Item 2. Management’s Discussion and Analysis
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of financial condition and results of operations should be read in conjunction with our historical
financial statements and the notes to those statements that appear elsewhere in this report. Certain statements in the discussion contain
forward-looking statements based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations
and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements
as a result of a number of factors, including those discussed in the Risk Factors contained in our Annual Report on Form 10-K for the
year ended December 31, 2022. When we refer to the “2023 Quarter” and the “2022 Quarter” we are referring to
the three months ended September 30, 2023 and September 30, 2022, respectively. When we refer to the “2023 Period” and the
“2022 Period” we are referring to the nine months ended September 30, 2023 and September 30, 2022, respectively.
Company
Overview
BTCS
Inc. is an early entrant in the crypto asset market and a publicly-traded U.S. company focused on blockchain infrastructure and staking.
The Company specializes in operating validator nodes on various Delegated proof-of-stake (“DPoS”) and proof-of-stake (“PoS”)
based blockchain networks and stakes the native crypto assets on the validator nodes it operates to earn rewards in connection with the
validation of transactions occurring on those blockchain networks. Subject to available capital and the restrictions of certain blockchains
BTCS plans to expand its PoS operations to secure other disruptive blockchain protocols that allow for delegating, which presents a significant
growth opportunity for the Company. We evaluate blockchain networks through various due diligence procedures, including consideration
of blockchain quality, reward potential, and technical difficulty of running a validator node. Considerations of the quality of a blockchain
include inspection of i) market and on-chain statistics, ii) liquidity, iii) potential blockchain utility, iv) history and milestones,
v) growth and development roadmap, vi) use cases, vii) community interest, vii) quality of documentation, viii) decentralization, and
ix) any other publicly available information.
BTCS’s
business model is focused on Staking-as-a-Service (“StaaS”), allowing crypto asset holders to earn rewards by participating
in network consensus mechanisms through staking and delegating their crypto assets to Company operated validator nodes. As a non-custodial
validator operator, the Company receives a percentage of token holders’ staking rewards generated as a validator node fee, for
our ministerial role in hosting the validator node. This creates an opportunity for scalable revenue and business growth with limited
additional costs. The Company’s StaaS strategy provides a more accessible and cost-effective alternative for crypto asset holders
to participate in blockchain networks’ consensus mechanisms, promoting the growth and adoption of blockchain technology. The Company’s
internally-developed dashboard, StakeSeeker, is a non-custodial platform that allows users to learn how to earn staking rewards through
direct participation in blockchain consensus algorithms and analyze their crypto portfolios across exchanges and wallets through a comprehensive
crypto dashboard and education center.
22
The
table below describes BTCS’s quarterly crypto asset holdings as of the 2022 Quarter through the 2023 Quarter.
Crypto
Assets Held at Period End
Asset
2022 Q3
2022 Q4
2023 Q1
2023 Q2
2023 Q3
Ethereum (ETH)
8,380
8,454
8,524
7,833
7,748
Cardano (ADA)
262,860
262,860
262,860
263,293
264,751
Kusama (KSM)
6,297
6,493
6,767
6,946
7,246
Tezos (XTZ)
72,578
73,486
74,765
25,375
25,760
Solana (SOL)
7,238
7,371
7,493
7,621
7,752
Polkadot (DOT)
23,905
7,280
7,526
7,882
8,284
Cosmos (ATOM)
91,181
96,318
102,298
243,472
256,784
Polygon (MATIC)
474,207
480,825
486,806
492,965
499,548
Avalanche (AVAX)
14,888
17,178
17,178
17,824
17,824
Algorand (ALGO)
51,201
-
-
-
-
Axie Infinity (AXS)
37,402
42,030
46,482
50,955
55,584
Kava (KAVA)
280,293
290,909
304,968
315,362
327,862
Band Protocol (BAND)
992
992
992
992
992
Mina (MINA)
71,297
74,177
79,937
81,377
84,257
Oasis Network (ROSE)
349,661
359,607
2,569,991
2,600,279
2,626,600
Akash (AKT)
103,730
107,405
110,213
113,063
115,735
NEAR Protocol (NEAR)
74,702
75,724
77,389
79,067
Evmos (EVMOS)
-
-
295,422
322,693
Fair
Value of Crypto Assets at Period End
Asset
2022 Q3
2022 Q4
2023 Q1
2023 Q2
2023 Q3
Ethereum (ETH)
11,128,675
10,117,237
15,530,133
15,141,859
12,948,491
Cardano (ADA)
114,190
64,786
104,861
75,553
67,259
Kusama (KSM)
265,505
149,981
236,070
175,352
138,166
Tezos (XTZ)
103,210
52,720
83,614
20,452
17,569
Solana (SOL)
240,377
73,426
158,625
144,010
165,849
Polkadot (DOT)
150,964
31,410
47,720
40,763
34,009
Cosmos (ATOM)
1,186,824
900,440
1,144,459
2,261,411
1,859,407
Polygon (MATIC)
368,671
364,714
544,815
325,857
266,400
Avalanche (AVAX)
256,021
187,286
304,341
231,941
164,759
Algorand (ALGO)
18,044
-
-
-
-
Axie Infinity (AXS)
470,116
253,943
389,893
302,966
254,967
Kava (KAVA)
423,326
166,752
270,486
305,501
207,289
Band Protocol (BAND)
1,215
1,396
1,857
1,260
1,121
Mina (MINA)
42,085
32,187
62,101
39,579
32,095
Oasis Network (ROSE)
21,330
12,291
156,698
128,686
109,516
Akash (AKT)
26,881
19,938
34,510
63,311
94,686
NEAR Protocol (NEAR)
93,785
150,854
107,088
89,660
Evmos (EVMOS)
-
-
26,069
24,089
Total
14,817,434
12,522,292
19,221,037
19,391,658
16,475,332
QoQ Change
24 %
-15 %
53 %
1 %
-15 %
YoY Change
-51 %
-66 %
-54 %
63 %
11 %
23
Prices
of Crypto Assets at Period End
Asset
2022
Q3
2022
Q4
2023
Q1
2023
Q2
2023
Q3
Ethereum
(ETH)
$ 1,328
$ 1,197
$ 1,822
$ 1,933
$ 1,671
Cardano
(ADA)
$ 0.43
$ 0.25
$ 0.40
$ 0.29
$ 0.25
Kusama
(KSM)
$ 42.16
$ 23.10
$ 34.89
$ 25.24
$ 19.07
Tezos
(XTZ)
$ 1.42
$ 0.72
$ 1.12
$ 0.81
$ 0.68
Solana
(SOL)
$ 33.21
$ 9.96
$ 21.17
$ 18.90
$ 21.40
Polkadot
(DOT)
$ 6.32
$ 4.31
$ 6.34
$ 5.17
$ 4.11
Cosmos
(ATOM)
$ 13.02
$ 9.35
$ 11.19
$ 9.29
$ 7.24
Polygon
(MATIC)
$ 0.78
$ 0.76
$ 1.12
$ 0.66
$ 0.53
Avalanche
(AVAX)
$ 17.20
$ 10.90
$ 17.72
$ 13.01
$ 9.24
Algorand
(ALGO)
$ 0.35
$ 0.17
$ 0.23
$ 0.12
$ 0.10
Axie
Infinity (AXS)
$ 12.57
$ 6.04
$ 8.39
$ 5.95
$ 4.59
Kava
(KAVA)
$ 1.51
$ 0.57
$ 0.89
$ 0.97
$ 0.63
Band
Protocol (BAND)
$ 1.22
$ 1.41
$ 1.87
$ 1.27
$ 1.13
Mina
(MINA)
$ 0.59
$ 0.43
$ 0.78
$ 0.49
$ 0.38
Oasis
Network (ROSE)
$ 0.06
$ 0.03
$ 0.06
$ 0.05
$ 0.04
Akash
(AKT)
$ 0.26
$ 0.19
$ 0.31
$ 0.56
$ 0.82
NEAR
Protocol (NEAR)
$ 1.26
$ 1.99
$ 1.38
$ 1.13
Evmos
(EVMOS)
$ -
$ -
$ 0.09
$ 0.07
*
The prices have been rounded to the nearest whole dollar for prices above $100
The
following table presents the Fair Value of Crypto Assets held compared to the GAAP Book Value reported on the Company’s balance
sheet.
September 30, 2023
December 31, 2022
Book Value
Fair Value
Book Value
Fair Value
Ethereum (ETH)
5,081,581
12,948,491
5,708,624
10,117,237
Cardano (ADA)
61,026
67,259
63,178
64,786
Kusama (KSM)
127,522
138,166
142,242
149,981
Tezos (XTZ)
16,270
17,569
51,651
52,720
Solana (SOL)
64,883
165,849
60,012
73,426
Polkadot (DOT)
32,491
34,009
30,859
31,410
Cosmos (ATOM)
1,558,867
1,859,407
568,359
900,440
Polygon (MATIC)
167,358
266,400
161,293
364,714
Avalanche (AVAX)
155,089
164,759
182,964
187,286
Algorand (ALGO)
-
-
-
-
Axie Infinity (AXS)
227,623
254,967
245,443
253,943
Kava (KAVA)
172,960
207,289
165,426
166,752
Band Protocol (BAND)
874
1,121
982
1,396
Mina (MINA)
30,148
32,095
32,002
32,187
Oasis Network (ROSE)
95,677
109,516
12,045
12,291
Akash (AKT)
21,366
94,686
17,993
19,938
NEAR Protocol (NEAR)
82,466
89,660
92,840
93,785
Evmos (EVMOS)
16,994
24,089
-
-
Total
$ 7,913,195
$ 16,475,332
$ 7,535,913
$ 12,522,292
24
Results
of Operations for the Three and Nine Months Ended September 30, 2023 and 2022
The
following tables reflect our operating results for the three and nine months ended September 30, 2023 and 2022:
For the Three Months Ended
September 30,
$ Change
% Change
2023
2022
2023
2023
Revenues
Validator revenue
$ 316,242
$ 344,196
$ (27,954 )
(8 )%
Total revenues
316,242
344,196
(27,954 )
(8 )%
Cost of revenues
Validator expense
83,100
82,203
897
1 %
Gross profit
233,142
261,993
(28,851 )
(11 )%
Operating expenses:
General and administrative
$ 283,239
$ 432,956
$ (149,717 )
(35 )%
Research and development
148,525
126,857
21,668
17 %
Compensation and related expenses
409,960
669,792
(259,832 )
(39 )%
Marketing
2,155
8,765
(6,610 )
(75 )%
Impairment loss on digital assets
372,441
145,247
227,194
156 %
Realized gains on digital asset transactions
(58,107 )
(20,126 )
(37,981 )
189 %
Total operating expenses
1,158,213
1,363,491
(205,278 )
(15 )%
Other income (expenses):
Change in fair value of warrant liabilities
285,000
71,250
213,750
300 %
Total other income (expenses)
285,000
71,250
213,750
300 %
Net loss
$ (640,071 )
$ (1,030,248 )
390,177
(38 )%
For the Nine Months Ended
September 30,
$ Change
% Change
2023
2022
2023
2023
Revenues
Validator revenue
$ 1,013,503
$ 1,421,560
$ (408,057 )
(29 )%
Total revenues
1,013,503
1,421,560
(408,057 )
(29 )%
Cost of revenues
Validator expense
278,726
313,972
(35,246 )
(11 )%
Gross profit
734,777
1,107,588
(372,811 )
(34 )%
Operating expenses:
General and administrative
$ 1,510,637
$ 1,595,296
$ (84,659 )
(5 )%
Research and development
531,053
448,579
82,474
18 %
Compensation and related expenses
1,450,546
2,731,713
(1,281,167 )
(47 )%
Marketing
11,121
74,249
(63,128 )
(85 )%
Impairment loss on crypto assets
1,251,950
12,347,472
(11,095,522 )
(90 )%
Realized gains on crypto asset transactions
(806,137 )
(489,682 )
(316,455 )
65 %
Total operating expenses
3,949,170
16,707,627
(12,758,457 )
(76 )%
Other income (expenses):
Change in fair value of warrant liabilities
142,500
1,140,000
(997,500 )
(88 )%
Distributions to warrant holders
-
(35,625 )
35,625
N/A %
Total other income (expenses)
142,500
1,104,375
(961,875 )
87 %
Net loss
$ (3,071,893 )
$ (14,495,664 )
11,423,771
(79 )%
25
Validator
Revenue
The
decrease in revenue during the 2023 Period as compared to the 2022 Period is primarily due to a drop in the fair value of our crypto
assets earned as rewards for staking since the market’s highs in the first quarter of 2022. Although we believe the number of tokens
we earn from staking and revenue recognized will increase as we continue to expand our blockchain infrastructure efforts, we recognize
that volatility in the crypto asset markets may impact the market prices of the crypto assets we earn from staking.
Cost
of Revenues
The
decrease in cost of revenues during the 2023 Period as compared to the 2022 Period is due to efficiencies realized in our blockchain
infrastructure validating operating costs, including streamlining of web service hosting fees and reduction of services provided by vendors.
We believe our cost of revenues will increase as we continue to ramp up our business. However, we believe gross margin will improve as
we add scale to our blockchain infrastructure operations and reduce costs as a result of increased operational efficiencies, leading
to improved gross profits.
Operating
Expenses
General
and administrative expenses consist of director compensation, legal and professional fees and other personnel and related costs. The
decrease in the 2023 Period was primarily due to a decrease of $0.3 million in investor relation related costs compared to the 2022 Period
as the Company focused on cost management and transitioning related efforts in-house from third-party engagements. These decreases were
partially offset by a $0.2 million increases in legal service costs during the 2023 Period compared to the 2022 Period, driven primarily by
services surrounding the Series V Preferred Distribution and related listing on Upstream Exchange.
Research
and development expenses increased during the 2023 Period as the Company focused on the beta release of our proprietary StakeSeeker platform
in the first quarter 2023, including responding to user feedback and continued planned feature development and incorporation onto the
platform. We anticipate research and development costs to remain consistent as we continue to expand on technological solutions in the
blockchain sector with a focus on cost management of our third-party development team.
Compensation
and related expenses decreased during the 2023 Period primarily due non-cash $2.2 million equity-based contingent bonuses granted to
employees and our non-employee directors during the 2022 Period for the achievement of performance milestones compared to only $0.7 million
equity-based compensation during the 2023 Period. We believe our compensation expenses will increase slightly from those reported in
the 2023 Period as the Company continues to utilize equity-based compensation incentives as a core part of our compensation strategy.
Marketing
costs decreased during the 2023 Period as the Company focused on cost reduction efforts.
The
decrease in operating expenses in the 2023 Period is primarily due to the impairment loss on crypto assets (which we refer to as a “Crypto
Asset Impairment”) of $12.3 million during the 2022 Period, compared to only a $1.3 million Crypto Asset Impairment during the
2023 Period. Impairment charges are based on volatility in the crypto asset market and cannot be accurately predicted, but may subject
the Company to the possibility of additional impairment charges on its crypto asset holdings.
The
realized gain on crypto transactions increased during the 2023 Period as the Company sold approximately 968 ETH earned as rewards from
our staking operations after liquidity was unlocked in April 2023 as part of Ethereum’s Shanghai upgrade.
Other
Income (Expenses)
The
changes in other income for the periods reported were primarily due to the decrease in the fair value of warrant liabilities. This non-cash
expense is driven by the value of our stock price at the end of each quarter, which we cannot predict.
Net
loss
The
decrease in our net loss for the 2023 Period was primarily due to the decrease in operating expenses and changes in other income (expenses)
as discussed above. We believe that our net loss may increase as the Company incurs increased costs related to the development of its
StakeSeeker platform and incurs additional Crypto Asset Impairment losses due to volatility in the crypto asset markets.
26
Liquidity
and Capital Resources
ATM
Financing
On
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright
& Co., LLC, as agent (“H.C. Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
H.C. Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $98,767,500. From the period
September 14, 2021 through November 7, 2023, the Company sold a total of 3,442,181 shares of Common Stock under the ATM Agreement
for aggregate total gross proceeds of approximately $15,626,000 at an average selling price of $4.54 per share, resulting in net
proceeds of approximately $15,122,000 after deducting commissions and other transaction costs.
Liquidit y
The
Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business.
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. As of September 30, 2023, the Company had approximately $0.8 million of cash and working capital of approximately $8.4 million.
We
view our crypto assets as long-term holdings and we do not plan to engage in regular trading of crypto assets other than for meeting
operational cash needs. Further certain of our staked crypto assets may be locked up depending on the specific blockchain protocol and
we may be unable to unstake them in a timely manner in order to liquidate to the extended desired. During times of instability in the
market of crypto assets, we may not be able to sell our crypto assets at reasonable prices or at all. As a result, our crypto assets
may not be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents.
As
of November 7, 2023, the Company had approximately $0.6 million of cash and cash equivalents and the fair value of the
Company’s liquid crypto assets was approximately $19.3 million. The Company has no outstanding debt. As of November 7,
2023, the Company also has approximately $5.8 million available under the ATM Agreement over the next twelve months under the Form
S-3 baby shelf rules, although, the amount that we may raise under the Form S-3 may increase or decrease based upon our stock price.
The Company believes that the existing cash and liquid crypto assets held by us, in addition to the funds available to the Company
from the issuance of additional stock through the ATM Agreement, provide sufficient liquidity to meet working capital requirements,
anticipated capital expenditures and contractual obligations for at least the next 12 months.
Cash
Flows
Cash
used in operating activities was approximately $2.6 million during the 2023 Period compared to approximately $129,000 for the 2022
Period. The sale of our remaining bitcoin holdings by the end of 2022 was the primary contributor to the $2.6 million operating cash
inflows from the sale of non-productive crypto assets during the 2022 Period compared to $0 in the 2023 Period. We do not anticipate
any future material cash inflows from the sale of non-productive assets, as our blockchain infrastructure strategy focuses primarily
on acquiring and staking productive proof-of-stake blockchain networks. Additional non-cash adjustments to our operating cash flows
consisted of approximately $1.3 million impairment loss on crypto assets (“Crypto Asset Impairment”) during the 2023
Period compared to approximately $12.3 million Crypto Asset Impairment during the 2022 Period. Impairment charges are based on
volatility in the crypto asset market and cannot be accurately predicted. This is partially offset by the approximately $2.2 million
equity-based contingent bonuses granted to employees and our non-employee directors during the 2022 Period for the achievement of
performance milestones compared to only approximately $1.1 million equity-based compensation in the 2023 Period. We anticipate
similar levels of equity-based compensation in future periods as reported in the 2023 Period.
Cash
used in investing activities was approximately $186,000 during the 2023 Period compared to approximately $8.8 million for the 2022
Period. Net cash outflow for investing activities was used primarily for the purchase of crypto assets for our blockchain
infrastructure operations. We anticipate purchase activity to remain lower and consistent with the levels reported during the 2023
Period as we focus our strategies on technical developments. The 2022 Period included large purchases of productive crypto assets to
build on our blockchain infrastructure operations.
Cash
provided by financing activities was approximately $1.1 million during the 2023 Period compared to approximately $10.5 million for
the 2022 Period. The cash inflows from financing activities were entirely from proceeds from the Common Stock sold pursuant to the
ATM Agreement during the 2023 Period. The cash inflows from financing activities during the 2022 Period was partially offset by a
one-time return of capital distribution of approximately $631,000 made to record holders as of March 17, 2022. The Company plans to
continue to raise proceeds from the sale of Common Stock to fund operations as needed.
27
Off
Balance Sheet Transactions
As
of September 30, 2023, there were no off-balance sheet arrangements and we were not a party to any off-balance sheet transactions. We
have no guarantees or obligations other than those which arise out of normal business operations.
Critical
Accounting Policies and Estimates
We
discussed the material accounting policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K
for the fiscal year ended December 31, 2022, under the caption “Management’s Discussion and Analysis—Critical Accounting
Policies and Estimates”. There has been no material change in critical accounting policies or estimates during the period covered
by this report.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 3 to the Unaudited Condensed Financial Statements.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
report contains forward-looking statements, including our liquidity, our belief that our blockchain infrastructure efforts will form
the core growth for our StakeSeeker platform, our plans and development of our StakeSeeker platform and the integration of Staking-as-a-Service,
increase in the number of tokens we earn, plans to expand our PoS operations, growth opportunities for the Company, consistent purchase
activity, our belief regarding blockchain, expected increase in our revenues and gross margins and future business plans. Forward-looking
statements can be identified by words such as “anticipates,” “intends,” “may,” “potential,”
“continues,” “plans,” “seeks,” “believes,” “estimates,” “expects”
and similar references to future periods.
Forward-looking
statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution
you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees
or assurances of future performance. The results anticipated by any or all of these forward-looking statements might not occur. Important
factors that could cause actual results to differ materially from those in the forward-looking statements include the rewards and costs
associated with staking or validating transactions on blockchains, regulatory issues related to our business model, a drop in the price
of our crypto assets, significant decrease in the value of our crypto assets and rewards, loss or theft of the private withdrawal keys
resulting in the complete loss of crypto assets and reward, and others which are contained in our filings with the SEC, including our
Form 10-K for the year ended December 31, 2022. Any forward-looking statement made by us speaks only as of the date on which it is made.
Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict
all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future
developments or otherwise, except as may be required by law.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.