10-Q
1
form10-q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
(Mark
one)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2020
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number 001-36529
MTBC,
Inc.
(Exact
name of registrant as specified in its charter)
Delaware
22-3832302
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification Number)
7
Clyde Road
Somerset, New Jersey
08873
(Address
of principal executive offices)
(Zip
Code)
(732)
873-5133
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001 per share
MTBC
Nasdaq
Global Market
11%
Series A Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share
MTBCP
Nasdaq
Global Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes [X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer [ ]
Accelerated
filer [ ]
Non-accelerated
filer [X]
Smaller
reporting company [X]
Emerging
growth company [ ]
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ]
No [X]
At
November 2, 2020, the registrant
had 13,187,221 shares of common stock, par value $0.001 per share, outstanding.
INDEX
Page
Forward-Looking
Statements
2
PART
I. FINANCIAL INFORMATION
Item
1.
Condensed
Consolidated Financial Statements (Unaudited)
Condensed
Consolidated Balance Sheets at September 30, 2020 and December 31, 2019
3
Condensed
Consolidated Statements of Operations for the three and nine months ended September 30, 2020 and 2019
4
Condensed
Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2020 and 2019
5
Condensed
Consolidated Statements of Shareholders’ Equity for the three and nine months ended September 30, 2020 and 2019
6
Condensed
Consolidated Statements of Cash Flows for the nine months ended September 30, 2020 and 2019
7
Notes
to Condensed Consolidated Financial Statements
8
Item
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
28
Item
3.
Quantitative
and Qualitative Disclosures about Market Risk
40
Item
4.
Controls
and Procedures
41
PART
II. OTHER INFORMATION
Item
1.
Legal
Proceedings
42
Item
1A.
Risk
Factors
42
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
43
Item
3.
Defaults
Upon Senior Securities
43
Item
4.
Mine
Safety Disclosures
43
Item
5.
Other
Information
43
Item
6.
Exhibits
44
Signatures
45
1
Forward-Looking
Statements
Certain
statements that we make from time to time, including statements contained in this Quarterly Report on Form 10-Q, constitute “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section
21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical
fact contained in this Quarterly Report on Form 10-Q are forward-looking statements. These statements relate to anticipated future
events, future results of operations or future financial performance. In some cases, you can identify forward-looking statements
by terminology such as “may,” “might,” “will,” “should,” “intends,”
“expects,” “plans,” “goals,” “projects,” “anticipates,” “believes,”
“estimates,” “predicts,” “potential,” or “continue” or the negative of these terms
or other comparable terminology. Our operations involve risks and uncertainties, many of which are outside of our control, and
any one of which, or a combination of which, could materially affect our results of operations and whether the forward-looking
statements ultimately prove to be correct. Forward-looking statements in this Quarterly Report on Form 10-Q include, without limitation,
statements reflecting management’s expectations for future financial performance and operating expenditures (including our
ability to continue as a going concern, to raise additional capital and to succeed in our future operations), expected growth,
profitability and business outlook, increased sales and marketing expenses, and the expected results from the integration of our
acquisitions.
Forward-looking
statements are only predictions, are uncertain and involve substantial known and unknown risks, uncertainties, and other factors
which may cause our (or our industry’s) actual results, levels of activity or performance to be materially different from
any future results, levels of activity or performance expressed or implied by these forward-looking statements. These factors
include, among other things, the unknown risks and uncertainties that we believe could cause actual results to differ from these
forward-looking statements as set forth under the heading “Risk Factors” in our Annual Report on Form 10-K filed with
the SEC on February 28, 2020. New risks and uncertainties emerge from time to time, and it is not possible
for us to predict all of the risks and uncertainties that could have an impact on the forward-looking statements, including without
limitation, risks and uncertainties relating to:
●
our
ability to manage our growth, including acquiring, partnering with, and effectively integrating the recent acquisitions of
Meridian Medical Management, CareCloud Corporation and other acquired businesses into our infrastructure and avoiding legal
exposure and liabilities associated with acquired companies and assets;
●
our
ability to retain our clients and revenue levels, including effectively migrating new clients and maintaining or growing the
revenue levels of our new and existing clients;
●
our
ability to maintain operations in Pakistan and Sri Lanka in a manner that continues to enable us to offer competitively priced
products and services;
●
our
ability to keep pace with a rapidly changing healthcare industry;
●
our
ability to consistently achieve and maintain compliance with a myriad of federal, state, foreign, local, payor and industry
requirements, regulations, rules, laws and contracts;
●
our
ability to maintain and protect the privacy of confidential and protected Company, client and patient information;
●
our
ability to develop new technologies, upgrade and adapt legacy and acquired technologies to work with evolving industry standards
and third-party software platforms and technologies, and protect and enforce all of these and other intellectual property
rights;
●
our
ability to attract and retain key officers and employees, and the continued involvement of Mahmud Haq as Executive Chairman
and Stephen Snyder as Chief Executive Officer, all of which are critical to our ongoing operations, growing our business and
integrating of our newly acquired businesses;
●
our
ability to comply with covenants contained in our credit agreement with our senior secured lender, Silicon Valley Bank and
other future debt facilities;
●
our
ability to pay our monthly preferred dividends to the holders of our Series A Preferred Stock;
●
our
ability to compete with other companies developing products and selling services competitive with ours, and who may have greater
resources and name recognition than we have;
●
our
ability to respond to the uncertainty resulting from the recent spread of the COVID-19 pandemic and the impact it may have
on our operations, the demand for our services, and economic activity in general; and
●
our
ability to keep and increase market acceptance of our products and services.
Although
we believe that the expectations reflected in the forward-looking statements contained in this Quarterly Report on Form 10-Q are
reasonable, we cannot guarantee future results, levels of activity, or performance. Except as required by applicable law, including
the securities laws of the U.S., we are under no duty to update or revise any of such forward-looking statements, whether as a
result of new information, future events, or otherwise, after the date of this Quarterly Report on Form 10-Q.
You
should read this Quarterly Report on Form 10-Q with the understanding that our actual future results, levels of activity, performance
and events and circumstances may be materially different from what we expect.
2
PART
I. FINANCIAL INFORMATION
Item
1. Condensed Consolidated Financial Statements
MTBC,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30,
December 31,
2020
2019
(Unaudited)
ASSETS
CURRENT ASSETS:
Cash
$ 22,839,886
$ 19,994,134
Accounts receivable - net of allowance for doubtful accounts of $514,000 and $256,000 at September 30, 2020 and December 31, 2019, respectively
13,765,301
6,995,343
Contract asset
4,078,316
2,385,334
Inventory
305,238
491,088
Current assets - related party
13,200
13,200
Prepaid expenses and other current assets
3,589,350
1,123,036
Total current assets
44,591,291
31,002,135
Property and equipment - net
3,946,768
2,907,516
Operating lease right-of-use assets
7,529,032
3,526,315
Intangible assets - net
31,119,576
5,977,225
Goodwill
48,950,323
12,633,696
Other assets
1,217,458
356,578
TOTAL ASSETS
$ 137,354,448
$ 56,403,465
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 7,302,785
$ 3,490,834
Accrued compensation
2,517,901
1,836,309
Accrued expenses
5,801,199
2,111,515
Operating lease liability (current portion)
4,636,019
1,688,772
Deferred revenue (current portion)
1,215,161
20,277
Accrued liability to related party
663
663
Notes payable (current portion)
632,809
283,675
Contingent consideration
500,000
-
Dividend payable
4,097,133
1,745,791
Total current liabilities
26,703,670
11,177,836
Notes payable
47,949
83,275
Deferred payroll taxes
1,313,250
-
Operating lease liability
6,642,878
2,040,772
Deferred revenue
160,007
18,745
Deferred tax liability
151,477
244,512
Total liabilities
35,019,231
13,565,140
COMMITMENTS AND CONTINGENCIES (NOTE 8)
SHAREHOLDERS’ EQUITY:
Preferred stock, $0.001 par value - authorized 7,000,000 shares at September 30, 2020 and December 31, 2019; issued and outstanding 5,470,473 and 2,539,325 shares at September 30, 2020 and December 31, 2019, respectively
5,470
2,539
Common stock, $0.001 par value - authorized 29,000,000 shares at September 30, 2020 and December 31, 2019; issued 13,876,887 and 12,978,485 shares at September 30, 2020 and December 31, 2019, respectively; 13,136,088 and 12,237,686 shares outstanding at September 30, 2020 and December 31, 2019, respectively
13,877
12,979
Additional paid-in capital
138,156,729
69,403,366
Accumulated deficit
(34,043,410 )
(25,075,545 )
Accumulated other comprehensive loss
(1,135,449 )
(843,014 )
Less: 740,799 common shares held in treasury, at cost at September 30, 2020 and December 31, 2019
(662,000 )
(662,000 )
Total shareholders’ equity
102,335,217
42,838,325
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 137,354,448
$ 56,403,465
See
notes to condensed consolidated financial statements.
3
MTBC,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three
Months Ended
Nine
Months Ended
September
30,
September
30,
2020
2019
2020
2019
NET
REVENUE
$ 31,638,616
$ 16,851,328
$ 73,084,575
$ 48,681,038
OPERATING EXPENSES:
Direct operating
costs
19,718,381
10,535,629
45,841,788
31,779,564
Selling and marketing
1,571,423
347,568
4,777,818
1,091,524
General and administrative
6,191,008
4,451,975
17,176,593
13,757,805
Research and development
2,366,560
175,758
6,846,014
648,822
Change in contingent
consideration
(500,000 )
(279,565 )
(500,000 )
(343,768 )
Depreciation and
amortization
3,206,005
814,210
6,943,705
2,407,111
Restructuring, impairment and
unoccupied lease charges
320,575
136,332
681,400
136,332
Total
operating expenses
32,873,952
16,181,907
81,767,318
49,477,390
OPERATING (LOSS) INCOME
(1,235,336 )
669,421
(8,682,743 )
(796,352 )
OTHER:
Interest income
2,431
57,272
44,112
202,969
Interest expense
(132,373 )
(88,925 )
(396,154 )
(284,883 )
Other
(expense) income - net
(246,347 )
(688,342 )
84,464
(224,151 )
LOSS BEFORE PROVISION FOR INCOME TAXES
(1,611,625 )
(50,574 )
(8,950,321 )
(1,102,417 )
Income tax provision
61,965
86,970
17,549
101,790
NET LOSS
$ (1,673,590 )
$ (137,544 )
$ (8,967,870 )
$ (1,204,207 )
Preferred stock
dividend
4,229,808
1,602,833
10,149,641
4,582,239
NET LOSS ATTRIBUTABLE
TO COMMON SHAREHOLDERS
$ (5,903,398 )
$ (1,740,377 )
$ (19,117,511 )
$ (5,786,446 )
Net loss per common share: basic and
diluted
$ (0.46 )
$ (0.14 )
$ (1.53 )
$ (0.48 )
Weighted-average
common shares used to compute basic and diluted loss per share
12,771,307
12,146,110
12,493,458
12,038,819
See
notes to condensed consolidated financial statements.
4
MTBC,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three
Months Ended
Nine
Months Ended
September
30,
September
30,
2020
2019
2020
2019
NET LOSS
$ (1,673,590 )
$ (137,544 )
$ (8,967,870 )
$ (1,204,207 )
OTHER COMPREHENSIVE INCOME (LOSS), NET
OF TAX
Foreign currency
translation adjustment (a)
281,824
701,992
(292,435 )
148,774
COMPREHENSIVE
(LOSS) INCOME
$ (1,391,766 )
$ 564,448
$ (9,260,305 )
$ (1,055,433 )
(a)
No tax effect has been recorded as the Company recorded a valuation allowance against the tax benefit from its foreign currency
translation adjustments.
See
notes to condensed consolidated financial statements.
5
MTBC,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020 AND SEPTEMBER 30, 2019
Preferred
Stock
Common
Stock
Additional
Paid-in
Accumulated
Accumulated
Other
Comprehensive
Treasury
(Common)
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
Stock
Equity
Balance
- January 1, 2020
2,539,325
$ 2,539
12,978,485
$ 12,979
$ 69,403,366
$ (25,075,545 )
$ (843,014 )
$ (662,000 )
$ 42,838,325
Net
loss
-
-
-
-
-
(2,501,770 )
-
-
(2,501,770 )
Foreign
currency translation adjustment
-
-
-
-
-
-
(590,286 )
-
(590,286 )
Issuance
of stock under the Amended and Restated Equity Incentive Plan
28,870
29
129,607
129
(158 )
-
-
-
-
Issuance
of preferred stock in connection with the CareCloud acquisition
760,000
760
-
-
18,999,240
-
-
-
19,000,000
Stock-based
compensation, net of cash settlements
-
-
-
-
793,606
-
-
-
793,606
Issuance
of warrants in connection with the CareCloud acquisition
-
-
-
-
300,000
-
-
-
300,000
Preferred
stock dividends
-
-
-
-
(2,642,916 )
-
-
-
(2,642,916 )
Balance
- March 31, 2020
3,328,195
$ 3,328
13,108,092
$ 13,108
$ 86,853,138
$ (27,577,315 )
$ (1,433,300 )
$ (662,000 )
$ 57,196,959
Balance
- April 1, 2020
3,328,195
$ 3,328
13,108,092
$ 13,108
$ 86,853,138
$ (27,577,315 )
$ (1,433,300 )
$ (662,000 )
$ 57,196,959
Net
loss
-
-
-
-
-
(4,792,505 )
-
-
(4,792,505 )
Foreign
currency translation adjustment
-
-
-
-
-
-
16,027
-
16,027
Issuance
of stock under the Amended and Restated Equity Incentive Plan
4,803
5
87,398
88
(93 )
-
-
-
-
Issuance
of preferred stock in connection with the Meridian acquisition
200,000
200
-
-
4,999,800
-
-
-
5,000,000
Issuance
of preferred stock, net of fees and expenses
828,000
828
-
-
19,013,319
-
-
-
19,014,147
Stock-based
compensation, net of cash settlements
-
-
-
-
1,438,908
-
-
-
1,438,908
Issuance
of warrants in connection with the Meridian acquisition
-
-
-
-
4,770,000
-
-
-
4,770,000
Preferred
stock dividends
-
-
-
-
(3,276,917 )
-
-
-
(3,276,917 )
Balance
- June 30, 2020
4,360,998
$ 4,361
13,195,490
$ 13,196
$ 113,798,155
$ (32,369,820 )
$ (1,417,273 )
$ (662,000 )
$ 79,366,619
Balance
- July 1, 2020
4,360,998
4,361
13,195,490
13,196
113,798,155
(32,369,820 )
(1,417,273 )
(662,000 )
79,366,619
Net
loss
-
-
-
-
-
(1,673,590 )
-
-
(1,673,590 )
Foreign
currency translation adjustment
-
-
-
-
-
-
281,824
-
281,824
Exercise
of common stock warrants
-
-
399,349
399
2,994,718
-
-
-
2,995,117
Issuance
of stock under the Amended and Restated Equity Incentive Plan
5,475
5
282,048
282
(287 )
-
-
-
-
Issuance
of preferred stock, net of fees and expenses
1,104,000
1,104
-
-
25,529,126
-
-
-
25,530,230
Stock-based
compensation, net of cash settlements
-
-
-
-
1,457,012
-
-
-
1,457,012
Release
of preferred stock from escrow
-
-
-
-
(1,392,187 )
-
-
-
(1,392,187 )
Preferred
stock dividends
-
-
-
-
(4,229,808 )
-
-
-
(4,229,808 )
Balance
- September 30, 2020
5,470,473
$ 5,470
13,876,887
$ 13,877
$ 138,156,729
$ (34,043,410 )
$ (1,135,449 )
$ (662,000 )
$ 102,335,217
Balance-
January 1, 2019
2,136,289
$ 2,136
12,570,557
$ 12,571
$ 65,142,460
$ (24,203,745 )
$ (1,421,068 )
$ (662,000 )
$ 38,870,354
Net
loss
-
-
-
-
-
(295,691 )
-
-
(295,691 )
Foreign
currency translation adjustment
-
-
-
-
-
-
209,345
-
209,345
Issuance
of stock under the Amended and Restated Equity Incentive Plan
26,160
26
179,984
180
(206 )
-
-
-
-
Stock-based
compensation, net of cash settlements
-
-
-
-
523,556
-
-
-
523,556
Tax
withholding obligations on stock issued to employees
-
-
-
-
(800,271 )
-
-
-
(800,271 )
Preferred
stock dividends
-
-
-
-
(1,492,700 )
-
-
-
(1,492,700 )
Balance
- March 31, 2019
2,162,449
$ 2,162
12,750,541
$ 12,751
$ 63,372,839
$ (24,499,436 )
$ (1,211,723 )
$ (662,000 )
$ 37,014,593
Balance-
April 1, 2019
2,162,449
$ 2,162
12,750,541
$ 12,751
$ 63,372,839
$ (24,499,436 )
$ (1,211,723 )
$ (662,000 )
$ 37,014,593
Net
loss
-
-
-
-
-
(770,972 )
-
-
(770,972 )
Foreign
currency translation adjustment
-
-
-
-
-
-
(762,563 )
-
(762,563 )
Issuance
of stock under the Amended and Restated Equity Incentive Plan
-
-
18,500
18
(18 )
-
-
-
-
Stock-based
compensation, net of cash settlements
-
-
-
-
473,387
-
-
-
473,387
Tax
withholding obligations on stock issued to employees
-
-
-
-
(58,536 )
-
-
-
(58,536 )
Preferred
stock dividends
-
-
-
-
(1,486,706 )
-
-
-
(1,486,706 )
Balance
- June 30, 2019
2,162,449
$ 2,162
12,769,041
$ 12,769
$ 62,300,966
$ (25,270,408 )
$ (1,974,286 )
$ (662,000 )
$ 34,409,203
Balance
- July 1, 2019
2,162,449
2,162
12,769,041
12,769
62,300,966
(25,270,408 )
(1,974,286 )
(662,000 )
34,409,203
Net
loss
-
-
-
-
-
(137,544 )
-
-
(137,544 )
Foreign
currency translation adjustment
-
-
-
-
-
-
701,992
-
701,992
Issuance
of stock under the equity incentive plan
-
-
184,081
184
(184 )
-
-
-
-
Issuance
of preferred stock, net of fees and expenses
145,184
146
-
-
3,718,960
-
-
-
3,719,106
Stock-based
compensation, net of cash settlements
-
-
-
-
326,803
-
-
-
326,803
Preferred
stock dividends
-
-
-
-
(1,602,831 )
-
-
-
(1,602,831 )
Balance
- September 30, 2019
2,307,633
$ 2,308
12,953,122
$ 12,953
$ 64,743,714
$ (25,407,952 )
$ (1,272,294 )
$ (662,000 )
$ 37,416,729
For
all periods presented, the preferred stock dividends were paid monthly at the rate of $2.75 per share per annum.
See
notes to condensed consolidated financial statements.
6
MTBC,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
2020
2019
OPERATING ACTIVITIES:
Net loss
$ (8,967,870 )
$ (1,204,207 )
Adjustments to reconcile net loss to
net cash (used in) provided by operating activities:
Depreciation and
amortization
6,816,235
2,457,183
Lease amortization
2,134,143
1,440,066
Deferred revenue
159,819
(11,557 )
Provision for doubtful
accounts
295,645
105,315
(Benefit) provision
for deferred income taxes
(93,035 )
34,585
Foreign exchange
(gain) loss
(62,741 )
408,057
Interest accretion
510,771
381,827
Gain on sale of
assets
(1,647 )
(26,213 )
Stock-based compensation
expense
4,951,001
2,324,799
Change in contingent
consideration
(500,000 )
(343,768 )
Changes in operating
assets and liabilities, net of businesses acquired:
Accounts receivable
(1,208,961 )
(126,542 )
Contract asset
(274,149 )
51,607
Inventory
185,850
69,137
Other assets
106,470
(108,080 )
Accounts
payable and other liabilities
(8,384,301 )
(698,408 )
Net
cash (used in) provided by operating activities
(4,332,770 )
4,753,801
INVESTING ACTIVITIES:
Capital expenditures
(1,288,500 )
(1,326,650 )
Capitalized software
(3,767,219 )
-
Cash
paid for acquisitions (net)
(23,716,250 )
(1,600,000 )
Net
cash used in investing activities
(28,771,969 )
(2,926,650 )
FINANCING ACTIVITIES:
Preferred stock
dividends paid
(7,798,299 )
(4,464,435 )
Settlement of tax
withholding obligations on stock issued to employees
(1,847,318 )
(1,320,650 )
Repayments of notes
payable, net
(430,080 )
(290,164 )
Contingent consideration
payments
-
(182,664 )
Proceeds from exercise of warrants
2,995,117
-
Proceeds from line
of credit
19,500,000
-
Repayments of line of credit
(19,500,000 )
-
Settlement of contingent
obligation
(1,325,000 )
-
Net
proceeds from issuance of preferred stock
44,544,378
3,719,106
Net
cash provided by (used in) financing activities
36,138,798
(2,538,807 )
EFFECT OF EXCHANGE
RATE CHANGES ON CASH
(188,307 )
226,370
NET INCREASE (DECREASE) IN CASH
2,845,752
(485,286 )
CASH - beginning of the period
19,994,134
14,472,483
CASH - end of the period
$ 22,839,886
$ 13,987,197
SUPPLEMENTAL NONCASH INVESTING AND FINANCING
ACTIVITIES:
Preferred
stock issued in connection with CareCloud and Meridian acquisitions
$ 24,000,000
$ -
Vehicle
financing obtained
$ 28,473
$ 24,909
Dividends
declared, not paid
$ 4,097,133
$ 1,586,528
Purchase
of prepaid insurance through assumption of note
$ 667,507
$ 301,359
Warrants
issued
$ 5,070,000
$ -
SUPPLEMENTAL INFORMATION - Cash paid
during the period for:
Income
taxes
$ 64,326
$ 95,822
Interest
$ 150,425
$ 46,089
See
notes to condensed consolidated financial statements.
7
MTBC,
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS
OF AND FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020
AND
2019 (UNAUDITED)
1.
Organization and Business
MTBC,
Inc., (and together with its consolidated subsidiaries “MTBC” or the “Company”) is a healthcare information
technology company that offers an integrated suite of proprietary cloud-based electronic health records and practice management
solutions, together with related business services, to healthcare providers. The Company’s integrated services are designed
to help customers increase revenues, streamline workflows and make better business and clinical decisions, while reducing administrative
burdens and operating costs. The Company’s services include full-scale revenue cycle management, comprehensive practice
management services, electronic health records, and other technology-driven practice management services for private and hospital-employed
healthcare providers. MTBC has its corporate offices in Somerset, New Jersey and maintains client support teams throughout the
U.S., in Pakistan and in Sri Lanka.
MTBC
was founded in 1999 and incorporated under the laws of the State of Delaware in 2001. In 2004, MTBC formed MTBC Private Limited
(or “MTBC Pvt. Ltd.”), a 99.9% majority-owned subsidiary of MTBC based in Pakistan. The remaining 0.01% of the shares
of MTBC Pvt. Ltd. is owned by the founder and Executive Chairman of MTBC. In 2016, MTBC formed MTBC Acquisition Corp. (“MAC”),
a Delaware corporation, in connection with its acquisition of substantially all of the assets of MediGain, LLC and its subsidiary,
Millennium Practice Management Associates, LLC (together “MediGain). MAC has a wholly owned subsidiary in Sri Lanka, RCM
MediGain Colombo, Pvt. Ltd. In May 2018, MTBC formed MTBC Health, Inc. (“MHI”) and MTBC Practice Management, Corp.
(“MPM”), each a Delaware corporation in connection with MTBC’s acquisition of substantially all of the revenue
cycle management, practice management and group purchasing organization assets of Orion Healthcorp,
Inc. and 13 of its affiliates (together, “Orion”) . MHI is a direct, wholly owned subsidiary of MTBC, and was
formed to own and operate the revenue cycle management and group purchasing organization businesses acquired from Orion. MPM is
a wholly owned subsidiary of MHI and was formed to own and operate the practice management business acquired from Orion. In March
2019, MTBC formed MTBC-Med, Inc. (“MED”), a Delaware corporation, in connection with its acquisition of substantially
all of the assets of Etransmedia Technology, Inc. and its subsidiaries (“Etransmedia”). In January 2020, MTBC purchased
CareCloud Corporation. In June 2020, MTBC purchased Meridian Billing Management Co. and its affiliate Origin Holdings, Inc. (collectively
“Meridian” and sometimes referred to as “Meridian Medical Management”). See Note 3.
During
the first quarter of 2020, a New Jersey corporation, talkMD Clinicians, PA (“talkMD”), was formed by the wife of the
Executive Chairman, who is a licensed physician, to provide telehealth services. talkMD was determined to be a variable interest
entity (“VIE”) for financial reporting purposes because the entity will be controlled by the Company. As of September
30, 2020, talkMD had not yet commenced operations or had any transactions or agreements with the Company or otherwise.
2.
BASIS OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) for interim financial reporting and as required by Regulation
S-X, Rule 8-03. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements.
In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain
all adjustments (consisting of items of a normal and recurring nature) necessary to present fairly the Company’s financial
position as of September 30, 2020, the results of operations for the three months and nine months ended September 30, 2020 and
2019 and cash flows for the nine months ended September 30, 2020 and 2019. When preparing financial statements in conformity with
GAAP, the Company must make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ significantly from those estimates.
8
The
condensed consolidated balance sheet as of December 31, 2019 was derived from our audited consolidated financial statements. The
accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the audited
consolidated financial statements for the year ended December 31, 2019, which are included in the Company’s Annual Report
on Form 10-K, filed with the SEC on February 28, 2020.
Recent
Accounting Pronouncements — On February 14, 2018, the FASB issued ASU 2018-02, Income
Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive
Income . These amendments provide financial statement preparers with an option to reclassify standard tax effects within accumulated
other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate
income tax rate in the Tax Cuts and Jobs Act is recorded. This guidance is effective for fiscal years beginning after December
15, 2018, and interim periods therein. There was no impact on the condensed consolidated financial statements as a result of this
standard.
In
June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting . This ASU simplifies
the accounting for nonemployee share-based payments by aligning it with the accounting for share-based payments to employees,
with exceptions. Under this guidance, the measurement of equity-classified nonemployee awards will be fixed at the grant date,
which may lower their cost and reduce volatility in the income statement. Awards to nonemployees are measured by estimating the
fair value of the equity instruments to be issued, rather than the fair value of the goods or services received or the fair value
of the equity instruments issued, whichever can be measured more reliably. Entities need to consider the probability that a performance
condition will be satisfied when an award contains such condition. The guidance is effective for public business entities for
fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. There was no impact on the
condensed consolidated financial statements as a result of this standard.
In
December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes . This ASU simplifies accounting
for income taxes to reduce complexity in the accounting standards. The amendments consist of the removal of certain exceptions
to the general principles of ASC 740 and some additional simplifications. The amendments are not required to be implemented until
2021 for public entities. The Company is in the process of investigating if this update will have a significant impact on the
condensed consolidated financial statements.
In
August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) .
This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including
convertible instruments and contracts on an entity’s own equity. The amendments are not required to be implemented until
2022 for public entities. The Company is in the process of investigating if this update will have a significant impact on the
condensed consolidated financial statements.
3.
ACQUISITIONS
2020
Acquisitions
On
June 16, 2020, MTBC entered into a Stock Purchase Agreement with Meridian Billing Management Co., a Vermont corporation, Origin
Holdings, Inc., a Delaware corporation and GMM II Holdings, LLC, a Delaware limited liability company (“Seller”),
pursuant to which MTBC purchased all of the issued and outstanding capital stock of Meridian from the Seller. Meridian is in the
business of providing medical billing, revenue cycle management, electronic medical records, medical coding and related services.
These revenues have been included in the Company’s Healthcare IT segment. The acquisition has been accounted for as a business
combination.
The
total consideration paid at closing was $11.9 million, net of cash received, 200,000 shares of the Company’s Preferred Stock
plus warrants to purchase 2,250,000 shares of the Company’s common stock, with an exercise price per share of $7.50 and
a term of two years. The Company also assumed Meridian’s negative net working capital and certain long-term lease liabilities
where the leased space is either not being utilized or will be vacated shortly, with an aggregate value of approximately $4.8
million.
9
A
summary of the total consideration is as follows:
Meridian
Purchase Price
Cash
$ 11,863,724
Preferred stock
5,000,000
Warrants
4,770,000
Total purchase
price
$ 21,633,724
Of
the Preferred Stock consideration, 100,000 shares were held in escrow for up to one month pending completion of technical migration
and customer acceptance. Shares net of such losses will be released upon the joint instruction of the Company and the seller in
accordance with the applicable escrow terms. Such shares are entitled to the monthly dividend, which will be paid when, and if,
the shares are released. The Company accrues the dividend monthly on the Preferred Stock held in escrow. The shares held in escrow
were released on August 3, 2020.
The
Company’s Preferred Stock and warrants issued as part of the acquisition consideration were issued in a transaction exempt
from registration under the Securities Act of 1933, as amended (the “Securities Act”). The Company registered for
resale under the Securities Act the Preferred Stock and the securities underlying the warrants. During the current quarter, 399,349
warrants were exercised at $7.50 each.
The
Meridian acquisition added additional clients to the Company’s customer base and, similar to previous acquisitions, broadened
the Company’s presence in the healthcare information technology industry through geographic expansion of its customer base
and by increasing available customer relationship resources and specialized trained staff.
The
Company engaged a third-party valuation specialist to assist the Company in valuing the assets acquired and liabilities assumed
from Meridian. The following table summarizes the preliminary purchase price allocation. The Company expects to finalize the purchase
price allocation by the end of the fourth quarter and is finalizing the projections and the valuation of the acquired assets and
assumed liabilities. The preliminary purchase price allocation for Meridian is summarized as follows:
Accounts receivable
$ 3,557,926
Prepaid expenses
703,732
Contract asset
881,111
Property and equipment
425,993
Operating lease right-of-use assets
2,775,949
Customer relationships
12,900,000
Technology
900,000
Goodwill
13,448,548
Accounts payable
(3,373,212 )
Accrued expenses & compensation
(3,591,380 )
Deferred revenue
(907,077 )
Operating lease liabilities
(6,024,616 )
Other current
liabilities
(63,250 )
Total
preliminary purchase price allocation
$ 21,633,724
The
acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected
to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by
these intangibles. The goodwill from this acquisition is not deductible for income tax purposes and represents the Company’s
ability to have an expanded local presence in additional markets and operational synergies that we expect to achieve that would
not be available to other market participants.
The
weighted-average amortization period of the acquired intangible assets is approximately four years.
10
Revenue
earned from the clients obtained from the Meridian acquisition was approximately $10.0 million and $11.4 million during the three
and nine months ended September 30, 2020, respectively.
On
January 8, 2020, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with CareCloud
Corporation, a Delaware corporation (“CareCloud”), MTBC Merger Sub, Inc., a Delaware corporation and wholly-owned
subsidiary of the Company (“Merger Sub”) and Runway Growth Credit Fund Inc. (“Runway”), solely in its
capacity as a seller representative, pursuant to which Merger Sub merged with and into CareCloud (the “Merger”), with
CareCloud surviving as a wholly-owned subsidiary of the Company. The Merger became effective simultaneously with the execution
of the Merger Agreement. The acquisition has been accounted for as a business combination.
The
total consideration for the Merger included approximately $11.9 million paid in cash at closing, the assumption of a working capital
deficiency of approximately $5.1 million and 760,000 shares of the Company’s Preferred Stock. The Merger Agreement provides
that if CareCloud’s 2020 revenues exceed $36 million, there will be an earn-out payment to the seller equal to such excess,
up to $3 million. Additional consideration included warrants to purchase 2,000,000 shares of the Company’s common stock,
1,000,000 of which have an exercise price per share of $7.50 and a term of two years, and the other 1,000,000 warrants have an
exercise price per share of $10.00 and a term of three years.
A
summary of the total consideration is as follows:
CareCloud
Purchase Price
Cash
$ 11,852,526
Preferred stock
19,000,000
Warrants
300,000
Contingent consideration
1,000,000
Total purchase
price
$ 32,152,526
Of
the Preferred Stock consideration, 160,000 shares were placed in escrow for up to 24 months, and an additional 100,000 shares
were placed in escrow for up to 18 months, in both cases, to satisfy indemnification obligations of the seller for losses arising
from certain specified contingent liabilities. Shares net of such losses will be released upon the joint instruction of the Company
and Runway in accordance with the applicable escrow terms. Such shares are entitled to the monthly dividend, which will be paid
when, and if, the shares are released. The Company accrues the dividend monthly on the Preferred Stock held in escrow.
During
July 2020, it was determined that 55,726 shares of the Preferred Stock would be released from escrow and cancelled since one of
the contingent liabilities was settled for the amount of the cancelled shares. This included a cash payment of approximately $1.3
million . Dividends previously accrued on these shares of $102,166 were reversed as of June 30,
2020, since the amounts will not need to be paid. The remaining shares continue to be held in escrow.
The
Company’s Preferred Stock and warrants issued as part of the Merger consideration were issued in a transaction exempt from
registration under the Securities Act of 1933, as amended (the “Securities Act”). The Company registered for resale
under the Securities Act the Preferred Stock and the securities underlying the warrants.
The
CareCloud acquisition added additional clients to the Company’s customer base. The Company acquired CareCloud’s
software technology and related business, of which certain elements are currently subject to a civil regulatory investigation.
Similar to previous acquisitions, this transaction broadened the Company’s presence in the healthcare information
technology industry through geographic expansion of its customer base and by increasing available customer relationship resources
and specialized trained staff.
11
The
Company engaged a third-party valuation specialist to assist the Company in valuing the assets acquired and liabilities assumed
from CareCloud. The following table summarizes the purchase price allocation:
Accounts receivable
$ 2,298,716
Prepaid expenses
1,277,990
Contract asset
537,722
Property and equipment
402,970
Operating lease right-of-use assets
2,858,626
Customer relationships
8,000,000
Trademark
800,000
Software
4,800,000
Goodwill
22,868,078
Other long term assets
539,560
Accounts payable
(6,942,710 )
Accrued expenses
(2,080,977 )
Current loan payable
(79,655 )
Operating lease liabilities
(2,858,544 )
Deferred revenue
(269,250 )
Total
purchase price allocation
$ 32,152,526
The
acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected
to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by
these intangibles. The goodwill from this acquisition is not deductible for income tax purposes and represents the Company’s
ability to have an expanded local presence in additional markets and operational synergies that we expect to achieve that would
not be available to other market participants.
The
weighted-average amortization period of the acquired intangible assets is approximately three years.
Revenue
earned from the clients obtained from the CareCloud acquisition was approximately $8.2 million during the three months ended September
30, 2020 and approximately $23.2 million during the nine months ended September 30, 2020.
2019
Acquisition
On
April 3, 2019, the Company executed an asset purchase agreement (“APA”) to acquire substantially all of the assets
of Etransmedia. The purchase price was $1.6 million
and the assumption of certain liabilities, excluding acquisition-related costs of approximately
$125,000 . Per the APA, the acquisition had an effective date of April 1, 2019. The acquisition
has been accounted for as a business combination.
The
Etransmedia acquisition added additional clients to the Company’s customer base and, similar to previous acquisitions, broadened
the Company’s presence in the healthcare information technology industry through geographic expansion of its customer base
and by increasing available customer relationship resources and specialized trained staff.
12
The
purchase price allocation for Etransmedia was performed by the Company and is summarized as follows:
Customer relationships
$ 856,000
Accounts receivable
547,377
Contract asset
139,169
Operating lease right-of-use assets
1,224,480
Property and equipment
91,277
Goodwill
39,901
Operating lease liabilities
(1,224,480 )
Accrued expenses
(73,724 )
Total
$ 1,600,000
The
acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected
to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by
these intangibles. The goodwill from this acquisition is deductible ratably for income tax purposes over fifteen years and represents
the Company’s ability to have an expanded local presence in additional markets and operational synergies that we expect
to achieve that would not be available to other market participants.
The
weighted-average amortization period of the acquired intangible assets is approximately three years.
Revenue
earned from the clients obtained from the Etransmedia acquisition was approximately $852,000 during the three months ended September
30, 2020 and approximately $3.0 million during the nine months ended September 30, 2020.
Pro
forma financial information (Unaudited)
The
unaudited pro forma information below represents the condensed consolidated results of operations as if the Etransmedia, CareCloud
and Meridian acquisitions occurred on January 1, 2019. The pro forma information has been included for comparative purposes and
is not indicative of results of operations that the Company would have had if the acquisitions occurred on the above date, nor
is it necessarily indicative of future results. The unaudited pro forma information reflects material, non-recurring pro forma
adjustments directly attributable to the business combinations. The difference between the actual revenue and the pro forma revenue
for the nine months ended September 30, 2020 is approximately $18.2 million of additional revenue recorded by Meridian.
Three
Months Ended
Nine
Months Ended
September
30,
September
30,
2020
2019
2020
2019
($ in thousands except
per share amounts)
Total
revenue
$ 31,639
$ 37,841
$ 91,293
$ 113,688
Net loss
$ (386 )
$ (6,709 )
$ (10,182 )
$ (24,684 )
Net loss attributable
to common shareholders
$ (4,616 )
$ (8,312 )
$ (20,331 )
$ (29,266 )
Net loss per common share
$ (0.36 )
$ (0.68 )
$ (1.63 )
$ (2.43 )
13
4.
GOODWILL AND INTANGIBLE ASSETS-NET
Goodwill
consists of the excess of the purchase price over the fair value of identifiable net assets of businesses acquired. The following
is the summary of the changes to the carrying amount of goodwill for the nine months ended September 30, 2020 and the year ended
December 31, 2019:
Nine
Months Ended
Year
Ended
September
30, 2020
December
31, 2019
Beginning gross balance
$ 12,633,696
$ 12,593,795
Acquisitions
36,316,627
39,901
Ending gross balance
$ 48,950,323
$ 12,633,696
Intangible
assets include customer contracts and relationships and covenants not-to-compete acquired in connection with acquisitions, as
well as trademarks acquired and software costs. Intangible assets - net as of September 30, 2020 and December 31, 2019 consist
of the following:
September
30, 2020
December
31, 2019
Contracts and relationships
acquired
$ 44,497,300
$ 23,597,300
Capitalized software
8,676,756
538,012
Non-compete agreements
1,236,377
1,236,377
Other intangible
assets
3,565,709
1,489,458
Total intangible
assets
57,976,142
26,861,147
Less: Accumulated
amortization
26,856,566
20,883,922
Intangible assets
- net
$ 31,119,576
$ 5,977,225
Amortization
expense was approximately $6.0 million and $1.7 million for the nine months ended September 30,
2020 and 2019, respectively, and approximately $2.8 million and $577,000 for the three months ended September 30, 2020 and 2019,
respectively. The weighted-average amortization period is currently approximately 4 years.
As
of September 30, 2020, future amortization scheduled to be expensed is as follows:
Years ending
December
31,
2020 (three months)
$ 3,156,706
2021
10,499,111
2022
8,318,376
2023
6,227,670
2024
1,267,713
Thereafter
1,650,000
Total
$ 31,119,576
14
5.
NET LOss per COMMON share
The
following table reconciles the weighted-average shares outstanding for basic and diluted net loss per share for the three and
nine months ended September 30, 2020 and 2019:
Three
Months Ended
Nine
Months Ended
September
30,
September
30,
2020
2019
2020
2019
Basic and Diluted:
Net
loss attributable to common shareholders
$ (5,903,398 )
$ (1,740,377 )
$ (19,117,511 )
$ (5,786,446 )
Weighted-average
common shares used to compute basic and diluted loss per share
12,771,307
12,146,110
12,493,458
12,038,819
Net loss attributable
to common shareholders per share - Basic and Diluted
$ (0.46 )
$ (0.14 )
$ (1.53 )
$ (0.48 )
All
unvested restricted stock units (“RSUs”), the 200,000 warrants granted to Opus Bank (“Opus”), the 153,489
warrants granted to Silicon Valley Bank (“SVB”), the 2,000,000 warrants granted in connection with the CareCloud acquisition
and the 1,850,651 outstanding warrants granted in connection with the Meridian acquisition have been excluded from the above calculations
as they were anti-dilutive. Vested RSUs and vested restricted shares have been included in the above calculations.
6.
Debt
SVB
— During October 2017, the Company opened a revolving line of credit with SVB under a three-year agreement. The SVB
credit facility is a secured revolving line of credit where borrowings are based on a formula of 200% of repeatable revenue adjusted
by an annualized attrition rate as defined in the credit agreement. During the third quarter of 2018, the credit line was increased
from $5 million to $10 million and the term was extended for an additional year. Nothing was drawn on this line of credit as of
September 30, 2020 and December 31, 2019. Interest on the SVB revolving line of credit is charged at the prime rate plus 1.50%,
with a minimum interest rate of 6.5%. There is also a fee of one-half of 1% annually for the unused portion of the credit line.
The debt is secured by all of the Company’s domestic assets and 65% of the shares in its offshore facilities. Future acquisitions
are subject to approval by SVB. During the current quarter, the agreement with SVB was modified to
include Meridian as a borrower. The annual covenants were set for the following year.
Vehicle
Financing Notes — The Company financed certain vehicle purchases both in the United States and in Pakistan. The vehicle
financing notes have three to six years terms and were issued at current market rates.
Insurance
Financing — The Company finances certain insurance purchases over the term of the policy life. The interest rate charged
is 4.0% based on the annual renewal.
7.
leases
We
determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”)
assets, current operating lease liability and non-current operating lease liability in our condensed consolidated balance sheet
as of September 30, 2020 and December 31, 2019. Each time the Company acquires a business, the ROU assets and the lease liabilities
are recorded at fair value as of the date of acquisition. The Company does not have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make
lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated
present value of lease payments over the lease term.
We
use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in
determining the present value of lease payments. For leases in existence at the adoption of ASC 842, we used the incremental borrowing
rate as of January 1, 2019. We give consideration to our bank financing arrangements, geographical location and collateralization
of assets when calculating our incremental borrowing rates.
15
Our
lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a
term of less than 12 months are not recorded in the condensed consolidated balance sheet. Our lease agreements do not contain
any residual value guarantees. For real estate leases, we account for the lease and non-lease components as a single lease component.
Some leases include escalation clauses and termination options that are factored in the determination of the lease payments when
appropriate.
If
a lease is modified after the effective date, the operating lease ROU asset and liability is re-measured using the current incremental
borrowing rate. During the nine months ended September 30, 2020, a lease impairment of approximately $683,000 was recorded since
the Company is no longer using one of its leased facilities.
We
lease all of our facilities and some equipment. Lease expense is included in direct operating costs and general and administrative
expenses in the condensed consolidated statements of operations based on the nature of the expense. As of September 30, 2020,
we had 38 leased properties, five in Practice Management and 33 in Healthcare IT, with remaining terms ranging from less than
one year to five years. Our lease terms are determined taking into account lease renewal options, the Company’s anticipated
operating plans and leases that are on a month-to-month basis. We also have some related party leases – see Note 9.
The
components of lease expense were as follows:
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2020
2019
2020
2019
Operating lease cost
$ 1,226,874
$ 572,516
$ 2,861,360
$ 1,677,137
Short-term lease cost
25,068
51,353
35,378
189,329
Variable lease
cost
6,816
6,873
22,350
25,906
Total- net lease
cost
$ 1,258,758
$ 630,742
$ 2,919,088
$ 1,892,372
Short-term
lease cost represents leases that were not capitalized as the lease term as of the later of January 1, 2020 or the beginning of
the lease was less than 12 months. Variable lease costs include utilities, real estate taxes and common area maintenance costs.
Supplemental
balance sheet information related to leases was as follows:
September
30, 2020
December
31, 2019
Operating leases:
Operating
lease ROU assets, net
$ 7,529,032
$ 3,526,315
Current operating lease liabilities
$ 4,636,019
$ 1,688,772
Non-current operating
lease liabilities
6,642,878
2,040,772
Total
operating lease liabilities
$ 11,278,897
$ 3,729,544
Operating leases:
ROU assets
$ 9,688,357
$ 5,467,749
Asset lease expense
(2,134,143 )
(1,888,443 )
Foreign
exchange loss
(25,182 )
(52,991 )
ROU
assets, net
$ 7,529,032
$ 3,526,315
Weighted average remaining lease term
(in years):
Operating leases
2.64
2.46
Weighted average discount rate:
Operating leases
6.80 %
7.05 %
16
Supplemental
cash flow and other information related to leases was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 1,416,615
$ 611,249
$ 2,859,681
$ 1,736,133
ROU assets obtained in exchange for lease liabilities:
Operating leases, net of impairment and terminations
$ 202,603
$ (119,052 )
$ 6,466,501
$ 1,514,989
Maturities
of lease liabilities are as follows:
Operating
leases - Year ending December 31,
2020 (three months)
$ 1,413,597
2021
4,965,055
2022
3,863,226
2023
1,674,095
2024
328,222
2025
58,601
Total lease payments
12,302,79 6
Less: imputed
interest
(1,023,899 )
Total lease obligations
11,278,897
Less: current
obligations
(4,636,019 )
Long-term lease
obligations
$ 6,642,878
As
of September 30, 2020, we do not have any operating lease commitments that have not yet commenced.
8.
Commitments and Contingencies
Legal
Proceedings — On April 4, 2017, Randolph Pain Relief and Wellness Center (“RPRWC”) filed an arbitration
demand with the American Arbitration Association (the “Arbitration”) seeking to arbitrate claims against MTBC, Inc.
(“MTBC”) and MTBC Acquisition Corp. (“MAC”). The claims relate solely to services provided by Millennium
Practice Management Associates, Inc. (“MPMA”), a subsidiary of MediGain, LLC, pursuant to a billing services agreement
that contains an arbitration provision. MTBC and MAC jointly moved in the Superior Court of New Jersey, Chancery Division, Somerset
County (the “Chancery Court”) to enjoin the Arbitration on the grounds that neither were a party to the billing services
agreement. On May 30, 2018, the Chancery Court denied that motion and MTBC and MAC appealed. The Chancery Court ordered the Arbitration
stayed pending the appeal.
On
April 23, 2019, the Appellate Division reversed the Chancery Court’s ruling that MTBC is required to participate in the
Arbitration and remanded the case for further proceedings before the Chancery Court on that issue. The Appellate Division upheld
the Chancery Court’s ruling that MAC was required to participate in the Arbitration. The parties completed discovery in
the remanded matter, and both MTBC and RPRWC filed cross-motions for summary judgement in their favor. On February 6, 2020, the
Chancery Court denied RPRWC’s motion for summary judgment and granted MTBC’s motion for summary judgment, holding
that MTBC cannot be compelled to participate in the Arbitration. RPRWC has informed MTBC that it does not intend to appeal the
Chancery Court’s ruling and that it intends to move forward solely against MAC in the Arbitration. On March 25, 2020, the
Chancery Court lifted the stay of arbitration relative to RPRWC and MAC.
17
Due
to conflicting information provided by RPRWC, it is unclear what the extent of the claimed damages are in this matter which at
this time appear to be entirely speculative. According to its arbitration demand, RPRWC seeks compensatory damages of six million,
six hundred thousand dollars, plus costs, for MPMA’s alleged breach of the billing services agreement. On June 12,
2020, in response to a directive from the arbitrator, RPRWC disclosed a statement of damages to MAC in which it increased its
alleged damages from six million, six hundred thousand dollars and costs to twenty million dollars and costs. On July 24, 2020,
RPRWC disclosed a declaration to MAC, in which RPRWC estimates its damages to be approximately eleven million dollars plus costs.
MAC intends to vigorously defend against RPRWC’s claims. If RPRWC is successful in the Arbitration, MTBC and MAC anticipate
the award would be substantially less than the amount claimed.
From
time to time, we may become involved in other legal proceedings arising in the ordinary course of our business. Including the
proceedings described above, we are not presently a party to any legal proceedings that, in the opinion of our management, would
individually or taken together have a material adverse effect on our business, consolidated results of operations, financial position
or cash flows of the Company.
9 .
Related PARTIES
The
Company had sales to a related party, a physician who is the wife of the Executive Chairman. Revenues from this customer were
approximately $11,000 and $14,000 for the nine months ended September 30, 2020 and 2019 and $4,000 and $5,000 for the three months
ended September 30, 2020 and 2019, respectively. As of September 30, 2020 and December 31, 2019, the receivable balance due from
this customer was approximately $1,000 and $2,000, respectively.
The
Company is a party to a nonexclusive aircraft dry lease agreement with Kashmir Air, Inc. (“KAI”), which is owned
by the Executive Chairman. The Company recorded an expense of approximately $105,000 and $86,000 for the nine month periods ended
September 30, 2020 and 2019 and $32,000 for both the three months ended September 30, 2020 and 2019. As of both September 30,
2020 and December 31, 2019, the Company had a liability outstanding to KAI of approximately $1,000, which is included in accrued
liability to related party in the condensed consolidated balance sheets. The original aircraft lease expired on March 31, 2019
and was not included in the ROU asset at January 1, 2019. A lease for a different aircraft at the same lease rate was entered
into as of April 1, 2019 and has been included in the ROU asset and operating lease liability at December 31, 2019 and September
30, 2020.
The
Company leases its corporate offices in New Jersey, its temporary housing for its foreign visitors, a printing and mailing facility
and its backup operations center in Bagh, Pakistan, from the Executive Chairman. The related party rent expense for the nine months
ended September 30, 2020 and 2019, was approximately $139,000 and $144,000, respectively and for both the three months ended September
30, 2020 and 2019, was $47,000 and is included in direct operating costs and general and administrative expense in the condensed
consolidated statements of operations. During the nine months ended September 30, 2020, the Company spent a total of approximately
$75,000 to upgrade two of the leased facilities. Current assets-related party in the condensed consolidated balance sheets includes
security deposits and prepaid rent related to the leases of the Company’s corporate offices in the amount of approximately
$13,000 as of both September 30, 2020 and December 31, 2019.
Included
in the ROU asset at September 30, 2020 and December 31, 2019 is approximately $350,000 and $566,000, respectively, applicable
to the related party leases. Included in the current and non-current operating lease liability at September 30, 2020 is approximately
$239,000 and $121,000, respectively, applicable to the related party leases. At December 31, 2019, the current and non-current
operating lease liability applicable to related party leases was approximately $275,000 and $298,000, respectively.
During
the first quarter, talkMD Clinicians, PA, a New Jersey corporation was formed to provide telehealth services. This entity is owned
by the wife of the Executive Chairman since an entity providing medical services must be owned by a physician. The Company did
not have any transactions with this entity during the nine months ended September 30, 2020.
18
10.
REVENUE
Introduction
The
Company accounts for revenue in accordance with ASC 606, Revenue from Contracts with Customers . All revenue is recognized
as our performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good
or service to a customer, and is the unit of account under ASC 606. Under ASC 606, the Company recognizes revenue when the revenue
cycle management services begin on the medical billing claims, which is generally upon receipt of the claim from the provider.
For revenue cycle management services, the Company estimates the value of the consideration it will earn over the remaining contractual
period as our services are provided and recognizes the fees over the term; this estimation involves predicting the amounts our
clients will ultimately collect associated with the services they provided. The selling price of the Company’s services
equals the contractual price. Certain significant estimates, such as payment-to-charge ratios, effective billing rates and the
estimated contractual payment periods are required to measure revenue cycle management revenue under ASC 606.
Most
of our current contracts with customers contain a single performance obligation. For contracts where we provide multiple services,
such as where we perform multiple ancillary services, each service represents its own performance obligation. Selling prices are
based on the contractual price for the service, which approximates the stand alone selling price.
We
apply the portfolio approach as permitted by ASC 606 as a practical expedient to contracts with similar characteristics and we
use estimates and assumptions when accounting for those portfolios. Our contracts generally include standard commercial payment
terms. We have no significant obligations for refunds, warranties or similar obligations and our revenue does not include taxes
collected from our customers.
Disaggregation
of Revenue from Contracts with Customers
We
derive revenue from eight primary sources: revenue cycle management services, SaaS solutions, professional services, ancillary
services, group purchasing services, printing and mailing services, and clearinghouse and EDI (electronic data interchange) services
and practice management services.
The
following table represents a disaggregation of revenue for the three and nine months ended September 30:
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2020
2019
2020
2019
Healthcare IT:
Revenue cycle management
services
$ 20,372,558
$ 10,715,358
$ 44,927,372
$ 32,598,825
SaaS solutions
3,945,309
93,080
11,315,904
199,738
Professional services
489,093
376,189
1,278,067
1,094,960
Ancillary services
2,414,832
873,841
3,967,438
2,303,118
Group purchasing services
283,075
295,850
649,083
700,963
Printing and mailing services
340,783
436,735
1,093,487
1,186,834
Clearinghouse and EDI services
345,407
146,989
926,782
433,923
Practice Management:
Practice management
services
3,447,559
3,913,286
8,926,442
10,162,677
Total
$ 31,638,616
$ 16,851,328
$ 73,084,575
$ 48,681,038
Revenue
cycle management services:
Revenue
cycle management services are the recurring process of submitting and following up on claims with health insurance companies in
order for the healthcare providers to receive payment for the services they rendered. MTBC typically invoices customers on a monthly
basis based on the actual collections received by its customers and the agreed-upon rate in the sales contract. The services include
medical billing services and are often included with the use of practice management software and related tools on a software-as-a-service
(“SaaS”) basis, electronic health records on a SaaS basis, and use of mobile health solutions. We consider the services
to be one performance obligation since the promises are not distinct in the context of the contract. The performance obligation
consists of a series of distinct services that are substantially the same and have the same periodic pattern of transfer to our
customers.
19
In
many cases, our clients may terminate their agreements with 90 days’ notice without cause, thereby limiting the term in
which we have enforceable rights and obligations, although this time period can vary between clients. Our payment terms are normally
net 30 days. Although our contracts typically have stated terms of one or more years, under ASC 606 our contracts are considered
month-to-month and accordingly, there is no financing component.
For
the majority of our revenue cycle management contracts, the total transaction price is variable because our obligation is to process
an unknown quantity of claims, as and when requested by our customers over the contract period. When a contract includes variable
consideration, we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained;
therefore, we include variable consideration in the transaction price only to the extent that it is probable that a significant
reversal of the amount of cumulative revenue recognized will not occur when the uncertainty associated with variable consideration
is subsequently resolved. Estimates to determine variable consideration such as payment to charge ratios, effective billing rates,
and the estimated contractual payment periods are updated at each reporting date. Revenue is recognized over the performance period
using the input method.
SaaS
Solutions:
Some
of the Company’s SaaS solutions were initially developed by CareCloud and Meridian, both of which were acquired during 2020.
The
Company’s SaaS solutions which were initially developed and sold by CareCloud include Central, Complete and Breeze. Central
is a SaaS subscription service for healthcare practice management. Complete is a SaaS subscription service that combines healthcare
practice management with electronic health records. Breeze is a SaaS subscription service providing patient registration and intake
solutions.
The
Company’s SaaS solutions which were initially developed and sold by Meridian include VertexDr, Precision BI and Microbots.
VertexDr is one of the only fully-integrated electronic medical record and practice management systems encompassing appointment
scheduling, practice management, electronic prescribing of controlled substances (EPCS), customizable electronic health records,
mobile functionality, and automation. Precision BI provides powerful insight into both clinical and financial performance so healthcare
providers can optimize revenue, increase productivity and improve patient care. RPA is an industry term for software tools that
help automate routine tasks to make them more reliable and efficient. Meridian’s RPA solution, Microbots, are digital assistants
that replace mundane, repetitive processes, allowing organizations scalability and increased production in a HIPAA compliant environment.
Under
the Company’s SaaS solutions, the Company derives revenue primarily from recurring business subscription fees. The Company
typically invoices customers on a monthly basis based on an agreed-upon rate in the sales contract. The Company considers all
these services to be one performance obligation since the promises are not distinct in the context of the contract. The performance
obligation consists of a series of distinct services that are substantially the same and have the same periodic pattern of transfer
to customers. Recurring business subscription fees may also include amounts charged to the customer for patient statements and
for other services for which reimbursement is based on a fixed fee per patient visit and recognized as revenue as the related
services are performed.
Payment
terms for the above SaaS solutions are normally between seven and thirty days. Although the contracts typically have stated terms
of one or more years, under ASC 606, contracts are considered month-to-month and accordingly, there is no financing component.
Professional
services:
These
services include training, implementation, data conversion, data migration and ongoing support.
20
For
all of the above revenue streams, revenue is recognized over time, which is typically one month or less, which closely matches
the point in time that the customer simultaneously receives and consumes the benefits provided by the Company. Each service is
substantially the same and has the same periodic pattern of transfer to the customer. Each of the services provided above is considered
a separate performance obligation.
MTBC
also provides implementation and professional services to certain customers and records revenue monthly on a time and materials
or a fixed rate basis. The performance obligation is satisfied over time as the implementation or professional services are rendered.
Other
revenue streams:
Ancillary
services represent services such as coding, credentialing and transcription that are rendered in connection with the delivery
of revenue cycle management and related medical services. The Company invoices customers monthly, based on the actual amount of
services performed at the agreed upon rate in the contract. These services are only offered to revenue cycle management customers.
These services do not represent a material right because the services are optional to the customer and customers electing these
services are charged the same price for those services as if they were on a standalone basis. Each individual coding, credentialing
or transcription transaction processed represents a performance obligation, which is satisfied over time as that individual service
is rendered.
The
Company provides group purchasing services which enable medical providers to purchase various vaccines directly from selected
pharmaceutical companies at a discounted price. Currently, there are approximately 4,000 medical
providers who are members of the program. Revenue is recognized as the vaccine shipments are made to the medical providers.
Referral fees from the pharmaceutical companies are paid to MTBC either quarterly or annually and the Company adjusts its revenue
accrual at the time of payment. The Company makes significant judgments regarding the variable consideration which we expect to
be entitled to for the group purchasing services which includes the anticipated shipments to the members enrolled in the program,
anticipated volumes of purchases made by the members and the changes in the number of members. The amounts recorded are constrained
by estimates of decreases in shipments and loss of members to avoid a significant revenue reversal in the subsequent period. The
only performance obligation is to provide the pharmaceutical companies with the medical providers who want to become members in
order to purchase vaccines. The performance obligation is satisfied once the medical provider agrees to purchase a specific quantity
of vaccines and the medical provider’s information is forwarded to the vaccine suppliers. The Company records a contract
asset for revenue earned and not paid as the ultimate payment is conditioned on achieving certain volume thresholds.
The
Company provides printing and mailing services for both revenue cycle management customers and a large non-revenue cycle management
customer, and invoices on a monthly basis based on the number of prints, the agreed-upon rate per print and the postage incurred.
The performance obligation is satisfied once the printing and mailing is completed.
The
medical billing clearinghouse service takes claim information from customers, checks the claims for errors and sends this information
electronically to insurance companies. MTBC invoices customers on a monthly basis based on the number of claims submitted and
the agreed-upon rate in the agreement. This service is provided to medical practices and providers to medical practices who are
not revenue cycle management customers. The performance obligation is satisfied once the relevant submissions are completed.
For
all of the above revenue streams other than group purchasing services, revenue is recognized over time, which is typically one
month or less, which closely matches the point in time that the customer simultaneously receives and consumes the benefits provided
by the Company. For the group purchasing services, revenue is recognized at a point in time. Other than the group purchasing services,
each of the Company’s services are substantially the same and have the same periodic pattern of transfer to the customer.
Each service provided by the Company is considered a separate performance obligation.
Practice
management services:
The
Company also provides practice management services under long-term management service agreements to three medical
practices. We provide the medical practices with the nurses, administrative support, facilities, supplies, equipment, marketing,
RCM, accounting, and other non-clinical services needed to efficiently operate their practices. Revenue is recognized as the services
are provided to the medical practices. Revenue recorded in the consolidated statements of operations represents the reimbursement
of costs paid by the Company for the practices and the management fee earned each month for managing the practice. The management
fee is based on either a fixed fee or a percentage of the net operating income.
21
The
Company assumes all financial risk for the performance of the managed medical practices. Revenue is impacted by amount of the
costs incurred by the practices and their operating income. The gross billing of the practices is impacted by billing rates, changes
in current procedural terminology code reimbursement and collection trends which in turn impacts the management fee that the Company
is entitled to. Billing rates are reviewed at least annually and adjusted based on current insurer reimbursement practices. The
performance obligation is satisfied as the management
services are provided.
Our
contracts for practice management services have approximately an additional 20 years remaining and are only cancellable under
very limited circumstances. The Company receives a management fee each month for managing the day-to-day business operations of
each medical group as a fixed fee or a percentage payment of the net operating income which is included in revenue in the consolidated
statements of operations.
Our
practice management services obligations consist of a series of distinct services that are substantially the same and have the
same periodic pattern of transfer to our customers. Revenue is recognized over time; however, for reporting and convenience purposes,
the management fee is computed at each month end.
Information
about contract balances:
The
contract assets in the condensed consolidated balance sheets represent the revenue associated with the amounts we estimate our
revenue cycle management clients will ultimately collect associated with the services they have provided and the relative fee
we charge associated with those collections, together with amounts related to the group purchasing services. As of September 30,
2020, the estimated revenue expected to be recognized in the future related to the remaining revenue cycle management performance
obligations outstanding was approximately $3.5 million. We expect to recognize substantially all
of the revenue for the remaining performance obligations over the next three months. Approximately $600,000 of the contract asset
represents revenue earned, not paid, from the group purchasing services.
Accounts
receivable are shown separately at their net realizable value in our condensed consolidated balance sheets. Amounts that we are
entitled to collect under the applicable contract are recorded as accounts receivable. Invoicing is performed at the end of each
month when the services have been provided. The contract asset results from our revenue cycle management services and is due to
the timing of revenue recognition, submission of claims from our customers and payments from the insurance providers. The contract
asset includes our right to payment for services already transferred to a customer when the right to payment is conditional on
something other than the passage of time. For example, contracts for revenue cycle management services where we recognize revenue
over time but do not have a contractual right to payment until the customer receives payment of their claim from the insurance
provider. The contract asset also includes the revenue accrued, not received, for the group purchasing services.
22
The
contract asset was approximately $4.1 million and $2.7 million as of September
30, 2020 and 2019, respectively. Changes in the contract asset are recorded as adjustments to net revenue. The changes primarily
result from providing services to revenue cycle management customers that result in additional consideration and are offset by
our right to payment for services becoming unconditional and changes in the revenue accrued for the group purchasing services.
The contract asset for our group purchasing services is reduced when we receive payments from vaccine manufacturers and is increased
for revenue earned, not received. Deferred revenue represents sign-up fees received from customers that are amortized over three
years. The opening and closing balances of the Company’s accounts receivable, contract asset and deferred revenue are as
follows for the nine months ended September 30, 2020 and 2019:
Accounts
Receivable, Net
Contract
Asset
Deferred
Revenue (current)
Deferred
Revenue (long term)
Balance as of January 1, 2020
$ 6,995,343
$ 2,385,334
$ 20,277
$ 18,745
CareCloud acquisition
2,298,716
537,722
-
269,250
Meridian acquisition
3,557,926
881,111
907,077
-
Increase (decrease),
net
913,316
274,149
287,807
(127,988 )
Balance as of September 30, 2020
$ 13,765,301
$ 4,078,316
$ 1,215,161
$ 160,007
Balance as of January 1, 2019
$ 7,331,474
$ 2,608,631
$ 25,355
$ 18,949
Etransmedia acquisition
-
139,169
-
-
Increase (decrease),
net
568,604
(51,607 )
(8,916 )
(2,641 )
Balance as of September 30, 2019
$ 7,900,078
$ 2,696,193
$ 16,439
$ 16,308
Deferred
commissions:
Our
sales incentive plans include commissions payable to employees and third parties at the time of initial contract execution that
are capitalized as incremental costs to obtain a contract. The capitalized commissions are amortized over the period the related
services are transferred. As we do not offer commissions on contract renewals, we have determined the amortization period to be
the estimated client life which is three years for contracts entered into by MTBC and four years for contracts entered into by
CareCloud. Deferred commissions were approximately $870,000 and $44,000 at September 30, 2020 and 2019, respectively, and are
included in the other assets amounts in the condensed consolidated balance sheets.
11.
STOCK-BASED COMPENSATION
In
April 2014, the Company adopted the Medical Transcription Billing, Corp. 2014 Equity Incentive Plan (the “2014 Plan”),
reserving 1,351,000 shares of common stock for grants to employees, officers, directors and consultants. During 2017, the 2014
Plan was amended and restated whereby an additional 1,500,000 shares of common stock and 100,000 shares of Preferred Stock were
added to the plan for future issuance. The 2014 Plan was amended and restated on April 14, 2017 (the “Amended and Restated
Equity Incentive Plan”). During 2018, an additional 200,000 of preferred shares were added to the plan for future issuance.
In May 2020, an additional 2,000,000 shares of common stock and 300,000 shares of Preferred Stock were added to the plan for future
issuance. As of September 30, 2020, 1,706,283 shares of common stock and 374,881 shares of Preferred Stock are available for grant.
Permissible awards include incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock,
RSUs, performance stock and cash-settled awards and other stock-based awards in the discretion of the Compensation Committee of
the Board of Directors including unrestricted stock grants.
The
equity-based RSUs contain a provision in which the units shall immediately vest and become converted into common shares at the
rate of one share per RSU, immediately after a change in control, as defined in the award agreement. The preferred stock RSUs
contain a similar provision, which vest and convert to Preferred Stock upon a change in control.
Common
and preferred stock RSUs
In
January 2020, the Compensation Committee approved executive bonuses to be paid in shares of Preferred Stock, with the number of
shares and the amount based on specified criteria being achieved during the year 2020. The actual amount will be settled in early
2021 based on the achievement of the specified criteria. For the nine months ended September 30, 2020, an expense of approximately
$900,000, was recorded for these bonuses based on the value of the shares at the grant date and recognized over the service period.
The portion of the stock compensation expense to be used for the payment of withholding and payroll taxes is included in accrued
compensation in the condensed consolidated balance sheets. The balance of the stock compensation expense has been recorded as
additional paid-in capital.
23
The
following table summarizes the RSU transactions related to the common and preferred stock under the Equity Incentive Plan for
the nine months ended September 30, 2020 and 2019:
Common
Stock
Preferred
Stock
Outstanding and unvested shares at January
1, 2020
451,085
44,000
Granted
777,884
59,673
Vested
(667,436 )
(59,673 )
Forfeited
(82,428 )
-
Outstanding and unvested shares at September 30, 2020
479,105
44,000
Outstanding and unvested shares at January 1, 2019
929,347
44,800
Granted
176,000
44,000
Vested
(581,065 )
(44,800 )
Forfeited
(26,614 )
-
Outstanding and unvested shares
at September 30, 2019
497,668
44,000
Of
the total outstanding and unvested common stock RSUs at September 30, 2020, 465,605 RSUs are classified as equity and 13,500 RSUs
are classified as a liability. All of the preferred stock RSUs are classified as equity.
Stock-based
compensation expense
The
Company recognizes compensation expense on a straight-line basis over the total requisite service period for the entire award.
For stock awards classified as equity, the market price of our common stock or preferred stock on the date of grant is used in
recording the fair value of the award and includes the related taxes. For stock awards classified as a liability, the earned amount
is marked to market based on the end of period common stock price. The liability for the cash-settled awards was approximately
$766,000 and
$741,000 at September 30, 2020 and December 31, 2019, respectively, and is included in accrued compensation in the condensed consolidated
balance sheets.
The
following table summarizes the components of share-based compensation expense for the three and nine months ended September 30,
2020 and 2019:
Stock-based
compensation included in the
Three
Months Ended September 30,
Nine
Months Ended September 30,
consolidated statements of operations:
2020
2019
2020
2019
Direct operating costs
$ 379,314
$ 49,590
$ 808,469
$ 146,448
General and administrative
818,666
693,138
2,887,434
2,100,609
Research and development
262,281
9,044
516,398
18,878
Selling and marketing
302,731
22,839
738,700
58,864
Total stock-based
compensation expense
$ 1,762,992
$ 774,611
$ 4,951,001
$ 2,324,799
12.
INCOME TAXES
The
income tax provision for the three months ended September 30, 2020 was approximately $62,000, comprised of a current tax expense
of $55,000 and a deferred tax expense of $7,000. The income tax expense for the nine months ended September 30, 2020 was approximately
$18,000, comprised of a current tax expense of $111,000 and a deferred tax benefit of $93,000.
The
current income tax provision for the three and nine months ended September 30, 2020 and 2019 primarily relates to state minimum
taxes and foreign income taxes. The deferred tax provision (benefit) for the three and nine months ended September 30, 2020 and
2019 relates to the book and tax difference of amortization on indefinite-lived intangibles, primarily goodwill. To the extent
allowable, the federal tax provision has been offset by the indefinite life net operating loss.
24
On
March 27, 2020, the Coronavirus Aid, Relief and Economic Security (CARES) Act was signed into law. Several new corporate tax provisions
were included in the CARES Act, including, but not limited to, the following: increasing the limitation threshold for determining
deductible interest expense, class life changes to qualified improvements (in general - from 39 years to 15 years), and the ability
to carry back net operating losses incurred from tax years 2018 through 2020 up to the five preceding tax years. The Company has
evaluated the income tax provisions of the CARES Act and determined the impact to be either immaterial or not applicable. Under
the CARES Act, the Company took advantage of the payroll tax deferral provision. As of September 30, 2020, the Company has deferred
approximately $1.3 million of payroll taxes.
The
Company has incurred cumulative losses which make realization of a deferred tax asset difficult to support in accordance with
ASC 740. Accordingly, a valuation allowance has been recorded against the Federal and state deferred tax assets as of September
30, 2020 and December 31, 2019.
13.
FAIR VALUE OF FINANCIAL INSTRUMENTS
As
of September 30, 2020, and December 31, 2019, the carrying amounts of accounts receivable, accounts payable and accrued expenses
approximated their estimated fair values because of the short-term nature of these financial instruments.
Fair
value measurements-Level 2
Our
notes payable are carried at cost and approximate fair value since the interest rates being charged approximate market rates.
As a result, the Company categorizes these borrowings as Level 2 in the fair value hierarchy.
Contingent
Consideration
The
Company’s contingent consideration of $500,000
as of September 30, 2020 is a Level 3 liability. During the third quarter, the Company determined
that $500,000 of contingent consideration previously recorded would not be earned by the seller and was reversed. The Company
based this amount on a review of current revenue levels, including potential revenue from existing customers, the amount of customer
backlog and an estimate of new customer activity. The remaining fair value of the contingent consideration at September 30, 2020
was primarily driven by changes in revenue estimates related to the Company’s acquisitions, the passage of time and the
associated discount rate.
The
following table provides a reconciliation of the beginning and ending balances for the contingent consideration measured at fair
value using significant unobservable inputs (Level 3):
Fair
Value Measurement at Reporting Date Using Significant Unobservable Inputs, Level 3
Nine
Months Ended September 30,
2020
2019
Balance - January 1,
$ -
$ 526,432
Acquisition
1,000,000
-
Change in fair value
(500,000 )
(343,768 )
Payments
-
(182,664 )
Balance - September 30,
$ 500,000
$ -
25
14.
SEGMENT REPORTING
Both
our Chief Executive Officer and Executive Chairman serve as the Chief Operating Decision Maker (“CODM”), organize
the Company, manage resource allocations and measure performance among two operating and reportable segments: (i) Healthcare IT
and (ii) Practice Management.
The
Healthcare IT segment includes revenue cycle management, SaaS solutions and other services. The Practice Management segment includes
the management of three medical practices. Each segment is considered a reporting unit. The CODM evaluates financial performance
of the business units on the basis of revenue and direct operating costs excluding unallocated amounts, which are mainly corporate
overhead costs. Our CODM does not evaluate operating segments using asset or liability information. The accounting policies of
the segments are the same as those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31,
2019 filed with the SEC on February 28, 2020. The following tables present revenues, operating expenses and operating (loss) income
by reportable segment:
Nine
Months Ended September 30, 2020
Healthcare
IT
Practice
Management
Unallocated
Corporate
Expenses
Total
Net revenue
$ 64,158,133
$ 8,926,442
$ -
$ 73,084,575
Operating expenses:
Direct operating
costs
39,073,783
6,768,005
-
45,841,788
Selling and marketing
4,752,713
25,105
-
4,777,818
General and administrative
11,067,480
1,492,865
4,616,248
17,176,593
Research and development
6,846,014
-
-
6,846,014
Change in contingent
consideration
(500,000 )
-
-
(500,000 )
Depreciation and
amortization
6,705,215
238,490
-
6,943,705
Impairment
and unoccupied lease charges
681,400
-
-
681,400
Total
operating expenses
68,626,605
8,524,465
4,616,248
81,767,318
Operating (loss)
income
$ (4,468,472 )
$ 401,977
$ (4,616,248 )
$ (8,682,743 )
Three
Months Ended September 30, 2020
Healthcare
IT
Practice
Management
Unallocated
Corporate
Expenses
Total
Net revenue
$ 28,191,057
$ 3,447,559
$ -
$ 31,638,616
Operating expenses:
Direct operating
costs
17,147,137
2,571,244
-
19,718,381
Selling and marketing
1,563,255
8,168
-
1,571,423
General and administrative
4,173,350
468,172
1,549,486
6,191,008
Research and development
2,366,560
-
-
2,366,560
Change in contingent
consideration
(500,000 )
-
-
(500,000 )
Depreciation and
amortization
3,126,508
79,497
-
3,206,005
Impairment
and unoccupied lease charges
320,575
-
-
320,575
Total
operating expenses
28,197,385
3,127,081
1,549,486
32,873,952
Operating (loss)
income
$ (6,328 )
$ 320,478
$ (1,549,486 )
$ (1,235,336 )
26
Nine
Months Ended September 30, 2019
Healthcare
IT
Practice
Management
Unallocated
Corporate
Expenses
Total
Net revenue
$ 38,518,361
$ 10,162,677
$ -
$ 48,681,038
Operating expenses:
Direct operating
costs
23,912,120
7,867,444
-
31,779,564
Selling and marketing
1,065,750
25,774
-
1,091,524
General and administrative
8,549,122
1,504,506
3,704,177
13,757,805
Research and development
648,822
-
-
648,822
Change in contingent
consideration
(343,768 )
-
-
(343,768 )
Depreciation and
amortization
2,170,204
236,907
-
2,407,111
Restructuring
and impairment charges
136,332
-
-
136,332
Total
operating expenses
36,138,582
9,634,631
3,704,177
49,477,390
Operating income
(loss)
$ 2,379,779
$ 528,046
$ (3,704,177 )
$ (796,352 )
Three
Months Ended September 30, 2019
Healthcare
IT
Practice
Management
Unallocated
Corporate
Expenses
Total
Net revenue
$ 12,938,042
$ 3,913,286
$ -
$ 16,851,328
Operating expenses:
Direct operating
costs
7,508,208
3,027,421
-
10,535,629
Selling and marketing
339,603
7,965
-
347,568
General and administrative
2,791,573
548,746
1,111,656
4,451,975
Research and development
175,758
-
-
175,758
Change in contingent
consideration
(279,565 )
-
-
(279,565 )
Depreciation and
amortization
735,133
79,077
-
814,210
Restructuring
and impairment charges
136,332
-
-
136,332
Total
operating expenses
11,407,042
3,663,209
1,111,656
16,181,907
Operating income
(loss)
$ 1,531,000
$ 250,077
$ (1,111,656 )
$ 669,421
27
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following is a discussion of our condensed consolidated financial condition and results of operations for the three and nine months
ended September 30, 2020 and 2019, and other factors that are expected to affect our prospective financial condition. The following
discussion and analysis should be read together with our Condensed Consolidated Financial Statements and related notes beginning
on page 3 of this Quarterly Report on Form 10-Q.
Some
of the statements set forth in this section are forward-looking statements relating to our future results of operations. Our actual
results may vary from the results anticipated by these statements. Please see “ Forward-Looking Statements ”
on page 2 of this Quarterly Report on Form 10-Q.
COVID-19
Pandemic
In
December 2019, a novel strain of coronavirus, SARS-CoV-2, was reported to have surfaced in Wuhan, China. Since then, SARS-CoV-2,
and the resulting disease COVID-19, has spread to most countries, and all 50 states within the United States. In March 2020, the
World Health Organization declared the COVID-19 outbreak a pandemic. Further, the President of the United States declared the
COVID-19 pandemic a national emergency, invoking powers under the Stafford Act, the legislation that directs federal emergency
disaster response, and under the Defense Production Act, the legislation that facilitates the production of goods and services
necessary for national security and for other purposes. Numerous governmental jurisdictions, including the State of New Jersey
where we maintain our principal executive offices, and those in which many of our U.S. and international offices are based, have
imposed, and others in the future may impose, “shelter-in-place” orders, quarantines, executive orders and similar
government orders and restrictions for their residents to control the spread of COVID-19. Most states and the federal government,
including the State of New Jersey, together with foreign jurisdictions in which we have operations centers, have declared a state
of emergency related to the spread of COVID-19.
While
the COVID-19 pandemic did not materially adversely affect the Company’s consolidated financial results and operations in
the Company’s three quarters ended September 30, 2020, economic and health conditions in the United States and across most
of the globe have changed rapidly since the end of the quarter. The Company has expanded its telehealth operations, which is an
alternative to office visits. However, not all physicians are using telehealth and not to the same extent as previous office visits.
The
COVID-19 pandemic is affecting the Company’s operations in the third quarter, and may continue to do so indefinitely thereafter.
The pandemic may have an impact on the Company’s business, operations, and financial results and conditions, directly and
indirectly, including, without limitation, impacts on the health of the Company’s management and employees, its operations,
marketing and sales activities, and on the overall economy. The spread of the virus did not adversely affect the health and availability
of our employees and staff. The scope and nature of these impacts, most of which are beyond the Company’s control, continue
to evolve and the outcomes are uncertain.
Due
to the above circumstances and as described generally in this Quarterly Report on Form 10-Q, the Company’s consolidated
results of operations for the three and nine months period ended September 30, 2020 are not necessarily indicative of the results
to be expected for the full fiscal year. The Company is not aware of any certain event or circumstance that would require an update
to its estimates or judgements or a revision of the carrying value of its assets or liabilities as of the date of issuance of
this Quarterly Report on Form 10-Q. These estimates could change in the future as new information about future developments is
obtained. Management cannot predict the full impact of the COVID-19 pandemic on the Company’s consolidated operations nor
on economic conditions generally, including the effects on patient visits. The ultimate extent of the effects of the COVID-19
pandemic on the Company is highly uncertain and will depend on highly unpredictable factors such as the ultimate geographic spread
of the disease, the severity of the disease, the duration of outbreak, and the effectiveness of any further developments globally
and nationally. The Company will actively monitor the situation and take further action that is in the best interest of our employees,
customers, partners, and stockholders. See Item 1A. “Risk Factors” below for additional details.
28
Overview
MTBC,
Inc., (and together with its consolidated subsidiaries, “MTBC” or the “Company”), is a healthcare information
technology company that provides a suite of proprietary cloud-based electronic health records and practice management solutions,
together with related business services, to healthcare providers. Our Software-as-a-Service (“SaaS”) platforms and
business services are designed to help our customers increase revenues, streamline workflows and make better business and clinical
decisions, while reducing administrative burdens and operating costs. The Company’s services include full-scale revenue
cycle management, comprehensive practice management services, electronic health records, and other technology-driven services
for private and hospital-employed healthcare providers. These solutions and services include:
Healthcare
IT:
●
Revenue
cycle management (“RCM”) services, which include end-to-end medical billing, eligibility, analytics, and related
services, all of which can often be provided either with our technology platform or through a third-party system;
●
Proprietary,
healthcare IT solutions, which are often bundled with our RCM services, including:
o
Electronic
health records (“EHR”), which are easy to use, integrated with our business services, and allow our healthcare
provider clients to reduce paperwork;
o
Practice
management (“PM”) software and related tools, which support our clients’ day-to-day business operations
and workflows;
o
Mobile
Health (“mHealth”) solutions, including smartphone applications that assist patients and healthcare providers
in the provision of healthcare services;
o
Telehealth
solutions, which allow healthcare providers to conduct remote patient visits;
o
Healthcare
claims clearinghouse, which enables our clients to electronically scrub and submit claims to, and process payments from, insurance
companies; and
o
Business
intelligence, customized applications, interfaces and a variety of other technology solutions that support our healthcare
clients.
●
Group
purchasing services which include our negotiation of discounts with pharmaceutical manufacturers and the extension of those
discounts to our physician members.
Practice
Management Services:
●
Comprehensive
practice management services, which are offered under long-term management service agreements pursuant to which we provide
certain practices with the administrative support, facilities, supplies, equipment, marketing, RCM, accounting, healthcare
IT and other non-clinical services required to efficiently operate their practices.
We
are able to deliver our industry-leading solutions at very competitive prices because we leverage a combination of our proprietary
software, which automates our workflows and increases efficiency, together with our team of approximately 600 experienced health
industry experts throughout the United States. These experts are supported by our highly educated and specialized offshore workforce
of approximately 2,900 team members at labor costs
that we believe are approximately one-tenth the cost of comparable U.S. employees. Our unique business model also allowed us to
become a leading consolidator in our industry sector, gaining us a reputation for acquiring and positively transforming distressed
competitors into profitable operations of MTBC.
Adoption
of our RCM solutions typically requires little or no upfront expenditure by a client. Additionally, for most of our solutions
and customers, our financial performance is linked directly to the financial performance of our clients, as the vast majority
of our revenues are based on a percentage of our clients’ collections. The fees we charge for our complete,
integrated, end-to-end solution are very competitive and among the lowest in the industry. We estimate that we currently provide
services to more than 40,000 providers, (which we define as physicians, nurses, nurse practitioners,
physician assistants and other clinical staff that render bills for their services) practicing in approximately 2,700 independent
medical practices and hospitals representing 86 specialties and subspecialties in 50 states .
In addition, we serve approximately 200 clients which are not medical practices, but are
primarily service organizations who serve the healthcare community. The foregoing numbers include clients leveraging any of our
products or services, and are based, in part, upon estimates where the precise number of practices or providers is unknown .
29
We
service clients ranging from small practices, consisting of one to ten providers, to community hospitals. The customer which generates
the largest revenue for us has over 2,000 providers of physical, occupational and speech
therapy services to patients in multiple states.
In
April 2019, the Company acquired substantially all of the RCM business of Etransmedia Technology, Inc. and its subsidiaries (together
“Etransmedia”) through MTBC’s wholly owned subsidiary MTBC-Med, Inc. The Etransmedia acquisition added additional
clients to the Company’s customer base and, similar to previous acquisitions, broadened the Company’s presence in
the healthcare information technology industry through geographic expansion of its customer base and by increasing available customer
relationship resources and specialized trained staff. The Company paid $1.6 million in cash for the acquisition.
On
January 8, 2020, through a merger with a subsidiary, the Company acquired CareCloud Corporation (“CareCloud”), which
has developed a highly acclaimed cloud-based platform including EHR, PM and patient experience capabilities. The Company paid
$11.9 million in cash, assumed a working capital deficiency of approximately $5.1 million and issued 760,000 shares of the Company’s
Series A Preferred Stock and two million warrants for the purchase of the Company’s common stock at prices of $7.50 for
two years and $10.00 per share for three years.
On
June 16, 2020, the Company purchased all of the issued and outstanding capital stock of Meridian Billing Management Co. and its
affiliate Origin Holdings, Inc. (collectively “Meridian” and sometimes referred to as “Meridian Medical Management”),
a former GE Healthcare IT company that delivers advanced healthcare information technology solutions and services. The Company
paid $15 million in cash, issued 200,000 shares of the Company’s Series A Preferred Stock and warrants to purchase 2,250,000
of the Company’s common stock with an exercise price per share of $7.50 for two years and assumed Meridian’s negative
working capital and certain long-term lease liabilities where the space is either not being utilized or will be vacated shortly,
with an aggregate value of approximately $4.8 million.
Our
offshore operations in Pakistan and Sri Lanka accounted for approximately 10% and
14% of total expenses for the nine months ended September 30, 2020 and 2019, respectively. A significant portion of those foreign
expenses were personnel-related costs (approximately 80% and 78% for the nine months ended
September 30, 2020 and 2019, respectively). Because personnel-related costs are significantly lower in Pakistan and Sri Lanka
than in the U.S. and many other offshore locations, we believe our offshore operations give us a competitive advantage
over many industry participants. We are able to achieve significant cost reductions as leverage technology to reduce manual work
and strategically transition a portion of the remaining manual tasks to our highly-specialized, cost-efficient team in the U.S.,
Pakistan and Sri Lanka.
Key
Performance Measures
We
consider numerous factors in assessing our performance. Key performance measures used by management, including adjusted EBITDA,
adjusted operating income, adjusted operating margin, adjusted net income and adjusted net income per share, are non-GAAP financial
measures, which we believe better enable management and investors to analyze and compare the underlying business results from
period to period.
These
non-GAAP financial measures should not be considered in isolation, or as a substitute for or superior to, financial measures calculated
in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Moreover, these
non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of our business
as determined in accordance with GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis
as well as a non-GAAP basis, and we provide reconciliations from the most directly comparable GAAP financial measures to the non-GAAP
financial measures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other
companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently than we
do, limiting the usefulness of those measures for comparative purposes.
30
Adjusted
EBITDA, adjusted operating income, adjusted operating margin, adjusted net income and adjusted net income per share provide an
alternative view of performance used by management and we believe that an investor’s understanding of our performance is
enhanced by disclosing these adjusted performance measures.
Adjusted
EBITDA excludes the following elements which are included in GAAP net income (loss):
●
Income
tax expense (benefit) or the cash requirements to pay our taxes;
●
Interest
expense, or the cash requirements necessary to service interest on principal payments, on our debt;
●
Foreign
currency gains and losses and other non-operating expenditures;
●
Stock-based
compensation expense includes cash-settled awards and the related taxes, based on changes in the stock price;
●
Depreciation
and amortization charges;
●
Integration
costs, such as severance amounts paid to employees from acquired businesses, transaction costs, such as brokerage fees, pre-acquisition
accounting costs and legal fees and exit costs related to contractual agreements;
●
Restructuring,
impairment and unoccupied lease charges; and
●
Changes
in contingent consideration.
Set
forth below is a presentation of our adjusted EBITDA for the three and nine months ended September 30, 2020 and 2019:
Three
Months Ended September 30,
Nine
Months Ended September 30,
2020
2019
2020
2019
($ in thousands)
Net
revenue
$ 31,639
$ 16,851
$ 73,085
$ 48,681
GAAP net loss
(1,674 )
(138 )
(8,968 )
(1,204 )
Provision for income
taxes
61
87
18
102
Net interest expense
130
32
352
82
Foreign exchange
loss (gain) / other expense
296
704
(17 )
408
Stock-based compensation
expense
1,763
775
4,951
2,325
Depreciation and
amortization
3,206
814
6,944
2,407
Transaction and
integration costs
609
464
1,709
1,403
Restructuring,
impairment and unoccupied lease charges
321
136
681
136
Change
in contingent consideration
(500 )
(280 )
(500 )
(344 )
Adjusted EBITDA
$ 4,212
$ 2,594
$ 5,170
$ 5,315
Adjusted
operating income and adjusted operating margin exclude the following elements which are included in GAAP operating income (loss):
●
Stock-based
compensation expense includes cash-settled awards and the related taxes, based on changes in the stock price;
●
Amortization
of purchased intangible assets;
●
Integration
costs, such as severance amounts paid to employees from acquired businesses, transaction costs, such as brokerage fees, pre-acquisition
accounting costs and legal fees and exit costs related to contractual agreements;
●
Restructuring,
impairment and unoccupied lease charges; and
●
Changes
in contingent consideration.
31
Set
forth below is a presentation of our adjusted operating income and adjusted operating margin, which represents adjusted operating
income as a percentage of net revenue, for the three and nine months ended September 30, 2020 and 2019:
Three
Months Ended September 30,
Nine
Months Ended September 30,
2020
2019
2020
2019
($ in thousands)
Net
revenue
$ 31,639
$ 16,851
$ 73,085
$ 48,681
GAAP net loss
(1,674 )
(138 )
(8,968 )
(1,204 )
Provision for income
taxes
61
87
18
102
Net interest expense
130
32
352
82
Other
expense (income) - net
246
688
(84 )
224
GAAP operating (loss) / income
(1,237 )
669
(8,682 )
(796 )
GAAP operating margin
(3.9 )%
4.0 %
(11.9 )%
(1.6 )%
Stock-based compensation
expense
1,763
775
4,951
2,325
Amortization of
purchased intangible assets
2,690
512
5,751
1,549
Transaction and
integration costs
609
464
1,709
1,403
Restructuring,
impairment and unoccupied lease charges
321
136
682
136
Change
in contingent consideration
(500 )
(280 )
(500 )
(344 )
Non-GAAP adjusted
operating income
$ 3,646
$ 2,276
$ 3,911
$ 4,273
Non-GAAP adjusted
operating margin
11.5 %
13.5 %
5.4 %
8.8 %
Adjusted
net income and adjusted net income per share exclude the following elements which are included in GAAP net income (loss):
●
Foreign
currency gains and losses and other non-operating expenditures;
●
Stock-based
compensation expense includes cash-settled awards and the related taxes, based on changes in the stock price;
●
Amortization
of purchased intangible assets;
●
Integration
costs, such as severance amounts paid to employees from acquired businesses, transaction costs, such as brokerage fees, pre-acquisition
accounting costs and legal fees and exit costs related to contractual agreements;
●
Restructuring,
impairment and unoccupied lease charges;
●
Changes
in contingent consideration; and
●
Income
tax expense (benefit) resulting from the amortization of goodwill related to our acquisitions.
32
No
tax effect has been provided in computing non-GAAP adjusted net income and non-GAAP adjusted net income per share as the Company
has sufficient carry forward net operating losses to offset the applicable income taxes. The
following table shows our reconciliation of GAAP net loss to non-GAAP adjusted net income for the three and nine months ended
September 30, 2020 and 2019:
Three
Months Ended September 30,
Nine
Months Ended September 30,
2020
2019
2020
2019
($ in thousands except
for per share amounts)
GAAP net loss
$ (1,674 )
$ (138 )
$ (8,968 )
$ (1,204 )
Foreign exchange
loss (gain) / other expense
296
704
(17 )
408
Stock-based compensation
expense
1,763
775
4,951
2,325
Amortization of
purchased intangible assets
2,690
512
5,751
1,549
Transaction and
integration costs
609
464
1,709
1,403
Restructuring,
impairment and unoccupied lease charges
321
136
682
136
Change in contingent
consideration
(500 )
(280 )
(500 )
(344 )
Income
tax expense (benefit) related to goodwill
7
45
(93 )
30
Non-GAAP adjusted
net income
$ 3,512
$ 2,218
$ 3,515
$ 4,303
Set
forth below is a reconciliation of our GAAP net loss attributable to common shareholders, per share to our non-GAAP adjusted net
income per share:
Three
Months Ended September 30,
Nine
Months Ended September 30,
2020
2019
2020
2019
GAAP net loss attributable
to common shareholders, per share
$ (0.46 )
$ (0.14 )
$ (1.53 )
$ (0.48 )
Impact
of preferred stock dividend
0.33
0.13
0.85
0.38
Net loss per end-of-period share
(0.13 )
(0.01 )
(0.68 )
(0.10 )
Foreign exchange
loss (gain) / other expense
0.02
0.06
(0.00 )
0.03
Stock-based compensation
expense
0.14
0.06
0.38
0.19
Amortization of
purchased intangible assets
0.20
0.04
0.44
0.13
Transaction and
integration costs
0.06
0.04
0.13
0.12
Restructuring,
impairment and unoccupied lease charges
0.02
0.01
0.05
0.01
Change in contingent
consideration
(0.04 )
(0.02 )
(0.04 )
(0.03 )
Income
tax (benefit) expense related to goodwill
0.00
0.00
(0.01 )
0.00
Non-GAAP adjusted earnings per
share
$ 0.27
$ 0.18
$ 0.27
$ 0.35
End-of-period common shares
13,136,088
12,212,323
13,136,088
12,212,323
In-the-money
warrants and outstanding unvested RSUs
4,910,423
464,335
4,910,423
464,335
Total fully diluted
shares
18,046,511
12,676,658
18,046,511
12,676,658
Non-GAAP adjusted
diluted earnings per share
$ 0.19
$ 0.17
$ 0.19
$ 0.34
For
purposes of determining non-GAAP adjusted earnings per share, the Company used the number of common shares outstanding at the
end of September 30, 2020 and 2019. Non-GAAP adjusted diluted earnings per share was computed using an as-converted method and includes warrants that are in-the-money
as of that date as well as outstanding unvested RSUs. Non-GAAP adjusted diluted earnings per share does not take into account
dividends paid on our preferred stock. No tax effect has been provided in computing non-GAAP adjusted earnings per share and non-GAAP
adjusted diluted earnings per share as the Company has sufficient carry forward net operating losses to offset the applicable
income taxes.
Key
Metrics
In
addition to the line items in our condensed consolidated financial statements, we regularly review the following metrics. We believe
information on these metrics is useful for investors to understand the underlying trends in our business.
33
Providers
and Practices Served: As of September 30, 2020, we provided services to an estimated universe of more than 40,000
providers (which we define as physicians, nurses, nurse practitioners, physician assistants and
other clinical staff that render bills for their services), representing approximately 2,700 independent
medical practices and hospitals. In addition, we served approximately 200 clients who were
not medical practices, but are service organizations who serve the healthcare community. The foregoing numbers include clients
leveraging any of our products or services and are based in part upon estimates in cases where the precise number of practices
or providers is unknown.
Sources
of Revenue
Revenue:
We primarily derive our revenues from revenue cycle management services and bundled services, reported in our Healthcare IT
segment, which is typically billed as a percentage of payments collected by our customers. This fee includes RCM, as well as the
ability to use our EHR and practice management software as part of the bundled fee. These bundled
fees are included in revenue cycle management revenue. These services accounted for approximately 64% of
our revenues during both the three months ended September 30, 2020 and 2019, and 61% and
67% for the nine months ended September 30, 2020 and 2019, respectively. Software-as-a-service fees, for clients not utilizing
revenue cycle management services, accounted for approximately 12% and 15% of
revenue during the three and nine months ended September 30, 2020, respectively. Other Healthcare IT services, including printing
and mailing operations and professional services, represented approximately 12% and 13%
of revenu es for the three months ended September 30, 2020 and 2019, respectively, and 11%
and 12% for the nine months ended September 30, 2020 and 2019, respectively.
We
earned approximately 11% and
23% of our revenue from practice management services during the three months ended September 30, 2020 and 2019, and 12%
and 21% for the nine months ended September 30, 2020 and 2019, respectively. This revenue represents fees based on our actual
costs plus a percentage of the operating profit and is reported in our Practice Management segment.
Operating
Expenses
Direct
Operating Costs. Direct operating cost consists primarily of salaries and benefits related to personnel who provide services
to our customers, claims processing costs, costs to operate the three managed practices, including facility lease costs, supplies,
insurance and other direct costs related to our services. Costs associated with the implementation of new customers are expensed
as incurred. The reported amounts of direct operating costs do not include depreciation and amortization, which are broken out
separately in the condensed consolidated statements of operations.
Selling
and Marketing Expense. Selling and marketing expense consists primarily of compensation and benefits, commissions, travel
and advertising expenses.
General
and Administrative Expense. General and administrative expense consists primarily of personnel-related expense for administrative
employees, including compensation, benefits, travel, facility lease costs and insurance, software license fees and outside professional
fees.
Research
and Development Expense. Research and development expense consists primarily of personnel-related costs and third-party contractor
costs.
Contingent
Consideration. Contingent consideration represents the portion of consideration payable to the sellers of some of our acquisitions,
the amount of which is based on the achievement of defined performance measures contained in the purchase agreements. Contingent
consideration is adjusted to fair value at the end of each reporting period.
Depreciation
and Amortization Expense. Depreciation expense is charged
using the straight-line method over the estimated lives of the assets ranging from three to ten years. Amortization expense is
charged on either an accelerated or on a straight-line basis over a period of three or four years for most intangible assets acquired
in connection with acquisitions including those intangibles related to the group purchasing services. Amortization expense related
to the value of our practice management clients is amortized on a straight-line basis over
a period of twelve years.
34
Restructuring,
Impairment and Unoccupied Lease Charges. Restructuring charges represent the remaining lease costs for a facility no longer
used by the Company as the employees were transferred to another Company facility. Impairment charges represent charges recorded
for a leased facility no longer being used by the Company. Unoccupied lease charges represent the portion of lease and related
costs for vacant space not being utilized by the Company. The Company is marketing both unused facility and the unused space for
sub-lease.
Interest
and Other Income (Expense). Interest expense consists primarily of interest costs related to our line of credit, term loans
and amounts due in connection with acquisitions, offset by interest income. Other income (expense) results primarily from foreign
currency transaction gains (losses) and income earned from temporary cash investments.
Income
Tax. In preparing our condensed consolidated financial statements, we estimate income taxes in each of the jurisdictions in
which we operate. This process involves estimating actual current tax exposure together with assessing temporary differences resulting
from differing treatment of items for tax and financial reporting purposes. These differences result in deferred income tax assets
and liabilities. Although the Company is forecasting a return to profitability, it incurred losses historically and there is uncertainty
regarding future U.S. taxable income, which makes realization of a deferred tax asset difficult to support in accordance with
ASC 740. Accordingly, a valuation allowance has been recorded against all deferred tax assets as of September 30, 2020 and December
31, 2019.
Critical
Accounting Policies and Estimates
The
critical accounting policies and estimates used in the preparation of our condensed consolidated financial statements that we
believe affect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements
presented in this Report are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations
and in the Notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December
31, 2019.
Leases:
We
adopted ASU 2016-02: Leases (Topic 842) as of January 1, 2019. We determine if an arrangement is a lease at inception.
Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liability (current portion)
and operating lease liability (noncurrent portion) in our condensed consolidated balance sheet at September 30, 2020. The Company
does not have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make
lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated
present value of lease payments over the lease term.
We
use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in
determining the present value of lease payments. We give consideration to bank financing arrangements, geographical location and
collateralization of assets when calculating our incremental borrowing rates.
Our
lease term includes options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a
term of less than 12 months are not recorded in the condensed consolidated balance sheet. Our lease agreements do not contain
any residual value guarantees. For real estate leases, we account for the leased and non-leased components as a single lease component.
Some leases include escalation clauses and termination options that are factored into the determination of the future lease payments
when appropriate.
Capitalized
software costs :
All
of our software is considered internal use for accounting purposes, as we do not market or sell our software. As a result, we
capitalize certain costs associated with the creation of internally-developed software for internal use. The total of these costs
is recorded in Intangible assets - net in our condensed consolidated balance sheets.
We
capitalized costs incurred during the application development stage related to our internal use software. Costs incurred during
the application development phase are capitalized only when we believe it is probable that the development will result in new
or additional functionality. The types of costs capitalized during the application development phase consist of employee compensation,
employee benefits and employee stock- based compensation. Costs related to the preliminary project stage and post-implementation
activities are expensed as incurred. Capitalized internal-use software is amortized on a straight-line basis over its estimated
useful life when the asset has been placed in service for general availability.
35
Significant
judgments related to internally-developed software include determining whether it is probable that projects will result in new
or additional functionality; concluding on when the application development phase starts and ends; and deciding which costs, especially
employee compensation costs, should be capitalized. Additionally, there is judgment applied to the useful lives of capitalized
software; we have concluded that the useful lives for capitalized internally-developed software is three years.
Company
management employs its best estimates and assumptions in determining the appropriateness of the judgments noted above on a project-by-project
basis during initial capitalization as well as subsequent measurement. While we believe that our approach to estimates and judgments
is reasonable, actual results could differ, and such differences could lead to an increase or decrease in expense.
As
of September 30, 2020, and December 31, 2019 the carrying amounts of internally-developed capitalized software was $8.6
million and $538,000, respectively. The increase in the capitalized software costs was primarily due to the CareCloud and
Meridian acquisitions.
There
have been no material changes in our critical accounting policies and estimates from those described in the Management’s
Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report on Form 10-K for the year
ended December 31, 2019, filed with the SEC on February 28, 2020.
Results
of Operations
The
following table sets forth our consolidated results of operations as a percentage of total revenue for the periods shown:
Three
Months Ended September 30,
Nine
Months Ended September 30,
2020
2019
2020
2019
Net revenue
100.0 %
100.0 %
100.0 %
100.0 %
Operating expenses:
Direct operating
costs
62.3 %
62.5 %
62.7 %
65.3 %
Selling and marketing
5.0 %
2.1 %
6.5 %
2.2 %
General and administrative
19.6 %
26.4 %
23.5 %
28.3 %
Research and development
7.5 %
1.0 %
9.4 %
1.3 %
Change in contingent
consideration
(1.6 )%
(1.7 )%
(0.7 )%
(0.7 )%
Depreciation and
amortization
10.1 %
4.8 %
9.5 %
4.9 %
Restructuring,
impairment and unoccupied lease charges
1.0 %
0.8 %
0.9 %
0.3 %
Total
operating expenses
103.9 %
95.9 %
111.8 %
101.6 %
Operating (loss)
income
(3.9 )%
4.1 %
(11.8 )%
(1.6 )%
Interest expense - net
0.4 %
0.2 %
0.5 %
0.2 %
Other (expense)
income - net
(0.8 )%
(4.1 )%
0.1 %
(0.5 )%
Loss before income
taxes
(5.1 )%
(0.2 )%
(12.2 )%
(2.3 )%
Income tax provision
0.2 %
0.5 %
0.0 %
0.2 %
Net
loss
(5.3 )%
(0.7 )%
(12.2 )%
(2.5 )%
36
Comparison
of the three and nine months ended September 30, 2020 and 2019
Three
Months Ended
Nine
Months Ended
September
30,
Change
September
30,
Change
2020
2019
Amount
Percent
2020
2019
Amount
Percent
Net revenue
$ 31,638,616
$ 16,851,328
$ 14,787,288
88 %
$ 73,084,575
$ 48,681,038
$ 24,403,537
50 %
Net
Revenue. Net revenue of $31.6 million and
$73.1 million for the three and nine months ended September 30, 2020, respectively, increased by $14.8 million or
88% and $24.4 million or 50% from
net revenue of $16.9 million and $48.7 million for
the three months and nine months ended September 30, 2019, respectively. Revenue for the three and nine months ended September
30, 2020 includes approximately $19.1 million and $37.6 million ,
respectively, from customers acquired in the Etransmedia, CareCloud and Meridian acquisitions. Revenue for the three and nine
months ended September 30, 2020 includes $20.4 million and $44.9 million relating to RCM and bundled services, $3.9 million and
$11.3 million related to SaaS services and $3.4 million and $8.9 million for practice management
services, respectively.
Three
Months Ended
Nine
Months Ended
September
30,
Change
September
30,
Change
2020
2019
Amount
Percent
2020
2019
Amount
Percent
Direct operating costs
$ 19,718,381
$ 10,535,629
$ 9,182,752
87 %
$ 45,841,788
$ 31,779,564
$ 14,062,224
44 %
Selling and marketing
1,571,423
347,568
1,223,855
352 %
4,777,818
1,091,524
3,686,294
338 %
General and administrative
6,191,008
4,451,975
1,739,033
39 %
17,176,593
13,757,805
3,418,788
25 %
Research and development
2,366,560
175,758
2,190,802
1246 %
6,846,014
648,822
6,197,192
955 %
Change in contingent consideration
(500,000 )
(279,565 )
(220,435 )
79 %
(500,000 )
(343,768 )
(156,232 )
45 %
Depreciation
382,343
237,574
144,769
61 %
944,427
668,916
275,511
41 %
Amortization
2,823,662
576,636
2,247,026
390 %
5,999,278
1,738,195
4,261,083
245 %
Restructuring,
impairment and unoccupied lease charges
320,575
136,332
184,243
135 %
681,400
136,332
545,068
400 %
Total
operating expenses
$ 32,873,953
$ 16,181,907
$ 16,692,045
103 %
$ 81,767,318
$ 49,477,390
$ 32,289,928
65 %
Direct
Operating Costs. Direct operating costs of $19.7 million and $45.8 million for the three and nine months ended September 30,
2020, respectively, increased by $9.2 million or 87%
and $14.1 million or 44% compared
to direct operating costs of $10.5 million and $31.8 million for
the three and nine months ended September 30, 2019, respectively. During the three months ended September 30, 2020, salary costs
increased by $5.1 million , and outsourcing and processing costs increased by $3.6
million . During the nine months ended September 30, 2020, salary costs increased by $6.8
million , and outsourcing and processing costs increased by $6.3 million .
The increase in the costs for the three and nine months ended September 30, 2020 were primarily related to the CareCloud and Meridian
acquisitions.
Selling
and Marketing Expense. Selling and marketing expense of $1.6
million and $4.8 million for the three and nine months
ended September 30, 2020, respectively, increased by $1.2 million or 352% and
$3.7 million or 338% from selling and marketing
expense of $348,000 and $1.1 million for the three and nine months ended September 30, 2019, respectively. The increase was primarily
related to additional emphasis on sales and marketing activities which began as a result of the CareCloud acquisition.
General
and Administrative Expense. General and administrative expense of $6.2 million and $17.2 million for the three and nine months
ended September 30, 2020, respectively, increased by $1.7 million
or 39% and $3.4 million or 25% compared to the same periods
in 2019. The increase in general and administrative expense was primarily related to additional salaries, facility costs and professional
fees as a result of the CareCloud and Meridian acquisitions.
37
Research
and Development Expense. Research and development expense of $2.4 million and $6.8 million for the three and nine months ended
September 30, 2020, respectively, increased by $2.2 million and $6.2 million from research and development expense of $176,000
and $649,000 for the three and nine months ended September 30, 2019, respectively. The increase primarily represented additional
salaries and outsourced development expenses. During the three and nine months ended September 30, 2020, the Company capitalized
approximately $1.1 million and
$3.8 million, respectively, of development costs in connection with its internal-use software.
Contingent
Consideration. The change in contingent consideration for the three and nine months ended September 30, 2020, was ($500,000)
compared to ($279,565) and ($343,768) for the three and nine months ended September 30, 2019, respectively. The change in 2020
was the result of the Company determining that the CareCloud seller would not be entitled to all of the $1.0 million of contingent
consideration initially recorded. The 2019 amounts resulted from favorable settlements of the amount due to the owners of companies
previously acquired.
Depreciation.
Depreciation of $382,000 and
$944,000 for the three and nine months ended September 30, 2020, respectively, increased
by $145,000 or 61% and $276,000 or
41% from depreciation of $238,000 and $669,000 for the three and nine months ended September
30, 2019, respectively, primarily due to the property and equipment acquired as part of the CareCloud acquisitions and Meridian
acquisitions.
Amortization
Expense. Amortization expense of $2.8 million
and $6.0 million for the three and nine months ended September
30, 2020 increased by $2.2 million or 390% and $4.3
million or 245% from amortization expense of $577,000 and
$1.7 million for the three and nine months ended September 30, 2019, respectively. The increase was primarily related to the intangible
assets acquired from the CareCloud and Meridian acquisitions.
Restructuring,
Impairment and Unoccupied lease Charges. Restructuring charges represent the remaining lease costs for a facility no longer
used by the Company as the employees were transferred to another Company facility. Impairment charges represent charges recorded
for a leased facility no longer being used by the Company. Unoccupied lease charges represent the portion of lease and related
costs for space not being utilized by the Company. The Company is marketing both the unused facility and the unused space for
sub-lease.
Three
Months Ended
Nine
Months Ended
September
30,
Change
September
30,
Change
2020
2019
Amount
Percent
2020
2019
Amount
Percent
Interest
income
$ 2,431
$ 57,272
$ (54,841 )
(96 )%
$ 44,112
$ 202,969
$ (158,857 )
(78 )%
Interest expense
(132,373 )
(88,925 )
(43,448 )
49 %
(396,154 )
(284,883 )
(111,271 )
39 %
Other (expense) income
- net
(246,347 )
(688,342 )
441,995
(64 )%
84,464
(224,151 )
308,615
(138 )%
Income tax provision
61,965
86,970
(25,005 )
(29 )%
17,549
101,790
(84,241 )
(83 )%
Interest
Income. Interest income of $2,000 and
$44,000 for the three and nine months ended September 30, 2020, respectively decreased
by $55,000 or 96% and $159,000 or
78% from interest income of $57,000 and $203,000 for the three and nine months ended September
30, 2019, respectively. The interest income represents interest earned on temporary cash investments.
Interest
Expense. Interest expense of $132,000 and
$396,000 for the three and nine months ended September 30, 2020, respectively, increased
by $43,000 or 49% and $111,000 or
39% from interest expense of $89,000 and $285,000 for the three and nine months ended September
30, 2019, respectively. The increase was primarily due to the utilization of the line of credit during 2020. Interest expense
includes the amortization of deferred financing costs, which was $144,000 during both the
nine months ended September 30, 2020 and 2019.
Other
(Expense) Income - net. Other (expense) income - net was ( $246,000 )
and $84,000 for the three and nine months ended September 30, 2020, respectively, compared
to other expense - net of $688,000 and $224,000 for the three and nine months ended September 30, 2019, respectively. Other (expense)
income primarily represents foreign currency transaction gains and other expense primarily represents foreign currency transaction
losses. These transaction gains and losses result from revaluing intercompany accounts whenever the exchange rate varies and are
recorded in the condensed consolidated statements of operations.
38
Income
Tax Provision. The provision for income taxes was $62,000 and $18,000 for the three and nine months ended September 30, 2020,
compared to an income tax provision of $87,000 and $102,000 for the three and nine months ended September 30, 2019. As a result
of the Company incurring a tax loss for 2020 and 2019, which has an indefinite life under the current tax rules, the federal deferred
tax liability was offset against the federal net operating loss to the extent allowable in 2020 and 2019. The current income tax
provision for the three and nine months ended September 30, 2020 was approximately $55,000 and $111,000 and primarily relates
to state minimum taxes and foreign income taxes. The Company has incurred cumulative losses historically and there is uncertainty
regarding future U.S. taxable income, which makes realization of a deferred tax losses difficult to support in accordance with
ASC 740. Accordingly, a valuation allowance was recorded against all deferred tax assets at September 30, 2020 and December 31,
2019.
Liquidity
and Capital Resources
Borrowings
under the SVB facility are based on 200% of repeatable revenue, reduced by an annualized attrition rate as defined in the agreement.
During
the nine months ended September 30, 2020, there was negative cash flow from operations of approximately $4.3
million , primarily because the
Company assumed approximately $5.1 million and $4.8 million of net payables as part of its acquisitions of CareCloud and Meridian,
respectively. Even though a portion of the purchase price was retained by the Company to pay these expenses which relate to prior
periods, these payments are treated as cash used in operations. As of September 30, 2020, the Company had approximately $22.8
million in cash and positive working capital of $17.9 million .
During
April 2020, the Company sold 828,000 shares of its Series A Preferred Stock and received net proceeds of approximately $19.0 million,
after issuance expenses. A portion of these proceeds was used to fully repay the line of credit outstanding at March 31, 2020.
During
July 2020, the Company sold 1,104,000 shares of its series A Preferred Stock and received net proceeds of approximately $25.6
million, after issuance expenses. A portion of these proceeds was used to repay the line of credit outstanding at June 30, 2020.
During
the nine months ended September 30, 2020, the Company paid a total of $23.7 million in cash as part of the CareCloud and Meridian
purchase consideration.
The
following table summarizes our cash flows for the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
Change
2020
2019
2020
2019
Amount
Percent
Net cash (used in) provided by operating activities
$ (449,356 )
$ 1,440,872
$ (4,332,770 )
$ 4,753,801
$ (9,086,571 )
(191 )%
Net cash used in investing activities
(14,738,773 )
(422,430 )
(28,771,969 )
(2,926,650 )
(25,845,319 )
883 %
Net cash provided by (used in) financing activities
29,329,212
1,719,201
36,138,798
(2,538,807 )
38,677,605
(1,523 )%
Effect of exchange rate changes on cash
303,482
666,528
(188,307 )
226,370
(414,677 )
(183 )%
Net increase (decrease) in cash
$ 14,444,565
$ 3,404,171
$ 2,845,752
$ (485,286 )
$ 3,331,038
(686 )%
The
loss before income taxes was $1.6 million and
$9.0 million for the three and nine months ended September 30, 2020, respectively, which
included $3.2 million and $6.9 million of non-cash
depreciation and amortization, respectively. The loss before taxes for the three and nine months ended September 30, 2019
was $51,000 and $1.1 million, respectively, which included $814,000 and $2.4 million of non-cash depreciation and amortization,
respectively.
39
Operating
Activities
Cash
used in operating activities was $4.3 million for the nine
months ended September 30, 2020 and cash provided by operating activities was $4.8 million during the nine months ended September
30, 2019. The increase in the net loss of $7.8 million for the nine months ended September
30, 2020 as compared to the same period in 2019 included the following changes in non-cash items: an increase in depreciation
and amortization expense of $4.4 million , an increase in stock-based compensation expense
of $2.6 million, a change in the benefit for deferred income taxes of $128,000 and an increase in interest accretion of $129,000.
The
net change in operating assets and liabilities was $9.6 million .
Accounts payable, accrued compensation and accrued expenses decreased by $8.4 million for
the nine months ended September 30, 2020 compared to a decrease of $698,000 for the nine
months ended September 30, 2019 as the Company paid past due amounts from the CareCloud and Meridian acquisitions. Accounts receivable
increase by $1.2 million for the nine months ended September 30, 2020 compared with an
increase of $127,000 for the nine months ended September 30, 2019. For the nine months
ended September 30, 2020 and 2019, the change in the lease liabilities is included in this amount.
Investing
Activities
Capital
expenditures were $1.3 million for
both the nine months ended September 30, 2020 and 2019. Capital expenditures were $472,000 and
$194,000 for the three months ended September 30, 2020 and 2019, respectively. The capital expenditures for the three and nine
months ended September 30, 2020 and 2019 primarily represented computer equipment purchased for the Pakistan offices. Software
development costs of $1.1 million and $3.8 million ,
respectively, for the three and nine months ended September 30, 2020 were capitalized in connection with the development of software
for providing revenue cycle management services and software-as-a-service offerings.
Financing
Activities
Cash
provided by financing activities during the nine months ended September 30, 2020 was $36.1
million and cash used in financing activities was $2.5 million for
the nine months ended September 30, 2019. The Company received $44.5 million and $3.7 million
from the sale of Series A Preferred Stock during the nine months ended September 30, 2020 and 2019, respectively. Cash used in
financing activities during the nine months ended September 30, 2020 included $7.8 million of
preferred stock dividends, $430,000 of repayments for debt obligations, $1.3 million
of settlement of contingent obligation and $1.8 million of tax withholding obligations paid in
connection with stock awards issued to employees. Cash used in financing activities for nine months ended September 30, 2019 included
$4.5 million of preferred stock dividends, $290,000 of repayment for debt obligations and $1.3 million of tax withholding obligations
paid in connection with stock awards issued to employees.
Contractual
Obligations and Commitments
We
have contractual obligations under our line of credit . We also maintain operating leases for property
and certain office equipment. We were in compliance with all SVB covenants as of September 30, 2020. For additional information,
see Contractual Obligations and Commitments under Item 7, “Management’s Discussion and Analysis of Financial Condition
and Results of Operations,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed
with the SEC on February 28, 2020.
Off-Balance
Sheet Arrangements
As
of September 30, 2020 and 2019, we did not have any relationships with unconsolidated entities or financial partnerships, such
as entities often referred to as structured finance or special-purpose entities, which would have been established for the purpose
of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
We
are a smaller reporting company as defined by 17 C.F.R. 229.10(f)(1) and are not required to provide information under this item,
pursuant to Item 305(e) of Regulation S-K.
40
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, based on the 2013 framework and
criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), evaluated the
effectiveness of our disclosure controls and procedures as of September 30, 2020 as required by Rules 13a-15(b) and 15d-15(b)
of the Exchange Act. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be
disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the SEC’s rules and forms.
Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be
disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s
management, including its principal executive and principal financial officer, to allow timely decisions regarding required disclosure.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship
of possible controls and procedures.
Based
on the evaluation of our disclosure controls and procedures, as of September 30, 2020, our Chief Executive Officer and Chief Financial
Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
41
Part
II. Other Information
Item
1. Legal Proceedings
See
discussion of legal proceedings in “Note 8, Commitments And Contingencies” of the Notes to Condensed Consolidated
Financial Statements in this Quarterly Report, which is incorporated by reference herein.
Item
1A. Risk Factors
In
addition to the other information set forth in this Quarterly Report on Form 10-Q and the risk factor noted below, you should
carefully consider the factors discussed in Part I—Item 1A. “Risk Factors” in our Annual Report on Form 10-K,
filed with the SEC on February 28, 2020, which could materially affect our business, financial condition and/or future results
and may be further impacted by the coronavirus pandemic. The risks described in our Annual Report on Form 10-K and herein are
not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial
may also materially adversely affect our business, financial condition, cash flows and/or future results.
Our
business, financial condition, results of operations and growth could be harmed by the effects of the COVID-19 pandemic.
We
are subject to risks related to the public health crises such as the global pandemic associated with the coronavirus (COVID-19).
In December 2019, a novel strain of coronavirus, SARS-CoV-2, was reported to have surfaced in Wuhan, China. Since then, SARS-CoV-2,
and the resulting disease COVID-19, has spread to most countries, and all 50 states within the United States. In March 2020, the
World Health Organization declared the COVID-19 outbreak a pandemic. Further, the President of the United States declared the
COVID-19 pandemic a national emergency, invoking powers under the Stafford Act, the legislation that directs federal emergency
disaster response, and under the Defense Production Act, the legislation that facilitates
the production of goods and services necessary for national security and for other purposes . Numerous governmental jurisdictions,
including the State of New Jersey where we maintain our principal executive offices, and those in which many of our U.S. and international
offices are based, have imposed, and others in the future may impose, “shelter-in-place” orders, quarantines, executive
orders and similar government orders and restrictions for their residents to control the spread of COVID-19. Most states and the
federal government, including the State of New Jersey, together with foreign jurisdictions in which we have operations centers,
have declared a state of emergency related to the spread of COVID-19. Such orders or restrictions, and the perception that such
orders or restrictions could occur, have resulted in business closures, work stoppages, slowdowns and delays, work-from-home policies,
travel restrictions and cancellation of events, among other effects, thereby negatively impacting our customers, employees, and
offices, among others. We may experience further limitations on employee resources in the future, including because of sickness
of employees or their families. These challenges have been, and are anticipated to continue being, particularly difficult to manage
in foreign jurisdictions in which we have offices due to, among other things, a reduced ability to enable efficient and secure
work-from-home.
Health
care organizations around the world, including our health care provider customers, have faced and will continue to face, substantial
challenges in treating patients with COVID-19, such as the diversion of staff and resources from ordinary functions to the treatment
of COVID-19, supply, resource and capital shortages and overburdening of staff and resource capacity. In the United States, governmental
authorities have also recommended, and in certain cases required, that elective, specialty and other procedures and appointments,
including certain primary care services, be suspended or canceled to avoid non-essential patient exposure to medical environments
and potential infection with COVID-19 and to focus limited resources and personnel capacity toward the treatment of COVID-19.
These measures and challenges will likely continue for the duration of the pandemic, which is uncertain, and will disproportionately
harm the results of operations, liquidity and financial condition of these health care organizations and our health care provider
customers. As a result, our health care provider customers may seek contractual accommodations from us in the future. To the extent
such health care provider customers experience challenges and difficulties, it will adversely affect our business operation and
results of operations. We note, for example, that approximately 64% of our revenue is directly
tied to the cash collected by our health care provider customers, which means that our short-term revenue has and is expected
to decline as less patients visit their doctors during periods of social distancing. Further, a recession or prolonged economic
contraction as a result of COVID-19 pandemic could also harm the business and results of operations of our enterprise customers,
resulting in potential business closures, layoffs of employees and a significant increase in unemployment in the United States
and elsewhere which may continue even after the pandemic. The occurrence of any such events may lead to reduced income for customers
and reduced size of workforces, which could reduce our revenue and harm our business, financial condition and results of operations.
42
The
widespread COVID-19 pandemic has resulted in, and may continue to result in, significant volatility and uncertainty in U.S and
international financial markets, reducing our ability to access capital, which could in the future negatively affect our liquidity.
In addition, a recession or market correction resulting from the spread of COVID-19 could materially affect our business and the
value of our common stock and Preferred Stock.
Further,
given the dislocation and government-imposed travel related limitations as a consequence of the COVID-19 pandemic, our ability
to complete acquisitions in the near-term may be delayed. Future acquisitions may be subject to difficulties in evaluating potential
acquisition targets as a result of the inability to accurately predict the duration or long-term economic and business consequences
resulting from the COVID-19 pandemic.
In
addition, any difficulties we may experience in connection with the integration of CareCloud or Meridian could delay or prevent
us from realizing such expected benefits and enhancing our business, and our business, financial condition and results of operation
could be materially and adversely impacted. While we are working diligently to accelerate integration activities, the employee
disruptions and communication challenges created by the COVID-19 pandemic present particular challenges to our integration of
CareCloud and Meridian and could make it difficult to effectively and timely complete our integration goals.
The
global outbreak of COVID-19 continues to rapidly evolve. We have taken steps intended to mitigate the effects of the pandemic
and to protect our global workforce including, but not limited to: moving a significant portion of our workforce to remote operations,
enacting social distancing and hygiene guidelines set forth by the Centers for Disease Control and Prevention and World Health
Organization at our offices, and discontinuing company travel and events, among others. Although we believe we have taken the
appropriate actions, we cannot guarantee that these measures will mitigate all or any negative effects of the pandemic. The ultimate
impact of the COVID-19 pandemic or a similar health epidemic is highly uncertain and subject to change. We cannot at this time
precisely predict what effects the COVID-19 outbreak will have on our business, results of operations and financial condition,
including due to uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration
of the pandemic and the governmental responses to the pandemic. However, we will continue to monitor the COVID-19 situation closely.
In
addition, given the inherent uncertainty surrounding COVID-19 due to rapidly changing governmental directives, public health challenges
and economic disruption and the duration of the foregoing, the potential impact that COVID-19 could have on the Risk Factors described
in Part I—Item 1A. “Risk Factors” in our Annual Report on Form 10-K, filed with the SEC on February 28, 2020,
remain unclear.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
Not
applicable.
Item
3. Defaults upon Senior Securities
Not
applicable.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
Not
applicable.
43
Item
6. Exhibits
Exhibit Number
Exhibit
Description
10.1
Underwriting Agreement dated July 16, 2020 by and between the Company and B. Riley FBR, Inc. as representative of several underwriters named therein (filed as Exhibit 1.1 to the Company’s Form 8-K filed on July 17, 2020, and incorporated herein by reference).
10.2
Joinder and Fourth Loan Modification Agreement dated September 21, 2020, by and between the Company and SVB (filed as Exhibit 1.1 to the Company’s Form 8-K filed on September 25, 2020, and incorporated herein by reference).
31.1
Certification of the Company’s Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
31.2
Certification of the Company’s Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
32.1*
Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL
Instance
101.SCH
XBRL
Taxonomy Extension Schema
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase
101.LAB
XBRL
Taxonomy Extension Label Linkbase
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase
101.DEF
XBRL
Taxonomy Extension Definition Linkbase
*The
certifications on Exhibit 32 hereto are not deemed “filed” for purposes of Section 18 of the Securities and Exchange
Act of 1934, as amended, or otherwise subject to the liability of that Section. Such certifications will not be deemed incorporated
by reference into any filing under the Securities Act or the Exchange Act.
44
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
MTBC, Inc.
By:
/s/
Stephen Snyder
Stephen
Snyder
Chief
Executive Officer
Date:
November 9, 2020
By:
/s/
Bill Korn
Bill
Korn
Chief
Financial Officer
Date:
November 9, 2020
45
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.