Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an
evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2024. Based
on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and
procedures were not effective at a reasonable assurance level, due to the lack of segregation of duties within account processes due to limited
personnel and insufficient written policies and procedures for accounting, IT and financial reporting and record keeping.
Management’s
Report on Internal Controls Over Financial Reporting
This
annual report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation
report of the company’s registered public accounting firm due to a transition period established by rules of the Securities and
Exchange Commission for newly public companies.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION
During
the quarter ended December 31, 2024, no director or officer adopted or terminated any (i) “Rule 10b5-1 trading arrangement,”
as defined in Item 408(a) of Regulation S-K intending to satisfy the affirmative defense conditions of Rule 10b5–1(c) or (ii) “non-Rule
10b5-1 trading arrangement,” as defined in Item 408(a) of Regulation S-K; and (ii) there was no information that was required to
be disclosed on a Current Report on Form 8-K during such quarter that was not so disclosed.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
61
PART
III
ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Directors
and Executive Officers
Our
current directors and executive officers are as follows:
Name
Age
Position
Yawei
Cao
50
Chairman
and Chief Executive Officer
Taylor
Zhang
46
Chief
Financial Officer
Annie
Liang-Zhou
41
Independent
Director
Raymond
(Yong) Xia
53
Independent
Director
Yue
Zhuge
55
Independent
Director
Yawei
Cao , our Chairman and Chief Executive Officer, has served as the Executive Director of Hong Kong Dragon Financial Group, a fully
licensed securities firm specializing in initial public offerings for small- and medium-sized enterprises in Hong Kong, since 2023. Since
2021, he has also served as Executive Director of Finance of Amer International Group, a high-tech industrial group focusing on a complete
industry chain of new-generation electronic information and new materials and which was ranked 124th in the 2023 Fortune Global 500.
He has also served as a Director of Jiangsu Amer New Material Co., Ltd. (SZ002201), a subsidiary of Amer International Group listed on
the main board of the Shenzhen Stock Exchange in China, since 2021. From 2014 to 2020, he served as a Director for several A-share listed
companies in China, including Hainan Asia-Pacific Industry Co., Ltd. (SZ000691) and Wuhan E-Cube Children Education Media Co., Ltd. (OC836859).
From 2005 to 2013, he was the Vice General Manager at Shanghai Zhonghe Metal Co., Ltd., and from 2001 to 2004, he was the Capital Operations
Manager at Renhe (Group) Development Co., Ltd. Between 1996 and 2000, he was a securities investment consultant at Changjiang Securities
Co., Ltd. Mr. Cao received an MBA from the Metropolitan University of Hong Kong (formerly the Open University of Hong Kong), a Master’s
degree in Economic Law from Huazhong University of Science and Technology, and a Master of Arts from Columbia International University
in the United States. He is a licensed attorney in China, a Certified Internal Auditor (CIA), a Senior Financial Planner, a Certified
Senior Project Manager and a Certified M&A Dealmaker. We believe Mr. Cao is well-qualified to serve as a member of our board of directors
due to his experience, contacts and relationships.
Taylor
Zhang , our Chief Financial Officer, had served as Chief Financial Officer and Executive Director of TenX Keane Acquisition,
a blank check company (Nasdaq: TENK), from March 2021 to August 2024. On August 12, 2024, TENK completed a business combination with
Citius Oncology Inc (Nasdaq: CTOR), a late-stage pharmaceutical company focused on developing and commercializing targeted oncology
therapies with its primary asset, LYMPHIR, approved by the FDA for the treatment of adults with relapsed or refractory CTCL
who had had at least one prior systemic therapy. Mr. Zhang is also affiliated with the sponsor of several blank check companies. From May 2009 to December 2021, Mr.
Zhang served as Chief Financial Officer and executive director of China XD Plastics Company Limited, where he oversaw XD’s
major financial and capital market matters, including Nasdaq listing, direct equity financing from prominent institutional investors
and a global bond offering. During his tenure at XD, its revenue grew at CAGR of 56% and exceeded US$1 billion in six years after
listing on Nasdaq. From May 2008 to March 2009, Mr. Zhang served as Chief Financial Officer of Advanced Battery Technologies, Inc.
From 2007 to 2008, he served as the Executive Vice President of Finance of China Natural Gas, Inc. From 2005 to 2007, Mr. Zhang
worked as a research analyst in New York Private Equity. From 2000 to 2002, he was employed as Finance Manager by Datong Thermal
Power Limited. Mr. Zhang received a bachelor’s degree in mechanical and electronic engineering from Beijing Technology and
Business University and an M.B.A. from University of Florida.
62
Annie
Liang-Zhou , one of our independent director nominees, is Co-Founder and has served as Managing Partner of Liang Capital Partners,
a private multi-family office focused on wealth succession, carbon trading, and impact for next-gen families, responsible for education,
arts & culture, and philanthropy, since 2019. Previously, from 2016 to 2020, she was Director of External Affairs of the U.S.- China
Green Fund and still manages its corporate foundation focused on environmental education and action. Ms. Liang-Zhou is also Founder and
has served as Managing Partner of Universal Pacific Advisors LLC, a cross-border consulting company focused on financial advisory, strategy,
and government relations for sustainable businesses, since 2013. Prior to founding Universal Pacific Advisors, she was a development
and research associate with the World Policy Institute, a non-partisan think tank dedicated to solution-focused policy analysis, where
she helped to publish a paper entitled “The Water-Energy Nexus: Adding Water to the Energy Agenda.” Previously, Ms. Liang-Zhou
was an associate with Neuberger Berman (formerly Lehman Brothers Asset Management) responsible for business development, investor relations,
and new product development in the Quantitative Investment Group and was a derivatives analyst with MetLife Investments. Ms. Liang-Zhou
is a frequent speaker on climate change, impact investing, and mindfulness, and has leadership roles in a number of non-profit organizations
including Teach for China’s Young Advisory Committee, the China Institute Next Gen x Serica, and World Monuments Fund’s International
Council. She is a member of the National Committee on US-China Relations and Next Gen Leader of the Committee of 100. She is also on
the International Advisory Committee of Miss Porter’s School. Ms. Liang-Zhou earned her MBA from University of Oxford’s Saïd
Business School, MPA from Columbia University’s School of International and Public Affairs, where she serves as an ambassador,
and her BBA from George Washington University. We believe Ms. Liang-Zhou is well-qualified to serve as a member of our board of directors
due to her experience, contacts and relationships.
Raymond
(Yong) Xia, one of our independent director nominees, has over 25 years of experience in financial services, corporate finance,
GAAP accounting and business management of public companies both in the United States and abroad. He specializes in IPOs, reverse mergers,
capital raises/financings, SEC reporting, corporate governance, US GAAP and various financial and M&A transactions. He has technical
expertise in accounting for income taxes, revenue recognition, and business combinations and he has served as a senior management and
board member for public companies in the United States and abroad. Since 2017, he has served as Corporate Controller and Consultant for
several privately held companies and public accounting firms, where his services cover technical accounting, financial reporting and
internal controls. From 2009 to 2016, he served as Vice President of Finance at Armco Metals Holdings, Inc. (NYSE MKT: AMCO), a NYSE-listed
company in the metal ore and non-ferrous metals distribution and recycling business. From 2007 to 2009, he served as Vice President of
Business Development at China Direct Investment, a NASDAQ-listed company in industrial commodities, international investment and financial
consulting services, while he advised numerous Chinese companies on the US capital markets and assisted several Chinese companies going
public and raising capital in the US. He was also previously a non-executive Board member at Apollo Minerals Limited (ASX: AON.AX), a
mineral mine investment and mining company listed in Australian Stock Exchange, and a Manager at Agriculture Bank of China (SSE:601288
and HKEx:1288), one of largest banks in China. Mr. Xia earned a MBA in Finance and Securities Analysis from the University of Florida
and an Bachelor’s Degree in Economics from Jiangxi University of Finance & Economics. Mr. Xia is also a Certified Public Accountant
licensed in Washington State. We believe Mr. Xia is well-qualified to serve as a member of our board of directors due to his experience,
contacts and relationships
Yue
Zhuge , one of our independent director nominees, has significant experience in the TMT domain, holding investment partner, founder
and executive management positions in a number of companies. Since 2023, she has served as a Partner of NGP Capital (Nokia Growth Partners).
She has also been a founding Partner of QuarkStar, an independent advisory firm focused on high-tech advisory and cross-border mergers
and acquisitions for startups in artificial intelligence, video and digital transformation. Previously, Ms. Zhuge served as the General
Manager and Vice President of Research & Development at Hulu Beijing from 2015 to 2021. There, she led a team of engineers and researchers
in developing key technologies for Hulu, including machine learning and AI, video, advertising, search, and data science. Prior to that,
Ms. Zhuge was the co-founder and Chief Executive Officer of Landscape Mobile, an imaging mobile app startup acquired by Youku. She previously
held positions at Yahoo! and Microsoft. Her paper on distributed information systems won the ACM SIGMOD Test of Time Award in 2005. In
addition, she served as the Board Member of Trustees at Dulwich College Beijing and as a mentor for Schwarzman Scholars at Tsinghua University.
Ms. Zhuge earned her MS and Ph.D. in Computer Science from Stanford University, as well as an MS in Applied Mathematics from Stony Brook.
She completed her undergraduate studies at Tsinghua University. We believe Ms. Zhuge is well-qualified to serve as a member of our board
of directors due to her experience, contacts and relationships.
63
Number
and terms of office of officers and directors
Our
board of directors is divided into three classes with only one class of directors being elected in each year and each class (except for
those directors appointed prior to our first annual meeting of shareholders) serving a three-year term. The term of office of the first
class of directors, consisting of Annie Liang-Zhou, will expire at our first annual meeting of shareholders. The term of office of the
second class of directors, consisting of Raymond (Yong) Xia, will expire at the second annual meeting of shareholders. The term of office
of the third class of directors, consisting of Yawei Cao and Yue Zhuge, will expire at the third annual meeting of shareholders. We may
not hold an annual meeting of shareholders until after we consummate our initial business combination.
Our
officers are appointed by the board of directors and serve at the discretion of the board of directors, rather than for specific terms
of office. Our board of directors is authorized to appoint such officers as it deems appropriate pursuant to our amended and restated
memorandum and articles of association.
Executive
officer and director compensation
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting
or management fees from the combined company. All of these fees will be fully disclosed to stockholders, to the extent then known, in
the proxy solicitation materials or tender offer materials furnished to our stockholders in connection with a proposed business combination.
We have not established any limit on the amount of such fees that may be paid by the combined company to our directors or members of
management. It is unlikely the amount of such compensation will be known at the time of the proposed business combination, because the
directors of the post-combination business will be responsible for determining executive officer and director compensation. Any compensation
to be paid to our executive officers will be determined, or recommended to the board of directors for determination, either by a compensation
committee constituted solely by independent directors or by a majority of the independent directors on our board of directors.
We
do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation
of our initial business combination, although it is possible that some or all of our executive officers and directors may negotiate employment
or consulting arrangements to remain with us after our initial business combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our management’s motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination will be a determining factor in our decision to proceed with any potential business combination. We are not party to any
agreements with our executive officers and directors that provide for benefits upon termination of employment.
Director
Independence
Nasdaq
listing standards require that a majority of our board of directors be independent, subject to certain phase-in provisions. An “independent
director” is defined generally as a person other than an officer or employee of the company or its subsidiaries or any other individual
having a relationship which in the opinion of the company’s board of directors, would interfere with the director’s exercise
of independent judgment in carrying out the responsibilities of a director. Our board of directors has determined that each of Annie
Liang-Zhou, Raymond (Yong) Xia and Yue Zhuge are “independent directors” as defined in the Nasdaq listing standards and applicable
SEC rules. Our independent directors have regularly scheduled meetings at which only independent directors are present.
64
Audit
Committee
Effective
September 19, 2024, we formed an audit committee. Annie Liang-Zhou and Raymond (Yong) Xia as members of our audit committee, with Mr.
Xia serving as the Chairman of the audit committee. Under Nasdaq listing standards and applicable SEC rules, we are required to have
at least three members of the audit committee, all of whom must be independent, subject to certain phase-in provisions. Each such person
meets the independent director standard under Nasdaq listing standards and under Rule 10-A-3(b)(1) of the Exchange Act.
Each
member of the audit committee is financially literate and our board of directors has determined that Jun Zhang qualifies as an “audit
committee financial expert” as defined in applicable SEC rules.
We
have adopted an audit committee charter, which details the principal functions of the audit committee, including:
●
the
appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent
registered public accounting firm engaged by us;
●
pre-approving
all audit and permitted non-audit services to be provided by the independent auditors or any other registered public accounting firm
engaged by us, and establishing pre-approval policies and procedures;
●
reviewing
and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence;
●
setting
clear hiring policies for employees or former employees of the independent auditors;
●
setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
●
obtaining
and reviewing a report, at least annually, from the independent auditors describing (i) the independent auditor’s internal
quality-control procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review,
of the audit firm, or by any inquiry or investigation by governmental or professional authorities within the preceding five years
respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;
●
reviewing
and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC
prior to us entering into such transaction; and
●
reviewing
with management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including
any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues
regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated
by the Financial Accounting Standards Board, the SEC or other regulatory authorities.
Compensation
Committee
Effective
September 19, 2024, we established a compensation committee of the board of directors. Under the Nasdaq listing standards and applicable
SEC rules, we are required to have at least two members of the compensation committee, all of whom must be independent, subject to certain
phase-in provisions. Annie Liang-Zhou, Raymond (Yong) Xia and Yue Zhuge serve as members of our compensation committee, with Ms. Liang-Zhou
serving as the chairwoman of the compensation committee. Each such person meets the independent director standard under Nasdaq listing
standards applicable to members of the compensation committee.
65
We
have adopted a compensation committee charter, which details the principal functions of the compensation committee, including:
●
reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation,
evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the
remuneration (if any) of our Chief Executive Officer based on such evaluation;
●
reviewing
and approving on an annual basis the compensation of all of our other officers;
●
reviewing
on an annual basis our executive compensation policies and plans;
●
implementing
and administering our incentive compensation equity-based remuneration plans;
●
assisting
management in complying with our proxy statement and annual report disclosure requirements;
●
approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees;
●
if
required, producing a report on executive compensation to be included in our annual proxy statement; and
●
reviewing,
evaluating, and recommending changes, if appropriate, to the remuneration for directors.
Notwithstanding
the foregoing, other than reimbursement of expenses, no compensation of any kind, including finders, consulting or other similar fees,
will be paid to any of our existing shareholders, officers, directors or any of their respective affiliates, prior to, or for any services
they render in order to complete the consummation of a business combination although we may consider cash or other compensation to officers
or advisors we may hire to be paid either prior to or in connection with our initial business combination. Accordingly, it is likely
that prior to the consummation of an initial business combination, the compensation committee will only be responsible for the review
and recommendation of any compensation arrangements to be entered into in connection with such initial business combination.
The
charter will also provide that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation
consultant, legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and
the SEC.
Director
Nominations
We
do not have a standing nominating committee. In accordance with Rule 5605(e)(2) of the Nasdaq Rules, a majority of the independent directors
may recommend a director nominee for selection by the board of directors. The board of directors believes that the independent directors
can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing
nominating committee. As there is no standing nominating committee, we do not have a nominating committee charter in place.
The
board of directors will also consider director candidates recommended for nomination by our shareholders during such times as they are
seeking proposed nominees to stand for election at the next annual meeting of shareholders (or, if applicable, a special meeting of shareholders).
Our shareholders that wish to nominate a director for election to our board of directors should follow the procedures set forth in our
amended and restated memorandum and articles of association.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders.
66
Code
of Ethics
Effective
September 19, 2024, we adopted a code of ethics that applies to all of our executive officers, directors, and employees. The code of
ethics codifies the business and ethical principles that govern all aspects of our business.
Insider Trading Policy
We have an insider trading policy governing the purchase,
sale, and other dispositions of our securities that applies to our directors, officers, employees, and consultants. The policy generally
prohibits the purchase, sale or trade of our securities with the knowledge of material nonpublic information. We believe our insider trading
policy is reasonably designed to promote compliance with insider trading laws, rules and regulations, and listing standards applicable
to our company.
ITEM
11. EXECUTIVE COMPENSATION
Executive
Compensation
No
executive officer has received any cash compensation for services rendered to us. Commencing September 19, 2024 through the acquisition
of a target business, we pay Cayson Holding LP an aggregate fee of $10,000 per month for providing us with office space and certain office
and secretarial services.
Other
than the foregoing fees and the repayment of loans that may be made by our Sponsors, officers, directors or their affiliates to us, no
compensation or fees of any kind, including finder’s fees, consulting fees or other similar fees, will be paid to our initial stockholders,
special advisors, members of our management team or their respective affiliates, for services rendered prior to or in connection with
the consummation of our initial business combination (regardless of the type of transaction that it is). However, they will receive reimbursement
for any out-of-pocket expenses incurred by them in connection with activities on our behalf, such as identifying potential target businesses,
performing business due diligence on suitable target businesses and business combinations as well as traveling to and from the offices,
plants or similar locations of prospective target businesses to examine their operations. There is no limit on the amount of out-of-pocket
expenses reimbursable by us.
After
our initial business combination, members of our management team who remain with us may be paid consulting, management, or other fees
from the combined company with any and all amounts being fully disclosed to shareholders, to the extent then known, in the proxy solicitation
materials furnished to our shareholders. The amount of such compensation may not be known at the time of a shareholder meeting held to
consider an initial business combination, as it will be up to the directors of the post-combination business to determine executive and
director compensation. In this event, such compensation will be publicly disclosed at the time of its determination in a Current Report
on Form 8-K, as required by the SEC.
Since
our formation, we have not granted any stock options or stock appreciation rights or any other awards under long-term incentive plans
to any of our executive officers or directors.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The
following table sets forth information regarding the beneficial ownership of our Ordinary Shares as of the date of this Annual Report
by:
●
each
person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary Shares;
●
each
of our officers and directors; and
●
all
of our officers and directors as a group.
67
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all shares
beneficially owned by them. The following table does not reflect record of beneficial ownership of the Rights included in the units offered
in the Initial Public Offering or the Private Placement Units as these Rights are not convertible within 60 days of the date hereof.
Name and address of beneficial owner(1)
Amount and
nature of
beneficial
ownership
Approximate
percentage of
outstanding
Ordinary Shares
Yawei Cao (2)
769,780
9.8 %
Cayson Holding LP (3)
750,000
9.6 %
Taylor Zhang (2)
960,220
12.3 %
Annie Liang-Zhou (2)
0
* %
Raymond (Yong) Xia (2)
0
* %
Yue Zhuge (2)
0
* %
All officers and directors as a group (five individuals)(4)
1,730,000
22.1 %
Kerry Propper(5)
420,119
5.4 %
Antonio Ruiz-Gimenez(5)
420,119
5.4 %
Wolverine Asset Management LLC(6)
403,715
5.2 %
Mizuho Financial Group, Inc.(7)
645,000
8.2 %
*
Less
than one percent.
(1)
Unless
otherwise noted, the business address of each of the following entities or individuals is c/o Cayson Acquisition Corp, 420 Lexington
Avenue, Room 2446, New York NY 10170.
(2)
Does
not include any shares indirectly owned by this individual as a result of his or her partnership interest in Cayson Holding LP.
(3)
Cayson
Holding LP is the record holder of the founder shares and private shares reported herein. Cayson Management LLC is the general partner
of Cayson Holding LP and Taylor Zhang is the manager of Cayson Management LLC. Accordingly, Taylor Zhang is deemed to be the beneficial
owner of such shares.
(4)
Represents
shares held by Yawei Cao and Cayson Holding LP (as a result Mr. Zhang serving as the manager of the general partner of such entity).
(5)
Represents
shares held by private funds managed by registered investment advisers whose managing members are Kerry Propper and Antonio Ruiz-Gimenez.
The business address of such individuals is 1 Pennsylvania Plaza, 48th Floor, New York, New York 10119. Based on a Schedule 13G filed
on November 12, 2024.
(6)
Wolverine Asset Management, LLC (“WAM”) is an investment adviser
and has voting and dispositive power over 403,715 Ordinary Shares. The sole member and manager of WAM is Wolverine Holdings, L.P. (“Wolverine
Holdings”). Robert R. Bellick and Christopher L. Gust may be deemed to control Wolverine Trading Partners, Inc. (“WTP”),
the general partner of Wolverine Holdings. Each of Wolverine Holdings, Mr. Bellick, Mr. Gust, and WTP have voting and disposition power
over 403,715 Ordinary Shares. The business address of such entities is c/o Wolverine Asset Management, LLC, 175 West Jackson Boulevard, Suite
340, Chicago, IL 60604. Based on a Schedule
13G filed on January 31, 2025.
(7)
Represents
shares held by Mizuho Financial Group, Inc. Mizuho Financial Group, Inc., Mizuho Bank, Ltd. and Mizuho Americas LLC may be deemed
to be indirect beneficial owners of said equity securities directly held by Mizuho Securities USA LLC which is their wholly-owned
subsidiary. The business address of such entity is 1–5–5, Otemachi, Chiyoda–ku, Tokyo 100–8176, Japan. Based
on a Schedule 13G/A filed on February 13, 2025.
Our
initial shareholders have agreed, subject to applicable securities laws, (A) to vote any shares owned by them in favor of any proposed
business combination, (B) not to redeem any Founder Shares or Private Placement Shares in connection with a shareholder vote to approve
a proposed initial business combination and (C) to waive liquidation rights with respect to their Founder Shares and Private Placement
Shares.
Our
Sponsors and their controlling individuals and our executive officers are deemed to be our “promoters” as such term is defined
under the federal securities laws.
68
Restrictions
on Transfers of Founder Shares, EBC Founder Shares, and Private Units
Following
the consummation of our Initial Public Offering, the Founder Shares were placed into an escrow account maintained by Continental Stock
Transfer & Trust Company acting as escrow agent. The Founder Shares will not be transferred, assigned, sold or released from escrow
until six months after the date of the consummation of our initial business combination, or earlier, if, subsequent to our initial business
combination, we consummate a subsequent liquidation, merger, stock exchange or other similar transaction which results in all of our
shareholders having the right to exchange their shares for cash, securities or other property, except (a) to our Sponsors, officers,
directors, any affiliates or family members of any of our Sponsors, officers or directors or any members of our initial shareholders,
or any affiliate of our initial shareholders; (b) in the case of an individual, by gift to a member of the individual’s immediate
family, to a trust, the beneficiary of which is a member of the individual’s immediate family or an affiliate of such person, or
to a charitable organization; (c) in the case of an individual, by virtue of laws of descent and distribution upon death of the individual;
(d in the case of an individual, pursuant to a qualified domestic relations order; (e) by private sales or transfers made in connection
with the consummation of a business combination at prices no greater than the price at which the securities were originally purchased;
(f) by virtue of the laws of the Cayman Islands or the organizational documents of our Sponsors upon their dissolution; or (g) to us
for no value for cancellation in connection with the consummation of our initial business combination; provided, however, that in the
case of clauses (a) through (f) these permitted transferees must enter into a written agreement agreeing to be bound by these transfer
restrictions and the other restrictions contained in the letter agreements unless we otherwise consent to a transfer without a continuation
of such restrictions.
Our
Sponsors and EBC have purchased from us an aggregate of 230,000 Private Placement Units in a private placement that closed simultaneously
with the closing of our Initial Public Offering. The Private Placement Units are identical to the units sold in our Initial Public Offering,
subject to limited exceptions. Our Sponsors and EBC have agreed not to transfer, assign or sell any of the Private Placement Units or
underlying securities (except to the same permitted transferees as the Founder Shares and provided the transferees agree to the same
terms and restrictions as the permitted transferees of the Founder Shares must agree to, each as described herein) until the completion
of our initial business combination.
The
Company also issued 100,000 EBC Founder Shares to EarlyBirdCapital for an aggregate purchase price of $1,450 on May 30, 2024. The EBC
Founder Shares may not be transferred, assigned or sold (except to the same permitted transferees as the Founder Shares and provided
the transferees agree to the same terms and restrictions as the permitted transferees of the Founder Shares must agree to, each as described
herein) until the consummation of an initial business combination.
Registration
Rights
The
holders of the Founder Shares, EBC Founder Shares, Private Placement Units, Working Capital Units (if any) and their underlying securities
will be entitled to registration rights pursuant to a registration rights agreement. The holders of these securities are entitled to
make up to three demands, excluding short form demands, that we register such securities for resale. In addition, the holders have certain
“piggy-back” registration rights with respect to registration statements filed subsequent to our completion of our initial
business combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. We
will bear the expenses incurred in connection with the filing of any such registration statements.
In
compliance with FINRA Rule 5110(f)(2)(G), the registration rights granted to EBC are limited to demand and “piggy back” rights
for periods of five and seven years, respectively, from the effective date of our prospectus filed in connection with our Initial Public
Offering and EBC may only exercise its demand rights on one occasion.
Equity
Compensation Plans
As
of December 31, 2024, we had no compensation plans (including individual compensation arrangements) under which equity securities of
the registrant were authorized for issuance.
69
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
On
May 29, 2024, Cayson Holding LP acquired an aggregate of 1,725,000 Founder Shares for an aggregate purchase price of $25,000. Thereafter,
it transferred an aggregate of 862,500 Founder Shares to Yawei Cao.
On
May 30, 2024, the Company issued to EBC 100,000 EBC founder shares for a purchase price of approximately $0.014 per share and an aggregate
purchase price of $1,450.
On
July 18, 2024, we engaged TenX Global Capital LP (“TenX”) as a related party consultant in connection with the formation
and initial public offering.
Yawei
Cao and TenX purchased an aggregate of 230,000 Private Placement Units in the Private Placement that was consummated concurrently with
the IPO for a purchase price of $10.00 per Private Placement Unit, for an aggregate purchase price of $2,300,000. Each Private Placement
Unit consists of one Private Placement Share and one Private Placement Right. The Private Placement Units (including the Private Placement
Shares, Private Placement Rights, and the Ordinary Shares issuable upon conversion of the Private Placement Rights included in such Private
Placement Units) and the Working Capital Units that may be issued upon conversion of working capital loans (including the Ordinary Shares,
Rights, and Ordinary Shares issuable upon conversion of the Rights included in such Working Capital Units) may not, subject to certain
limited exceptions, be transferred, assigned or sold by the holder.
Except
as set forth herein, no compensation of any kind, including finder’s and consulting fees, will be paid to our initial shareholders,
existing officers, directors and advisors, or any of their respective affiliates, for services rendered prior to or in connection with
the completion of an initial business combination. However, these individuals will be reimbursed for any out-of-pocket expenses incurred
in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable
business combinations. Our audit committee will review on a quarterly basis all payments that were made to our initial shareholders or
their affiliates and will determine which expenses and the amount of expenses that will be reimbursed. There is no cap or ceiling on
the reimbursement of out-of-pocket expenses incurred by such persons in connection with activities on our behalf.
Our
Sponsors agreed to loan us up to $300,000 to be used for a portion of the expenses of our Initial Public Offering. These loans are non-interest
bearing, unsecured and were due at the closing of our Initial Public Offering. The loans were repaid upon the closing of our Initial
Public Offering out of the offering proceeds not held in the Trust Account.
On
September 19, 2024, Cayson Holding LP agreed that through the earlier of our consummation of our initial business combination or the
liquidation of the Trust Account, it will make available to us certain general and administrative services, including office space, utilities
and administrative support, as we may require from time to time. We have agreed to pay $10,000 per month for these services. We believe,
based on rents and fees for similar services, that these fees are at least as favorable as we could have obtained from an unaffiliated
person.
On
October 15, 2024, the underwriters elected to terminate their over-allotment option and as a result an aggregate of 225,000 Founder Shares
were forfeited by the Sponsors and cancelled.
In
addition, in order to finance transaction costs in connection with an intended initial business combination, our initial shareholders,
officers, directors or their affiliates may, but are not obligated to, loan us funds on a non-interest bearing basis as may be required.
If we complete an initial business combination, we would repay such loaned amounts. In the event that the initial business combination
does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds
from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into Working Capital Units
at $10.00 per Working Capital Unit at the option of the lender. The Working Capital Units would be identical to the Private Placement
Units. Except as set forth above, the terms of such loans have not been determined and no written agreements exist with respect to such
loans. We do not expect to seek loans from parties other than our initial shareholders, officers, directors or their affiliates as we
do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds
in our Trust Account, but if we do, we will request such lender to provide a waiver against any and all rights to seek access to funds
in our Trust Account.
After
our initial business combination, members of our management team who remain with us may be paid consulting, management or other fees
from the combined company with any and all amounts being fully disclosed to stockholders, to the extent then known, in the proxy solicitation
materials furnished to our stockholders. However, the amount of such compensation may not be known at the time of the stockholder meeting
held to consider an initial business combination, as it will be up to the directors of the post-combination business to determine executive
and director compensation. In this event, such compensation will be publicly disclosed at the time of its determination in a Current
Report on Form 8-K or a periodic report, as required by the SEC.
70
Related
Party Policy
Our
Code of Ethics, which we adopted upon consummation of our Initial Public Offering, requires us to avoid, wherever possible, all related
party transactions that could result in actual or potential conflicts of interests, except under guidelines approved by the board of
directors (or the audit committee). Related-party transactions are defined as transactions in which (1) the aggregate amount involved
will or may be expected to exceed $120,000 in any calendar year, (2) we or any of our subsidiaries is a participant, and (3) any (a)
executive officer, director or nominee for election as a director, (b) greater than 5% beneficial owner of our Ordinary Shares, or (c)
immediate family member, of the persons referred to in clauses (a) and (b), has or will have a direct or indirect material interest (other
than solely as a result of being a director or a less than 10% beneficial owner of another entity). A conflict-of-interest situation
can arise when a person takes actions or has interests that may make it difficult to perform his or her work objectively and effectively.
Conflicts of interest may also arise if a person, or a member of his or her family, receives improper personal benefits as a result of
his or her position.
We
also require each of our directors and executive officers to annually complete a directors’ and officers’ questionnaire that
elicits information about related party transactions.
Our
audit committee, pursuant to its written charter, is responsible for reviewing and approving related-party transactions to the extent
we enter into such transactions. All ongoing and future transactions between us and any of our officers and directors or their respective
affiliates will be on terms believed by us to be no less favorable to us than are available from unaffiliated third parties. Such transactions
will require prior approval by our audit committee and a majority of our uninterested “independent” directors, or the members
of our board who do not have an interest in the transaction, in either case who had access, at our expense, to our attorneys or independent
legal counsel. We will not enter into any such transaction unless our audit committee and a majority of our disinterested “independent”
directors determine that the terms of such transaction are no less favorable to us than those that would be available to us with respect
to such a transaction from unaffiliated third parties. Additionally, we require each of our directors and executive officers to complete
a directors’ and officers’ questionnaire that elicits information about related party transactions.
These
procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a
conflict of interest on the part of a director, employee or officer.
Director
Independence
Currently,
Annie Liang-Zhou, Raymond (Yong) Xia and Yue Zhuge would each be considered an “independent director” under the Nasdaq listing
rules, which is defined generally as a person other than an officer or employee of the company or its subsidiaries or any other individual
having a relationship, which, in the opinion of the company’s board of directors would interfere with the director’s exercise
of independent judgment in carrying out the responsibilities of a director. Our independent directors will have regularly scheduled meetings
at which only independent directors are present.
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
The
following is a summary of fees paid or to be paid to MaloneBailey LLP, for services rendered.
The
firm of to MaloneBailey, LLP, or MaloneBailey, acts as our independent registered public accounting firm. The following is a summary
of fees paid to MaloneBailey for services rendered.
Audit
Fees. Audit fees consist of fees billed for professional services rendered for the audit of initial registration, Initial Public
Offering, and year-end financial statements and interim review of the financial information included in our registration statement or
Form 10-Q for the respective periods. The aggregate fees billed by MaloneBailey for professional services rendered for the initial audit
and post-IPO balance sheet audit for the period from May 27, 2024 (inception) through December 31, 2024 totaled $139,050.
Audit-Related
Fees. Audit-related services consist of fees billed for assurance and related services that are reasonably related to performance
of the audit or review of our consolidated financial statements and are not reported under “Audit Fees.” These services include
attest services that are not required by statute or regulation and consultations concerning financial accounting and reporting standards.
We did not pay MaloneBailey for audit-related services for the period from May 27, 2024 (inception) through December 31, 2024.
All
Other Fees . There were no fees billed for products and services provided by our independent registered public accounting firm other
than those set forth above for the period from May 27, 2024 (inception) through December 31, 2024.
Pre-Approval
Policy
Our
audit committee was formed in connection with the consummation of our Initial Public Offering. As a result, the audit committee did not
pre-approve all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved
by our board of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will
pre-approve all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms
thereof (subject to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee
prior to the completion of the audit).
71
PART
IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENTS, AND SCHEDULES
(a)
The
following documents are filed as part of this report:
(1)
Financial
Statements:
(2)
Financial
Statement Schedules:
None.
(b)
The
following Exhibits are filed as part of this report:
Exhibit
No.
Description
3.1
Amended and Restated Memorandum and Articles of Association.*
4.1
Specimen Unit Certificate.**
4.2
Specimen Ordinary Share Certificate.**
4.3
Specimen Rights Certificate.**
4.4
Rights Agreement between Continental Stock Transfer & Trust Company and the Registrant.*
4.5
Description of the Registrant’s Securities.***
10.2
Letter Agreement from each of the Registrant’s initial shareholders, officers and directors.**
10.3
Investment Management Trust Agreement between Continental Stock Transfer & Trust Company and the Registrant.*
10.4
Registration Rights Agreement between the Company and certain security holders.*
10.5
Private Placement Units Purchase Agreement between the Registrant and the Sponsors.**
10.9
Form of Indemnification Agreement.*
10.10
Administrative Services Agreement.*
10.11
Form of Share Escrow Agreement among the Registrant, Continental Stock Transfer & Trust Company and the Initial Shareholders.**
14
Code of Ethics.**
19.1
Insider Trading Policy.***
31.1
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Principal Executive Officer and Principal Accounting and Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97
Clawback Policy**
101.INS
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within
the Inline XBRL document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document).
*
Incorporated
by reference to the Registrant’s Current Report on Form 8-K filed on September 20, 2024.
**
Incorporated
by reference to the Registrant’s Registration Statement on Form S-1 (SEC File Nos. 333-280564).
***
Filed
Herewith.
ITEM
16. FORM 10-K SUMMARY
None.
72
SIGNATURES
Pursuant
to the requirements of the Section 13 or 15 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized on the 26 th day of March, 2025.
CAYSON
ACQUISITION CORP
By:
/s/
Yawei Cao
Yawei
Cao
Chief
Executive Officer
In
accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.
Pursuant
to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities
and on the dates indicated.
Name
Position
Date
/s/
Yawei Cao
Chief
Executive Officer and Chairman
(Principal
Executive Officer)
March
26, 2025
Yawei
Cao
/s/
Taylor Zhang
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
March
26, 2025
Taylor
Zhang
/s/
Annie Liang-Zhou
Director
March
26, 2025
Annie
Liang-Zhou
/s/
Raymond (Yong) Xia
Director
March
26, 2025
Raymond
(Yong) Xia
/s/
Yue Zhuge
Director
March
26, 2025
Yue
Zhuge
73
CAYSON
ACQUISITION CORP
INDEX
TO THE FINANCIAL STATEMENT
Page
Report of Independent Registered Public Accounting Firm (PCAOB # 206 )
F-2
Balance Sheet
F-3
Statement of Operations
F-4
Statement of Changes in Shareholders’ Deficit
F-5
Statement of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7
- F-14
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and Board of Directors of
Cayson
Acquisition Corp.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheet of Cayson Acquisition Corp. (the “Company”) as of December 31, 2024, and the
related statements of operations, changes in shareholders’ deficit, and cash flows for the period from May 27,2024 (Inception)
through December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and
the results of its operations and its cash flows for the period from May 27,2024 (Inception) through December 31, 2024, in conformity
with accounting principles generally accepted in the United States of America.
Going
Concern Matter
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company has incurred and expects to continue to incur significant costs in pursuit of its financing
and acquisition plans. The Company’s business plan is dependent on the completion of a business combination within a prescribed
period of time and if not completed will cease all operations except for the purpose of liquidating. These conditions raise substantial
doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also
described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/s/
MaloneBailey, LLP
www.malonebailey.com
We
have served as the Company’s auditor since 2024.
Houston,
Texas
March
26, 2025
F- 2
CAYSON
ACQUISITION CORP
BALANCE
SHEET
December 31, 2024
ASSETS
Current Assets
Cash
$ 465,254
Prepaid expenses – current portion
129,496
Total Current Assets
594,750
Prepaid expenses - non-current portion
66,158
Investments held in Trust Account
60,752,079
Total Non-current Assets
60,818,237
Total Assets
$ 61,412,987
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current Liabilities
Accrued offering costs
$ 65,000
Accrued expenses
38,025
Total Current Liabilities
103,025
Deferred underwriting commission payable
2,100,000
Total Liabilities
2,203,025
Commitments and contingencies
-
Ordinary shares subject to possible redemption ( 6,000,000 shares at a redemption value of $ 10.13 per share)
60,752,079
Shareholders’ Deficit:
Preferred shares, $ 0.0001 par value; 2,000,000 shares authorized; none issued and outstanding
-
Ordinary shares, $ 0.0001 par value; 200,000,000 shares authorized; 1,830,000 shares issued and outstanding (excluding 6,000,000 shares subject to redemption) (1)
183
Additional paid-in capital
-
Accumulated deficit
( 1,542,300 )
Total Shareholders’ Deficit
( 1,542,117 )
T otal Liabilities and Shareholders’ Deficit
$ 61,412,987
The
accompanying notes are an integral part of the financial statements.
F- 3
CAYSON
ACQUISITION CORP
STATEMENT
OF OPERATIONS
FOR
THE PERIOD
FROM
MAY 27, 2024
(INCEPTION)
THROUGH
DECEMBER 31, 2024
Formation
and operating costs
$
281,186
Loss
from operations
( 281,186
)
Other
Income:
Bank
interest income
4,596
Interest
earned on investments held in trust account
752,079
Total
other income
756,675
Net
Income
$
475,489
Basic and diluted w eighted
average shares outstanding, ordinary shares subject to possible redemption
2,739,726
Basic
and diluted net income per share, ordinary shares subject to redemption
$
0.10
Basic and diluted w eighted
average shares outstanding, ordinary shares, non-redeemable
1,832,763
Basic
and diluted net loss per share, ordinary shares, non-redeemable
$
0.10
The
accompanying notes are an integral part of the financial statements.
F- 4
CAYSON
ACQUISITION CORP
STATEMENT
OF CHANGES IN SHAREHOLDERS’ DEFICIT
Shares
Amount
Capital
Deficit
(Deficit)
Ordinary Shares
Additional
Paid-in
Accumulated
Shareholders’
Shares
Amount
Capital
Deficit
Deficit
Balance as of May 27, 2024 (inception)
-
$ -
$ -
$ -
$ -
Balance
-
$ -
$ -
$ -
$ -
Ordinary shares issued to Sponsor
1,725,000
173
24,827
-
25,000
Shares Issued to EBC
100,000
10
131,990
-
132,000
Proceeds from sale of public units
6,000,000
600
59,999,400
-
60,000,000
Proceeds from sale of 230,000 private units
230,000
23
2,299,977
-
2,300,000
Allocation of offering costs to ordinary shares subject to possible redemption
-
( 3,722,527 )
-
( 3,722,527 )
Initial classification of ordinary shares subject to redemption to temporary equity
( 6,000,000 )
( 600 )
( 59,279,400 )
-
( 59,280,000 )
Allocation of offering costs to ordinary shares subject to redemption
-
-
3,974,257
-
3,974,257
Accretion of additional paid in capital to accumulated deficit
-
-
( 3,428,524 )
( 1,265,733 )
( 4,694,257 )
Forfeiture of ordinary shares
( 225,000 )
( 23 )
23
-
-
Subsequent measurement of common stock subject to possible redemption
-
-
( 23 )
( 752,056 )
( 752,079 )
Net income
-
-
-
475,489
475,489
Balance as of December 31, 2024
1,830,000
$ 183
$ -
$ ( 1,542,300 )
$ ( 1,542,117 )
Balance
1,830,000
183
-
$ ( 1,542,300 )
$ ( 1,542,117 )
The
accompanying notes are an integral part of the financial statements.
F- 5
CAYSON
ACQUISITION CORP
STATEMENT
OF CASH FLOWS
For the Period from
May
27. 2024
(Inception)
Through
December 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$ 475,489
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on investments held in Trust Account
( 752,079 )
Changes in operating assets and liabilities:
Accrued offering costs
65,000
Accrued expenses
38,025
Prepaid expense
( 195,653 )
CASH USED IN OPERATING ACTIVITIES
( 369,218 )
CASH FLOWS FROM INVESTING ACTIVITIES
Investment of cash in Trust Account
( 60,000,000 )
CASH USED IN INVESTING ACTIVITIES
( 60,000,000 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of EBC Founders Share
1,450
Proceeds from initial public offering
60,000,000
Proceeds from private placement
2,300,000
Payment of underwriter’s discount
( 1,200,000 )
Borrowings from related party
261,317
Repayment of borrowings from related party
( 261,317 )
Payment of offering costs
( 266,978 )
CASH PROVIDED BY FINANCING ACTIVITIES
60,834,472
NET INCREASE IN CASH
465,254
CASH AT BEGINNING OF THE PERIOD
-
CASH AT PERIOD END
$ 465,254
Supplemental disclosure of cash flow information:
Issuance of founder shares in exchange for deferred offering costs
$ 25,000
Fair value of EBC Founder Shares charged to deferred offering costs
$ 130,550
Allocation of offering costs to ordinary shares subject to redemption
$ 3,974,257
Allocation of offering costs to ordinary shares subject to possible redemption
$ 3,722,527
Initial classification of ordinary shares subject to redemption to temporary equity
$ 59,280,000
Accretion of additional paid in capital to accumulated deficit
$ 4,694,257
Forfeiture of ordinary shares
$ 23
Accretion of subsequent measurement of ordinary shares subject to possible redemption
$ 752,079
The
accompanying notes are an integral part of the financial statements.
F- 6
CAYSON
ACQUISITION CORP
Notes
to the financial statements
NOTE
1 — ORGANIZATION AND BUSINESS OPERATIONS
Organizational
and General
Cayson
Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on May 27, 2024. The Company was formed for the purpose
of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business with one or more
businesses (the “Business Combination”).
The
Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early
stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth
companies.
The
Company’s sponsors are Yawei Cao and Cayson Holding LP, a Delaware limited partnership (the “Sponsors”). As of December
31, 2024, the Company had not commenced any operations. All activity for the period from May 27, 2024 (inception) through December 31,
2024 relates to the Company’s formation and the initial public offering (“Initial Public Offering”), which is described
below. The Company will not generate any operating revenues until after the completion of an initial Business Combination, at the earliest.
The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.
The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s IPO (the “Registration Statement”) was declared effective on September 19,
2024. On September 23, 2024, the Company consummated the IPO of 6,000,000 units, (“Units” and, with respect to the ordinary
shares included in the Units being offered, the “Public Shares”), generating gross proceeds of $ 60,000,000 , which is described
in NOTE 3 — INITIAL PUBLIC OFFERING, and the sale of 230,000 Units (the “Private Placement Units”) at a price of $ 10.00
per Private Placement Unit in a private placement to the Sponsors, that was closed simultaneously with the IPO (see NOTE 4 — PRIVATE
PLACEMENTS ). Additionally, On October 15, 2024, the underwriters’ over-allotment option expired and the sponsors forfeited
an aggregate of 225,000 founder shares.
Transaction
costs amounted to $ 3,722,528 (net of $ 300,000 underwriters cash reimbursement of deferred offering cost), consisting of $ 1,200,000 of
cash underwriting fees, $ 2,100,000 of deferred underwriting commission and $ 422,528 (net of $ 300,000 underwriters cash reimbursement
of deferred offering cost) of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to
the extent additional paid-in capital is fully depleted upon completion of the IPO.
The
Company will have until 12 months from the closing of this offering (or up to 21 months, if we extend the time to complete a business
combination as described in this prospectus), the Company will (i) cease all operations except for the purpose of winding up, (ii) as
promptly as reasonably possible but not more than ten business days thereafter, redeem 100 % of the public shares, at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in the trust account including interest earned on the funds held in the
trust account and not previously released to us to pay our taxes (less up to $ 100,000 of interest to pay liquidation and dissolution
expenses), divided by the number of then outstanding public shares, which redemption will completely extinguish public shareholders’
rights as shareholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii)
as promptly as reasonably possible following such redemption, subject to the approval of our remaining shareholders and our board of
directors, dissolve and liquidate, subject in each case to our obligations under Cayman Islands law to provide for claims of creditors
and the requirements of other applicable law.
The
Trust Account
On September 23, 2024, a total of $ 60,000,000 of the net proceeds from the Initial Public Offering, including proceeds of the sale of
the Private Placement Units, was deposited in a trust account (the “Trust Account”) and will be invested in U.S. government
securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in
any open-ended investment company that holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain
conditions under Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a
Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below.
Going
Concern Consideration
As
of December 31, 2024, the Company had $ 465,254 in its operating bank account and working capital of $ 491,725 respectively. Further, the Company has incurred and expects to continue to incur significant costs in pursuit of its financing
and acquisition plans in pursuit of a Business Combination.
F- 7
In
connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard
Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s
Ability to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt about the
Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. In addition, if the Company is unable to complete a Business Combination
within the Combination Period, the Company’s board of directors would proceed to commence a voluntary liquidation and thereby
a formal dissolution of the Company. There is no assurance that the Company’s plans to consummate a Business Combination will
be successful within the Combination Period. As a result, management has determined that such additional condition also raise
substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. The financial statement does not include any
adjustments that might result from the outcome of this uncertainty.
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“US GAAP”) and pursuant to the rules and regulations of the SEC.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take
advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of the financial statement in conformity with US GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statement.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities which qualify as financial instruments under the FASB ASC 820, “Fair Value
Measurements and Disclosures,” equal or approximate the carrying amounts represented in the balance sheet, primarily due to their
short-term nature.
F- 8
Fair
Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers consist of:
● Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments
in active markets;
● Level
2, defined as inputs other than quoted prices in active markets that are either directly
or indirectly observable such as quoted prices for similar instruments in active markets
or quoted prices for identical or similar instruments in markets that are not active; and
● Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring
an entity to develop its own assumptions, such as valuations derived from valuation techniques
in which one or more significant inputs or significant value drivers are unobservable.
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of December
31, 2024 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
SCHEDULE
OF ASSETS MEASURED AT FAIR VALUE ON RECURRING BASIS
Quoted
Significant
Significant
Prices in
Other
Other
As of
Active
Observable
Unobservable
December 31,
Markets
Inputs
Inputs
2024
(Level 1)
(Level 2)
(Level 3)
Assets:
Investment held in trust account
$ 60,752,079
$ 60,752,079
$ —
$ —
Cash
and cash equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had a cash balance of $ 465,254 in cash equivalents
as of December 31, 2024.
Investments
held in Trust Account
As
of December 31, 2024, the Company had $ 60,752,079 in investments held in the Trust Account comprised of money market funds that invest
in U.S. government securities. Investments in money market funds are presented on the balance sheets at fair value at the end of each
reporting period. Earnings on investments held in the Trust Account are included in interest earned on investments held in the Trust
Account in the accompanying statement of operations. The estimated fair value of investments held in the Trust Account is determined
using available market information.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $ 250,000 . As of December 31, 2024, the Company has not experienced
losses on these accounts and management believes the Company is not exposed to significant risks on such accounts. Any loss incurred
or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations,
and cash flows. As of December 31, 2024, $ 215,254 was uninsured.
F- 9
Offering
Costs associated with the IPO
The
Company complies with the requirements of Accounting Standards Codification (“ASC”) 340-10-S99-1 and SEC Staff Accounting
Bulletin (“SAB”) Topic 5A — “Expenses of Offering” to allocate offering costs between public shares and
public rights based on the estimated fair value of public shares and public rights at the date of issuance. Offering costs of $ 3,722,527
(net of $ 300,000 underwriters cash reimbursement of deferred offering cost) were charged to additional paid-in capital upon completion
of the IPO and $ 3,974,257 was allocated to public shares which are subject to redemption based on the estimated fair value of the public
shares on the IPO date.
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax
assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included
the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be
realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2024.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position.
There
is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations,
income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statement.
The
Company may be subject to potential examination by foreign taxing authorities in the area of income taxes. These potential examinations
may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with
foreign tax laws.
Any
interest payable in respect to US debt obligations held in the Trust Account is intended to qualify for the portfolio interest exemption
or otherwise be exempt from U.S. withholding taxes. Furthermore, shareholders of the Company may be subject to tax in their respective
jurisdictions based on applicable laws. For instance, U.S. persons may be subject to tax on the amounts deemed received depending on
whether the Company is a passive foreign investment company and whether U.S. persons have made any applicable tax elections permitted
under applicable law.
Net
Income (Loss) per Ordinary Share
The
Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. Net income (loss) per share of Common
Stock is computed by dividing net income (loss) by the weighted average number of shares of Common Stock outstanding for the period.
Remeasurement of carrying value to redemption value of redeemable shares of Common Stock is excluded from income (losses) per share as
the redemption value approximates fair value.
For the period from May 27, 2024 (inception) through December 31, 2024, the Company did not have any dilutive securities
and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company.
As a result, diluted income (loss) per share is the same as basic income (loss) per share for the period presented.
F- 10
The
net income (loss) per share presented in the statements of operations is based on the following:
SCHEDULE
OF NET INCOME LOSS REDEEMABLE AND NON REDEEMABLE SHARES
Redeemable
shares
Non-Redeemable
Shares
For The Period from
May 27, 2024
(Inception) through
December 31, 2024
Redeemable
shares
Non-Redeemable
Shares
Basic and diluted net income per share
Numerators:
Allocation of net income
$ 284,902
$ 190,587
Denominators:
Weighted-average shares outstanding
2,739,726
1,832,763
Basic and diluted net income per share
$ 0.10
$ 0.10
Ordinary
shares subject to possible redemption
The
Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption is
classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares
that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain
events not solely within the Company’s control) is classified as temporary equity. At all other times, ordinary shares are classified
as shareholders’ equity. The Company’s ordinary shares feature certain redemption rights that are considered to be outside
of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of December 31, 2024, ordinary shares
subject to possible redemption in an amount of $ 60,752,079 are presented at redemption value as temporary equity, outside of the shareholders’
equity section of the Company’s balance sheet. The Company recognizes changes in redemption value immediately as they occur and
adjusts the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases
or decreases in the carrying amount of redeemable ordinary shares are affected by charges against additional paid in capital or accumulated
deficit if additional paid-in capital has no outstanding balance at the period end.
For
the period from May 27, 2024 (inception) through December 31, 2024, the Company recorded accretion of ordinary share subject to redemption
value of $ 5,446,336 . As of December 31, 2024, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled
in the following table:
SCHEDULE
OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
Total public offering gross proceeds
$ 60,000,000
Less:
Proceeds allocated to public rights
( 720,000 )
Offering costs allocated to public shares subject to possible redemption
( 3,974,257 )
Proceeds and Offering costs allocated to public shares
Plus:
Accretion of carrying value to redemption value
4,694,257
Ordinary shares subject to possible redemption
$ 60,000,000
Plus:
Subsequent measurement of ordinary shares subject to possible redemption
752,079
Ordinary shares subject to possible redemption, as of December 31, 2024
$ 60,752,079
F- 11
Segment Reporting
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information
is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate
resources and assess performance.
The Company’s Chief Financial Officer
has been identified as the chief operating decision maker (“CODM”), who reviews the operating results for the Company as
a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that
the Company only has one operating segment.
When evaluating the Company’s performance and
making key decisions regarding resource allocation, the CODM reviews several key metrics, formation and operating costs and interest earned
on investments held in Trust Account which include the accompanying statements of operations.
The key measures of segment profit or
loss reviewed by our CODM are interest earned on investments held in Trust Account and formation and operating costs. The CODM reviews
interest earned on investments held in Trust Account to measure and monitor stockholder value and determine the most effective strategy
of investment with the Trust Account funds while maintaining compliance with the trust agreement. Formation and operating costs are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business combination within
the business combination period. The CODM also reviews formation and operating costs to manage, maintain and enforce all contractual
agreements to ensure costs are aligned with all agreements and budget.
Recent
Accounting Standards
In November 2023, the FASB issued ASU
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures,
on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker
(“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss.
The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported
measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be
required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable
segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic
280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024, with early adoption permitted. This was effective for the Company during the year ended December 31, 2024,
and did not have a material impact to the financial statements.
Management
does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a
material effect on the Company’s financial statements.
NOTE
3 — INITIAL PUBLIC OFFERING
On
September 23, 2024, the Company sold 6,000,000 Units at a price of $ 10.00 per Unit. Each Unit consists of one ordinary share and one
right to receive one-tenth (1/10) of one ordinary share upon the consummation of the Company’s initial Business Combination. Ten
Public Rights will entitle the holder to one ordinary share (see Note 7). The Company will not issue fractional shares and only whole
shares will trade, so unless a holder purchased units in multiples of tens, such holder will not be able to receive or trade the fractional
shares underlying the rights. The Company also granted the underwriters a 45-day option to purchase up to an additional 900,000 units
to cover over-allotments. On October 15, 2024, the underwriters’ over-allotment option expired and the sponsors forfeited an aggregate
of 225,000 founder shares.
NOTE
4 — PRIVATE PLACEMENTS
Simultaneously
with the closing of the IPO, the Company consummated the private sale of 230,000
Private Placement Units to Yawei Cao, the Chairman and Chief Executive Officer of the Company, and
TenX Global Capital LP, an affiliate of Taylor Zhang, the Company’s Chief Financial Officer. Each Unit consists of one share of ordinary shares and one right to receive one-tenths (1/10) of one
Ordinary Share upon the consummation of the Company’s initial Business Combination. The proceeds from the sale of the Private
Placement Units were added to the net proceeds from the IPO held in the Trust Account. If the Company does not complete a Business
Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will
be used to fund the redemption of the Public Shares (subject to the requirements of applicable law). The Private Placement Units
(including the underlying securities) will not be transferable, assignable, or salable until the completion of a Business
Combination, subject to certain exceptions.
NOTE
5 — RELATED PARTIES
Founder
Shares and EBC Founder Shares
On
May 29, 2024, the Sponsors received 1,725,000 of the Company’s ordinary shares in exchange for $ 25,000 paid for deferred offering
costs borne by the Sponsors. 225,000 of such founder shares were forfeited and cancelled as the underwriters’
over-allotment was not exercised.
On
May 30, 2024, Cayson Holding LP, one of the Company’s sponsors, transferred an aggregate of 862,500 founder shares to Yawei Cao,
the Company’s other sponsor, Chairman and CEO.
On
May 30, 2024, the Company issued to EBC 100,000 EBC founder shares for a purchase price of approximately $ 0.014 per share and an aggregate
purchase price of $ 1,450 . As of December 31, 2024, the Company had received payment for the purchase of the EBC Founder Shares. The Company
estimated the fair value of the EBC Founder Shares to be $ 132,000 or $ 1.32 per share. Accordingly, $ 130,550 (the total $ 132,000 fair
value less $ 1,450 to be paid by EBC) was considered to be deferred offering cost. The Company established the initial fair value for
the EBC Founder Shares on May 30, 2024, the date of the issuance, using a calculation prepared by management which takes into consideration
the probability of completion of the Initial Public Offering, an implied probability of the completion of a Business Combination and
a Discount for Lack of Marketability calculation. The EBC Founder Shares, are classified as Level 3 at the measurement date due to the
use of unobservable inputs including the probability of a business combination, the probability of the initial public offering, and other
risk factors.
F- 12
On
October 15, 2024, the underwriters elected to terminate their over-allotment option and as a result an aggregate of 225,000 Founder Shares
were forfeited by the Sponsors and cancelled.
The
Founder Shares and EBC Founder Shares are identical to the ordinary shares included in the Public Units, and holders of Founder Shares
and EBC Founder Shares have the same shareholder rights as public shareholders, except that (i) the Founder Shares and EBC Founder shares
are subject to certain transfer restrictions, as described below; (ii) the initial shareholders and EBC have agreed (A) to waive their
redemption rights with respect to any Founder Shares and EBC Founder Shares in connection with the completion of the initial Business
Combination, (B) to waive their redemption rights with respect to their Founder Shares and EBC Founder Shares in connection with a shareholder
vote to approve an amendment to the amended and restated memorandum and articles of association to (a) modify the substance or timing
of the obligation to provide for the redemption of the Public Shares in connection with an initial Business Combination or to redeem
100 % of the Public Shares if the Company does not complete the initial Business Combination within 12 months from the closing of this
offering (or up to 21 months, if we extend the time to complete an initial business combination as described in the prospectus) from
the closing of the Initial Public Offering or (b) with respect to any other material provisions relating to shareholders’ rights
or pre-initial Business Combination activity, and (C) to waive their rights to liquidating distributions from the Trust Account with
respect to any Founder Shares and EBC Founder Shares held by them if the Company fails to complete the initial Business Combination within
12 months from the closing of this offering (or up to 21 months, if we extend the time to complete an initial business combination as
described in the prospectus), and (iii) the Founder Shares and EBC Founder Shares are entitled to registration rights. If the Company
submits the initial Business Combination to the public shareholders for a vote, the initial shareholders have agreed (and their permitted
transferees will agree) to vote any Founder Shares and any Public Shares purchased by them in or after the Initial Public Offering (including
in open market and privately-negotiated transactions) in favor of the initial Business Combination.
The
Sponsors have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur
of: (A) six months after the date of the consummation of an Initial Business Combination, (B) any time after the 90 th day
after the consummation of an Initial Business Combination where the volume weighted average price of the ordinary shares equals or exceeds
$ 12.00 (as adjusted for share splits, dividends, combinations or similar actions) for twenty trading days out of any thirty consecutive
trading day period or (C) the date on which we complete a liquidation, merger, share exchange, reorganization or other similar transaction
after our initial business combination that results in all of our public shareholders having the right to exchange their ordinary shares
for cash, securities or other property.
EBC
founder shares will not, subject to certain exceptions, be transferred, assignable, or salable (except to permitted transferees as described
in the Registration Statement (defined below)) until 30 days after the date of the consummation of our initial business combination.
Promissory
Note — Related Party
On
June 3, 2024, the Sponsors issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which
the Company may borrow up to an aggregate principal amount of $ 300,000 . The Promissory Note is non-interest bearing and payable on the
earlier of (i) December 31, 2024, or (ii) the consummation of the Initial Public Offering. The Promissory Note then expired upon the
consummation of the IPO. As of December 31, 2024, no amounts were outstanding under the Promissory Note.
Due
to Related Party
The
Sponsors paid certain formation, operating or deferred offering costs on behalf of the Company. These amounts were due on demand and
non-interest bearing. During the period from May 27, 2024 (inception) through September 23, 2024,
the Sponsors had paid $ 261,317 on behalf of the Company. On September 23, 2024, the Company repaid $ 286,317 out of the offering proceeds
held in trust account, resulting in a $ 25,000 due from the sponsor as of September 23, 2024. On September 26, 2024, the Sponsor initiated
the wire to return the $ 25,000 to the Company. As of December 31, 2024, there is no
outstanding balance due to the related party.
F- 13
Due
from Related Party
At
the closing of the Initial Public Offering, $ 25,000 was over funded to the Sponsor for the repayment of amounts due to related party
as described above. On September 26, 2024, the Sponsor initiated the wire to return the $ 25,000 to the Company. As of December 31, 2024,
there is no outstanding balance due from the related party.
Consulting
Services Agreement
The
Company engaged TenX Global Capital LP (“TenX”) as a related party consultant in connection with the formation and initial
public offering. During the period from May 27, 2024 (inception) through December 31, 2024, $ 150,000 has been paid through sponsor as
deferred offering costs for these services. As of December 31, 2024, no amounts remain outstanding.
Administration
Fee
Commencing
on September 19, 2024, one of the Sponsors will be allowed to charge the Company an allocable share of its overhead, up to $ 10,000 per
month to the close of the Business Combination, to compensate it for the Company’s use of its office, utilities and personnel.
As of December 31, 2024, an administration fee of $ 4,194 has been accrued to accrued expenses.
Working Capital Loans
In order to finance the Company’s
transaction costs in connection with its search for and consummation of a Business Combination, the Sponsors, its affiliates or any of
the Company’s officers and directors may but are not obligated to, loan to the Company funds as the Company may require, of which
up to $ 1,500,000 of such loans may be convertible into private placement-equivalent units (“Working Capital Units”) at a
price of $ 10.00 per unit at the option of the lender. As of December 31, 2024, the Company has not incurred any such loans.
NOTE
6 — COMMITMENTS AND CONTINGENCIES
Registration
Rights
The
holders of the Founder Shares, EBC Founder Shares, Private Placement Units and any units that may be issued upon conversion of working
capital loans (and all underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed
on the effective date of Initial Public Offering requiring the Company to register such securities for resale. The holders of these securities
are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion
of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities
Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or
cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions.
The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the underwriters a 45-day option from the date of Initial Public Offering to purchase up to 900,000 additional Units
to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. On October 15,
the underwriter did not exercise their over-allotment option and hence a total of 225,000 ordinary shares were forfeited by the Sponsors.
At
the closing of the IPO, the underwriters were paid a cash underwriting discount of $ 0.20 per Unit, or $ 1,200,000 in the aggregate, while
an aggregate amount of $ 300,000 was paid as reimbursement to the Company for certain of its expenses and fees incurred in connection
with the Initial Public Offering.
NOTE
7 — SHAREHOLDERS’ EQUITY
Preferred
Shares — The Company is authorized to issue 2,000,000 shares of preferred shares with a par value of $ 0.0001 per share
with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of
directors. As of December 31, 2024, there were no shares of preferred shares issued or outstanding.
Ordinary
Shares — The Company is authorized to issue 200,000,000 ordinary shares with a par value of $ 0.0001 per share. Holders
of ordinary shares were entitled to one vote for each share. As of December 31, 2024, there were 1,830,000 ordinary shares issued and
outstanding (excluding 6,000,000 shares subject to possible redemption), consisting of 1,500,000 Founder Shares, 100,000 EBC Founder
Shares, and 230,000 Private Placement Units. (See Note 4 and Note 5 for further details).
Rights
— Except in cases where the Company is not the surviving company in a business combination, each holder of a right will
automatically receive one-tenth (1/10) of one ordinary share upon consummation of the initial business combination. The Company will
not issue fractional shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole
share or otherwise addressed in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving
company upon completion of the initial business combination, each holder of a right will be required to affirmatively convert his, her
or its rights in order to receive the one-tenth (1/10) of one ordinary share underlying each right upon consummation of the business
combination. If the Company is unable to complete the initial business combination within the required time period and the Company will
redeem the public shares for the funds held in the trust account, holders of rights will not receive any of such funds for their rights
and the rights will expire worthless.
NOTE
8 — SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date and through the date that the financial
statements were issued. Based upon this review, other than as described below, the Company did not identify any subsequent events that
would have required adjustment or disclosure in the financial statements.
F- 14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.