, 2021, and thereafter to, but excluding, the maturity date or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month LIBOR rate plus 4.55 %.
These subordinated notes were designed to qualify as Tier 2 capital under the Federal Reserve’s capital guidelines and were given an investment grade rating of BBB- by Kroll Bond Rating Agency.
−Removed: The amount of the subordinated notes that qualify for Tier 2 capital will be reduced by $ 10,000 , or 20 %, beginning in the third quarter of 2021.
−Removed: Maturity Schedule of All Borrowed Funds
−Removed: The following is a schedule of maturities of all borrowed funds as of December 31, 2020:
−Removed: Thereafter 70,620
−Removed: Total borrowed funds $ 70,620
+Added: On October 15, 2021, the Corporation completed its redemption of the 2026 Notes, representing all of the outstanding 2026 Notes.
+Added: The 2026 Notes were redeemed pursuant to their terms at a price equal to 100 % of the principal amount plus accrued and unpaid interest up to, but excluding, October 15, 2021.
+Added: The total aggregate redemption price was $ 50.7 million, which amount included an accrued interest payment of $ 719 thousand.
+Added: The Corporation financed the redemption with cash on hand, including the net proceeds from the issuance and sale of $ 85.0 million aggregate principal amount of the Corporation’s 3.25 % Fixed-to-Floating Rate Subordinated Notes due 2031.
+Added: In June 2021, the Corporation sold $ 85.0 million aggregate principal amount of its fixed-to-floating rate subordinated notes to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act and the provisions of Rule 506 of Regulation D thereunder.
+Added: The notes will mature in June 2031, and initially bear interest at a fixed rate of 3.25 % per annum, payable semi-annually in arrears, to, but excluding, June 15, 2026, and thereafter to, but excluding, the maturity date or earlier redemption, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month average Secured Overnight Financing Rate (“SOFR”) plus 2.58 %.
+Added: The net proceeds from the sale were approximately $ 83.5 million, after deducting offering expenses.
+Added: These subordinated notes were designed to qualify as Tier 2 capital under the Federal Reserve’s capital guidelines and were given an investment grade rating of BBB- by Kroll Bond Rating Agency.
+Added: The unamortized debt issuance costs were $ 1.3 million as of December 31, 2021.
Employee Benefit Plans
2 unchanged sentences
Employees 21 years of age or over with a minimum of one-year with 1,000 hours of service are eligible for matching contributions by the Corporation at 100 % for every 1 % contributed up to 3 % then 50 % for every 1 % contributed up to the next 2 % in total of the employee’s compensation.
−Removed: The Corporation’s matching contribution and related expenses were $ 1,050 , $ 906 and $ 810 for the years ended December 31, 2020, December 31, 2019, and December 31, 2018, respectively.
−Removed: A profit sharing discretionary non-contributory pension plan component is in place for employees 21 years of age or over with a minimum of one-year with 1,000 hours of service and allows employer contributions in an amount equal to a percentage of eligible compensation plus 5.7 % of the compensation in excess of $ 138 , subject to a $ 285 salary limit.
−Removed: The Corporation recognized profit sharing expense of $ 1,936 , $ 1,949 and $ 1,530 for the year ended December 31, 2020, December 31, 2019, and December 31, 2018 respectively.
+Added: The Corporation’s matching contribution and related expenses were $ 1.2 million, $ 1.1 million and $ 906 thousand for the years ended December 31, 2021, 2020, and 2019, respectively.
+Added: A profit sharing discretionary non-contributory pension plan component is in place for employees 21 years of age or over with a minimum of one-year with 1,000 hours of service and allows employer contributions in an amount equal to a percentage of eligible compensation plus 5.7 % of the compensation in excess of $ 143 thousand, subject to a $ 290 thousand salary limit.
+Added: The Corporation recognized profit sharing expense of $ 2.0 million, $ 1.9 million and $ 1.9 million for the year ended December 31, 2021, 2020, and 2019 respectively.
The Corporation has adopted a non-qualified supplemental executive retirement plan ("SERP") for certain executives to compensate those executive participants in the Corporation’s retirement plan whose benefits are limited by compensation limitations under current tax law.
The SERP is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the SERP are payable from the general assets of the Corporation.
−Removed: At December 31, 2020 and December 31, 2019, obligations of $ 7,007 and $ 6,333 , respectively, were included in other liabilities for this plan.
−Removed: Expenses related to this plan were $ 992 for the year ended December 31, 2020, $ 724 for the year ended December 31, 2019 and $ 776 for the year ended December 31, 2018.
+Added: At December 31, 2021 and 2020, obligations of $ 8.8 million and $ 7.0 million, respectively, were included in other liabilities for this plan.
+Added: Expenses related to this plan were $ 2.1 million for the year ended December 31, 2021, $ 992 thousand for the year ended December 31, 2020 and $ 724 thousand for the year ended December 31, 2019.
The Corporation has established a Survivor Benefit Plan for the benefit of outside directors.
1 unchanged sentence
The plan is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the plan are payable from the general assets of the Corporation.
−Removed: At December 31, 2020 and December 31, 2019, obligations of $ 1,433 and $ 1,330 , respectively, were included in other liabilities for this plan.
−Removed: Expenses (benefits) related to this plan were $ 253 for the year ended December 31, 2020, $( 1 ) for the year ended December 31, 2019 and $ 66 for the year ended December 31, 2018.
+Added: At December 31, 2021 and 2020, obligations of $ 1.5 million and $ 1.4 million, respectively, were included in other liabilities for this plan.
+Added: Expenses (benefits) related to this plan were $ 196 thousand for the year ended December 31, 2021, $ 253 thousand for the year ended December 31, 2020 and $( 1 ) thousand for the year ended December 31, 2019.
+Added: On December 31, 2021, the Corporation adopted a Defined Contribution Plan for several employees (the “Plan”), pursuant to which the Corporation will make certain annual contributions to the Plan on the employee's behalf, which will be paid to the employee following their termination of employment from the Corporation or, if earlier, upon the employee becoming disabled.
+Added: The Plan became effective as of January 2, 2022.
The Corporation has an unfunded post-retirement benefits plan which provides certain health care benefits for retired employees who have reached the age of 60 and retired with 30 years of service.
1 unchanged sentence
Benefits are provided for these retired employees and their qualifying dependents from the age of 60 through the age of 65 .
−Removed: The following table sets forth the change in the benefit obligation of the plan as of and for the years ended December 31, 2020 and December 31, 2019:
+Added: The following table sets forth the change in the benefit obligation of the plan as of and for the years ended December 31, 2021 and 2020:
December 31, 2021 December 31, 2020
5 unchanged sentences
Benefit obligation at end of year $ 1,487 $ 1,829
−Removed: Amounts recognized in accumulated other comprehensive income at December 31, 2020 and December 31, 2019 consist of:
+Added: Amounts recognized in accumulated other comprehensive income at December 31, 2021 and 2020 consisted of:
December 31, 2021 December 31, 2020
1 unchanged sentence
Tax effect ( 165 ) ( 92 )
−Removed: The accumulated benefit obligation was $ 1,828 and $ 2,030 at December 31, 2020 and December 31, 2019, respectively.
+Added: The accumulated benefit obligation was $ 1.5 million and $ 1.8 million at December 31, 2021 and 2020, respectively.
The following table sets forth the components of net periodic benefit cost and other amounts recognized in other comprehensive income:
8 unchanged sentences
Total recognized in net periodic benefit cost and other comprehensive income $ ( 311 ) $ ( 165 ) $ ( 355 )
−Removed: The estimated net gain that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is zero .
+Added: The estimated net gain that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is $( 113 ) thousand.
The weighted average discount rate used to calculate net periodic benefit cost was 1.55 % for year ended December 31, 2021, 2.59 % for year ended December 31, 2020, and 3.78 % for year ended December 31, 2019.
1 unchanged sentence
The health care cost trend rate used to measure the expected costs of benefits is 5.0 % for 2022 and thereafter.
−Removed: A one percent increase in the health care trend rates would result in an increase of $ 136 in the benefit obligation as of December 31, 2020, and would increase the service and interest costs by $ 8 in future periods.
−Removed: A similar one percent decrease in health care trend rates would result in a decrease of $ 124 and $ 9 in the benefit obligation and services and interest costs, respectively, at December 31, 2020.
Deferred Compensation Plans
8 unchanged sentences
Balance, end of year $ 3,675 $ 3,085 $ 3,234
−Removed: On March 28, 2018, the Corporation received a notice of assessment from the Pennsylvania Department of Revenue that reported a sales tax assessment amount of $ 824 plus interest and penalties of $ 339 resulting in a total assessed balance of $ 1,163 .
−Removed: The notice of assessment covers the period from January 1, 2013 through July 31, 2016.
−Removed: The Corporation has evaluated the specific items on which sales tax has been assessed in conjunction with its legal counsel and has determined that it is probable that the Corporation has some liability based on a review of the Pennsylvania tax laws that apply to the assessed items.
−Removed: The Corporation previously expensed $ 96 , of which $ 50 was remitted to the Pennsylvania Department of Revenue during the year ended December 31, 2018.
−Removed: The Corporation expensed an additional $ 150 in the third quarter of 2019.
−Removed: The remainder of the total assessed balance of $ 1,163 that had not been expensed relates primarily to sales tax assessments associated with data processing and banking equipment maintenance, which the Corporation’s management and legal counsel have concluded were improperly assessed based on current Pennsylvania sales tax law.
−Removed: In December 2019 the Corporation and the Pennsylvania Board of Finance and Revenue reached a agreement whereby the Corporation agreed to pay a total of $ 60 tax plus $ 5 interest to settle the notice of assessment.
−Removed: The Corporation remitted the remaining balance due of $ 15 prior to December 31, 2019 and reversed previously recognized expense of $ 181 .
−Removed: The following is a summary of income tax expense for the years ended December 31, 2020, December 31, 2019, and December 31, 2018:
+Added: The following is a summary of income tax expense for the years ended December 31, 2021, 2020, and 2019:
December 31, 2021 December 31, 2020 December 31, 2019
2 unchanged sentences
Deferred – federal ( 1,025 ) ( 1,672 ) ( 204 )
+Added: Deferred – state ( 666 ) ( 391 ) 0
Income tax expense $ 13,071 $ 7,347 $ 8,560
7 unchanged sentences
Income tax expense $ 13,071 18.5 $ 7,347 18.3 $ 8,560 17.6
−Removed: The following table sets forth deferred taxes as of December 31, 2020 and December 31, 2019 based on the U.S.
−Removed: statutory federal income tax rate of 21%.
+Added: The following table sets forth deferred taxes as of December 31, 2021 and 2020:
December 31, 2021 December 31, 2020
9 unchanged sentences
Deferred fees and costs 1,259 1,613
+Added: Unrealized loss on securities available for sale 188 0
Operating lease liability 4,845 4,214
4 unchanged sentences
Premises and equipment 3,093 2,997
−Removed: Unrealized gain on trading securities 294 340
+Added: Unrealized gain on equity securities 292 294
Intangibles – section 197 2,494 2,399
4 unchanged sentences
Net deferred tax asset $ 11,082 $ 5,278
−Removed: At December 31, 2020 and December 31, 2019, the Corporation had no unrecognized tax benefits.
+Added: At December 31, 2021 and 2020, the Corporation had no unrecognized tax benefits.
The Corporation does not expect the total amount of unrecognized tax benefits to significantly increase in the next twelve months.
+Added: At December 31, 2021, the Corporation had state net operating loss carryforwards of approximately $ 15.9 million related to the acquisition of Bank of Akron, which expire at various dates from 2034 to 2039.
+Added: The Corporation's ability to utilize carryforwards is limited to $ 363 thousand per year.
+Added: Due to this limitation, management determined it is more likely than not that approximately $ 9.5 million of net operating loss carryforwards will expire unutilized.
The Corporation recognizes interest and/or penalties related to income tax matters as part of income tax expense.
1 unchanged sentence
The Corporation and its subsidiaries are subject to U.S.
−Removed: federal income tax, as well as various filing various state returns.
−Removed: The Corporation is no longer subject to examination by the taxing authorities for years prior to 2016.
+Added: federal income tax, as well as filing various state returns.
+Added: The Corporation is no longer subject to U.S.
+Added: federal income tax examinations by the taxing authorities for years prior to 2018.
Tax years 2018 through 2021 are open to examination.
6 unchanged sentences
Ending balance $ 45,757
−Removed: Deposits from principal officers, directors, and their affiliates were $ 24,482 and $ 40,931 at December 31, 2020 and December 31, 2019, respectively.
+Added: Deposits from principal officers, directors, and their affiliates were $ 23.5 million and $ 24.5 million at December 31, 2021 and 2020, respectively.
Stock-Based Compensation
5 unchanged sentences
Beginning in 2018, stock compensation received by non-employee directors vests immediately.
−Removed: All stock-based compensation grants during the years ending December 31, 2020 , December 31, 2019 and December 31, 2018 and outstanding at December 31, 2020 , December 31, 2019 and December 31, 2018 were restricted stock.
−Removed: During December 31, 2020, December 31, 2019, and December 31, 2018, the Executive Compensation and Personnel Committee of the Corporation's Board of Directors granted a total of 36,968 , 40,978 and 40,108 shares, respectively, of restricted common stock to certain key employees and all independent directors of the Corporation.
+Added: All stock-based compensation grants during the years ending December 31, 2021 , 2020 and 2019 and outstanding at December 31, 2021 , 2020 and 2019 were time-based and performance-based restricted stock.
+Added: During the years ended December 31, 2021, 2020, and 2019, the Executive Compensation and Personnel Committee of the Corporation's Board of Directors granted a total of 55,218 , 36,968 and 40,978 shares, respectively, of time-based restricted common stock to certain key employees and all independent directors of the Corporation.
Compensation expense for the restricted stock awards is recognized over the requisite service period based on the fair value of the shares at the date of grant on a straight-line basis.
Non-vested restricted stock awards are recorded as a reduction of additional paid-in-capital in shareholders’ equity until earned.
−Removed: Compensation expense resulting from time-based, performance-based and director restricted stock awards was $ 1,410 , $ 1,346 and $ 1,545 for the years ended December 31, 2020, December 31, 2019, and December 31, 2018, respectively.
−Removed: The total income tax benefit related to the recognized compensation cost of vested restricted stock awards was $ 296 , $ 283 and $ 324 for the years ended December 31, 2020, 2019 and 2018, respectively.
−Removed: A summary of changes in non-vested restricted stock awards follows:
+Added: Compensation expense resulting from time-based, performance-based and director restricted stock awards was $ 1.4 million, $ 1.4 million and $ 1.3 million for the years ended December 31, 2021, 2020, and 2019, respectively.
+Added: The total income tax benefit related to the recognized compensation cost of vested restricted stock awards was $ 296 thousand, $ 296 thousand and $ 283 thousand for the years ended December 31, 2021 , 2020 and 2019, respectively.
+Added: A summary of changes in time-based unvested restricted stock awards follows:
Shares Weighted-average
1 unchanged sentence
Granted 40,332 21.61
+Added: Forfeited ( 2,669 ) 23.49
Vested ( 24,326 ) 26.85
Non-vested at December 31, 2021 69,643 $ 24.18
−Removed: The above table excludes 11,502 shares in restricted stock awards that were granted at a weighted average fair value of $ 29.56 and immediately vested.
−Removed: As of December 31, 2020 and December 31, 2019, there was $ 1,055 and $ 1,026 , respectively, of total unrecognized compensation cost related to non-vested shares granted under the restricted stock award plan.
−Removed: The fair value of shares vesting during December 31, 2020, December 31, 2019, and December 31, 2018 was $ 1,123 , $ 1,462 and $ 1,535 , respectively.
+Added: The above table excludes 14,886 shares in restricted stock awards that were granted to the Corporation’s Board of Directors and certain employees at a weighted average fair value of $ 21.03 and immediately vested.
+Added: As of December 31, 2021 and 2020, there was $ 1.1 million and $ 1.1 million, respectively, of total unrecognized compensation cost related to non-vested shares granted under the restricted stock award plan.
+Added: The fair value of shares vesting during the year end December 31, 2021, 2020, and 2019 was $ 835 thousand, $ 1.1 million and $ 1.5 million, respectively.
In addition to the time-based restricted stock disclosed above, the Corporation’s Board of Directors grants performance-based restricted stock awards ("PBRSAs") to key employees.
3 unchanged sentences
In 2019, awards with a maximum of 16,681 shares in aggregate were granted to key employees.
+Added: Total compensation expense related to the PBRSAs and included in the above compensation expense total was $ 378 thousand, $ 384 thousand and $ 221 thousand for 2021, 2020 and 2019.
+Added: Estimated remaining unearned compensation related to PBRSAs at December 31, 2021 was $ 312 thousand.
In 2020, the 2018 PBRSAs were fully earned and in 2021, 10,587 shares were fully distributed.
−Removed: The fair value of the 7,109 shares distributed in 2020 was $ 233 .
−Removed: Total compensation expense related to the PBRSAs and included in the above compensation expense total was $ 384 , $ 221 and $ 314 for 2020, 2019 and 2018.
−Removed: Estimated unearned compensation related to PBRSAs at December 31, 2020 was $ 539 .
+Added: The fair value of the shares distributed in 2021 was $ 223 thousand.
+Added: In 2019, the 2017 PBRSAs were fully earned and in 2020, 7,109 shares were fully distributed.
+Added: The fair value of the 7,109 shares distributed in 2020 was $ 233 thousand.
The number of authorized stock-based awards still available for grant as of December 31, 2021 was 390,090 .
−Removed: Capital Requirements and Restrictions on Retained Earnings
+Added: Regulatory Capital Matters
Banks and financial holding companies are subject to regulatory capital requirements administered by federal banking agencies.
2 unchanged sentences
Failure to meet capital requirements can result in regulatory enforcement actions.
−Removed: The net unrealized gain or loss on available for sale securities are excluded from computing regulatory capital.
+Added: The net unrealized gain or loss on available for sale securities is excluded from computing regulatory capital.
Management believes as of December 31, 2021 the Corporation and the Bank meet all capital adequacy requirements to which they are subject.
−Removed: The PCA regulations provide five capital categories:
+Added: The PCA regulations provide five classifications:
well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms alone do not represent overall financial condition.
3 unchanged sentences
and capital restoration plans are required.
−Removed: As of December 31, 2020 and December 31, 2019, the most recent regulatory notifications categorized the Bank as well capitalized under the PCA regulatory framework.
+Added: As of December 31, 2021 and 2020, the most recent regulatory notifications categorized the Bank as well capitalized under the PCA.
There are no events or conditions since this notification that management believes have changed the Bank’s capital category.
−Removed: Actual and required capital amounts and ratios are presented below as of December 31, 2020 and December 31, 2019.
+Added: Actual and required capital amounts and ratios are presented below as of December 31, 2021 and 2020.
The capital adequacy ratio includes the capital conservation buffer.
Actual For Capital
−Removed: Adequacy Purposes To Be Well Capitalized
+Added: Adequacy Purposes (1)
+Added: To Be Well Capitalized
Under Prompt Corrective
27 unchanged sentences
Bank $ 408,693 8.66 % $ 188,690 4.00 % $ 235,863 5.00 %
+Added: (1) The minimum amounts and ratios as of December 31, 2021 and 2020 include the full phase in of the capital conservation buffer of 2.5 percent required by the Basel III framework.
Certain restrictions exist regarding the ability of the Bank to transfer funds to the Corporation in the form of cash dividends, loans or advances.
−Removed: During 2020, $ 69,809 of accumulated net earnings of the Bank included in consolidated stockholders’ equity, plus any 2021 net profits retained to the date of the dividend declared, is available for distribution to the Corporation as dividends without prior regulatory approval, subject to regulatory capital requirements described above.
+Added: During 2021, $ 134.6 million of accumulated net earnings of the Bank included in consolidated shareholders’ equity, plus any 2022 net profits retained to the date of the dividend declared, is available for distribution to the Corporation as dividends without prior regulatory approval, subject to regulatory capital requirements described above.
Interest Rate Swaps
3 unchanged sentences
At December 31, 2021, the variable rate on the subordinated debt was 1.75 % (LIBOR plus 155 basis points) and the Corporation was paying 4.53 % ( 2.98 % fixed rate plus 155 basis points).
−Removed: In order to hedge cash flows associated with $ 10 million of a subordinated note discussed above, on May 3, 2011, the Corporation executed an interest rate swap agreement with a 5-year term and an effective date of September 15, 2013 and expired September 2018.
−Removed: The Corporation’s objective in using this derivative was to add stability to interest expense and to manage its exposure to interest rate risk.
−Removed: The interest rate swap involved the receipt of variable-rate amounts in exchange for fixed-rate payments from September 15, 2013 to September 15, 2018 without exchange of the underlying notional amount.
−Removed: As of December 31, 2020 and December 31, 2019, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations.
+Added: As of December 31, 2021 and 2020, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations.
Additionally, the Corporation does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges.
−Removed: The following tables provide information about the amounts and locations of activity related to the interest rate swaps designated as cash flow hedges within the Corporation’s consolidated balance sheet and statement of income as of December 31, 2020 and December 31, 2019 and for the years ended December 31, 2020, December 31, 2019, and December 31, 2018:
+Added: The following tables provide information about the amounts and locations of activity related to the interest rate swaps designated as cash flow hedges within the Corporation’s consolidated balance sheet and statement of income as of December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020, and 2019:
As of December 31 Liability Derivative
15 unchanged sentences
Amounts reported in accumulated other comprehensive loss related to the interest rate swap will be reclassified to interest expense as interest payments are made on the subordinated debentures.
−Removed: Such amounts reclassified from accumulated other comprehensive loss to interest expense in the next twelve months are expected to be $ 273 .
−Removed: As of December 31, 2020 and December 31, 2019, a cash collateral balance of $ 1,050 and $ 750 , respectively, was maintained with the counterparty to the interest rate swaps.
+Added: Such amounts reclassified from accumulated other comprehensive loss to interest expense in the next twelve months are expected to be $ 278 thousand.
+Added: As of December 31, 2021 and 2020, a cash collateral balance of $ 1.1 million and $ 1.1 million, respectively, was maintained with the counterparty to the interest rate swaps.
These balances are included in interest bearing deposits with other banks on the consolidated balance sheets.
5 unchanged sentences
Because the Corporation acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset each other and do not impact the Corporation’s results of operations.
−Removed: The Corporation pledged cash collateral to another financial institution with a balance $ 4,873 as of December 31, 2020 and $ 2,000 as of December 31, 2019.
+Added: The Corporation pledged cash collateral to another financial institution with a balance $ 3.4 million as of December 31, 2021 and $ 4.9 million as of December 31, 2020.
This balance is included in interest bearing deposits with other banks on the consolidated balance sheets.
2 unchanged sentences
The Corporation may be required to post additional collateral to swap counterparties in the future in proportion to potential increases in unrealized loss positions.
−Removed: The following table provides information about the amounts and locations of activity related to the back-to-back interest rate swaps within the Corporation’s consolidated balance sheet as of December 31, 2020 and December 31, 2019:
+Added: The following table provides information about the amounts and locations of activity related to the back-to-back interest rate swaps within the Corporation’s consolidated balance sheet as of December 31, 2021 and 2020:
Amount Average
20 unchanged sentences
The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
−Removed: The contractual amount of financial instruments with off-balance sheet risk was as follows at December 31, 2020 and December 31, 2019:
+Added: The contractual amount of financial instruments with off-balance sheet risk was as follows at December 31, 2021 and 2020:
December 31, 2021 December 31, 2020
4 unchanged sentences
Commitments to make loans are generally made for periods of 60 days or less.
+Added: The fixed rate loan commitments at December 31, 2021 have interest rates ranging from 0.56 % to 9.00 % and maturities ranging from six months to approximately 31 years.
The fixed rate loan commitments at December 31, 2020 have interest rates ranging from 1.24 % to 18.00 % and maturities ranging from four months to 35 years.
−Removed: The fixed rate loan commitments at December 31, 2019 have interest rates ranging from 2.53 % to 18.00 % and maturities ranging from one year to 30 years.
The Corporation makes investments in limited partnerships, including certain small business investment corporations and low income housing partnerships.
−Removed: Capital contributions for investments in small business corporations, reported in FHLB and other equity interests on the consolidated balance sheet, as of December 31, 2020 and December 31, 2019 were $ 11,835 and $ 9,669 , respectively.
−Removed: Unfunded capital commitments in investments in small business corporations totaled $ 3,665 and $ 5,831 as of December 31, 2020 and December 31, 2019, respectively.
−Removed: The carrying value of investments in the low income housing partnerships, reported in FHLB and other equity interests on the consolidated balance sheet, as of December 31, 2020 and December 31, 2019 were $ 6,015 and 6,649 , respectively.
−Removed: The related amortization for the twelve months ended December 31, 2020, December 31, 2019 and December 31, 2018 were $ 634 , $ 531 and $ 533 , respectively.
−Removed: Unfunded commitments, reported in accrued interest payable and other liabilities on the consolidated balance sheet, as of December 31, 2020 and December 31, 2019 were $ 3,624 and $ 4,190 , respectively.
+Added: Capital contributions for investments in small business companies ("SBIC") and other limited partnerships, reported in FHLB and other equity interests on the consolidated balance sheet, as of December 31, 2021 and 2020 were $ 14.5 million and $ 11.8 million, respectively.
+Added: Unfunded capital commitments in investments in SBIC's and other limited partnerships totaled $ 8.0 million and $ 3.7 million as of December 31, 2021 and 2020, respectively.
+Added: These investments are accounted for either under the equity method of accounting.
+Added: The carrying value of investments in the low income housing partnerships, reported in FHLB and other equity interests on the consolidated balance sheet, as of December 31, 2021 and 2020 were $ 5.3 million and $ 6.0 million, respectively.
+Added: The related amortization for the twelve months ended December 31, 2021, 2020 and 2019 were $ 691 thousand, $ 634 thousand and $ 531 thousand, respectively.
+Added: Unfunded commitments, reported in accrued interest payable and other liabilities on the consolidated balance sheet, as of December 31, 2021 and 2020 were $ 2.1 million and $ 3.6 million, respectively.
Parent Company Only Financial Information
1 unchanged sentence
Cash $ 47,035 $ 10,729
−Removed: Trading securities 2,692 683
+Added: Equity securities 2,850 2,692
Investment in bank subsidiary 474,902 456,531
3 unchanged sentences
Total assets $ 547,956 $ 488,685
−Removed: Borrowings from subsidiary $ 0 $ 850
Subordinated debentures $ 104,281 $ 70,620
27 unchanged sentences
(Equity in undistributed) distributions in excess of net income of non–bank subsidiaries ( 1,609 ) 7,159 ( 3,914 )
−Removed: Net unrealized gains on trading securities 31 ( 24 ) 0
−Removed: Decrease (increase) in other assets 21 177 872
+Added: Net unrealized (gains) losses on equity securities ( 121 ) 31 ( 24 )
+Added: Decrease in other assets 60 21 177
Increase in other liabilities 978 1,091 1,267
1 unchanged sentence
Cash flows from investing activities
−Removed: Purchase of trading securities ( 2,000 ) ( 36 ) ( 44 )
−Removed: Investment in non-bank subsidiaries 0 0 ( 400 )
+Added: Purchase of equity securities 0 ( 2,000 ) ( 36 )
Outlays for business acquisition 0 ( 16,126 ) 0
4 unchanged sentences
Dividends paid on preferred stock ( 4,302 ) ( 1,147 ) 0
+Added: Proceeds from issuance of long term debt 83,484 0 0
+Added: Repayment of long term debt ( 50,000 ) 0 0
Purchase of treasury stock ( 1,163 ) ( 1,307 ) ( 1,291 )
8 unchanged sentences
The computation of basic and diluted earnings per common share is shown below.
−Removed: There were no anti-dilutive stock options for the years ended December 31, 2020, December 31, 2019, and December 31, 2018.
+Added: There were no anti-dilutive stock options for the years ended December 31, 2021, 2020, and 2019.
Years Ended December 31,
14 unchanged sentences
Weighted average common shares outstanding for basic earnings per common share 16,820 16,000 15,164
−Removed: Dilutive effects of assumed exercises of stock options 0 0 0
+Added: Dilutive effects of performance based-shares 0 0 0
Weighted average shares and dilutive potential common shares 16,820 16,000 15,164
1 unchanged sentence
Other Comprehensive Income
−Removed: Other comprehensive income components and related tax effects were as follows for the years ended December 31, 2020, December 31, 2019, and December 31, 2018:
+Added: Other comprehensive income components and related tax effects were as follows for the years ended December 31, 2021, 2020, and 2019:
December 31, 2021 December 31, 2020 December 31, 2019
15 unchanged sentences
Other comprehensive income (loss) $ ( 15,468 ) $ 8,135 $ 10,935
−Removed: The following is a summary of the change in the accumulated other comprehensive income (loss) balance, net of tax, for the years ended December 31, 2020, December 31, 2019, and December 31, 2018.
+Added: The following is a summary of the change in the accumulated other comprehensive income (loss) balance, net of tax, for the years ended December 31, 2021, 2020, and 2019.
12/31/20 Comprehensive
−Removed: Income (Loss) Reclassification of
−Removed: Disproportionate
−Removed: Tax Effect Balance
+Added: Income (Loss) Balance
Unrealized gains (losses) on securities available for sale $ 15,338 $ ( 16,044 ) $ ( 706 )
−Removed: Unrealized gain (loss) on postretirement benefits plan 124 219 0 343
+Added: Unrealized gain on postretirement benefits plan 343 275 618
Unrealized loss on interest rate swap ( 607 ) 301 ( 306 )
1 unchanged sentence
12/31/19 Comprehensive
−Removed: Income (Loss) Reclassification of
−Removed: Disproportionate
−Removed: Tax Effect Balance
−Removed: Unrealized gains (losses) on securities available for sale $ ( 3,534 ) $ 10,732 $ 0 $ 7,198
−Removed: Unrealized gain (loss) on postretirement benefits plan ( 304 ) 428 0 124
+Added: Income (Loss) Balance
+Added: Unrealized gains on securities available for sale $ 7,198 $ 8,140 $ 15,338
+Added: Unrealized gain on postretirement benefits plan 124 219 343
Unrealized loss on interest rate swap ( 383 ) ( 224 ) ( 607 )
1 unchanged sentence
1/1/19 Comprehensive
−Removed: Income (Loss) Reclassification of
−Removed: Disproportionate
−Removed: Tax Effect Balance
+Added: Income (Loss) Balance
Unrealized gains (losses) on securities available for sale $ ( 3,534 ) $ 10,732 $ 7,198
2 unchanged sentences
Total $ ( 3,996 ) $ 10,935 $ 6,939
−Removed: Quarterly Financial Data (Unaudited)
−Removed: The table below sets forth the Corporation's unaudited condensed consolidated quarterly results of operations data for the years ended December 31, 2020 and December 31, 2019 (in thousands, except per share data).
−Removed: In the opinion of management, all adjustments (consisting of normal recurring accruals) that are necessary for a fair presentation of the quarterly results have been reflected in the data.
−Removed: It is also management's opinion, however, that quarterly results of operations data are not indicative of the financial results to be achieved in succeeding years or quarters.
−Removed: In order to obtain a more accurate indication of performance, one should review the financial and operating results, changes in stockholders' equity and cash flows for a period of several years.
−Removed: Beginning with the quarter ended December 31, 2020 the Corporation adopted ASC 326.
−Removed: Prior to the quarter ended December 31, 2020, the results were based on incurred loss methodology and these results have not been restated.
−Removed: Quarters Ended in December 31, 2020 Quarters Ended in December 31, 2019
−Removed: 31 June 30 Sept.
−Removed: 31 June 30 Sept.
−Removed: Total interest and dividend income $ 40,090 $ 38,073 $ 42,356 $ 46,648 $ 36,753 $ 38,282 $ 40,085 $ 40,608
−Removed: Net interest income 29,994 29,938 34,664 40,115 27,758 28,794 29,901 29,745
−Removed: Provision for credit losses 3,079 5,680 3,306 3,289 1,306 1,788 2,118 812
−Removed: Non-interest income 5,364 7,949 6,778 7,968 6,153 6,792 6,276 6,754
−Removed: Non-interest expense 21,742 22,199 28,368 35,017 21,175 21,984 21,444 22,905
−Removed: Net income 8,813 8,246 7,785 7,899 9,473 9,767 10,357 10,484
−Removed: Net income per share, basic 0.57 0.54 0.47 0.40 0.62 0.64 0.68 0.69
−Removed: Net income per share, diluted 0.57 0.54 0.47 0.40 0.62 0.64 0.68 0.69
Revenue from Contracts with Customers
All of the Corporation’s revenue from contracts with customers in the scope of ASC 606 is recognized within Non-Interest Income.
−Removed: The following table presents the Corporation's Non-Interest Income by revenue stream and reportable segment for the years ended December 31, 2020 and December 31, 2019.
+Added: The following table presents the Corporation's sources of Non-Interest Income for the years ended December 31, 2021, 2020 and 2019.
Items outside the scope of ASC 606 are noted as such.
7 unchanged sentences
Net realized gains on available-for-sale securities (1)
+Added: 783 2,190 148
Other income 8,773 6,196 8,745
Total non-interest income $ 33,434 $ 28,059 $ 25,975
−Removed: (1) Not within scope of ASU 2014-9
+Added: (1) Not within scope of ASC 606
Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investment securities along with non-interest revenue resulting from security gains, loan servicing, gains on the sale of loans, commitment fees, fees from financial guarantees, certain credit card fees, gains (losses) on sale of other real estate owned not financed by the Corporation, is not within the scope of ASU 2014-9.
15 unchanged sentences
Other income :
−Removed: The Corporation's other income includes sources such as bank owned life insurance, changes in fair value and realized gains on sales of trading securities, certain service fees, gains (losses) on sales of fixed assets, and gains (losses) on sale of other real estate owned.
+Added: The Corporation's other income includes sources such as bank owned life insurance, changes in fair value and realized gains on sales of equity securities, certain service fees, gains (losses) on sales of fixed assets, and gains (losses) on sale of other real estate owned.
The service fees are recognized in the same manner as the service charges mentioned above.
1 unchanged sentence
The revenue on the sale is recorded upon the transfer of control of the property to the buyer and the other real estate owned asset is derecognized.
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Shareholders and the Board of Directors
−Removed: CNB Financial Corporation
−Removed: Clearfield, Pennsylvania
−Removed: Opinions on the Financial Statements and Internal Control over Financial Reporting
−Removed: We have audited the accompanying consolidated balance sheets of CNB Financial Corporation (the "Corporation") as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2020, and the related notes (collectively referred to as the "financial statements").
−Removed: We also have audited the Corporation’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework:
−Removed: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
−Removed: In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2020 in conformity with accounting principles generally accepted in the United States of America.
−Removed: Also in our opinion, the Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework:
−Removed: (2013) issued
−Removed: Change in Accounting Principle
−Removed: As discussed in Note 1 to the financial statements, the Corporation has changed its method of accounting for credit losses effective January 1, 2020 due to the adoption of ASU 2016-13 Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments .
−Removed: The Corporation adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles.
−Removed: The adoption of the new credit loss standard and its subsequent application is also communicated as a critical audit matter below.
−Removed: Basis for Opinions
−Removed: The Corporation’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting.
−Removed: Our responsibility is to express an opinion on the Corporation’s financial statements and an opinion on the Corporation’s internal control over financial reporting based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Corporation in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
−Removed: Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
−Removed: Our audits also included performing such other procedures as we considered necessary in the circumstances.
−Removed: We believe that our audits provide a reasonable basis for our opinions.
−Removed: Definition and Limitations of Internal Control Over Financial Reporting
−Removed: A Corporation’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
−Removed: A Corporation’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Corporation;
−Removed: (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Corporation are being made only in accordance with authorizations of management and directors of the Corporation;
−Removed: and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Corporation’s assets that could have a material effect on the financial statements.
−Removed: Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
−Removed: Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that:
−Removed: (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Allowance for Credit Losses – Adoption and Qualitative Factors
−Removed: In accordance with Accounting Standards Update (the "ASU") 2016-13, Financial Instruments —Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments , the Corporation adopted Accounting Standards Codification ("ASC") 326 as of January 1, 2020 as described in Notes 1 and 4 of the consolidated financial statements.
−Removed: See also the explanatory paragraph above.
−Removed: The allowance for credit losses (the "ACL") is an accounting estimate of expected credit losses over the estimated life of financial assets carried at amortized cost and off-balance-sheet credit exposures.
−Removed: The ASU requires a financial asset (or a group of financial assets), including the Corporation's loan portfolio, measured at amortized cost, to be presented at the net amount expected to be collected.
−Removed: Estimates of expected credit losses for loans are based on historical experience, current conditions and reasonable and supportable forecasts over the estimated life of the loans.
−Removed: In order to estimate the expected credit losses, the Corporation implemented a new loss estimation model.
−Removed: The Corporation disclosed the impact of adoption of this standard on January 1, 2020 with a $4.3 million increase to the allowance for credit losses and a $3.4 million decrease to retained earnings for the cumulative effect adjustment recorded upon adoption.
−Removed: Provision for credit losses expense for the year ending December 31, 2020 was $15.4 million and the Allowance for Credit Losses at December 31, 2020 was $34.3 million.
−Removed: The Corporation measures expected credit losses based on pooled loans when similar risk characteristics exist.
−Removed: The Corporation uses a discounted cash flow ("DCF") model for approximately 91% of the amortized cost of loans and a weighted average remaining maturity ("WARM") model for approximately 9% of the amortized cost of loans.
−Removed: The DCF model discounts instrument-level cash flows, adjusting for prepayments and curtailments, and incorporates loss expectations based on inputs of current and forecasted macroeconomic indicators.
−Removed: The WARM model contemplates expected losses at a pool-level utilizing historic loss information.
−Removed: The Corporation adjusts its quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and reasonable and supportable forecasts to differ from the conditions that existed for the period over which historical information was evaluated.
−Removed: The qualitative framework reflects changes related to relevant data, such as differences in underwriting standards, changes in environmental conditions, delinquency levels, segment growth rates and changes in duration within new markets, or other relevant factors not considered in the base model.
−Removed: The adoption of the allowance for credit losses and application of the qualitative factors was identified by us as a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the subjective and complex judgments made by management throughout the initial adoption and subsequent application processes related to the qualitative factors.
−Removed: The principal considerations resulting in our determination included the following:
−Removed: • Significant auditor judgment and audit effort to evaluate the significant assumptions input into the DCF model.
−Removed: • Significant auditor judgment and audit effort were used in evaluating the qualitative factors used in the calculation.
−Removed: The primary procedures performed to address the critical audit matter included:
−Removed: • Testing the effectiveness of controls included:
−Removed: ◦ Testing management’s selection of the DCF model, including evaluation of the relevance and reliability of the loss driver analysis and probability of default and loss given default curves input into the model.
−Removed: ◦ Testing management’s review controls over the Corporation’s key assumptions and judgments used in the determination of qualitative factors.
−Removed: • Substantive testing included:
−Removed: ◦ Evaluating the appropriateness of the Corporation's policies, methodologies, and elections involved in the adoption of ASC 326.
−Removed: ◦ Utilizing the assistance of specialists to evaluate the appropriateness and mathematical accuracy of the loss driver analysis used in the adoption of the DCF model, and the relevance and reliability of the data used in the development of the loss rate forecasts in the DCF model.
−Removed: ◦ Evaluating management’s process and judgments for developing and applying qualitative factors and assessing relevance of data used to develop factors, including evaluating their assumptions for reasonableness.
−Removed: /s/ Crowe LLP
−Removed: We have served as the Corporation’s auditor since 2000.
−Removed: Columbus, Ohio
−Removed: March 4, 2021
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.