4 unchanged sentences
(In thousands)
−Removed: March 31, 2020 December 31, 2019
+Added: June 30, 2020 December 31, 2019
CURRENT ASSETS
2 unchanged sentences
Commodity derivative assets 45,522 14,790
+Added: Assets held for sale 126,491 —
Prepaid expenses and other current assets 2,329 1,168
1 unchanged sentence
PROPERTY AND EQUIPMENT
−Removed: Oil and natural gas properties, at cost, using the successful efforts method of accounting, includes unproved properties of $ 1,073,475 and $ 1,073,447 at March 31, 2020 and December 31, 2019, respectively
+Added: Oil and natural gas properties, at cost, using the successful efforts method of accounting, includes unproved properties of $ 946,232 and $ 1,073,447 at June 30, 2020 and December 31, 2019, respectively
3,156,657 3,302,340
1 unchanged sentence
Oil and natural gas properties, net 1,209,202 1,431,928
−Removed: Other property and equipment, net of accumulated depreciation of $ 11,792 and $ 11,622 at March 31, 2020 and December 31, 2019, respectively
+Added: Other property and equipment, net of accumulated depreciation of $ 11,963 and $ 11,622 at June 30, 2020 and December 31, 2019, respectively
NET PROPERTY AND EQUIPMENT 1,211,171 1,434,228
17 unchanged sentences
MEZZANINE EQUITY
−Removed: Partners' equity – Series B cumulative convertible preferred units, 14,711 units outstanding at March 31, 2020 and December 31, 2019
+Added: Partners' equity – Series B cumulative convertible preferred units, 14,711 units outstanding at June 30, 2020 and December 31, 2019
298,361 298,361
Partners' equity – general partner interest — —
−Removed: Partners' equity – common units, 206,695 and 205,960 units outstanding at March 31, 2020 and December 31, 2019, respectively
+Added: Partners' equity – common units, 206,709 and 205,960 units outstanding at June 30, 2020 and December 31, 2019, respectively
775,681 798,443
6 unchanged sentences
(In thousands, except per unit amounts)
−Removed: Three Months Ended
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2020 2019 2020 2019
Oil and condensate sales $ 25,417 $ 74,072 $ 77,510 $ 131,776
51 unchanged sentences
BALANCE AT MARCH 31, 2020 206,695 $ 803,726 $ 803,726
+Added: Repurchases of common units — ( 6 ) ( 6 )
+Added: Restricted units granted, net of forfeitures 14 — —
+Added: Equity–based compensation — 2,292 2,292
+Added: Distributions — ( 16,679 ) ( 16,679 )
+Added: Charges to partners' equity for accrued distribution equivalent rights — ( 31 ) ( 31 )
+Added: Distributions on Series B cumulative convertible preferred units — ( 5,250 ) ( 5,250 )
+Added: Net income (loss) — ( 8,371 ) ( 8,371 )
+Added: BALANCE AT JUNE 30, 2020 206,709 $ 775,681 $ 775,681
+Added: The accompanying notes are an integral part of these unaudited consolidated financial statements.
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF EQUITY
+Added: (In thousands)
Common units Subordinated units Partners' equity — common units Partners' equity — subordinated units Total equity
10 unchanged sentences
BALANCE AT MARCH 31, 2019 109,377 96,329 $ 679,868 $ 155,660 $ 835,528
+Added: Conversion of subordinated units 96,329 ( 96,329 ) 142,149 ( 142,149 ) —
+Added: Repurchases of common units ( 377 ) — ( 6,164 ) — ( 6,164 )
+Added: Restricted units granted, net of forfeitures 627 — — — —
+Added: Equity–based compensation — — 3,332 — 3,332
+Added: Distributions — — ( 40,471 ) ( 35,642 ) ( 76,113 )
+Added: Charges to partners' equity for accrued distribution equivalent rights — — ( 766 ) — ( 766 )
+Added: Distributions on Series B cumulative convertible preferred units — — ( 5,250 ) — ( 5,250 )
+Added: Net income (loss) — — 72,956 22,131 95,087
+Added: BALANCE AT JUNE 30, 2019 205,956 — $ 845,654 $ — $ 845,654
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3 unchanged sentences
(In thousands)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES
27 unchanged sentences
Distributions to Series B cumulative convertible preferred unitholders ( 10,500 ) ( 10,500 )
+Added: Distribution equivalents paid — ( 2,982 )
Repurchases of common units ( 5,035 ) ( 16,916 )
25 unchanged sentences
The unaudited interim consolidated financial statements include the consolidated results of the Partnership.
−Removed: The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results to be expected for the full year.
+Added: The results of operations for the six months ended June 30, 2020 are not necessarily indicative of the results to be expected for the full year.
In the opinion of management, all adjustments, which are of a normal and recurring nature, necessary for the fair presentation of the financial results for all periods presented have been reflected.
15 unchanged sentences
Significant accounting policies are disclosed in the Partnership’s 2019 Annual Report on Form 10-K.
−Removed: There have been no changes in such policies or the application of such policies during the three months ended March 31, 2020.
+Added: There have been no changes in such policies or the application of such policies during the six months ended June 30, 2020.
Accounts Receivable
The following table presents information about the Partnership's accounts receivable:
−Removed: March 31, 2020 December 31, 2019
+Added: June 30, 2020 December 31, 2019
(in thousands)
7 unchanged sentences
NOTE 3 - OIL AND NATURAL GAS PROPERTIES
+Added: Assets Held for Sale
+Added: In June 2020, the Partnership announced it had entered into two separate agreements to sell certain mineral and royalty properties in the Permian Basin.
+Added: These transactions subsequently closed in July 2020 for total proceeds, after closing adjustments, of $ 150.1 million.
+Added: One of these transactions, effective May 1, 2020, involved the sale of the Partnership's mineral and royalty interest in specific tracts in Midland County, Texas to a private buyer for gross proceeds of approximately $ 55 million ("Divestiture A").
+Added: The other transaction, effective July 1, 2020, involved the sale of an undivided interest across parts of the Partnership's Delaware Basin and Midland Basin positions to Pegasus Resources, LLC, a portfolio company of EnCap Investments, for gross proceeds of approximately $ 100 million ("Divestiture B").
+Added: The book value of the assets divested through these transactions are classified as held for sale in the consolidated balance sheet as of June 30, 2020.
+Added: Assets held for sale consisted of the following as of June 30, 2020:
+Added: Divestiture A Divestiture B Total
+Added: (in thousands)
+Added: Accounts Receivable $ 227 $ — $ 227
+Added: Oil and natural gas properties
+Added: Unproved properties 50,985 67,292 118,277
+Added: Proved properties, net 2,274 5,713 7,987
+Added: Total Assets Held for Sale $ 53,486 $ 73,005 $ 126,491
+Added: The assets held for sale as of June 30, 2020 do not qualify for discontinued operations as they do not represent a strategic shift that will have a major effect on the Partnership's operations or financial results.
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Acquisitions of proved oil and natural gas properties and working interests are generally considered business combinations and are recorded at their estimated fair value as of the acquisition date.
1 unchanged sentence
2020 Acquisitions
−Removed: The Partnership had no acquisition activity during the three months ended March 31, 2020.
+Added: The Partnership had no acquisition activity during the six months ended June 30, 2020.
2019 Acquisitions
11 unchanged sentences
Total fair value $ 724 $ 11,705 $ 1 $ 12,430 $ 12,430
−Removed: BLACK STONE MINERALS, L.P.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
In addition, during 2019, the Partnership acquired mineral and royalty interests that were considered asset acquisitions from various sellers for an aggregate of $ 31.6 million.
9 unchanged sentences
Canaan elected to participate in an additional phase that began in September 2018 and continues for the lesser of 2 years or until 20 wells have been drilled.
−Removed: As of March 31, 2020, a total of 17 wells have been drilled during the second phase.
+Added: As of June 30, 2020, a total of 17 wells have been drilled during the second phase.
After the completion of the second phase, Canaan will have the option to elect to participate in a similar third phase.
During the first three phases of the agreement, Canaan commits on a phase-by-phase basis and funds 80 % of the Partnership's drilling and completion costs and is assigned 80 % of the Partnership's working interests in such wells ( 40 % working interest on an 8/8ths basis) as the wells are drilled.
−Removed: After the third phase, Canaan can earn 40 % of the Partnership’s working interest ( 20 % working interest on an 8/8ths basis) in additional wells drilled in the area by continuing to fund 40 % of the Partnership's costs for those wells on a well-by-well basis.
+Added: After the third phase, Canaan can earn 40 % of the Partnership’s working interest ( 20 % working interest on an 8/8ths basis) in additional wells drilled in the area by continuing to fund 40 % of the Partnership's costs for those
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
+Added: wells on a well-by-well basis.
The Partnership receives an overriding royalty interest (“ORRI”) before payout and an increased ORRI after payout on all wells drilled under the agreement.
6 unchanged sentences
Once Pivotal achieves a specified payout for a designated well group, the Partnership will obtain a majority of the original working interest in such well group.
−Removed: As of March 31, 2020, a total of 68 wells have been drilled in the contract area.
+Added: As of June 30, 2020, a total of 68 wells have been drilled in the contract area.
The Partnership's development agreement with BPX Energy terminated in 2019 with respect to the majority of the Partnership's acreage covered by the farmout agreement with Pivotal.
As such, Pivotal retains minimal rights or obligations related to the farmout for that area.
−Removed: The Partnership remains engaged with Pivotal around farmout opportunities with potential new operators in the area forfeited by BPX Energy.
−Removed: From the inception of the farmout agreements through March 31, 2020, the Partnership has received $ 90.3 million and $ 118.6 million from Canaan and Pivotal, respectively, under the agreements.
+Added: In the second quarter of 2020, the Partnership entered into a development agreement with Aethon Energy ("Aethon") to develop certain portions of the area forfeited by BPX Energy in Angelina County, Texas.
+Added: The agreement provides for minimum well commitments by Aethon in exchange for reduced royalty rates and exclusive access to our mineral and leasehold acreage in the contract area.
+Added: The agreement calls for a minimum of four wells to be drilled in the initial program year, which begins in the third quarter of 2020, increasing to a minimum of 15 wells per year beginning with the third program year.
+Added: The Partnership remains engaged with Pivotal around farmout opportunities in the area forfeited by BPX Energy, including the acreage covered by the Aethon development agreement.
+Added: From the inception of the farmout agreements through June 30, 2020, the Partnership has received $ 90.3 million and $ 119.1 million from Canaan and Pivotal, respectively, under the agreements.
When such reimbursements are received prior to assigning the wells to Canaan and Pivotal, the Partnership records the amounts as increases to Oil and natural gas properties and Other long-term liabilities.
When working interests in farmout wells are assigned to Canaan and Pivotal, the Partnership's Oil and natural gas properties and Other long-term liabilities are reduced by the reimbursed capital costs.
−Removed: As of March 31, 2020 and December 31, 2019, $ 0.1 million and $ 1.7 million, respectively, was included in the Other long-term liabilities line item of the consolidated balance sheets for reimbursements received associated with farmed-out working interests not yet assigned to Canaan and Pivotal.
−Removed: BLACK STONE MINERALS, L.P.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
+Added: As of June 30, 2020 and December 31, 2019, $ 0.1 million and $ 1.7 million, respectively, was included in the Other long-term liabilities line item of the consolidated balance sheets for reimbursements received associated with farmed-out working interests not yet assigned to Canaan and Pivotal.
Impairment of Oil and Natural Gas Properties
3 unchanged sentences
There was a collapse in oil prices during the first quarter of 2020 due to geopolitical events that increased supply at the same time demand weakened due to the impact of the COVID-19 pandemic.
−Removed: The Partnership determined these events and circumstances indicated a possible decline in the recoverability of the carrying value of certain proved properties and recoverability testing determined that certain depletable units consisting of mature oil producing properties were impaired.
−Removed: The Partnership recognized impairment of oil and natural gas properties of $ 51.0 million for three months ended March 31, 2020.
+Added: The Partnership determined these events and circumstances indicated a possible decline in the recoverability of the carrying value of certain proved properties and recoverability testing determined that certain depletable units consisting of mature oil producing properties were impaired as of March 31, 2020.
+Added: The Partnership recognized no impairment of oil and natural gas properties for the three months ended June 30, 2020 and $ 51.0 million of impairment of oil and natural gas properties for the six months ended June 30, 2020.
No impairment of oil and natural gas properties was recognized during 2019.
See Note 5 - Fair Value Measurements for further discussion.
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 - COMMODITY DERIVATIVE FINANCIAL INSTRUMENTS
4 unchanged sentences
The Partnership does not enter into derivative instruments for speculative purposes.
−Removed: As of March 31, 2020, the Partnership’s open derivative contracts consisted of fixed-price swap contracts and costless collar contracts.
+Added: As of June 30, 2020, the Partnership’s open derivative contracts consisted of fixed-price swap contracts and costless collar contracts.
A fixed-price swap contract between the Partnership and the counterparty specifies a fixed commodity price and a future settlement date.
3 unchanged sentences
All derivative gains and losses from the Partnership’s derivative contracts have been recognized in revenue in the Partnership's accompanying consolidated statements of operations.
−Removed: Derivative instruments that have not yet been settled in cash are reflected as either derivative assets or liabilities in the Partnership’s accompanying consolidated balance sheets as of March 31, 2020 and December 31, 2019.
+Added: Derivative instruments that have not yet been settled in cash are reflected as either derivative assets or liabilities in the Partnership’s accompanying consolidated balance sheets as of June 30, 2020 and December 31, 2019.
See Note 5 - Fair Value Measurements for further discussion.
2 unchanged sentences
This evaluation includes reviewing a counterparty’s credit rating and latest financial information.
−Removed: As of March 31, 2020, the Partnership had eight counterparties, all of which are rated Baa1 or better by Moody’s and are lenders under the Credit Facility.
−Removed: BLACK STONE MINERALS, L.P.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
+Added: As of June 30, 2020, the Partnership had nine counterparties, all of which are rated Baa1 or better by Moody’s and are lenders under the Credit Facility.
The tables below summarize the fair values and classifications of the Partnership’s derivative instruments, as well as the gross recognized derivative assets, liabilities, and amounts offset in the consolidated balance sheets as of each date:
−Removed: March 31, 2020
+Added: June 30, 2020
Classification Balance Sheet Location Gross
12 unchanged sentences
$ 9,316 $ ( 4,267 ) $ 5,049
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2019
14 unchanged sentences
Changes in the fair values of the Partnership’s derivative instruments (both assets and liabilities) are presented on a net basis in the accompanying consolidated statements of operations and consolidated statements of cash flows and consist of the following for the periods presented:
−Removed: Three Months Ended
+Added: Three Months Ended June 30, Six Months Ended June 30,
Derivatives not designated as hedging instruments 2020 2019 2020 2019
7 unchanged sentences
Ending fair value of commodity derivative instruments $ 40,552 $ 31,368 $ 40,552 $ 31,368
−Removed: BLACK STONE MINERALS, L.P.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Partnership had the following open derivative contracts for oil as of March 31, 2020:
+Added: The Partnership had the following open derivative contracts for oil as of June 30, 2020:
Weighted Average Price (Per Bbl) Range (Per Bbl)
1 unchanged sentence
Oil Swap Contracts:
+Added: Second Quarter 210,000 $ 57.32 $ 54.92 $ 58.65
+Added: Third Quarter 630,000 57.32 54.92 58.65
+Added: Fourth Quarter 630,000 57.32 54.92 58.65
First Quarter 480,000 $ 36.18 $ 32.64 $ 37.92
2 unchanged sentences
Fourth Quarter 480,000 36.18 32.64 37.92
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Weighted Average
3 unchanged sentences
Oil Collar Contracts:
−Removed: First Quarter 70,000 $ 56.43 $ 67.14
Second Quarter 70,000 $ 56.43 $ 67.14
1 unchanged sentence
Fourth Quarter 210,000 56.43 67.14
−Removed: The Partnership had the following open derivative contracts for natural gas as of March 31, 2020:
+Added: The Partnership had the following open derivative contracts for natural gas as of June 30, 2020:
Weighted Average Price (Per MMBtu) Range (Per MMBtu)
1 unchanged sentence
Natural Gas Swap Contracts:
−Removed: Second Quarter 10,010,000 $ 2.69 $ 2.55 $ 2.74
Third Quarter 10,120,000 $ 2.69 $ 2.55 $ 2.74
Fourth Quarter 10,120,000 2.69 2.55 2.74
−Removed: The Partnership entered into the following derivative contracts for oil subsequent to March 31, 2020:
−Removed: Weighted Average Price (Per Bbl) Range (Per Bbl)
−Removed: Period and Type of Contract Volume (Bbl) Low High
−Removed: Oil Swap Contracts:
First Quarter 7,200,000 $ 2.60 $ 2.52 $ 2.72
2 unchanged sentences
Fourth Quarter 7,360,000 2.60 2.52 2.72
−Removed: BLACK STONE MINERALS, L.P.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Partnership entered into the following derivative contracts for natural gas subsequent to March 31, 2020:
−Removed: Weighted Average Price (Per MMBtu) Range (Per MMBtu)
−Removed: Period and Type of Contract Volume (MMBtu) Low High
−Removed: Natural Gas Swap Contracts:
−Removed: First Quarter 7,200,000 $ 2.60 $ 2.52 $ 2.72
−Removed: Second Quarter 7,280,000 2.60 2.52 2.72
−Removed: Third Quarter 7,360,000 2.60 2.52 2.72
−Removed: Fourth Quarter 7,360,000 2.60 2.52 2.72
−Removed: BLACK STONE MINERALS, L.P.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 - FAIR VALUE MEASUREMENTS
11 unchanged sentences
The carrying value of the Partnership's cash and cash equivalents, receivables, and payables approximate fair value due to the short-term nature of the instruments.
−Removed: The estimated carrying value of all debt as of March 31, 2020 and December 31, 2019 approximated the fair value due to variable market rates of interest.
−Removed: These debt fair values, which are Level 3 measurements, were estimated based on the Partnership’s incremental borrowing rates for similar types of borrowing arrangements, when quoted market prices were not available.
+Added: The estimated carrying value of all debt as of June 30, 2020 and December 31, 2019 approximated the fair value due to variable market rates of interest.
+Added: These debt fair values, which are Level 3 measurements,
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
+Added: were estimated based on the Partnership’s incremental borrowing rates for similar types of borrowing arrangements, when quoted market prices were not available.
The estimated fair values of the Partnership’s financial instruments are not necessarily indicative of the amounts that would be realized in a current market exchange.
2 unchanged sentences
See Note 4 - Commodity Derivative Financial Instruments for further discussion.
−Removed: BLACK STONE MINERALS, L.P.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents information about the Partnership’s assets and liabilities measured at fair value on a recurring basis:
2 unchanged sentences
(in thousands)
−Removed: As of March 31, 2020
+Added: As of June 30, 2020
Financial Assets
15 unchanged sentences
The factors used to determine fair value include estimates of proved reserves, future commodity prices, timing of future production, operating costs, future capital expenditures, and a risk-adjusted discount rate.
−Removed: The Partnership estimated the fair value of the impaired properties for the three months ended March 31, 2020 using published forward commodity price curves as of the measurement date of March 31, 2020, considering locational and quality differentials based on a review of historical realizations.
−Removed: The following table presents information about the non-recurring fair value measurements of the impaired properties, including the applicable risk-adjusted discount rate utilized in the assessment:
−Removed: Fair Value Measurements Using Impairment Annual Discount Rate
+Added: The Partnership estimated the fair value of the impaired properties using published forward commodity price curves as of the measurement date of March 31, 2020, considering locational and quality differentials based on a review of historical realizations, and using an annual discount rate of 8 %.
+Added: BLACK STONE MINERALS, L.P.
+Added: AND SUBSIDIARIES
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The following table presents information about the non-recurring fair value measurements of the impaired properties:
+Added: Fair Value Measurements Using Impairment
Level 1 Level 2 Level 3
(in thousands)
−Removed: Three Months Ended March 31, 2020
+Added: Three Months Ended June 30, 2020
Impaired oil and natural gas properties $ — $ — $ — $ —
−Removed: Three Months Ended March 31, 2019
+Added: Three Months Ended June 30, 2019
Impaired oil and natural gas properties $ — $ — $ — $ —
+Added: Six Months Ended June 30, 2020
+Added: Impaired oil and natural gas properties $ — $ — $ 2,044 $ 51,031
+Added: Six Months Ended June 30, 2019
+Added: Impaired oil and natural gas properties $ — $ — $ — $ —
The Partnership’s estimates of fair value have been determined at discrete points in time based on relevant market data.
1 unchanged sentence
Changes to these estimates, particularly related to economic reserves, future commodity prices, and timing of future production could result in additional impairment charges in the future.
−Removed: There were no significant changes in valuation techniques or related inputs as of March 31, 2020 or December 31, 2019.
+Added: There were no significant changes in valuation techniques or related inputs as of June 30, 2020 or December 31, 2019.
BLACK STONE MINERALS, L.P.
8 unchanged sentences
Effective October 23, 2019 the borrowing base redetermination reduced the borrowing base from $ 675.0 million to $ 650.0 million and, effective May 1, 2020, the borrowing base was further reduced to $ 460.0 million.
+Added: Effective July 21, 2020, in connection with the closing of the Partnership's two asset sales in the Permian Basin, the borrowing base was further reduced to $ 430.0 million.
Outstanding borrowings under the Credit Facility bear interest at a floating rate elected by the Partnership equal to an alternative base rate (which is equal to the greatest of the Prime Rate, the Federal Funds effective rate plus 0.50 %, or 1-month LIBOR plus 1.00 %) or LIBOR, in each case, plus the applicable margin.
The applicable margin for the alternative base rate ranges from 0.75 % to 1.75 % and the applicable margin for LIBOR ranges from 1.75 % to 2.75 %, depending on the borrowings outstanding in relation to the borrowing base.
−Removed: The weighted-average interest rate of the Credit Facility was 3.22 % and 4.05 % as of March 31, 2020 and December 31, 2019, respectively.
+Added: The weighted-average interest rate of the Credit Facility was 2.43 % and 4.05 % as of June 30, 2020 and December 31, 2019, respectively.
Accrued interest is payable at the end of each calendar quarter or at the end of each interest period, unless the interest period is longer than 90 days, in which case interest is payable at the end of every 90 -day period.
3 unchanged sentences
Additionally, the Credit Facility requires the Partnership to maintain a current ratio of not less than 1.0 :1.0 and a ratio of total debt to EBITDAX (Earnings before Interest, Taxes, Depreciation, Amortization, and Exploration) of not more than 3.5 :1.0.
−Removed: As of March 31, 2020, the Partnership was in compliance with all financial covenants in the Credit Facility.
−Removed: The aggregate principal balance outstanding was $ 388.0 million and $ 394.0 million at March 31, 2020 and December 31, 2019, respectively.
−Removed: The unused portion of the available borrowings under the Credit Facility were $ 262.0 million and $ 256.0 million at March 31, 2020 and December 31, 2019, respectively.
+Added: As of June 30, 2020, the Partnership was in compliance with all financial covenants in the Credit Facility.
+Added: The aggregate principal balance outstanding was $ 323.0 million and $ 394.0 million at June 30, 2020 and December 31, 2019, respectively.
+Added: The unused portion of the available borrowings under the Credit Facility were $ 137.0 million and $ 256.0 million at June 30, 2020 and December 31, 2019, respectively.
NOTE 7 - COMMITMENTS AND CONTINGENCIES
8 unchanged sentences
By acquiring 100 % of the issued and outstanding securities of Samedan Royalty, LLC, now NAMP Holdings, LLC, on November 28, 2017 from Noble Energy US Holdings, LLC, the Partnership acquired a 100 % interest in Comin-Temin, LLC, now NAMP GP, LLC ("Holdings"), Comin 1989 Partnership LLLP, now NAMP 1, LP ("Comin"), and Temin 1987 Partnership LLLP, now NAMP 2, LP ("Temin").
−Removed: Pursuant to certain co-ownership agreements, various co-owners hold undivided beneficial ownership interests in 45.33 % and 42.63 % of the mineral interests held of record by Holdings and Temin, respectively as of March 31, 2020.
−Removed: Based on the terms of the co-ownership agreements, the co-owners each have an unconditional option to require Comin or Temin, as applicable, to purchase their beneficial ownership interest in the mineral interests held of record by Holdings or Temin, as applicable, at any time within 30 days of receiving such repurchase notice.
+Added: Pursuant to certain co-ownership agreements, various co-owners hold undivided beneficial ownership interests in 45.33 % and 42.63 % of the mineral interests obtained by the Partnership through the acquisition of Holdings and Temin, respectively as of June 30, 2020.
+Added: Based on the terms of the co-ownership agreements, the co-owners each have an unconditional option to require Comin or Temin, as applicable, to purchase their beneficial ownership interest in these mineral interests, as applicable, at any time within 30 days of receiving such repurchase notice.
The purchase price of the beneficial ownership interest shall be based on an evaluation performed by Comin or Temin, as applicable, in good faith.
−Removed: As of March 31, 2020, the Partnership had not received notice from any co-owners to exercise their repurchase option, and as such, no liability was recorded.
+Added: As of June 30, 2020, the Partnership had not received notice from any co-owners to exercise their repurchase option, and as such, no liability was recorded.
From time to time, the Partnership is involved in legal actions and claims arising in the ordinary course of business.
−Removed: The Partnership believes existing claims as of March 31, 2020 will be resolved without material adverse effect on the Partnership’s financial condition or operations.
+Added: The Partnership believes existing claims as of June 30, 2020 will be resolved without material adverse effect on the Partnership’s financial condition or operations.
NOTE 8 - INCENTIVE COMPENSATION
The table below summarizes incentive compensation expense recorded in the General and administrative line item of the consolidated statements of operations for the periods presented:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2020 2019 2020 2019
(in thousands)
7 unchanged sentences
1 Compensation expense related to the restricted performance awards is determined using the measurement-date (i.e., the last day of each reporting period date) fair value of the Partnership's common units.
−Removed: Downward cost revisions recognized in the first quarter of 2020 are due to the decrease in the Partnership's common unit price period over period.
+Added: Downward cost revisions recognized in the six months ended June 30, 2020 are due to the decrease in the Partnership's common unit price period over period.
NOTE 9 - PREFERRED UNITS
7 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Series B cumulative convertible preferred units had a carrying value of $ 298.4 million, including accrued distributions of $ 5.3 million, as of March 31, 2020 and December 31, 2019.
+Added: The Series B cumulative convertible preferred units had a carrying value of $ 298.4 million, including accrued distributions of $ 5.3 million, as of June 30, 2020 and December 31, 2019.
The Series B cumulative convertible preferred units are classified as mezzanine equity on the consolidated balance sheets since certain provisions of redemption are outside the control of the Partnership.
9 unchanged sentences
The following table sets forth the computation of basic and diluted earnings per common and subordinated unit:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2020 2019 2020 2019
(in thousands, except per unit amounts)
15 unchanged sentences
Weighted average subordinated units outstanding (basic)
+Added: — 56,104 — 76,105
Effect of dilutive securities
Weighted average subordinated units outstanding (diluted)
+Added: — 56,104 — 76,105
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON AND SUBORDINATED UNIT:
2 unchanged sentences
Per common unit (diluted) 1
+Added: ( 0.07 ) 0.44 0.28 0.54
Per subordinated unit (diluted) — 0.39 — 0.32
+Added: 1 For the three months ended June 30, 2019, diluted net income (loss) attributable to common units included distributions on Series B cumulative convertible preferred units of $5.3 million.
BLACK STONE MINERALS, L.P.
2 unchanged sentences
The following units of potentially dilutive securities were excluded from the computation of diluted weighted average units outstanding because their inclusion would be anti-dilutive:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2020 2019 2020 2019
(in thousands)
16 unchanged sentences
The following table provides information about the Partnership's per unit distributions to common and subordinated unitholders:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2020 2019 2020 2019
DISTRIBUTIONS DECLARED AND PAID:
7 unchanged sentences
The repurchase program authorizes the Partnership to make repurchases on a discretionary basis as determined by management, subject to market conditions, applicable legal requirements, available liquidity, and other appropriate factors.
−Removed: The Partnership made no repurchases under this program for the three months ended March 31, 2020.
−Removed: As of March 31, 2020, the Partnership has repurchased $ 4.2 million in common units under the repurchase program since inception.
+Added: The Partnership made no repurchases under this program for the six months ended June 30, 2020.
+Added: As of June 30, 2020, the Partnership has repurchased $ 4.2 million in common units under the repurchase program since inception.
The repurchase program is funded from the Partnership's cash on hand or availability on the Credit Facility.
1 unchanged sentence
NOTE 12 - SUBSEQUENT EVENTS
−Removed: On April 22, 2020, the Board approved a distribution for the three months ended March 31, 2020 of $ 0.08 per common unit.
−Removed: Distributions will be payable on May 21, 2020 to unitholders of record at the close of business on May 14, 2020.
−Removed: On May 4, 2020, the Partnership entered into a development agreement with affiliates of Aethon Energy ("Aethon") with respect to the Partnership's undeveloped Shelby Trough Haynesville and Bossier shale acreage in Angelina County, Texas.
−Removed: The agreement provides for minimum well commitments by Aethon in exchange for reduced royalty rates and exclusive access to the Partnership's mineral and leasehold acreage in the contract area.
−Removed: The agreement calls for a minimum of four wells to be drilled in the initial program year, which begins in the third quarter of 2020, increasing to a minimum of 15 wells per year beginning with the third program year.
+Added: On July 27, 2020, the Board approved a distribution for the three months ended June 30, 2020 of $ 0.15 per common unit.
+Added: Distributions will be payable on August 21, 2020 to unitholders of record at the close of business on August 14, 2020.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.