Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction
with our audited financial statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary
Data” of this Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes
forward-looking statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a
result of many factors, including those set forth under “ Cautionary Note Regarding Forward-Looking Statements ,” “ Item
1A. Risk Factors ” and elsewhere in this Annual Report.
Overview
We
are a blank check company incorporated as a Cayman Islands exempted company and incorporated for the purpose of effecting a merger, share
exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. While we intend
to focus our search on businesses in Asia, we are not limited to a particular industry or geographic region for purposes of consummating
an initial business combination. We have not selected any specific business combination target and we have not, nor has anyone on our
behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We intend to effectuate
our initial business combination using cash from the proceeds of this offering and the private placement of the private units, the proceeds
of the sale of our securities in connection with our initial business combination, our shares, debt or a combination of cash, stock and
debt.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since inception through December 31, 2024
were organizational activities, those necessary to prepare for the IPO described below and identifying a target company for our initial
Business Combination. We do not expect to generate any operating revenues until after the completion of our initial Business Combination.
We expect to generate non-operating income in the form of interest income on investments held after the IPO. We expect that we will incur
increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well
as for due diligence expenses in connection with searching for, and completing, a Business Combination.
For
the period from May 27, 2024 (inception) through the year ended December 31, 2024, we had a net income of $ $475,489, which consists
of a loss of $ $281,186 derived from formation and operating costs offset by interest earned on investments held in Trust Account of
$ 752,079 and bank interest income of $ 4,596.
Liquidity,
Capital Resources and Going Concern
On
September 23, 2024, we consummated our IPO of Units, at $10.00 per Unit, generating gross proceeds of $60,000,000. Simultaneously with
the closing of our IPO, we consummated the sale of 230,000 Private Placement Units at a price of $10.00 per Private Placement Unit in
a private placement to the Sponsors, generating total gross proceeds of $2,300,000.
58
Following
the Initial Public Offering and the private placement, an aggregate of $60,000,000 ($10.00 per Unit) was placed in the Trust Account.
We incurred transaction costs of transaction costs amounted to $3,722,528 (net of $300,000 underwriters cash reimbursement of deferred
offering cost), consisting of $1,200,000 of cash underwriting fees, $2,100,000 of deferred underwriting fees, and $422,528 of other offering
costs.
For
the period from May 27, 2024 (inception) through December 31, 2024, cash used in operating activities was $369,218. Net income of
$475,489 was affected by interest earned on cash held in the Trust Account of $752,079. Changes in operating assets and liabilities used
$92,628 of cash for operating activities.
As
of December 31, 2025, we had cash held in the Trust Account of $60,752,079. We intend to use substantially all of the funds held in the
Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete our Business
Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination,
the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or
businesses, make other acquisitions and pursue our growth strategies.
As
of December 31, 2025, we had a cash balance of $465,254 and a working capital surplus of $491,725. We intend to use the funds held outside
the Trust Account primarily to pay existing accounts payable, identify and evaluate target business combination candidates, perform business
due diligence on prospective target businesses, pay for travel expenditures to plants or similar locations of prospective target businesses
or their representatives or owners, review corporate documents and material agreements of prospective target businesses, structure, negotiate
and complete a Business Combination, and to pay for directors and officers liability insurance premiums.
In
addition, we could use a portion of the funds not being placed in trust to pay commitment fees for financing, fees to consultants to
assist us with our search for a target business or as a down payment with respect to a particular proposed business combination, although
we do not have any current intention to do so. If we enter into an agreement where we pay for the right to receive exclusivity from a
target business, the amount that would be used as a down payment would be determined based on the terms of the specific business combination
and the amount of our available funds at the time. Our forfeiture of such funds (whether as a result of our breach or otherwise) could
result in our not having sufficient funds to continue searching for, or conducting due diligence with respect to, prospective target
businesses.
The
management estimates that we may have insufficient funds available to operate our business prior to our initial business combination.
In order to fund working capital deficiencies or finance transaction costs in connection with an intended initial business combination,
our sponsor, officers, directors or their affiliates may, but are not obligated to, loan us funds as may be required on a non-interest
bearing basis. Therefore, there is no guarantee that the Company may receive such funds as it is up to their sole discretion. In the
case that the Company receive such fund support, if the Company completes its initial Business Combination, the Company would repay the
Working Capital Loans. In the event that the initial Business Combination does not close, the Company may use a portion of the working
capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay
the Working Capital Loans. Up to $1,500,000 of such loans may be convertible into working capital units at a price of $10.00 per unit
at the option of the lender. Such working capital units would be identical to the private units sold in the private placement.
Accordingly,
the accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplates continuation of the Company
as a going concern and the realization of assets and the satisfaction of liabilities in the normal course of business. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty. Further, we have incurred and expect
to continue to incur significant costs in pursuit of our financing and acquisition plans. Management plans to address this uncertainty
during period leading up to the Initial Business Combination. The Company cannot provide any assurance that its plans to raise capital
or to consummate an Initial Business Combination will be successful. If the Company is unable to complete a Business Combination within
the Combination Period, the Company’s board of directors would proceed to commence a voluntary liquidation and thereby a formal
dissolution of the Company.
59
Based
on the foregoing, management believes that the Company lacks the financial resources it needs to sustain operations for a reasonable
period of time. Moreover, management’s plans to consummate the initial business combination may not be successful. These factors,
among others, raise substantial doubt about the Company’s ability to continue as a going concern.
Other
Contractual Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement
to pay an aggregate of $10,000 per month to the Sponsor or an affiliate thereof for use of office space, utilities, and administrative
support. We have begun incurring these fees on September 19, 2024 and will continue to incur these fees monthly until the earlier of
the completion of the Business Combination and our liquidation.
The
underwriters were entitled to a deferred underwriting discount of 3.5% of the gross proceeds of the IPO, or $2,100,000, payable upon
the closing of an initial business combination. The deferred fee will become payable to the underwriters from the amounts held in the
trust account solely in the event that we complete a business combination, subject to the terms of the underwriting agreement.
Registration
Rights
The
holders of the Founder Shares, EBC founder shares, Private Placement Units will be entitled to registration rights pursuant to a registration
rights agreement dated September 19, 2024 requiring the Company to register such securities for resale. Subject to certain limitations
set forth in such agreement, the holders of these securities will be entitled to make up to three demands, excluding short form registration
demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights
with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to
register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides
that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until
the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
Critical
Accounting Policies and Estimates
The
preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. We have not identified any critical accounting estimates and all the significant
accounting policies are described in Note 2 of the financial statements.
Recent
Accounting Standards
In November 2023, the FASB issued ASU
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures,
on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker
(“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss.
The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported
measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be
required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable
segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic
280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024, with early adoption permitted. This was effective for the Company during the year ended December 31, 2024,
and did not have a material impact to the financial statements.
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial
statements.
60
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required for smaller reporting companies.
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
This
information appears following Item 15 of this Report and is included herein by reference.
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.