Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition
and results of operations should be read together with, and is qualified in its entirety by reference to, our audited financial statements
and related notes included elsewhere in this Annual Report, which have been prepared in accordance with generally accepted accounting
principles in the United States. The following discussion may contain forward-looking statements based on assumptions we believe to be
reasonable. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause
or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Annual Report, particularly
in “Item 1A. Risk Factors” and “Forward-Looking Statements.”.
Overview / Introduction
WisdomTree Bitcoin Fund (the “Trust”) is an exchange-traded
fund that issues common shares of beneficial interest that are listed on the Cboe BZX Exchange, Inc. and which began trading under the
ticker symbol “BTCW” on January 11, 2024. The Trust is a Delaware statutory trust, formed on March 8, 2021, pursuant to the
Delaware Statutory Trust Act. The Trust operates pursuant to the Trust Agreement. The Trust offers Shares only to Authorized Participants
in one or more blocks of 5,000 Shares based on the quantity of bitcoin attributable to each Share of the Trust. Each Share represents
a fractional undivided beneficial interest in the net assets of the Trust.
The Trust’s investment objective is to gain exposure to the price
of bitcoin, less expenses and liabilities of the Trust’s operations. In seeking to achieve its investment objective, the Trust will
hold bitcoin and will value its Shares daily based on the CME CF Bitcoin Reference Rate - New York Variant (the “Reference Rate”).
Net Asset Value
The Trust’s NAV per Share is calculated by:
· taking the current market value of its total assets including, but not limited to, all bitcoin, cash or other assets;
· subtracting any liabilities; and
· dividing that total by the total number of outstanding Shares.
The methodology of the Reference Rate used to value bitcoin for purposes
of calculating NAV Per Share may not be deemed consistent with generally accepted accounting principles in the U.S. (“GAAP”).
To the extent the methodology used to calculate the Reference Rate is deemed not to be consistent with GAAP, the Trust will utilize an
alternative GAAP-consistent pricing source for purposes of the Trust’s periodic financial statements, as further discussed below.
The Trust Administrator calculates the NAV of the Trust once each Exchange
trading day. The NAV for a normal trading day will be released after 4:00 p.m. ET. Trading during the core trading session on the Exchange
typically closes at 4:00 p.m. ET. However, NAVs are not officially struck until later in the day (often by 5:30 p.m. ET and almost always
by 8:00 p.m. ET).
The Sponsor believes that the Reference Rate will be reflective of
a reasonable valuation of the average spot price of bitcoin. However, in the event the Reference Rate was not available or determined
by the Sponsor to not be reliable, the Sponsor would “fair value” the Trust’s bitcoin holdings. The Sponsor does not
anticipate that the need to “fair value” bitcoin will be a common occurrence. The Sponsor reserves the right to replace the
Reference Rate with another valuation methodology which it believes will accurately track the price of bitcoin. If the Sponsor makes the
decision to materially change the valuation methodology or replace either the Reference Rate or the Benchmark Administrator, the Sponsor
will notify Shareholders via a posting on the Trust’s website, prospectus supplement, post-effective amendment, through a current
report on Form 8-K or in the Trust’s annual or quarterly reports.
The Sponsor publishes the NAV, NAV per Share and the Trust’s
bitcoin holdings at www.wisdomtree.com/investments after their determination and availability. Reference Rate data and the description
of the Reference Rate are based on information made publicly available by the Benchmark Administrator on its website at https://www.cfbenchmarks.com.
As of December 31, 2024 (the last business day), the Trust had a net
closing balance of 3,862.4890 bitcoins with a value of $362,032,407 based on the Reference Rate Price of $93,730.35, which is calculated
pursuant to non-GAAP methodology. As of December 31, 2024, the total market value of the Trust's bitcoin was $360,596,442, based on the
price of a bitcoin in the principal market of $93,358.58. For the twelve-month period ended December 31, 2024, the Trust determined that
Coinbase was its principal market.
69
The following chart illustrates the movement in the Market Price per
Share and the Trust's NAV per Share from January 11, 2024, the date the Trust was listed on the Exchange, to December 31, 2024.
The table below illustrates the high and low
price of bitcoin as represented by the Reference Rate and the principal market during the period ended December 31, 2024.
High
Low
End of Period
Period
Reference Rate
Price
Date
Principal
Market
Price
Date
Reference
Rate Price
Principal
Market
Price
Date
Reference
Rate Price +
Principal
Market
Price
For the twelve-month period ended December 31, 2024
$ 106,515.00
12/17/24
$ 106,499.14
12/16/24
$ 39,238.43
$ 39,631.41
01/23/24
$ 93,730.35
$ 93,358.58
+ The Reference Rate Price shown is as of the last business
day during the period.
Liquidity
The Trust is not aware of any trends, demands, conditions or events
that are reasonably likely to result in material changes to its liquidity needs. The Trust will pay the Sponsor a unified fee of 0.25%
per annum (the “Sponsor Fee”) as compensation for services performed under the Trust Agreement. The Trust’s only ordinary
recurring expense is expected to be the Sponsor Fee. The Sponsor previously waived the entire Sponsor Fee on the first $1 billion of Trust
assets for the 6-month period commencing on the day the Trust’s Shares were initially listed on the Exchange. Effective July 11,
2024, this waiver expired, and the Sponsor is no longer waiving the Sponsor Fee.
The Sponsor Fee is calculated on a daily basis (accrued at 1/365 of
the applicable percentage of the NAV on that day) and paid on a monthly basis. To cover the Sponsor’s Fee, and extraordinary expenses
not assumed by the Sponsor, the Sponsor or its delegate will cause the Trust (or its delegate) to instruct the Execution Agent to convert
bitcoin held by the Trust into U.S. dollars. Because the Trust does not have any income, it will need to sell bitcoin to cover the Sponsor’s
Fee and expenses not assumed by the Sponsor, if any. The Trust may also be subject to other liabilities (for example, as a result of litigation)
that have also not been assumed by the Sponsor. The only source of funds to cover those liabilities are sales of bitcoin held by the Trust.
Even if there are no expenses other than those assumed by the Sponsor, and there are no other liabilities of the Trust, the Trust will
still need to sell bitcoin to pay the Sponsors Fee. The result of these sales is a decrease in the amount of bitcoin represented by each
Share.
70
To cover the Sponsor’s Fee and expenses not assumed by the Sponsor,
the Sponsor or its delegate will cause the Trust (or its delegate) to convert bitcoin into U.S. dollars at the price available through
the Prime Execution Agent. The number of bitcoins represented by a Share will decline each time the Trust pays the Sponsor Fee or any
Trust expenses not assumed by the Sponsor by transferring or selling bitcoins. The Trust is responsible for paying any costs associated
with the transfer of bitcoin to the Sponsor or the sale of bitcoin. However, under the terms of each Authorized Participant Agreement,
the Authorized Participants will be responsible for any brokerage or transaction costs associated with the sale or transfer of Bitcoin
incurred in connection with the fulfillment of a creation or redemption order
The Trust’s only ordinary recurring expense is expected to be
the Sponsor Fee. In exchange for the Sponsor’s Fee, the Sponsor has agreed to assume the marketing and the following administrative
expenses of the Trust: the fees of the Trustee, the Trust Administrator, Fund Accountant, Transfer Agent, and Marketing Agent, the Custodians’
Fee, Exchange listing fees, SEC registration fees, printing and mailing costs, tax reporting fees, audit fees, license fees and ordinary
legal fees and expenses. There is no cap on the amount of these Sponsor paid expenses.
The Trust may incur certain non-recurring expenses that are not assumed
by the Sponsor, including but not limited to, taxes and governmental charges, any applicable brokerage commissions, financing charges
or fees, Bitcoin network fees and similar transaction fees, expenses and costs of any extraordinary services performed by the Sponsor
(or any other service provider) on behalf of the Trust to protect the Trust or the interests of Shareholders (including, for example,
in connection with any fork of the Bitcoin blockchain), any indemnification of the Cash Custodian, Bitcoin Custodian, Trust Administrator
or other agents, service providers or counterparties of the Trust and extraordinary legal fees and expenses, including any legal fees
and expenses incurred in connection with litigation, regulatory enforcement or investigation matters.
The Trust has not entered into any off-balance sheet arrangements that
have or are reasonably likely to have a current or future effect on the Trust’s financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to
Shareholders. The Trust’s only source of liquidity is its sales of bitcoin.
Results of Operations
Selected Financial Highlights for the Twelve-Month period ended
December 31, 2024
For the Twelve Months ended
December 31, 2024
Net investment loss
$ (290,625 )
Net realized and unrealized gain on investment in bitcoin
$ 128,766,609
Net increase in net assets resulting from operations
$ 128,475,984
Net assets
$ 360,517,232
Net realized and unrealized gain on investment
in bitcoin for the twelve months ended December 31, 2024 was $128,766,609 which includes a net change in unrealized appreciation on investment
in bitcoin of $127,561,373. Increase in net realized and unrealized gain on investment in bitcoin for the twelve-month period ended December
31, 2024 was driven by bitcoin price appreciation from $46,411.68 per bitcoin as of January 10, 2024 (the end of day price prior to the
commencement of operations) to $93,358.58 per bitcoin as of December 31, 2024. Net increase in net assets resulting from operations was
$128,475,984 for the twelve months ended December 31, 2024 which consisted of net investment loss of -$290,625, net realized gains of
$1,205,236 and a $127,561,373 net increase in unrealized appreciation on investment in bitcoin. Net assets increased to $360,517,232 at
December 31, 2024 and total return (based on NAV per Share) for the twelve-month period was 98.08%. For the twelve months ended December
31, 2024, the $360,467,232 net increase in net assets resulted from the aforementioned bitcoin price appreciation, net investment loss,
net realized gain and by $231,991,248 of net increase resulting from capital share transactions.
Performance Summary
For the period January 11, 2024 (commencement of trading) to December
31, 2024, the Exchange market value of each Share increased from $49.32 per Share to $98.65 per Share. The Share price low and high for
the period ended December 31, 2024 and related change from the Share price on January 11, 2024 was as follows: Shares traded at a low
of $41.65 per Share (-15.55%) on January 23, 2024, and a high of $113.42 per Share (+129.97%) on December 17, 2024. The total return for
the Trust on a market value basis was +100.02%.
71
For the period January 11, 2024, through December 31, 2024, bitcoin’s
(BTC) spot price rallied 103%, leading to strong gains for the Trust. The rally was initially driven by spot bitcoin ETP demand following
their historic launch on January 11, 2024, improving macroeconomic sentiment supporting investor risk appetite, and the anticipation leading
up to the April 2024 bitcoin halving event, which has historically provided upside potential for BTC. However, after BTC hit a record
high of $73,000 in March 2024, prices trended lower until the end of the third quarter. The third quarter was a positive quarter for BTC
as the kickoff of the Federal Reserve interest rate easing cycle and increased chances of a crypto-supportive administration fueled the
bullish sentiment around cryptocurrencies. However, more than half of 2024’s gains were posted in the fourth quarter, following
the results of the U.S. presidential election. As part of his campaign for re-election, President Trump indicated that he would be a “crypto
president”, and he also touted major plans for the digital assets industry that, if implemented, could lead to significant regulatory
progress, increased institutional adoption, and formal legitimization of the asset class in traditional finance, all of which would support
prices.
Critical Accounting Estimates
Fair Value Determination
The Reference Rate used to determine the net
asset value of the Trust may not be consistent with GAAP. The Trust’s periodic financial statements are prepared in accordance with
GAAP, including the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 820, “Fair
Value Measurements and Disclosures” (“ASC 820”) and utilizes a platform-traded price from the Trust’s principal
market for bitcoin on the Trust’s financial statement measurement date. The Sponsor determines in its sole discretion the valuation
sources and policies used to prepare the Trust’s financial statements in accordance with GAAP. The Trust obtains a price from a
principal market (or in the absence of a principal market, the most advantageous market) for bitcoin, which may be through third party
vendor or directly from such principal market. ASC 820 defines “principal market” as the market with the greatest volume and
level of activity for the asset or liability. The determination of the principal market (and, as a result, the market participants in
the principal market) is made from the perspective of the reporting entity. ASC 820 defines “most advantageous market” as
the market that maximizes the amount that would be received to sell the asset or minimizes the amount that would be paid to transfer the
liability, after taking into account transaction costs and transportation costs.
To determine which market is the Trust’s
principal market (or in the absence of a principal market, the most advantageous market) for purposes of calculating the Trust’s
financial statements, the Trust follows ASC 820-10, which outlines the application of fair value accounting. ASC 820-10 determines fair
value to be the price that would be received for bitcoin in a current sale, which assumes an orderly transaction between market participants
on the measurement date. ASC 820-10 requires the Trust to assume that bitcoin is sold in its principal market to market participants or,
in the absence of a principal market, the most advantageous market. Market participants are defined as buyers and sellers in the principal
or most advantageous market that are independent, knowledgeable, and willing and able to transact. The Trust may transact through bitcoin
trading counterparties, in multiple markets, and its application of ASC 820-10 reflects this fact. The Trust anticipates that, while multiple
venues and types of markets will be available to the bitcoin trading counterparties from whom the Sponsor acquires or disposes of the
Trust’s bitcoin, the principal market in each scenario is determined by looking at the market-based level of volume and bitcoin
trading activity. Bitcoin trading counterparties, may transact in a Brokered Market, a Dealer Market, Principal-to-Principal Markets and
Exchange Markets, each as defined in the FASB ASC Master Glossary. Based on information reasonably available to the Trust, Exchange Markets
have the greatest volume and level of activity for the asset. The Trust therefore looks to accessible Exchange Markets as opposed to the
Brokered Market, Dealer Market and Principal-to-Principal Markets to determine its principal market. As a result of the aforementioned
analysis, an Exchange Market has been selected as the Trust’s principal market. The Trust determines its principal market (or in
the absence of a principal market the most advantageous market) on a quarterly basis to determine which market is its Principal Market
for the purpose of calculating fair value for the creation of quarterly and annual financial statements.
The Sponsor has developed a process for identifying
a principal market, as prescribed in ASC 820-10, which outlines the application of fair value accounting. The process begins by identifying
publicly available, well established and reputable bitcoin trading venues (Platform Markets, as defined in the FASB ASC Master Glossary),
which are selected by the Sponsor and its affiliates in their sole discretion. Those markets include, but are not limited to, Binance,
Bitfinex, Bitflyer, Bitstamp, Bullish, Coinbase, Crypto.com, Gemini, HitBTC, Huobi, itBit, Kraken, KuCoin, LMAX Digital, OKEx and Poloniex.
The Sponsor then, through a service provider, calculates on each valuation period, the highest volume venue during the 60-minute period
prior to 4:00 ET for bitcoin. The Sponsor then identifies that market as the principal market for bitcoin during that period, and uses
the price for bitcoin from that venue at 11:59:59 p.m. ET as the principal market price.
To the extent there are any determinations
that the Sponsor and the Trust Administrator make, such determinations will be made in good faith, and neither the Sponsor nor the Trust
Administrator will be liable for any errors contained therein. Neither the Sponsor nor the Trust Administrator will be liable to DTC,
Authorized Participants, the Shareholders or any other person for errors in judgment.
Market Risk
See section 1A - Risk Factors for a discussion of market risk.
72
Credit Risk
The Trust holds one type of investment - bitcoin. To avoid having to
pre-fund purchases or sales of bitcoin in connection with cash creations and redemptions and sales of bitcoin to pay the Sponsor’s
Fee and any other Trust expenses not assumed by the Sponsor, to the extent applicable, the Trust may acquire Trade Credits from Coinbase
Credit, Inc. (the “Trade Credit Lender”) on a short-term basis pursuant to the Coinbase Trade Financing Agreement (the “Trade
Financing Agreement”). The Trust generally must repay Trade Credits by 6:00 p.m. ET (the “Settlement Deadline”) on the
calendar day immediately following the day the Trade Credit was extended by the Trade Credit Lender to the Trust (or, if such day is not
a business day, on the next business day). Pursuant to the Trade Financing Agreement, the Trust has granted a security interest, lien
on, and right of set off against all of the Trust’s right, title and interest, in the Trust’s Trading Balance and Vault Balance
established pursuant to the Prime Execution Agent Agreement and Custodian Agreement, in order to secure the repayment by the Trust of
the Trade Credits and financing fees to the Trade Credit Lender. If the Trust fails to repay the Trade Credits to the Trade Credit Lender
on time and in full, the Trade Credit Lender can take control of the Trust’s assets and liquidate them to repay the Trade Credit
debt owed by the Trust to the Trade Credit Lender.
Trading and Other Risks
See section 1A - Risk Factors for a discussion of trading and other
related risks.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not applicable.
ITEM 8. FINANCIAL STATEMENTS
See Index to Financial Statements on page F-1 for a list of the financial
statements being filed therein.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.