CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC. 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February 29, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________
to _______________
Commission File Number: 333-267039
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
Colorado
84-4901299
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
6201 Bonhomme Road , Suite 466S , Houston , TX
77036
(Address of Principal Executive Office)
(ZIP Code)
( 214 ) 733-0868
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
N/A
N/A
N/A
Indicate by check mark whether the Registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. ☐ Yes ☒
No
Indicate by check mark whether the Registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☒
Yes ☐ No
Indicate by check mark whether the Registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated
filer ☒
Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐
Yes ☒ No
Indicate the number of shares outstanding of
each of the issuer’s classes of common stock, as of the latest practicable date: 10,381,749,347 shares of common stock.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
QUARTERLY REPORT ON FORM 10-Q
for the Quarterly Period Ended February 29,
2024
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
22
Item 4.
Controls and Procedures
22
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
23
Item 1A.
Risk Factors
23
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
23
Item 3.
Defaults upon Senior Securities
23
Item 4.
Mine Safety Disclosures
23
Item 5.
Other Information
23
Item 6.
Exhibits
24
SIGNATURES
25
2
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED
BALANCE SHEET
February 29, 2024
May 31, 2023
(Unaudited)
(Audited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 794
$ 8,913
Accounts receivable
17,041
10,549
Related party receivables
–
–
Other current assets
598
–
TOTAL CURRENT ASSETS
18,433
19,462
Right-of-use asset, net of accumulated depreciation
75,541
23,920
TOTAL ASSETS
$ 93,974
$ 43,382
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 257,527
$ 111,299
Overdraft
5,485
–
Deferred revenue
–
28,641
Related party payables
323,678
105,173
Short-term loan
151,267
121,407
SBA loan – current
7,054
14,592
PPP loan
–
–
Lease liabilities – current
56,039
4,435
TOTAL CURRENT LIABILITIES
801,049
385,547
LONG-TERM LIABILITIES
SBA loan – noncurrent
249,500
249,500
Lease liabilities – noncurrent
19,502
–
TOTAL LONG-TERM LIABILITIES
269,002
249,500
TOTAL LIABILITIES
1,070,052
635,047
STOCKHOLDERS’ DEFICIENCY
Authorized 10,000,000
shares of preferred stock, of which 2,500,000
shares have been designated Series A Convertible Preferred Stock and issued and 1,000
shares have been designated Series B Preferred Stock and issued
–
–
Common stock, without par value: 20,000,000,000
shares authorized; 10,431,749,347
and 10,059,677,919
shares issued and outstanding at February 29, 2024, and May 31, 2023, respectively.
–
–
Additional paid-in capital
4,222,068
4,091,071
Accumulated deficit
( 5,198,146 )
( 4,682,736 )
TOTAL STOCKHOLDERS’ DEFICIENCY
( 976,078 )
( 591,665 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
$ 93,974
$ 43,382
The
accompanying notes are an integral part of these consolidated financial statements.
3
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
Three Months Ended
Nine Months Ended
February
29, 2024
February
28, 2023
February 29, 2024
February 28, 2023
Revenues
$ 36,411
$ 51,252
$
172,979
$
270,413
Cost of revenues
11,809
24,120
35,721
77,443
Gross profit
24,602
27,132
137,258
192,970
Cost and expenses
General and administrative
25,289
48,498
114,012
102,005
Contract labor
38,344
165,603
173,725
528,610
Professional fees
95,074
65,623
202,496
173,767
Officer compensation
8,000
10,735
32,000
36,235
Rent and lease
17,488
19,767
69,652
55,915
Travel
378
1,772
1,878
4,911
Total operating expenses
184,573
311,998
593,764
901,443
Operating loss
( 159,971 )
( 284,866 )
( 456,506
)
( 708,473
)
Other income (expense)
Forgiveness of debt
–
–
–
41,666
Interest
( 49,221 )
( 39,789 )
( 58,904
)
( 89,767
)
Total other income (expense)
( 49,221 )
( 39,789 )
( 58,904
)
( 48,101
)
Net loss
$ ( 209,192 )
$ ( 324,655 )
$
( 515,410
)
$
( 756,574
)
Average common stock outstanding
10,372,408,688
7,858,525,520
10,317,612,225
8,724,596,387
Average earnings (loss) per share
$ ( 0.00002 )
$ ( 0.00004 )
$
( 0.00005
)
$
( 0.00009
)
The
accompanying notes are an integral part of these consolidated financial statements.
4
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIT
FOR THE THREE AND NINE MONTHS ENDED FEBRUARY
29, 2024
(Unaudited)
Series
A Convertible
Preferred
Stock
Series
B Preferred
Convertible
Stock
Common
Stock
Additional
Paid-In-
Accumulated
Shares
Amount
Shares
Amount
Shares
Capital
Deficit
TOTAL
Balance - May 31, 2023
2,500,000
$ –
1,000
$ –
10,059,677,919
$ 4,091,071
$ ( 4,682,736 )
$ ( 591,665 )
Sales of common stock for cash
–
–
–
–
272,071,428
74,997
–
74,997
Withdrawal
–
–
–
–
–
( 19,000 )
–
( 19,000 )
Net loss for the quarter
–
–
–
–
–
–
( 181,792 )
( 181,792 )
Balance -
August 31, 2023
2,500,000
–
1,000
–
10,331,749,347
4,147,068
( 4,864,528 )
( 717,460 )
Net loss for the quarter
–
–
–
–
–
–
( 124,426 )
( 124,426 )
Balance - November 30, 2023
2,500,000
–
1,000
–
10,331,749,347
4,147,068
( 4,988,954 )
( 841,886 )
Issuance of common stocks for service
–
–
–
–
100,000,000
75,000
–
75,000
Net loss for the quarter
–
–
–
–
–
–
( 209,192 )
( 209,192 )
Balance - February 29, 2024
2,500,000
$ –
1,000
$ –
10,431,749,347
$ 4,222,068
$ ( 5,198,146 )
$ ( 976,078 )
Balance May 31, 2022
2,500,000
$ 2,500
1,000
$ –
8,612,998,299
$ 3,286,605
$ ( 3,650,156 )
$ ( 361,051 )
Sales of common stock for cash
–
–
–
–
125,000,000
75,000
–
75,000
Change in par value of common stock
–
( 2,500 )
–
–
–
2,500
–
–
Exchange of Series B Preferred Stock
for common stock
–
–
–
–
( 595,467,205 )
–
–
–
Net loss for the quarter
–
–
–
–
–
–
( 212,030 )
( 212,030 )
Balance August 31, 2022
2,500,000
–
1,000
–
8,142,531,094
3,364,105
( 3,862,186 )
( 498,081 )
Sales of common stock for cash
–
–
–
–
704,388,889
312,666
–
312,666
Net loss for the quarter
–
–
–
–
–
–
( 219,886 )
( 219,886 )
Balance November 30, 2022
2,500,000
–
1,000
–
8,846,919,983
3,676,771
( 4,082,072 )
( 405,301 )
Sales of common stock for cash
–
–
–
–
612,757,936
248,300
–
248,300
Reconciling difference
–
–
–
–
–
–
( 2 )
( 2 )
Net loss for the quarter
–
–
–
–
–
–
( 324,655 )
( 324,655 )
Balance February 28, 2023
2,500,000
$ –
1,000
$ –
9,459,677,919
$ 3,925,071
$ ( 4,406,729 )
$ ( 481,658 )
The
accompanying notes are an integral part of these consolidated financial statements.
5
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended
February
29, 2024
February
28, 2023
OPERATING ACTIVITIES
Net loss
$ ( 515,410 )
$ ( 756,574 )
Adjustment for issuance of common stock (non-cash expense)
75,000
–
Amortization of right-of-use-asset and liability
( 51,621 )
( 5,722 )
Forgiveness of PPP loan
–
( 41,666 )
Adjustment to reconcile net income
Changes to lease liability
71,107
–
Changes in assets and liabilities
Accounts receivable
( 7,091 )
1,130
Accounts payable and accrued expenses
146,228
18,669
Bank overdraft
5,485
–
Deferred revenue
( 28,641 )
–
Related party payable
–
73,646
NET CASH USED IN OPERATIONS
( 304,943 )
( 710,516 )
INVESTING ACTIVITIES
Investments
–
–
NET CASH PROVIDED BY INVESTING ACTIVITIES
–
–
FINANCING ACTIVITIES
Proceeds from issuance of common stock
75,000
635,966
Sale of preferred stocks
–
–
Proceeds of short-term loans
29,859
68,720
Repayment of SBA loan
( 7,539 )
( 497 )
Repayment of related party loan
( 19,000 )
–
Proceeds from related party loan
218,504
–
NET CASH PROVIDED BY FINANCING ACTIVITIES
296,824
704,189
NET DECREASE IN CASH
( 8,119 )
( 6,327 )
CASH AT BEGINNING OF PERIOD
8,913
31,982
CASH AT END OF PERIOD
$ 794
$ 25,655
Supplemental disclosure of cash flow information
Cash paid for interest
$ –
$ 86,767
The
accompanying notes are an integral part of these consolidated financial statements.
6
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
(formerly named China Infrastructure Construction
Corp.)
Notes to Unaudited Consolidated Financial Statements
February 29, 2024
Note 1 – Organization and Business
Organization and Operations
Cannabis Bioscience International Holdings,
Inc., a Colorado corporation (the “Company”), was formed on February 28, 2003, as a limited liability company under the
name Fidelity Aircraft Partners LLC. On December 16, 2009, it converted to a corporation under the name Fidelity Aviation
Corporation, and on August 24, 2009, it changed its name to China Infrastructure Construction Corp. On February 28, 2018, the
Company changed its name to Hippocrates Direct Healthcare, Inc.; on July 4, 2018, it resumed the name China Infrastructure
Construction Corp. On December 6, 2022, it changed its name to its present name. The Company provides educational systems focused on
medical cannabis in cities throughout the United States and six countries in Latin America. The Company provides services to third
parties in therapeutic areas of clinical trials and conducts clinical trials relating to cannabinoids for its own account. The
Company has one non-operating subsidiary, Alpha Fertility and Sleep Center, LLC, a Texas limited liability company, through which it
conducted its sleep center business until April 30, 2023.
Note 2 – Summary of Significant
Accounting Policies
Accounting Principles
The accompanying unaudited consolidated financial
statements have been prepared by management using the accrual basis of accounting in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) for interim financial statements and with the instructions to Article 10 of
Regulation S-X of the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not contain all of the information
and footnotes required by U.S. GAAP for annual financial statements. In the opinion of the Company’s management, the accompanying
unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present
the financial position of the Company at February 29, 2024, and the results of operations and cash flows for the periods presented. The
results of operations for the nine months ended February 29, 2024, are not necessarily indicative of the operating results for the full
fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the audited financial
statements and related notes thereto for the year ended May 31, 2024.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses
during the reporting periods. Making estimates requires management to exercise significant judgment. Certain of these estimates could
be affected by external conditions, including those unique to the Company’s businesses, and general economic conditions. These external
conditions could have an effect on the Company’s estimates that could cause actual results to differ materially from its estimates.
Actual results could differ from those estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on
these conditions and records adjustments when necessary. Significant estimates relied upon in preparing these statements include revenue
recognition, accounts receivable reserves, accrued expenses, share-based compensation and the recoverability of the Company’s net
deferred tax assets and any related valuation allowance.
7
Principles of Consolidation
The consolidated financial statements include
the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Reclassification
Certain amounts in the prior consolidated financial
statements have been reclassified to conform to the presentation of the current period financial statements. These reclassifications had
no impact on the results of operations, changes in equity, or cash flows.
Cash and Cash Equivalents
Cash equivalents are short-term, highly liquid
investments that are readily convertible to cash with original maturities of three months or less at the date acquired. The Company had
zero investment securities that were deemed cash equivalents at February 29, 2024, and November 30, 2023, respectively.
Accounts Receivable
Included in accounts receivable on the
balance sheets are amounts primarily related to customers. The Company estimates losses on receivables based on known troubled
accounts and historical experience of losses incurred. Receivables are considered impaired and written off when it is probable that
all contractual payments due will not be collected in accordance with the terms of the related agreement. Based on experience and
the judgment of management, there was no
allowance for doubtful accounts at February 29, 2024, and May 31, 2023.
Revenue Recognition
The Company follows the Financial Accounting
Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts
with Customers (Topic 606), as amended. This standard requires a company to recognize revenues when it transfers goods or
services to customers in an amount that reflects the consideration that it expects to receive for them.
Under ASU No. 2014-09, the Company recognizes
revenue when a customer obtains control of promised goods or services, or when they are shipped to a customer, in an amount that reflects
the consideration that it expects to receive in exchange for them. The Company recognizes revenues following the five-step model prescribed
under ASU No. 2014-09: (a) it identifies a contract with a customer; (b) it identifies the performance obligations in the contract;
(c) it determines the transaction price; (d) it allocates the transaction price to the performance obligations in the contract; and (e)
it recognizes revenues when (or as) it satisfies its performance obligation.
The Company generates revenue from multiple streams,
namely, clinical trials, consulting fees, seminars and merchandise sales. Revenues from product sales are recognized when a customer obtains
control of the Company’s product, which occurs at a point in time or over time, typically upon shipment to the customer or when
services are fulfilled and the customer receives benefit from such services. Revenue is deferred and a liability is established to the
extent that the Company receives payments from customers in advance of goods being shipped or services being rendered.
The Company expenses incremental costs of obtaining
a contract as and when incurred if the expected amortization period of the asset in which it would have been recognized is one year or
less or the amount is immaterial.
8
A performance obligation is a contractual promise
to transfer a distinct product or service to a customer and is the unit of account in the new revenue standard. The contract transaction
price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.
Each contract has a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable
from other promises in the contracts and, therefore, not distinct. Revenue from contracts that satisfy the criteria for overtime recognition
is recognized as the work progresses. The majority of the Company’s revenue is derived from services provided to customers and is
executed typically over a period that is typically between 1 to 12 months, based on evaluation of when these services are rendered. Contracts
will continue to be recognized over time because of the continuous transfer of control to the customer as services are rendered to customers.
Payments made by customers in advance of services being rendered are recorded as deferred revenue.
Our significant payment terms for customer contracts
vary based on the revenue stream. Franchising business clients are required to advance a percentage of the franchise fee upon acceptance
of the contract. These advances, when received, are accounted for as contract liabilities on the consolidated balance sheet and are subsequently
recognized in revenue when they are earned. Contracts for clinical trials typically provide for progress payments based on the number
of patients seen, with final payments generally due within 30 days upon completion of work or the termination of the contract. Revenue
is recognized when all performance obligations under the terms of a contract are satisfied. The Company requires advance payments from
its consulting customers and these payments are recorded as contract liabilities on the consolidated balance sheet until service is performed
and revenue is recognized. These advance payments are not treated as financing components based on the guidance in ASC 606-10-32-196-16
and -17, whereby the timing of when services are provided are at the discretion of the customers or a substantial amount of the consideration
promised by the customer is variable and not in the control of the customer or the Company. There is no significant financing component
to any of the Company’s contracts.
Contracts for educational services require nonrefundable
payment in advance and are recorded as revenue when received.
There is no significant financing component to
any contracts.
Contract Modifications
Contracts for the Company’s clinical trial
business are subject to modification. These modifications may create new, or change existing, enforceable rights and obligations of the
parties thereto. Modifications are generally effected pursuant to an amendment or addendum to the original contract. A contract modification
is accounted for as a new contract if it reflects an increase in scope that is regarded as distinct from the original contract and is
priced in line with the standalone price for the related services. If a contract modification is not considered a new contract, the modification
is combined with the original contract and the impact on revenue recognition will depend on whether the remaining services are distinct
from the original contract. If they are distinct from those in the original contract, all remaining performance obligations will be accounted
for on a prospective basis, with unrecognized consideration allocated to the remaining performance obligations. If the remaining goods
or services are not distinct, the modification will be treated as if it were a part of the existing contract and the effect that the contract
modification has on the transaction price and the measure of progress toward satisfaction of the performance obligations are recognized
as an adjustment to revenue (either as an increase in or a reduction of revenue) at the date of the contract modification on a cumulative
catch-up basis.
Remaining Performance Obligations
The Company follows ASC 606, which requires
the allocation of the transaction price to the remaining performance obligations of a contract and applies a practical expedient
allowing it not to disclose the amount of the transaction price allocated to the remaining performance obligations for contracts
with an original expected duration of one year or less. At February 29, 2024, and May 31, 2023, the Company had no remaining
performance obligations.
9
Share-Based Payments
ASC 718, “ Compensation –
Stock Compensation, ” prescribes accounting and reporting standards for all share-based payment transactions. In June 2018,
FASB issued ASU No. 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based
Payment Accounting, which aligns accounting for share-based payments issued to non-employees to that of employees under the
existing guidance of Topic 718, with certain exceptions. This update supersedes previous guidance for share-based payments to
non-employees under Subtopic 505-50, Equity – Equity-Based Payments to Non-Employees. This guidance became effective
for the Company on January 1, 2019. Based on its completed analysis, the Company has determined that adopting this guidance will not
have a material impact on its financial statements. The Company follows FASB guidance related to equity-based payments, which
requires that equity-based compensation be accounted for using a fair value method and recognized as expense in the
accompanying statements of operations. Equity-based compensation expense will be recognized as compensation
expense.
Leases
The Company has adopted ASU 2016-02, Leases
(Topic 842), along with related clarifications and improvements, under which lessees are required to recognize a lease
liability, which represents the discounted obligation to make future minimum lease payments and a corresponding right-of-use asset
on the balance sheet for most leases. The guidance retains the historical accounting for lessors and does not make significant
changes to the recognition, measurement, and presentation of expenses and cash flows by a lessee. Enhanced disclosures are also
required to give financial statement users the ability to assess the amount, timing and uncertainty of cash flows arising from
leases.
Cash Flows
The Company follows ASU 2016-18, “ Statement
of Cash Flows (Topic 230), ” requiring that the statement of cash flows explain the change in the total cash, cash equivalents,
and amounts generally described as restricted cash or restricted cash equivalents. The provisions of this guidance are to be applied using
a retrospective approach, which requires application of the guidance for all periods presented.
Fair Value Measurements
The Company has adopted ASC Topic
820, Fair Value Measurements, which defines fair value as used in numerous accounting pronouncements, establishes a
framework for measuring fair value and expands disclosure of fair-value measurements.
The estimated fair value of certain financial
instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, is carried at historical
cost basis, which approximates their fair values because of the short-term nature of these instruments. The carrying amounts of the Company’s
short- and long-term credit obligations approximate fair value because the effective yields on these obligations, which include contractual
interest rates taken together with other features, such as concurrent issuances of warrants and/or embedded conversion options, are comparable
to rates of returns for instruments of similar credit risk.
ASC Topic 820 defines fair value as the exchange
price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes
a fair-value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC Topic 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices in active markets for identical assets
or liabilities.
Level 2: Quoted prices for similar assets and liabilities
in active markets or inputs that are observable.
Level 3: Inputs that are unobservable (for example, cash
flow modeling inputs based on assumptions).
10
Income Taxes
The Company accounts for income taxes in
accordance with Accounting Standards Codification No. 740, “Income Taxes” (“ASC 740”).
This codification prescribes the use of the asset and liability method whereby deferred tax asset and liability account balances are
determined based on differences between financial reporting and tax bases of assets and liabilities and for carryforward tax losses.
Deferred taxes are measured using the enacted tax rates and laws that will be in effect when the differences are expected to
reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value
if it is more likely than not that some portion or all of the deferred tax asset will not be realized.
Deferred tax liabilities and assets are classified
as current or noncurrent based on the classification of the related asset or liability for financial reporting or according to the expected
reversal dates of the specific temporary differences, if not related to an asset or liability for financial reporting.
The Company accounts for uncertain tax positions
in accordance with the provisions of ASC 740, which provides guidance as to the determination of whether tax benefits claimed or expected
to be claimed on a tax return should be recorded in its financial statements, under which a company may recognize the tax benefit from
an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities,
based on the technical merits of the position.
The tax benefits recognized in financial statements
from such a position are measured based on the largest benefit that has a greater than 50 % likelihood of being realized upon ultimate
settlement. Accordingly, the Company would report a liability for unrecognized tax benefits resulting from uncertain tax positions taken
or expected to be taken in a tax return. The Company elects to recognize any interest and penalties, if any, related to unrecognized tax
benefits in tax expense.
Loss per Share
The Company computes basic earnings per
share amounts in accordance with Accounting Standards Codification Topic 260, “Earnings per Share.” Basic
earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted average number of
common shares outstanding during the reporting period. Diluted loss per share is computed by dividing net loss by the weighted
average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the
period. At February 29, 2024, and February 28, 2023, the Company had no dilutive
securities.
Recently Issued Accounting Standards
The Company does not believe there are any other
recently issued, but not yet effective, accounting standards that would have a significant impact on the Company’s financial position
or results of operations.
Note 3 – Going Concern
The accompanying consolidated financial
statements have been prepared in conformity with U.S. GAAP, which contemplate the Company’s continuation as a going concern in
accordance with ASC 240-40-50. The Company’s history of recurring losses, negative working capital and negative cash flows
from operating activities raises substantial doubt about its ability to continue as a going concern. The Company has not generated
any profits since inception and its current cash balances will not meet its working capital needs. During the quarter ended February
29, 2024, the Company had a net loss from operations of $ 515,410 ,
net cash used in operations of $ 304,943 , a working capital deficit of $ 782,616
and an accumulated deficit of $ 5,198,146 .
The ability of the Company to continue as a going
concern depends on the successful execution of its operating plan, which includes expanding its operations and raising either debt or
equity financing. There is no assurance that the Company will be able to expand its operations or obtain such financing on satisfactory
terms or at all. If the Company is unsuccessful in these endeavors, it may be required to curtail or cease its operations.
The accompanying financial statements do not include
any adjustments related to the recoverability or classification of asset carrying amounts or the amounts and classification of liabilities
that may result should the Company be unable to continue as a going concern.
11
Note 4 – Debt
PPP Loans
During the years ended May 31, 2021, and May
31, 2020, the Company received one loan of $ 31,750 ,
two loans of $ 20,833
each and three loans of $ 5,000
each under the Payroll Protection Program (the “PPP”). The PPP was established in 2020 as part of the Coronavirus Aid,
Relief and Economic Security Act (the “CARES Act”) to provide loans to qualifying businesses for amounts up to 2.5 times
their average monthly payroll expenses. At May 31, 2022, the Company’s outstanding PPP loans of $ 41,666
were recorded as current liabilities; these loans were forgiven on June 21, 2022. On May 5, 2021, pursuant to the CARES Act, the
Company received forgiveness of the loan of $31,750; it received forgiveness of a loan of $5,000; on March 16, 2021, it received
forgiveness for a loan of $5,000; and on March 18, 2021, it received forgiveness for a loan of $5,000, Each such forgiveness was
recorded as other income during the year in which it received official notice that it was forgiven.
EIDL Loans
In May 2020, the Company received $ 143,100 from
the Small Business Administration as an Economic Injury Disaster Loan (“EIDL”) to help fund its operations during the COVID-19
pandemic. The loan bears interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 698 over a 30 -year
period, with deferral of payments for the first 12 months. An additional $ 10,000 borrowed under EIDL, which was provided for payroll,
was forgiven and recorded as Other Income during 2022.
In June 2020, the Company received proceeds
of $ 106,200 from
the Small Business Administration through a second EIDL loan to help fund its operations during the COVID-19 pandemic. The loan
bears interest at the rate of 3.75 %
per annum and is payable in monthly installments of $ 518
over a 30 -year
period. An additional $ 4,000
borrowed under EIDL, which was provided for payroll, was forgiven and recorded as Other Income during 2022.
The Company’s EIDL loans were recorded
in the balance sheet as follows:
Schedule of EIDL loans
February 29, 2024
(Unaudited)
May 31, 2023
(Audited)
SBA (EIDL) current portion
$ 7,054
$ 14,592
SBA (EIDL) noncurrent portion
249,500
249,500
Total EIDL Loans
$ 256,554
$ 264,092
Short-Term Loans
The Company has entered into agreements under
which it sold receivables to third parties. In accordance with ASC 470, these transactions are treated as loans encumbering the receivables
of the Company in the event of default and are accounted for as a debt, such that payments are allocated to principal and interest expense
as they are made. These transactions are as follows:
·
In May 2022,
the Company entered into a financing agreement with an unrelated party for a loan of $ 50,000 at
an annual interest rate of 20.9 %,
to be repaid at the rate of $ 1,218 per
week for one year. At February 29, 2024, the outstanding balance, including interest, was $ 54,029 .
·
On August 8, 2022, the
Company entered into a financing agreement with an unrelated party for a loan of $ 45,000
at an annual interest rate of 26.4 %,
to be repaid at the rate of $ 3,057 per
week for 20 weeks. On October 17, 2022, this loan was refinanced to include an additional $ 10,000 ,
such that it bears interest at an annual interest rate of 26.4 %
and was to be repaid at the rate of $ 3,057 per
week for four weeks.
·
On December 20, 2022, the
Company increased the loan to $ 76,000
and modified the financing agreement such that the loan bears interest at an annual interest rate of 26.4 %
and is to be repaid at the rate of $ 6,114 per
week for 17 weeks. The outstanding balance at February 29, 2024, including interest, was $ 38,638 .
12
On June 29, 2022, the Company borrowed
$ 12,500 from
an unrelated party at an annual interest rate of 14 %.
This loan is payable at the weekly rate of $ 589
for 24 weeks. On October 13, 2022, an additional loan of $ 6,304
was obtained with a weekly payment of $ 297
for 24 weeks. At February 29, 2024, the outstanding balance of this loan, including interest, was $ 15,073 .
On August 3, 2022, the Company borrowed
$ 15,000
from an unrelated party at an annual interest rate of 42.5 %,
repayable at the rate of $ 1,188
per month for 18 months. At February 29, 2024, the outstanding balance of this loan, including interest, was $ 15,553 .
Note 5 – Right-of-Use Assets and
Lease Liabilities
The Company leases real property from
unrelated parties under leases that are classified as operating leases. The right-of-use assets for operating leases are included in
right-of-use assets on the balance sheets, with the corresponding lease liability in liabilities. Lease expense is recognized on a
straight-line basis over the lease term. Renewals and terminations are included in the calculation of right-of-use assets and lease
liabilities when they are considered reasonably certain to be exercised. When the implicit rate is unknown, the incremental
borrowing rate, based on the commencement date, is used in determining the present value of lease payments.
The following amounts related to leases were recorded
in the balance sheets:
Schedule of leases
February 29, 2024
(Unaudited)
May 31, 2023
(Audited)
Right-of-use asset
$ 83,021
$ 155,387
Less: Accumulated amortization
7,480
131,467
Right-of-use asset, net
$ 75,541
$ 23,920
Lease liabilities – current
$ 56,039
$ 4,435
Lease liabilities – noncurrent
19,502
–
Operating lease liability
$ 75,541
$ 4,435
The Company reimburses related parties for an
office space operating lease under a month-to-month arrangement, payable at the discretion of management. See Note 10.
The Company’s total operating lease
expense was $ 28,673 and $ 31,210 during
the quarters ended February 29, 2024, and November 30, 2023, respectively. See Note 10 for additional lease information.
Note 6 -- Revenue
Most of the Company’s revenue is generated
by the performance of services to customers and recognized at a point in time based on the evaluation of when the customer obtains control
of the products. Revenue is recognized when all performance obligations under the terms of a contract are satisfied, net of certain taxes
and gain/loss resulting from changes in foreign currency. Revenue is recorded when customer acceptance is received and all performance
obligations have been satisfied. Sales of goods typically do not include multiple products and/or service elements.
13
The table below summarizes the Company’s
disaggregated revenue information:
Schedule of disaggregated revenue
Three Months Ended
Nine Months Ended
February 29, 2024
February 28, 2023
February 29, 2024
February 28, 2023
Clinical trials
$ 35,601
$ 41,997
$ 150,568
$ 230,292
Sales of Product Income
–
6,056
–
19,315
Consulting Fees
–
–
16,667
–
Seminar fees
–
3,007
1,925
16,433
Royalty Income
–
–
–
42
Video Course Purchase
–
59
–
2,497
Merchandise
810
134
3,819
1,634
Total revenue
$ 36,411
$ 51,252
$ 172,979
$ 270,413
Cost of revenue consists of third-party costs
associated with patient stipends, sleep study fees and audio/video fees. At February 29, 2024, and February 28, 2023, cost of revenues
totaled $ 35,721 and $ 77,443 , respectively.
Note 7 – Stockholders’ Deficit
The Company is authorized to
issue 20,010,000,000 of capital stock, of
which 20,000,000,000 shares are
common stock, without par value, and 10,000,000
are preferred stock, issuable in series.
Preferred Stock
The Company has designated 2,500,000 shares
of preferred stock as Series A Convertible Preferred Stock (the “Series A Stock”). Until July 20, 2022, each share had a
par value of $ 0.001 ;
on that date, the Company amended its articles of incorporation to provide that each such share has no par value. Under this
amendment, (i) Series A Stock is entitled to receive dividends on the shares of Common Stock into which such shares are convertible,
(ii) has the voting power of the number of shares of Common Stock into which such shares are convertible, (iii) is redeemable at the
option of the Company for a redemption price equal to the number of shares of Common Stock into which the redeemed shares are
convertible and (iv) are senior to the Common Stock and junior to the Series B Convertible Preferred Stock described below. At
November 30, 2023, and May 31, 2023, there were 2,500,000 shares
of Series A Stock issued and outstanding.
On July 20, 2022, the Company designated a
series of preferred stock, named Series B Preferred Convertible Preferred Stock, comprising 1,000
shares (“Series B Preferred”). The shares of this series have no
par value, are not entitled to dividends, have no liquidation rights, are not redeemable, are not convertible, have 60% of the
Company’s voting power and rank senior to the Common Stock and Series A Convertible Preferred Stock. The 1,000
preferred shares were issued in exchange for Common Stock to an existing common shareholder. The Company has deemed the value of the
preferred and common shares to be the same, resulting in no change to additional paid capital.
Common Stock
During the nine months ended February 29,
2024, the Company issued 372,071,428 shares
of Common Stock for $ 131,000 ,
net of a rescission of an issuance of 19,000,000
shares of Common Stock for $ 19,000 .
On January 16, 2024, and February 9, 2024,
the Company issued a total of 100,000,000 shares
of Common Stock to unrelated parties as consideration under two service agreements. The market value of the shares issued has been
recorded as expense in the consolidated statement of operations.
At February 29, 2024, and May 31, 2023,
there were respectively 10,431,749,347
and 10,059,677,919
shares of Common Stock issued and outstanding.
14
Note 8 – Share-Based Compensation
On July 20, 2022, the Company adopted its 2022
Equity Incentive Plan, which provides for the grant of incentive and non-statutory stock options, stock appreciation rights, restricted
stock, unrestricted stock, restricted stock units and performance awards to directors, officers, employees and consultants, as determined
by the Board, as plan administrator. The Company will recognize as share-based compensation expense all share-based payments to employees
over the requisite service period (generally the vesting period) in its consolidated statements of operations based on the fair values
of the awards that are issued.
Note 9 – Income Taxes
The Company provides for income taxes under ASC
740. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between
the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse.
A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax
assets through future operations.
On December 22, 2017, the 2017 Tax Cuts and Jobs
Act (the “Tax Act”) was enacted into law, making significant changes to the Code. These changes included a federal corporate
tax rate decrease from 35 % to 21 % for tax years beginning after December 31, 2017, the transition of U.S. international
taxation from a worldwide tax system to a territorial system and a one-time transition tax on the mandatory deemed repatriation of foreign
earnings. The Company is required to recognize the effect of the tax law changes in the period of enactment, such as re-measuring its
U.S. deferred tax assets and liabilities as well as reassessing the net realizability of its deferred tax assets and liabilities. The
Tax Act did not give rise to any material impact on the balance sheets and statements of operations due to the Company’s historical
worldwide loss position and the full valuation allowance on its net U.S. deferred tax assets.
Due to changes in ownership provisions of
the income tax laws of the United States of America, net operating loss carryforwards of approximately $ 5,198,149
and $ 4,406,729
at February 29, 2024, and February 28, 2023, respectively, for federal income tax reporting purposes are subject to annual
limitations. When a change in ownership occurs, the use of net operating loss carryforwards may be limited in future years. They
generally expire 20 years from when incurred.
Income taxes for 2017 to 2024 remain subject to
examination.
Note 10 – Commitments and Contingencies
The Company leases premises of approximately
4,500 square feet located at 6201 Bonhomme Road, Suites 460S and 466S, Houston, Texas. The lease provided for base rent of $ 3,382 per
month, increasing to (i) $ 3,529 per
month on July 1, 2020, (ii) $ 3,676 .04
per month on July 1, 2021, and (iii) $ 3,823 per
month on July 1, 2022, subject to CPI increase. On
March 23, 2023, the Company amended the lease to extend its term to June 30, 2024, at a base rent of $4,779 per month. On September
5, 2023, the lease was amended to extend its term to June 30, 2025, at rentals of $0 per month for the two months ended November 30,
2023, $$4,779 per month for the 10 months ending June 30, 2024, and $4,926 per month for the 12 months ending June 30,
2025. For information regarding the recording of the right-of-use asset and the lease liability in the balance sheets in
respect of this lease, see Note 5.
Two of the Company’s officers leased
1,400 square feet in Houston, Texas (the “Officers’ Leased Property”), under a lease, the term of which commenced
on February 29, 2020, and expired on March
14, 2022 , at a rent of $ 3,449 per
month. These officers made a portion of these premises available to the Company for office space on a month-to-month basis, for
which the Company paid them $ 2,817 per
month. On March 15, 2022, these officers entered into a new lease for the same premises, which expired on September
14, 2022 , at a rent of $ 3,008
per month, and these officers continued to make a portion of these premises available to the Company for use as office space, for
which the Company is paying them $ 2,817 per
month on a month-to-month basis. On September 15, 2022, the officers that leased the Officers’ Leased Property entered into a
new lease for these premises, which expired on March
14, 2023 , at a rent of $ 3,038
per month, and these officers continued to make a portion of these premises available to the Company for use as office space, for
which the Company paid them $ 2,817
per month. On March 2, 2023, these officers entered into a new lease for the same premises, which expires on September
14, 2023 , at a rent of $ 3,168
per month; they are continuing to make a portion of these premises available to the Company for use as office space, for which the
Company paid them $ 2,817
per month. On September 6, 2023, these officers entered into a new lease therefor, which commenced on September 15, 2023, and will
expire on September
14, 2024 , at a rent of $ 3,164
per month and they are making a portion of these premises available to the Company for use as office space, for which the Company is
paying them $ 2,817 per
month.
15
Note 11 – Related Party Transactions
See Note 10 for information respecting the lease
of real property to the Company by two of its officers.
The balance of related party liabilities
owed to certain shareholders totaled $ 323,678
and $ 105,173
at February 29, 2024, and May 31, 2023, respectively.
During the year ended May 31, 2023, the
Company wrote off $ 12,000
owed by a former related party.
Note 12 – Off-Balance-Sheet Arrangements
The Company has no off-balance
sheet arrangements.
Note 13 – Concentration of Risk
The Company had revenue, net of taxes and
foreign currency gain/loss of $ 172,979 and
$ 270,413 for the
nine months ended February 29, 2024, and February 28, 2023, respectively.
The Company had one customer that provided
79 %
of gross revenue for the nine months ended February 29, 2024, and two customers that provided 71 %
of gross revenue for the nine months ended February 29, 2023.
Note 14 – Subsequent Events
During the nine months ended February 29, 2024,
the COVID-19 pandemic continued to have a material adverse effect on the Company’s educational business because governmental measures
that we imposed to control it resulted in the closing of classrooms and other educational venues, and also hindered the Company’s
franchising and consulting activities. As the pandemic has abated, many of these restrictions have been removed and the Company is beginning
to resume normal operations. If the pandemic does not continue to abate, because of infections resulting from emerging virus variants
or for other reasons, restrictions could be reimposed or increased. The ultimate impact of the pandemic will depend on future developments,
which are highly uncertain and cannot be predicted.
After March 1, 2024, the Company repaid the estate
of a deceased officer $2,500.
On April 12, 2024, the Company signed a 12-month
lease for 6201 Bonhomme Road, Suite 435N, comprising 1,367 square feet. The lease provides for base rent of $1,631 per month. The effective
date of the lease is May 1, 2024. This new lease replaces the existing lease for 6201 Bonhomme Road, Suite 466S.
Management has evaluated all other subsequent
events when these consolidated financial statements were issued and has determined that none of them requires disclosure herein.
16
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
THE FOLLOWING DISCUSSION SHOULD BE READ IN
CONJUNCTION WITH THE COMPANY’S UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS, THE NOTES THERETO AND THE OTHER FINANCIAL INFORMATION
APPEARING IN THIS REPORT.
Introduction
The financial data discussed below are derived
from the unaudited consolidated financial statements of the Company as of February 29, 2024, which were prepared and presented in accordance
with United States generally accepted accounting principles for interim financial statements. These financial data are only a summary
and should be read in conjunction with the unaudited financial statements and related notes contained herein, which more fully present
the Company’s financial condition and operations as at that date, and with its audited financial statements and notes thereto contained
in its Registration Statement on Form S-1 (File No. 333-267038), which was declared effective on December 5, 2023. Further, the Company
urges caution regarding the forward-looking statements which are contained in this Report because they involve risks, uncertainties and
other factors affecting its operations, market growth, service, products and licenses that may cause the Company’s actual results
and achievements, whether expressed or implied, to differ materially from the expectations the Company describes in its forward-looking
statements.
General Statement of Business
The Company, headquartered in Houston, Texas,
conducts clinical trials for Sponsors and CROs and as a Sponsor through Alpha Research Institute and cannabis-related education in classrooms,
seminars and online through Pharmacology University
Going Concern
As indicated in Note 3 of the notes to the audited
consolidated financial statements for the year ended May 31, 2023, and the report thereon of the Company’s independent auditing
firm, there is substantial doubt as to the ability of the Company to continue as a going concern. The Company has incurred recurring losses
and recurring negative cash flow from operating activities and has an accumulated deficit, and its ability to continue as a going concern
depends on the successful execution of its operating plan, which includes the resumption of services that were interrupted by the COVID-19
pandemic, increasing sales of existing services and introducing new services, as well as raising either debt or equity financing.
The Company needs substantial additional capital
to fund its business, including the completion of its business plan and repayment of its debts. No assurance can be given that any additional
capital can be obtained or, if obtained, will be adequate to meet its needs, and the Company may need to take measures to remain a going
concern. If adequate capital cannot be obtained on a timely basis and satisfactory terms, the Company’s operations could be materially
negatively impacted, or it could be forced to curtail or terminate its operations.
17
Impact of the Covid-19 Pandemic
The COVID-19 pandemic has adversely impacted the
Company and its financial results in different ways, depending on the particular business operation, as follows:
Pharmacology University Business .
The Company encountered quarantines, restrictions
on gatherings and other governmental regulations that precluded classroom education, as well as restrictions on travel that reduced consulting
activities. The Company reduced the impact of the pandemic by developing online educational programs and transitioning its workforce
to a remote working environment without reducing its workforce. Revenue from this operation was increased from $18,323 in the year ended
May 31, 2019 (unaudited), to $44,799 and $38,440 in the years ended May 31, 2020, and May 31, 2021, respectively; revenue for the year
ended May 31, 2022, was $18,341 and for May 31, 2023, was $42,655. Revenues of this business for the three months and nine months ended
February 29, 2024, were $810 and $22,979, respectively, compared with revenues for the three months and nine months ended February 28,
2023, of $8,256 and $39,921, respectively.
Clinical Trials . Quarantines,
restrictions on gatherings and other governmental regulations, amplified by potential patients’ fears of contracting COVID-19 at
the Company’s clinics, negatively affected clinical trials. In addition, these clinics were subject to closure if cases of the virus
were detected. Revenue from this operation changed from $165,666 in the year ended May 31, 2019 (unaudited), to $84,979 and $706,008 in
the years ended May 31, 2020, and May 31, 2021, respectively; revenue for the year ended May 31, 2022, was $196,637; revenue for the year
ended May 31, 2023, was $266,280. Revenues of this business for the three months and nine months ended February 29, 2024, were $35,601
and $150,568, respectively, compared with revenues for the three months and nine months ended February 29, 2024, of $41,746 and $230,242,
respectively.
Name Change
The Company believes that it may have been negatively
impacted by the association of the pandemic with the People’s Republic of China because “China” appeared in its former
corporate name. Although the Company has no operations in or any relationship with China, the Company believes that potential investors
may have been deterred from considering the Company because of concerns related to that country. For this reason, and because the Company’s
corporate name does not reflect its activities, it changed its name to Cannabis Bioscience International Holdings, Inc. on December 6,
2022.
Results of Operations
Comparison of the Three Months Ended February 29, 2024, and February
28, 2023
The following table sets forth information from
the statements of operations for the three months ended February 29, 2024, and February 28, 2023.
Three Months Ended
February
29, 2024
February
28, 2023
Revenues
$ 36,411
$ 51,252
Cost of revenues
11,809
24,120
Gross profit
24,602
27,132
Total operating expenses
184,573
312,000
Operating loss
(159,971
(284,868 )
Non-operating income (expense):
Interest
(49,221 )
(39,789 )
Other income
–
–
Net loss
$ (209,192 )
$ (324,657 )
18
Revenues
Revenues were $36,411 and $51,002 for the three
months ended February 29, 2024, and February 28, 2023, respectively. The decrease was primarily due to a $6,145 decrease in revenues from
clinical trials and decreases of $6,56 and $3,007 in revenues from sales of products and seminars fees, respectively.
Cost of Revenues
Cost of revenues for the three months ended February
29, 2024, and February 28, 2023, were $11,809 and $24,120, respectively. The difference was primarily due to a $56,415 reduction in cost
of revenues for clinical trials.
Total Operating Expenses
The following table sets forth total operating
expenses for the three months ended February 29, 2024, and February 28, 2023:
Three Months Ended
February 29, 2024
February 28, 2023
General and administrative
$ 25,289
$ 48,498
Contract labor
38,344
165,603
Professional fees
95,074
65,623
Officer compensation
8,000
10,736
Rent
17,488
19,768
Travel
378
1,772
Total operating expenses
$ 184,573
$ 312,000
Total operating expenses were $184,573 and $312,000
for the three months ended February 29, 2024, and February 28, 2023, respectively. The decrease is attributable to reductions of $127,259
and $23,209 in contract labor and general and administrative, respectively, offset by an increase of $29,451 in professional fees. The
increase was caused by financial fees and expenses related to loans amounting to $62,345. A significant portion of professional fees was
incurred in connection with issuance of 100,000,000 common stock in exchange of service.
Operating Loss
Operating loss decreased from $284,866 for the
three months ended February 28, 2023, to $159,971 for the three months ended February 29, 2024, due to the decrease in operating expenses
described above.
Other Income (Expense)
For the three months ended February 29, 2024,
and February 28, 2023, interest was $49,221 and $39,789, respectively.
19
Net Loss
Net loss for the three months ended February 29,
2024, was $209,192, versus $324,655 for the three months ended February 28, 2023, for the reasons described above.
Comparison of the Nine Months Ended February 29, 2024, and February
28, 2023
The following table sets forth information from
the statements of operations for the nine months ended February 29, 2024, and February 28, 2023.
Nine Months Ended
February 29, 2024
February 28, 2023
Revenues
$ 172,979
$ 270,413
Cost of revenues
35,721
77,443
Gross profit
137,258
192,970
Total operating expenses
(593,764 )
901,443 )
Operating loss
(456,506 )
(708,473 )
Non-operating income (expense):
–
Interest
(58,904 )
(89,767 )
Other income
–
41,666
Net loss
$ (515,410 )
$ (756,574 )
Revenues
Revenues were $172,979 and $270,413 for the nine
months ended February 29, 2024, and February 28, 2023, respectively. The decrease was primarily due to decreases in revenues of $79,924
and $19,315 from clinical trials and seminars, respectively, offset by an increase of $16,667 in consulting fees.
Cost of Revenues
Cost of revenues for the nine months ended February
29, 2024, and February 28, 2023, were $35,721 and $77,443, respectively. The difference was primarily due to a $31,182 reduction in cost
of revenues for clinical trials.
Total Operating Expenses
The following table sets forth total operating
expenses for the nine months ended February 29, 2024, and February 28, 2023:
Nine Months Ended
February 29, 2024
February 28, 2023
General and administrative
$ 114,012
$ 102,005
Contract labor
173,725
528,610
Professional fees
202,496
173,767
Officer compensation
32,000
36,235
Rent
69,652
55,915
Travel
1,878
4,911
Total operating expenses
$ 593,764
$ 901,443
20
Operating Loss
Operating loss decreased from $708,473 for the
nine months ended February 28, 2023, to $456,506 for the nine months ended February 29, 2024, primarily due to a decrease of $354,885
in contract labor.
Other Income (Expense)
For the nine months ended February 29, 2024, and
February 28, 2023, interest was $58,904 and $89,767, respectively. During the nine months ended February 29, 2024, the Company recorded
income of $41,666 from forgiveness of a loan. As a result, other income (expense) for the nine months ended February 29, 2024, and February
28, 2023, showed losses of $58,904 and $48,101, respectively.
Net Loss
The net loss for the nine months ended February
28, 2023, was $756,574, versus $515,410 for the for the nine months ended February 29, 2024, for the reasons described above.
Changes in Financial Condition and Results
of Operations
At February 29, 2024, the Company had $794 in
cash and cash equivalents and accounts receivable of $17,041, negative working capital of $736,767 and no commitments for capital expenditures.
At May 31, 2023, the Company had $8,913 in cash and cash equivalents and accounts receivable of $10,549, negative working capital of $366,085
and no commitments for capital expenditures. The Company had cash and cash equivalents of $794 on the date of this Report.
During the nine months ended February 29, 2024,
and February 28, 2023, the Company had net cash used in operations of $304,943 and $711,516, respectively, and net cash provided by financing
activities of $296,824 and $704,189, respectively. During the years ended May 31, 2023, and May 31, 2022, the Company had net cash used
in operations of $898,367 and $870,704, respectively, and net cash provided by financing activities of $875,298 and $861,364, respectively.
The Company had accumulated deficits of $5,198,146 at February 29, 2024, and $4,682,736 at May 31, 2023.
The Company’s ability to conduct its operations
and to meet its financial obligations has been materially and substantially impacted by its inability to raise capital by sales of its
common stock and by borrowing.
Impact of the COVID-19 Pandemic
As indicated elsewhere in this report, the Company was materially and
adversely impacted by the COVID-19 pandemic. With the lifting of the restrictions imposed in response to the pandemic, the Company has
resumed normal operations.
21
Off-Balance-Sheet Arran g ements
The Company has no off-balance-sheet arrangements.
Recent Accounting Pronouncements
Refer to Note 2 of the accompanying financial
statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is a smaller reporting company as
defined by Rule 12b-2 of the Securities Exchange Act of 1934 and accordingly is not required to provide information under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The Company’s management has evaluated the
effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under
the Exchange Act) as of February 29, 2024. Based on this evaluation, the principal executive officer and the principal accounting officer
concluded that these disclosure controls and procedures were not effective as of such date, at a reasonable level of assurance, in ensuring
that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is: (i) accumulated
and communicated to management (including its principal executive officer and principal accounting officer) in a timely manner and (ii)
recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial
Reporting
There were no changes in internal control over
financial reporting during the three months ended February 29, 2024, that have materially affected, or are reasonably likely to materially
affect, the Company’s internal control over financial reporting.
22
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
The Company is a smaller reporting company as
defined by Rule 12b-2 promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”) and accordingly is not required
to provide information under this item.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
During the nine months ended February 29, 2024,
the Company sold 272,071,428 shares of Common Stock to 10 unrelated persons for an aggregate purchase price of $75,000 and issued 100,000,000
shares of common stock having a market value of $75,000, to two unrelated persons pursuant to service agreements without registration
under the Securities Act. All of these issuances were made in reliance upon the exemptions from registration afforded by Section 4(a)(2)
thereof and Rule 506(b) or (c) promulgated thereunder.
Use of Proceeds
On December 5, 2023, the Company’s Registration
Statement on Form S-1 was declared effective. The Company registered 6,250,000,000 shares of Common Stock for sale for its account, in
addition to 3,837,154,885 shares of Common Stock that may be sold by certain selling stockholders. As of the date of the date of this
report, the Company has sold no shares and accordingly has received no proceeds of the offering.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
On December 28, 2023, Henry Levinski, a member
of the board of directors and vice president of the Company, passed away. Dante Picazo, the Company’s chief executive officer, is
performing Mr. Levinski’s duties as an officer. The vacancy in the board of directors created by his death has not been filled.
During
the nine months ended February 29, 2024, no director or officer of the Company adopted
or terminated
a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as these terms are defined in
Item 408(a) of Regulation S-K.
23
Item 6. Exhibits.
Exhibit
Number
Title
10.1
Lease dated April 16, 2024, by and between 6201 Bonhomme, L.P. and the Registrant
*
31
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer and Principal Accounting Officer
32
Section 1350 Certification of Principal Executive Officer and Principal Accounting Officer
101.INS
Inline XBRL Instance Document (the instance document does
not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline
XBRL document)
*Filed herewith.
24
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
Date: April 22, 2024
/s/ Dante Picazo
Dante Picazo
Principal Executive Officer and Principal Accounting Officer
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.