14 unchanged sentences
Management has determined that our most critical accounting policies and estimates are those related to the full-cost ceiling calculation and depletion of our oil and natural gas properties, the estimation of our contract drilling segment's revenues and expenses, and the calculation of our income taxes, all of which are discussed in our Annual Report on Form 10-K, as amended by our Form 10-K/A Amendment No.1, for the fiscal year ended September 30, 2020.
−Removed: There have been no significant changes to these critical accounting policies and estimates during the three and six months ended March 31, 2021.
+Added: There have been no significant changes to these critical accounting policies and estimates during the three and nine months ended June 30, 2021.
We continue to monitor our accounting policies to ensure proper application of current rules and regulations.
2 unchanged sentences
In March 2020, the World Health Organization declared the COVID-19 outbreak a global pandemic and the United States and Canadian governments declared the virus a national emergency shortly thereafter.
−Removed: As a result, the normal operations of many businesses have been disrupted, including the temporary closure or scale-back of business operations and/or the imposition of either quarantine or remote work or meeting requirements for employees, either by government order or on a voluntary basis.
−Removed: The global economy, our markets and our business have been materially and adversely affected by COVID-19.
+Added: The ongoing global health crisis (including resurgences) resulting from the pandemic have, and may continue to, disrupt the normal operations of many businesses, including the temporary closure or scale-back of business operations and/or the imposition of either quarantine or remote work or meeting requirements for employees, either by government order or on a voluntary basis.
+Added: While the outbreak recently appeared to be trending downward, the emergence of new variants of COVID-19, including the highly transmissible Delta variant, has spread throughout the U.S.
+Added: and globally and caused
+Added: significant uncertainty.
+Added: The global economy, our markets and our business have been, and may continue to be, materially and adversely affected by COVID-19.
The COVID-19 outbreak materially and adversely affected our business operations and financial condition as a result of the deteriorating market outlook, the global economic recession and weakened liquidity.
−Removed: Although demand for oil and oil prices has recovered from the lows of March through May of the prior year, uncertainty regarding future oil prices and sufficiency of financial resources continues to result in the Company's suspension of the development of proved undeveloped reserves and has impacted and continues to impact the Company’s financial condition and outlook.
+Added: Although demand for oil and oil prices has recovered from the lows of March through May of the prior year, uncertainty regarding future oil prices has impacted and continues to impact the Company’s financial condition and outlook.
While the Company’s contract drilling segment remained operational throughout fiscal 2020 and continues to work, the continuing potential impact of COVID-19 on the health of our contract drilling segment's crews and ability or desire for customers to continue such work is uncertain, and any discontinuation of contracts currently in backlog would result in a material adverse impact to the Company’s financial condition and outlook.
−Removed: Availability of vaccines and reopening of state and local economies has improved the outlook for recovery from COVID-19's impacts, however both the health and economic aspects of the COVID-19 pandemic remain highly fluid and the future course of each is uncertain.
+Added: Though availability of vaccines and reopening of state and local economies has improved the outlook for recovery from COVID-19's impacts, the impact of the Delta variant or other new, more contagious or lethal variants that may emerge, the effectiveness of COVID-19 vaccines against the Delta variant or such other variants and the related responses by governments, including reinstated government-imposed lockdowns or other measures, cannot be predicted at this time.
+Added: Both the health and economic aspects of the COVID-19 pandemic remain highly fluid and the future course of each is uncertain.
We cannot foresee whether the outbreak of COVID-19 will be effectively contained on a sustained basis, nor can we predict the severity and duration of its impact.
−Removed: If the outbreak of COVID-19 is not effectively and timely controlled on a sustained basis going forward, our business operations and financial condition may continue to be materially and adversely affected as a result of the deteriorating market outlook, the global economic recession, weakened liquidity or factors that we cannot foresee.
+Added: If the outbreak of COVID-19 is not effectively and timely controlled on a sustained basis going forward, our business operations and financial condition may be materially and adversely affected by factors that we cannot foresee.
Any of these factors and other factors beyond our control could have an adverse effect on the overall business environment, cause uncertainties in the regions where we conduct business, cause our business to suffer in ways that we cannot predict and materially and adversely impact our business, financial condition and results of operations.
Going Concern
−Removed: Our ability to sustain our business in the future will depend on sufficient oil and natural gas operating cash flows, which are highly sensitive to volatile oil and natural gas prices, sufficient contract drilling operating cash flows, which are subject to large changes in demand, and sufficient future land investment segment proceeds and distributions from the Kukio Resort Land Development Partnerships, the timing of which are both highly uncertain and not within Barnwell’s control.
−Removed: A sufficient level of such cash inflows are necessary to fund discretionary oil and natural gas capital expenditures, which must be economically successful to provide sufficient returns, as well as fund our non-discretionary outflows such as oil and natural gas asset retirement obligations and ongoing operating and general and administrative expenses.
+Added: The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business for the twelve-month period following the date of issuance of these condensed consolidated financial statements.
+Added: Our ability to sustain our business in the future will depend on the sufficiency of our cash on hand, oil and natural gas operating cash flows, which are highly sensitive to volatile oil and natural gas prices, contract drilling operating cash flows, which are subject to large changes in demand, and future land investment segment proceeds and distributions from the Kukio Resort Land Development Partnerships, the timing of which are both highly uncertain and not within Barnwell’s control.
+Added: A sufficient level of such cash and cash inflows are necessary to fund discretionary oil and natural gas capital expenditures, which must be economically successful to provide sufficient returns, as well as fund our non-discretionary outflows such as oil and natural gas asset retirement obligations and ongoing operating and general and administrative expenses.
In addition, as discussed in the "Asset Retirement Obligation" section of "Liquidity and Capital Resources," a significant amount of funds will be required to be put on deposit with Canadian regulatory authorities to fund abandonments at the Company's oil and natural gas properties in the Manyberries area.
+Added: Other sources and potential sources of funding are discussed below.
The Company listed its corporate office on the 29th floor of a commercial office building in downtown Honolulu, Hawaii for sale to generate liquidity in order to help mitigate the substantial doubt about our ability to continue as a going concern.
−Removed: The corporate office is currently under a purchase and sales contract with a buyer with a tentative closing to occur prior to September 30, 2021.
+Added: The corporate office is currently under a purchase and
+Added: sales contract with a buyer with a tentative closing to occur prior to September 30, 2021.
While the Company believes the likelihood of the sale occurring as per the terms of the contract is more likely than not, the Company’s ability to successfully consummate the sale cannot be assured.
−Removed: On March 16, 2021, the Company initiated the ATM pursuant to which the Company may offer and sell, from time to time, shares of its common stock under price and volume guidelines set by the Company's Board of Directors and the terms and conditions described in the Registration Statement.
−Removed: As of the filing date of this Quarterly Report, no shares have been sold under the ATM, and there is no assurance that a sufficient level of funds can be raised by the ATM.
+Added: On March 16, 2021, the Company initiated an at-the-market offering program (“ATM”) pursuant to which the Company may offer and sell, from time to time, shares of its common stock under price and volume guidelines set by the Company's Board of Directors and the terms and conditions described in the Registration Statement.
+Added: The sale of shares under the ATM began in May 2021 and as of June 30, 2021, the Company sold 586,546 shares of common stock resulting in net proceeds of $1,860,000 after commissions and fees of $59,000.
+Added: From July 1, 2021 to the date of this Quarterly Report, an additional 581,441 shares of common stock were sold resulting in net proceeds of $1,924,000 after commissions and fees of $64,000.
In April 2021, the Company re-initiated the marketing of its non-core oil and natural gas properties in the Spirit River, Wood River, Medicine River, Kaybob, Bonanza, Balsam and Thornbury areas for sale.
−Removed: These properties were previously marketed for sale in January 2020, before the COVID-19 lockdowns began, but the Company did not receive any suitable offers, in part due to the impact of COVID-19 on oil and gas markets.
−Removed: There is no assurance that the sale of these properties will occur.
+Added: Subsequent to June 30, 2021, Barnwell entered into and completed a purchase and sale agreement with an independent third party and sold its interests in certain natural gas and oil properties located in the Spirit River area of Alberta, Canada.
+Added: The sales price per the agreement was adjusted for customary purchase price adjustments to $1,047,000 in order to, among other things, reflect an economic effective closing date of sale of July 8, 2021.
+Added: $524,000 of the sales proceeds was withheld for remittance by the buyers to the Canada Revenue Agency for potential amounts due for Barnwell’s Canadian income taxes related to the sale.
+Added: Negotiations regarding the potential sales of other non-core oil and natural gas properties is ongoing, however there is no assurance that the sale of any of the other non-core properties will occur.
We have experienced a trend of losses and negative operating cash flows in three of the last four years.
−Removed: While potential sources of liquidity may come from the aforementioned initiatives, due to the continuing uncertainties regarding the impacts of the COVID-19 pandemic on our business and the sufficiency of our cash balances and future cash inflows as described above, there is substantial doubt about our ability to meet our estimated cash outflows or continue as a going concern for one year from the date of the filing of this report.
+Added: During fiscal 2020 and 2021, continuing uncertainties regarding the impacts of the COVID-19 pandemic on our business and the sufficiency of our cash balances and future cash inflows as described above raised substantial doubt about our ability to meet our estimated cash outflows or continue as a going concern for one year from the date of the filing of this report.
+Added: However, due to the $3,784,000 of funds raised by the ATM through the date of this Quarterly Report, as well as the $3,965,000 of net cash inflows in the quarter ended June 30, 2021 from land segment percentage of sales proceeds and distributions from the Kukio Resort Land Development Partnerships, such substantial doubt has been overcome.
Impact of Recently Issued Accounting Standards on Future Filings
8 unchanged sentences
2018-14, “Compensation - Retirement Benefits-Defined Benefit Plans - General:
−Removed: Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans,” which provides changes to certain pension and postretirement plan disclosures.
−Removed: This ASU is effective for annual reporting periods ending after December 15, 2020, with early adoption permitted.
+Added: Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans,” which provides changes to certain pension and post-retirement plan disclosures.
+Added: This ASU is effective for annual reporting periods ending after December 15, 2020, with early adoption
The adoption of this update is not expected to have a material impact on Barnwell's consolidated financial statements.
5 unchanged sentences
Barnwell is engaged in the following lines of business:
−Removed: 1) acquiring, developing, producing and selling oil and natural gas in Canada (oil and natural gas segment), 2) investing in land interests in Hawaii (land investment segment), and 3) drilling wells and installing and repairing water pumping systems in Hawaii (contract drilling segment).
+Added: 1) acquiring, developing, producing and selling oil and natural gas in Canada and Oklahoma (oil and natural gas segment), 2) investing in land interests in Hawaii (land investment segment), and 3) drilling wells and installing and repairing water pumping systems in Hawaii (contract drilling segment).
Oil and Natural Gas Segment
Barnwell is involved in the acquisition and development of oil and natural gas properties in Canada where we initiate and participate in acquisition and developmental operations for oil and natural gas on properties in which we have an interest, and evaluate proposals by third parties with regard to participation in such exploratory and developmental operations elsewhere.
+Added: Additionally, through its wholly-owned subsidiary BOK, Barnwell is indirectly involved in several oil and natural gas investments in Oklahoma.
Land Investment Segment
4 unchanged sentences
and 14% of such aggregate gross proceeds in excess of $300,000,000.
−Removed: Increment I is an area zoned for approximately 80 single-family lots, of which 15 remained to be sold at March 31, 2021, and a beach club on the portion of the property bordering the Pacific Ocean, and is partially developed.
+Added: Increment I is an area zoned for approximately 80 single-family lots, of which nine remained to be sold at June 30, 2021, and a beach club on the portion of the property bordering the Pacific Ocean, and is partially developed.
• The right to receive 15% of the distributions of KD II, the cost of which is to be solely borne by KDK out of its 55% ownership interest in KD II, plus a priority payout of 10% of KDK's cumulative net profits derived from Increment II sales subsequent to Phase 2A, up to a maximum of $3,000,000.
Such interests are limited to distributions or net profits interests and Barnwell does not have any partnership interest in KD II or KDK through its interest in Kaupulehu Developments.
−Removed: Barnwell also has rights to three single-family residential lots in Phase 2A of Increment II, and four single-family residential lots in phases subsequent to Phase 2A when such lots are developed by KD II, all at no cost to Barnwell.
+Added: Barnwell also has rights to three single-family residential lots in Phase 2A of Increment II, and four single-family residential lots in phases subsequent to Phase 2A when such
+Added: lots are developed by KD II, all at no cost to Barnwell.
Barnwell is committed to commence construction of improvements within 90 days of the transfer of the four lots in the phases subsequent to Phase 2A as a condition of the transfer of such lots.
4 unchanged sentences
KDK was the developer of Kaupulehu Lot 4A Increments I and II.
−Removed: The partnerships derive income from the sale of residential parcels as well as from commission on real estate sales by the real estate sales office.
+Added: The partnerships derive income from the sale of residential parcels as well as from commissions on real estate sales by the real estate sales office and revenues resulting from the sale of private club memberships.
• Approximately 1,000 acres of vacant leasehold land zoned conservation in the Kaupulehu Lot 4C area located adjacent to the 870-acre Lot 4A described above, which currently has no development potential without both a development agreement with the lessor and zoning reclassification.
3 unchanged sentences
Results of Operations
−Removed: The net loss attributable to Barnwell for the three months ended March 31, 2021 totaled $856,000, a $658,000 improvement in operating results from a net loss of $1,514,000 for the three months ended March 31, 2020.
−Removed: The following factors affected the results of operations for the three months ended March 31, 2021 as compared to the prior year period:
+Added: The net earnings attributable to Barnwell for the three months ended June 30, 2021 totaled $4,978,000, an $8,434,000 improvement in operating results from a net loss of $3,456,000 for the three months ended June 30, 2020.
+Added: The following factors affected the results of operations for the three months ended June 30, 2021 as compared to the prior year period:
• A $4,227,000 improvement in oil and natural gas segment operating results, before income taxes, due primarily to a ceiling test impairment of $2,689,000 in the prior year period, whereas there was no such ceiling test impairment in the current year period.
−Removed: Also contributing to the increase was an increase in oil and natural gas prices, partially offset by a decrease in oil production, in the current period as compared to the same period in the prior year;
+Added: Also contributing to the increase was a significant increase in oil and natural gas prices in the current period as compared to the same period in the prior year;
• A $3,459,000 increase in equity in income from affiliates as a result of increased operating results of the Kukio Resort Development Partnerships;
−Removed: • A $1,336,000 gain recognized in the prior year period from the sale of the Company's leasehold interest in a three-quarter of an acre contract drilling segment maintenance and storage yard in Honolulu, Hawaii, whereas there was no such gain in the current period;
−Removed: • An $884,000 decrease in contract drilling operating results, before income taxes, primarily resulting from decreased activity attributable to a significant well drilling contract as this contract was essentially completed as of December 31, 2020.
−Removed: The net loss attributable to Barnwell for the six months ended March 31, 2021 totaled $272,000, a $1,656,000 improvement in operating results from a net loss of $1,928,000 for the six months ended March 31, 2020.
−Removed: The following factors affected the results of operations for the six months ended March 31, 2021 as compared to the prior year period:
+Added: • A $1,253,000 increase in land investment segment operating results, before non-controlling interests’ share of such profits, due to the sale of six lots in the current period, whereas there were no lot sales in the same period in the prior year;
+Added: • A $2,341,000 gain recognized in the current year period from the termination of the Company's Post-retirement Medical plan;
+Added: • A $1,190,000 decrease in contract drilling operating results, before income taxes, primarily resulting from decreased activity attributable to a significant well drilling contract as this contract was essentially completed as of December 31, 2020;
+Added: • A $979,000 increase in general and administrative expenses primarily due to increases in compensation costs and accrued bonuses, share-based compensation expense, and professional fees in the current year period as compared to the same period in the prior year.
+Added: The net earnings attributable to Barnwell for the nine months ended June 30, 2021 totaled $4,706,000, a $10,090,000 improvement in operating results from a net loss of $5,384,000 for the nine months ended June 30, 2020.
+Added: The following factors affected the results of operations for the nine months ended June 30, 2021 as compared to the prior year period:
• A $5,775,000 improvement in oil and natural gas segment operating results, before income taxes, primarily attributable to a decrease in the ceiling test impairment which was $4,326,000 in the prior year period, compared to a ceiling test impairment of $630,000 in the current year period.
−Removed: Also contributing to the increase was an increase in oil and natural gas prices, partially offset by a decrease in oil production, in the current period as compared to the same period in the prior year;
+Added: Also contributing to the increase was a significant increase in oil and natural gas prices in the current period as compared to the same period in the prior year;
• A $5,205,000 increase in equity in income from affiliates as a result of increased operating results of the Kukio Resort Development Partnerships;
−Removed: • A $485,000 increase in land investment segment operating results, before income taxes and non-controlling interests' share of such profits, due to the sale of two lots in the current period, whereas there were no lot sales in the same period in the prior year;
−Removed: • A $1,336,000 gain recognized in the prior year period from the sale of the Company's leasehold interest in a three-quarter of an acre contract drilling segment maintenance and storage yard in Honolulu, Hawaii, whereas there was no such gain in the current period;
+Added: • A $1,738,000 increase in land investment segment operating results, before non-controlling interests’ share of such profits, due to the sale of eight lots in the current period, whereas there were no lot sales in the same period in the prior year;
+Added: • A $2,341,000 gain recognized in the current year period from the termination of the Company's Post-retirement Medical plan;
• An $2,063,000 decrease in contract drilling segment operating results, before income taxes, primarily resulting from decreased activity attributable to a significant well drilling contract as this contract was essentially completed as of December 31, 2020;
+Added: • A $565,000 increase in general and administrative expenses primarily due to increases in accrued bonuses, share-based compensation expense, and costs related to the cooperation and support agreement with the MRMP Stockholders in the current year period as compared to the same period in the prior year, partially offset by a reduction in professional fees in the current year period as compared to the same period in the prior year;
+Added: • A $1,336,000 gain recognized in the prior year period from the sale of the Company's leasehold interest in a three-quarter of an acre contract drilling segment maintenance and storage yard in Honolulu, Hawaii, whereas there was no such gain in the current period.
Barnwell conducts operations in the U.S.
3 unchanged sentences
The average exchange rate of the Canadian dollar to the U.S.
−Removed: dollar increased 6% and 4% in the three and six months ended March 31, 2021, respectively, as compared to the same periods in the prior year.
+Added: dollar increased 13% and 7% in the three and nine months ended June 30, 2021, respectively, as compared to the same periods in the prior year.
The exchange rate of the Canadian dollar to the U.S.
−Removed: dollar increased 6% at March 31, 2021, as compared to September 30, 2020.
+Added: dollar increased 7% at June 30, 2021, as compared to September 30, 2020.
Accordingly, the assets, liabilities, stockholders’ equity and revenues and expenses of Barnwell’s subsidiaries operating in Canada have been adjusted to reflect the change in the exchange rates.
−Removed: Barnwell’s Canadian dollar assets are greater than its Canadian dollar liabilities;
+Added: Barnwell’s Canadian dollar liabilities are greater than its Canadian dollar assets;
therefore, increases or decreases in the value of the Canadian dollar to the U.S.
−Removed: dollar generate other comprehensive income or loss, respectively.
−Removed: Other comprehensive income and losses are not included in net loss.
−Removed: Other comprehensive loss due to foreign currency translation adjustments, net of taxes, for the three months ended March 31, 2021 was $85,000, a $169,000 change from other comprehensive income due to foreign currency translation adjustments, net of taxes, of $84,000 for the same period in the prior year.
−Removed: Other comprehensive loss due to foreign currency translation adjustments, net of taxes, for the six months ended March 31, 2021 was $319,000, a $408,000 change from other comprehensive income due to foreign currency translation adjustments, net of taxes, of $89,000 for the same period in the prior year.
−Removed: There were no taxes on other comprehensive (loss) income due to foreign currency translation adjustments in the three and six months ended March 31, 2021 and 2020 due to a full valuation allowance on the related deferred tax asset.
+Added: dollar generate other comprehensive loss or income, respectively.
+Added: Other comprehensive income and losses are not included in net earnings and net loss.
+Added: Other comprehensive loss due to foreign currency translation adjustments, net of taxes, for the three months ended June 30, 2021 was $74,000, a $51,000 change from other comprehensive loss due to foreign currency translation adjustments, net of taxes, of $125,000 for the same period in the prior year.
+Added: Other comprehensive loss due to foreign currency translation adjustments, net of taxes, for the nine months ended June 30, 2021 was $393,000, a $357,000 change from other comprehensive loss due to foreign currency translation adjustments, net of taxes, of $36,000 for the same period in the prior year.
+Added: There were no taxes on other comprehensive loss due to foreign currency translation adjustments in the three and nine months ended June 30, 2021 and 2020 due to a full valuation allowance on the related deferred tax asset.
Oil and Natural Gas
3 unchanged sentences
Three months ended Increase
−Removed: March 31, (Decrease)
+Added: June 30, (Decrease)
2021 2020 $ %
3 unchanged sentences
Average Price Per Unit
−Removed: Six months ended Increase
−Removed: March 31, (Decrease)
+Added: Nine months ended Increase
+Added: June 30, (Decrease)
2021 2020 $ %
4 unchanged sentences
Three months ended Increase
−Removed: March 31, (Decrease)
+Added: June 30, (Decrease)
2021 2020 Units %
3 unchanged sentences
Net Production
−Removed: Six months ended Increase
−Removed: March 31, (Decrease)
+Added: Nine months ended Increase
+Added: June 30, (Decrease)
2021 2020 Units %
6 unchanged sentences
** Bbl = stock tank barrel equivalent to 42 U.S.
−Removed: The oil and natural gas segment generated a $647,000 operating profit before general and administrative expenses in the three months ended March 31, 2021, an increase in operating results of $2,243,000 as compared to the $1,596,000 operating loss before general and administrative expenses generated during the same period of the prior year.
−Removed: The oil and natural gas segment generated a $274,000 operating profit before general and administrative expenses in the six months ended March 31, 2021, an increase in operating results of $1,548,000 as compared to the $1,274,000 operating loss before general and administrative expenses generated during the same period of the prior year.
−Removed: There was no ceiling test
−Removed: impairment during the three months ended March 31, 2021 and a $630,000 ceiling test impairment included in the operating profit for the six months ended March 31, 2021.
−Removed: The operating losses for the three and six months ended March 31, 2020 include a ceiling test impairment of $1,637,000.
−Removed: Oil and natural gas revenues increased $642,000 (34%) and $388,000 (10%) for the three and six months ended March 31, 2021, respectively, as compared to the same periods in the prior year, primarily due to increases in oil and natural gas prices, which were partially offset by a decrease in oil production as compared to the same periods in the prior year.
−Removed: Oil and natural gas operating expenses increased $474,000 (37%) and $696,000 (28%) for the three and six months ended March 31, 2021, respectively, as compared to the same periods in the prior year, primarily due to equalization of operating costs related to processing facilities and workovers in the current year periods and to a lesser degree due to carbon taxes, whereas there were no such costs in the prior year periods.
−Removed: Oil and natural gas segment depletion decreased $438,000 (75%) and $849,000 (71%) for the three and six months ended March 31, 2021, respectively, as compared to the same periods in the prior year, primarily due to decrease in the depletion rates for the current year periods, as compared to the same periods in prior year, due primarily to impairment write-downs in the prior year.
−Removed: While oil prices have recovered somewhat from the significant lows of March through May of the prior year, the Company is unable to reasonably predict future oil prices and the impacts future oil prices will have on the Company.
+Added: The oil and natural gas segment generated a $1,015,000 operating profit before general and administrative expenses in the three months ended June 30, 2021, an increase in operating results of $4,227,000 as compared to the $3,212,000 operating loss before general and administrative expenses generated during the same period of the prior year.
+Added: The oil and natural gas segment generated a $1,289,000 operating profit before general and administrative expenses in the nine months ended June 30, 2021, an increase in operating results of $5,775,000 as compared to the $4,486,000 operating loss before general and administrative expenses generated during the same period of the prior year.
+Added: There was no ceiling test impairment during the three months ended June 30, 2021 and there was a $630,000 ceiling test impairment included in the operating profit for the nine months ended June 30, 2021.
+Added: The operating losses for the three months and nine months ended June 30, 2020 include a ceiling test impairment of $2,689,000 and $4,326,000, respectively.
+Added: Oil and natural gas revenues increased $2,057,000 (248%) and $2,445,000 (50%) for the three and nine months ended June 30, 2021, respectively, as compared to the same periods in the prior year, primarily due to significant increases in oil and natural gas prices as compared to the same periods in the prior as prior year's commodity prices were impacted by the COVID-19 pandemic.
+Added: Oil and natural gas operating expenses increased $736,000 (75%) for the three months ended June 30, 2021 as compared to the same period in the prior year primarily due to the temporary shut-in of wells with high operating costs in the prior year period because of the low commodity prices caused by the COVID pandemic.
+Added: Additionally, the increase in operating expenses in the current period was due to the addition of new wells acquired in April 2021 in the Twining area, increases in workovers and electricity costs, and carbon taxes whereas there was no such costs in the prior year period.
+Added: Oil and natural gas operating expenses increased $1,432,000 (41%) for the nine months ended June 30, 2021 as compared to the same period in the prior year, primarily due to equalization of operating costs related to processing facilities and workovers in the current year period and to a lesser degree due to carbon taxes, whereas there were no such costs in the prior year period, as well as due to the aforementioned lower operating costs in the prior year period due to low commodity prices.
+Added: Oil and natural gas segment depletion decreased $217,000 (58%) and $1,066,000 (68%) for the three and nine months ended June 30, 2021, respectively, as compared to the same periods in the prior year, primarily due to decreases in the depletion rates for the current year periods, as compared to the same periods in prior year, due primarily to impairment write-downs in the prior year.
+Added: While oil prices have recovered from the significant lows of March through May of the prior year, the Company is unable to reasonably predict future oil prices and the impacts future oil prices will have on the Company.
Sale of Interest in Leasehold Land
2 unchanged sentences
Three months ended
−Removed: March 31, Six months ended
+Added: June 30, Nine months ended
2021 2020 2021 2020
3 unchanged sentences
Sale of interest in leasehold land, net of fees paid $ 1,100,000 $ — $ 1,526,000 $ —
−Removed: No lots were sold during the three months ended March 31, 2021.
−Removed: During the six months ended March 31, 2021, Barnwell received $485,000 in percentage of sales payments from KD I from the sale of two single-family lots within Phase II of Increment I.
−Removed: No lots were sold during the three and six months ended March 31, 2020.
−Removed: As of March 31, 2021, 15 single-family lots of the 80 lots developed within Increment I remained to be sold.
−Removed: Subsequent to March 31, 2021, three single-family lots were sold within Phase II of Increment I and Barnwell received $548,000 in percentage of sales payments from KD I, which will be recognized in Barnwell's financial results for the three months ending June 30, 2021.
+Added: During the three months ended June 30, 2021, Barnwell received $1,253,000 in percentage of sales payments from KD I from the sale of six single-family lots within Phase II of Increment I.
+Added: During the nine months ended June 30, 2021, Barnwell received $1,738,000 in percentage of sales payments from KD I from the sale of eight single-family lots within Phase II of Increment I.
+Added: No lots were sold during the three and nine months ended June 30, 2020.
+Added: As of June 30, 2021, nine single-family lots of the 80 lots developed within Increment I remained to be sold.
The Company does not have a controlling interest in Increments I and II, and there is no assurance with regards to the amounts of future sales from Increments I and II, or that the remaining acreage within Increment II will be developed.
Contract Drilling
−Removed: Contract drilling revenues and contract drilling costs decreased $1,204,000 (46%) and $306,000 (17%), respectively, for the three months ended March 31, 2021, as compared to the same period in the prior year.
−Removed: The contract drilling segment generated a $153,000 operating loss before general and administrative expenses in the three months ended March 31, 2021, a decrease in operating results of $884,000 as compared to the $731,000 operating profit generated during the same period of the prior year.
−Removed: Contract drilling revenues and contract drilling costs decreased $1,908,000 (36%) and $1,012,000 (28%), respectively, for the six months ended March 31, 2021, as compared to the same period in the prior year.
−Removed: The contract drilling segment generated a $605,000 operating profit before general and administrative expenses in the six months ended March 31, 2021, a decrease in operating results of $873,000 as compared to the $1,478,000 operating profit generated during the same period of the prior year.
−Removed: The decreases in contract drilling revenues and contract drilling costs for the three and six months ended March 31, 2021 as compared to the same periods in the prior year is primarily due to a significant well drilling contract in the prior year periods.
+Added: Contract drilling revenues and contract drilling costs decreased $2,151,000 (71%) and $941,000 (48%), respectively, for the three months ended June 30, 2021, as compared to the same period in the prior year.
+Added: The contract drilling segment generated a $213,000 operating loss before general and administrative expenses in the three months ended June 30, 2021, a decrease in operating results of $1,190,000 as compared to the $977,000 operating profit generated during the same period of the prior year.
+Added: Contract drilling revenues and contract drilling costs decreased $4,059,000 (49%) and $1,953,000 (35%), respectively, for the nine months ended June 30, 2021, as compared to the same period in the prior
+Added: The contract drilling segment generated a $392,000 operating profit before general and administrative expenses in the nine months ended June 30, 2021, a decrease in operating results of $2,063,000 as compared to the $2,455,000 operating profit generated during the same period of the prior year.
+Added: The decreases in contract drilling revenues and contract drilling costs for the three and nine months ended June 30, 2021 as compared to the same periods in the prior year is primarily due to a significant well drilling contract in the prior year periods.
The significant well drilling contract was for multiple wells and was based on a fixed rate per day or fixed rate per hour, depending upon the activity, as opposed to the Company's typical contracts that are based on a fixed price per lineal foot drilled.
Up to three drilling rigs were being used at this job during the prior year period with crews working extended hours.
−Removed: However, operational activity related to this contract has been winding down and was essentially completed in the quarter ended December 31, 2020 and thus contract drilling revenues and costs have decreased in the current year periods as compared to the same periods of the prior year.
−Removed: Accordingly, contract drilling revenues and costs for the remaining quarters of fiscal 2021 are expected to be lower as compared to the same periods in fiscal 2020.
−Removed: The decrease in contract drilling revenues and expenses was partially offset by increases of $511,000 and $196,000 in recognized revenues and expenses related to the delivery of uninstalled materials for the three and six months ended March 31, 2021, respectively, as compared to the same periods of the prior year.
+Added: However, activity related to this contract was essentially completed in the quarter ended December 31, 2020 and thus contract drilling revenues and costs have decreased in the current year periods as compared to the same periods of the prior year.
+Added: Accordingly, contract drilling revenues and costs for the remaining quarter of fiscal 2021 are expected to be lower as compared to the same period in fiscal 2020.
In the quarter ended December 31, 2019, the Company experienced the failure of a hole opener which broke apart leaving pieces in the bottom of a water well being drilled in Hawaii.
2 unchanged sentences
In September 2020, while making progress towards the drilling of a replacement well in different location, the drill string twisted off and became lodged in the well borehole, which required a stoppage of drilling and the need to dislodge and retrieve the broken drill string.
−Removed: Accordingly, the
−Removed: estimated total rework costs to remediate the situation was accrued at September 30, 2020.
+Added: Accordingly, the estimated total rework costs to remediate the situation was accrued at September 30, 2020.
In January 2021, the broken drill string was retrieved from the well borehole and drilling of the replacement well recommenced.
5 unchanged sentences
Management believes the degrees of deviation for both wells are not impactful to the performance of the submersible pumps that will be installed in those wells.
−Removed: Accordingly, no accruals have been recorded as of March 31, 2021 as there is no probable or estimable contingent liability.
+Added: Accordingly, no accruals have been recorded as of June 30, 2021 as there is no probable or estimable contingent liability.
In July 2020, the Staff of the State of Hawaii’s Commission on Water Resource Management (“Commission”) circulated a draft of a proposed recommendation to the Commission under which the Company, the water utility, the water utility's independent hydrologist firm and the owner of the land on which the two aforementioned water wells were drilled would be assessed penalty fines because each of the wells were calculated to have been drilled beyond the depth permitted by the permit.
2 unchanged sentences
Subsequently, the Staff of the Commission acknowledged that one well had not been drilled to a depth beyond its permitted depth and the fines on that well were eliminated.
−Removed: Additionally, the fines applicable to the depth of the second well were dropped in lieu of the parties entering into an agreement to perform a water quality study and turn a current well into a monitoring well.
−Removed: Accordingly, the Company recorded a contingent liability of approximately $300,000 at September 30, 2020 and no subsequent accruals have been recorded as of March 31, 2021.
+Added: Additionally, the fines applicable to the depth of the second well were dropped in lieu of the parties entering into an agreement to perform a water quality study and repurpose a current well into a monitoring well.
+Added: Accordingly, the Company recorded a contingent liability of approximately $300,000 at September 30, 2020 and no subsequent accruals have been recorded as of June 30, 2021.
There has been a significant decrease in demand for water well drilling contracts in recent years that has generally led to increased competition for available contracts and lower margins on awarded contracts.
2 unchanged sentences
General and Administrative Expenses
−Removed: General and administrative expenses decreased $103,000 (5%) and $414,000 (12%) for the three and six months ended March 31, 2021, respectively, as compared to the same periods in the prior year.
−Removed: These decreases were primarily due to a reduction in compensation costs and professional fees related to audit services, legal services, proxy solicitation, proxy advisory, and public relation costs in the current year periods, as compared to the same periods in the prior year.
−Removed: The decreases were partially offset by increases in accrued bonus expense, share-based compensation expense, and costs related to the cooperation and support agreement with the MRMP Stockholders as discussed below, in the current year periods as compared to the same periods in the prior year.
+Added: General and administrative expenses increased $979,000 (78%) for the three months ended June 30, 2021 as compared to the same period in the prior year.
+Added: The increase was primarily due to increases in compensation costs and accrued bonuses, share-based compensation expense, and professional fees related to land investment segment proceeds and legal services in the current year period as compared to the same period in the prior year.
+Added: General and administrative expenses increased $565,000 (12%) for the nine months ended June 30, 2021 as compared to the same period in the prior year.
+Added: The increase was primarily due to increases in accrued bonuses, share-based compensation expense, professional fees related to land investment segment proceeds, and costs related to the cooperation and support agreement with the MRMP Stockholders as discussed below, in the current year period as compared to the same period in the prior year.
+Added: The increase was partially offset by a reduction in professional fees related to audit services, legal services, proxy solicitation, proxy advisory, and public relation costs in the current year period as compared to the same period in the prior year.
In January 2021, the Company entered into a cooperation and support agreement with MRMP-Managers LLC, Ned L.
3 unchanged sentences
Pursuant to the terms of the agreement, among other things, the Company and the MRMP Stockholders agreed on certain nominations and voting with respect to the directors nominated to stand for reelection to the Board of Directors at the 2021 annual meeting of stockholders, which was held on April 20, 2021.
−Removed: The Company agreed to reimburse the MRMP Stockholders for their reasonable, documented out-of-pocket fees and expenses (including legal expenses) of up to a maximum of $300,000 in connection with the MRMP Stockholders’ election contest at the Company’s 2020 annual meeting of stockholders and the negotiation of this agreement.
−Removed: Accordingly, the Company incurred approximately $296,000 in expenses related to this agreement in the three and six months ended March 31, 2021.
+Added: The Company agreed to reimburse the MRMP Stockholders for their reasonable, documented out-of-pocket fees and expenses (including legal expenses) of up to a maximum of $300,000 in connection with the MRMP Stockholders’ election contest at the
+Added: Company’s 2020 annual meeting of stockholders and the negotiation of this agreement.
+Added: Accordingly, the Company incurred approximately $296,000 in expenses related to this agreement in the nine months ended June 30, 2021.
Depletion, Depreciation, and Amortization
−Removed: Depletion, depreciation, and amortization decreased $460,000 (67%) and $889,000 (64%) for the three and six months ended March 31, 2021, respectively, as compared to the same periods in the prior year, primarily due to a decrease in the oil and natural gas depletion rates as a result of ceiling test impairment write-downs in the prior year as discussed in the “Oil and natural gas” section above.
+Added: Depletion, depreciation, and amortization decreased $243,000 (51%) and $1,132,000 (61%) for the three and nine months ended June 30, 2021, respectively, as compared to the same periods in the prior year, primarily due to a decrease in the oil and natural gas depletion rates as a result of ceiling test impairment write-downs in the prior year as discussed in the “Oil and natural gas” section above.
Impairment of Assets
Under the full cost method of accounting, the Company performs quarterly oil and natural gas ceiling test calculations.
−Removed: There was no ceiling test impairment during the three months ended March 31, 2021 and a $630,000 ceiling test impairment during the six months ended March 31, 2021.
−Removed: There was a ceiling test impairment of $1,637,000 during the three and six months ended March 31, 2020.
+Added: There was no ceiling test impairment during the three months ended June 30, 2021 and there was a $630,000 ceiling test impairment during the nine months ended June 30, 2021.
+Added: There was a ceiling test impairment of $2,689,000 and $4,326,000 during the three and nine months ended June 30, 2020, respectively.
Changes in the mandated 12-month historical rolling average first-day-of-the-month prices for oil, natural gas and natural gas liquids prices, the value of reserve additions as compared to the amount of capital expenditures to obtain them, and changes in production rates and estimated levels of reserves, future development costs and the estimated market value of unproved properties, impact the determination of the maximum carrying value of oil and natural gas properties.
+Added: Gain on Termination of Post-retirement Medical Plan
+Added: In June 2021, the Company terminated its Post-retirement Medical plan, which covered officers of the Company who had attained at least 20 years of service of which at least 10 years were at the position of Vice President or higher, their spouses and qualifying dependents, effective June 4, 2021.
+Added: The Post-retirement Medical plan was an unfunded plan and the Company funded benefits when payments were made.
+Added: As result of the plan termination, the Company recognized a non-cash gain of $2,341,000 during the three and nine months ended June 30, 2021.
Gain on Sale of Asset
In March 2020, the Company sold its leasehold interest in a three-quarter of an acre contract drilling segment maintenance and storage yard in Honolulu, Hawaii to an unrelated third party for a $1,100,000 cash payment.
−Removed: As a result of the sale transaction, the Company recognized a gain of
−Removed: $1,336,000, inclusive of a $236,000 gain from the reversal of the storage yard's lease liability in excess of the right-of-use asset, in the three and six months ended March 31, 2020.
+Added: As a result of the sale transaction, the Company recognized a gain of $1,336,000, inclusive of a $236,000 gain from the reversal of the storage yard's lease liability in excess of the right-of-use asset, in the nine months ended June 30, 2020.
Equity in Income (Loss) of Affiliates
Barnwell’s investment in the Kukio Resort Land Development Partnerships is accounted for using the equity method of accounting.
−Removed: Barnwell was allocated partnership income of $624,000 and $1,678,000 during the three and six months ended March 31, 2021, respectively, as compared to allocated losses of $25,000 and $68,000 during the three and six months ended March 31, 2020, respectively.
−Removed: The increase in the allocated partnership income is primarily due to the Kukio Resort Land Development Partnerships' sale of two lots during the current year, whereas there was no lot sales in the prior year, as well as a significant increase in real estate resale activity in the current year periods for which the Kukio Resort Land Development Partnerships' real estate sales office earns commissions revenue.
−Removed: Additionally, the increase is also attributed to $459,000 in preferred return payments received from KKM, as discussed below.
+Added: Barnwell was allocated partnership income of $3,348,000 and $5,026,000 during the three and nine months ended June 30, 2021, respectively, as compared to allocated losses of $111,000 and $179,000 during the three and nine months ended June 30, 2020, respectively.
+Added: The increase in the allocated partnership income is primarily due to the Kukio Resort Land Development
+Added: Partnerships' sale of eight lots during the current year, of which six lots were sold in the quarter ended June 30, 2021, whereas there was no lot sales in the prior year.
+Added: In addition, there was a significant increase in real estate resale activity in the current year periods for which the Kukio Resort Land Development Partnerships' real estate sales office earns commissions revenue, as well as an increase in the Kukio Resort Land Development Partnerships' revenues related to an increase in club memberships sold.
+Added: The increase is also attributed to distributions received from the Kukio Resort Land Development Partnerships in excess of our investment balance of $748,000 which was recorded as income during the three and nine months ended June 30, 2021 (see Note 4) and $459,000 in preferred return payments received from KKM in the nine months ended June 30, 2021, as discussed below.
Barnwell has the right to receive distributions from the Kukio Resort Land Development Partnerships via its non-controlling interests in KD Kona and KKM, based on its respective partnership sharing ratios of 75% and 34.45%, respectively.
1 unchanged sentence
Cumulative distributions from the Kukio Resort Land Development Partnerships have reached the $45,000,000 threshold and in the quarter ended December 31, 2020, the Kukio Resort Land Development Partnerships made distributions in excess of the threshold out of the proceeds from the sale of two lots in Increment I.
−Removed: Accordingly, Barnwell received a total of $459,000 in preferred return payments, which is reflected as an additional equity pickup in the "Equity in income (loss) of affiliates" line item on the accompanying Condensed Consolidated Statement of Operations for the six months ended March 31, 2021.
−Removed: The preferred return payments received in the quarter ended December 31, 2020 brought the cumulative preferred return total to $656,000, which is the total amount Barnwell was entitled to, and thus there is no more preferred return outstanding as of March 31, 2021.
−Removed: During the six months ended March 31, 2021, Barnwell received net cash distributions in the amount of $2,205,000 from the Kukio Resort Land Development Partnerships after distributing $215,000 to non-controlling interests.
+Added: Accordingly, Barnwell received a total of $459,000 in preferred return payments, which is reflected as an additional equity pickup in the "Equity in income (loss) of affiliates" line item on the accompanying Condensed Consolidated Statement of Operations for the nine months ended June 30, 2021.
+Added: The preferred return payments received in the quarter ended December 31, 2020 brought the cumulative preferred return total to $656,000, which is the total amount Barnwell was entitled to, and thus there is no more preferred return outstanding as of June 30, 2021.
+Added: During the nine months ended June 30, 2021, Barnwell received net cash distributions in the amount of $5,328,000 from the Kukio Resort Land Development Partnerships after distributing $599,000 to non-controlling interests.
Of the $5,328,000 of net cash distributions received from the Kukio Resort Land Development Partnerships, $459,000 represented a payment of the preferred return from KKM, as discussed above.
−Removed: There were no distributions from the Kukio Resort Land Development Partnerships for the six months ended March 31, 2020.
−Removed: Barnwell’s effective consolidated income tax rate, after adjusting (loss) earnings before income taxes for non-controlling interests, was (4)% and (55)% for the three and six months ended March 31, 2021, respectively, as compared to effective income tax benefit rates of nil in each period for the three and six months ended March 31, 2020.
+Added: There were no distributions from the Kukio Resort Land Development Partnerships for the nine months ended June 30, 2020.
+Added: Barnwell’s effective consolidated income tax rate, after adjusting earnings before income taxes for non-controlling interests, was 4% and 6% for the three and nine months ended June 30, 2021, respectively, as compared to 1% for the three months ended June 30, 2020 and nil for the nine months ended June 30, 2020.
Consolidated taxes do not bear a customary relationship to pretax results due primarily to the fact that the Company is taxed separately in Canada based on Canadian source operations and in the U.S.
based on consolidated operations, and essentially all deferred tax assets, net of relevant offsetting deferred tax liabilities, are not estimated to have a future benefit as tax credits or deductions.
−Removed: Income from our non-
−Removed: controlling interest in the Kukio Resort Land Development Partnerships is treated as non-unitary for state of Hawaii unitary filing purposes, thus unitary Hawaii losses provide limited sheltering of such non-unitary income.
+Added: Income from our non-controlling interest in the Kukio Resort Land Development Partnerships is treated as non-unitary for state of Hawaii unitary filing purposes, thus unitary Hawaii losses provide limited sheltering of such non-unitary income.
Net Earnings (Loss) Attributable to Non-controlling Interests
Earnings and losses attributable to non-controlling interests represent the non-controlling interests’ share of revenues and expenses related to the various partnerships and joint ventures in which Barnwell has controlling interests and consolidates.
−Removed: Net earnings attributable to non-controlling interests totaled $62,000 and $221,000 for the three and six months ended March 31, 2021, respectively, as compared to net loss attributable to non-controlling interests of $4,000 and $9,000 for the same periods in the prior year.
−Removed: The changes of $66,000 (1,650%) and $230,000 ( 2,556%) for the three and six months, respectively, are primarily due to an increase in the amount of Kukio Resort Land Development Partnerships' income in the current year periods as compared to the same periods in the prior year.
−Removed: Additionally, the increase is also due to percentage of sales proceeds received in the current year-to-date period, whereas there were no percentage of sale proceeds received in the prior year periods.
+Added: Net earnings attributable to non-controlling interests totaled $576,000 and $797,000 for the three and nine months ended June 30, 2021, respectively, as compared to net loss attributable to non-controlling interests of $11,000 and $20,000 for the same periods in the prior year.
+Added: The changes of $587,000 (5,336%) and $817,000 ( 4,085%) for the three and nine months, respectively, are primarily due to an increase in the amount of Kukio Resort Land Development Partnerships' income in the current year periods as compared to the same periods in the prior year.
+Added: Additionally, the increases are also due to percentage of sales proceeds received in the current year periods, whereas there were no percentage of sale proceeds received in the prior year periods.
Liquidity and Capital Resources
Barnwell’s primary sources of liquidity are cash on hand, cash flow generated by operations, and land investment segment proceeds.
−Removed: At March 31, 2021, Barnwell had $4,184,000 in working capital.
−Removed: Cash flows used in operations totaled $338,000 for the six months ended March 31, 2021, as compared to cash flows used in operations of $252,000 for the same period in the prior year.
−Removed: This $86,000 change in operating cash flows was primarily due to distributions of income from the Kukio Resort Land Development Partnerships in the current year period, as compared to none in the same period of the prior year, that was partially offset by lower operating results for the contract drilling segment as compared to the prior year period.
+Added: At June 30, 2021, Barnwell had $8,335,000 in working capital.
+Added: Cash flows provided by operations totaled $2,105,000 for the nine months ended June 30, 2021, as compared to $472,000 for the same period in the prior year.
+Added: This $1,633,000 change in operating cash flows was primarily due to distributions of income from the Kukio Resort Land Development Partnerships in the current year period, as compared to none in the same period of the prior year, and higher operating results, before non-cash impairment expenses, for the oil and natural gas segment, which was partially offset by significantly lower operating results for the contract drilling segment in the current year period as compared to the prior year period.
The change was also due to fluctuations in working capital in the current period as compared to the prior year period.
−Removed: Cash flows provided by investing activities totaled $413,000 during the six months ended March 31, 2021, as compared to cash flows used in investing activities of $957,000 during the same period of the prior year.
−Removed: This $1,370,000 increase in investing cash flows was primarily due to a decrease of $1,896,000 in oil and natural gas capital expenditures, a $426,000 increase in percentage of sales proceeds received, net of fees, and an increase of $813,000 received in distributions from equity investees in excess of earnings in the current year period as compared to none in the prior year period.
−Removed: These changes were partially offset by a $594,000 decrease in proceeds from the sale oil and natural gas properties and a decrease of $1,100,000 in proceeds from the sale of the Company's leasehold interest in a three-quarter of an acre contract drilling segment maintenance and storage yard in Honolulu, Hawaii, from sales in the prior year as compared to no sales of similar assets in the current year.
−Removed: Net cash used in financing activities totaled $285,000 for the six months ended March 31, 2021, as compared to no cash flows from financing activities for the six months ended March 31, 2020.
−Removed: The $285,000 change in financing cash flows was primarily attributed to $309,000 in distributions to non-controlling interests and $23,000 in payments of deferred offering costs in the current year, which were
−Removed: partially offset by an increase of $47,000 in long-term debt borrowings attributed to the Canada Emergency Business Account Loan received during the current year period.
+Added: Cash flows provided by investing activities totaled $1,955,000 during the nine months ended June 30, 2021, as compared to cash flows used in investing activities of $1,116,000 during the same period of the prior year.
+Added: This $3,071,000 increase in investing cash flows was primarily due to a decrease of $1,605,000 in cash paid for oil and natural gas capital expenditures, a $1,526,000 increase in percentage of sales proceeds received, net of fees, and an increase of $1,649,000 received in distributions from equity investees in excess of earnings in the current year period as compared to none in the prior year period.
+Added: These changes were partially offset by a $348,000 increase in payments to acquire oil and natural gas properties in the current year period, a $548,000 decrease in proceeds from the sale oil and natural gas properties as compared to the prior year period, and a decrease of $1,100,000 in proceeds from the sale of the Company's leasehold interest in a three-quarter of an acre contract drilling segment maintenance and storage yard in Honolulu, Hawaii, from sales in the prior year as compared to no sales of similar assets in the current year.
+Added: Net cash provided by financing activities totaled $832,000 for the nine months ended June 30, 2021, as compared to $147,000 for the nine months ended June 30, 2020.
+Added: The $685,000 change in financing cash flows was primarily attributed to $1,736,000 in proceeds from issuance of stock, net of costs, related to the Company's ATM offering in the current year period as compared to none in the prior
+Added: year period, which was partially offset by $951,000 in distributions to non-controlling interests in the current year period as compared to none in the same period in the prior year.
Paycheck Protection Program Loan
On April 28, 2020, the Company, as obligor, entered into a promissory note evidencing an unsecured loan in the approximate amount of $147,000 under the Paycheck Protection Program (“PPP”) pursuant to the Coronavirus Aid, Relief, and Economic Security Act (“CARES”) Act that was signed into law in March 2020.
−Removed: The note matures two years after the date of the loan disbursement and bears interest at a fixed annual rate of 1.00%, with the principal and interest payments deferred until ten months after the last day of the covered period.
−Removed: Under the terms of the CARES Act, as amended by the Paycheck Protection Program Flexibility Act of 2020, and the PPP, the Company can apply for and be granted forgiveness for all or a portion of the loan issued under the PPP and the loan is expected to be forgiven to the extent the proceeds are used in accordance with the PPP to cover payroll, mortgage interest, rent, and utility costs incurred by the Company over the 24-week period following the loan disbursement date.
−Removed: As of March 31, 2021, the current and long-term portions of the loan were $131,000 and $16,000, respectively, and the current portion is included in “Other current liabilities” in the Company's Condensed Consolidated Balance Sheet.
−Removed: On April 18, 2021, the Company was notified by the lender of our PPP loan that the entire PPP loan amount of $147,000 and related accrued interest was forgiven by the Small Business Administration.
−Removed: As a result of the loan forgiveness, the Company expects to recognize a gain on debt extinguishment in the Company's Condensed Consolidated Statement of Operations in the quarter ending June 30, 2021.
+Added: The note was to mature two years after the date of the loan disbursement with interest at a fixed annual rate of 1.00%, and with the principal and interest payments deferred until ten months after the last day of the covered period.
+Added: In April 2021, the Company was notified by the lender of our PPP loan that the entire PPP loan amount and related accrued interest was forgiven by the Small Business Administration.
+Added: As a result of the loan forgiveness, the Company recognized a gain on debt extinguishment of $149,000 during the three and nine months ended June 30, 2021.
Canada Emergency Business Account Loan
In the quarter ended December 31, 2020, the Company’s Canadian subsidiary, Barnwell of Canada, received a loan of CAD$40,000 under the Canada Emergency Business Account (“CEBA”) loan program for small businesses.
−Removed: During the quarter ended March 31, 2021, the Company applied for an increase to our CEBA loan and received an additional CAD$20,000 for a total loan amount received of CAD$60,000 ($47,000) under the program.
+Added: In the quarter ended March 31, 2021, the Company applied for an increase to our CEBA loan and received an additional CAD$20,000 for a total loan amount received of CAD$60,000 ($47,000) under the program.
The CEBA loan is interest-free with no principal payments required until December 31, 2022, after which the remaining loan balance is converted to a three year term loan at 5% annual interest paid monthly.
5 unchanged sentences
333-254365), filed with the Securities and Exchange Commission on March 16, 2021, and declared effective on March 26, 2021 (the "Registration Statement”), and the prospectus dated March 26, 2021, included in the Registration Statement.
−Removed: As of the filing date of this Quarterly Report, no shares have been sold under the ATM.
+Added: The sale of shares under the ATM began in May 2021 and as of June 30, 2021, the Company sold 586,546 shares of common stock resulting in net proceeds of $1,860,000 after commissions and fees of $59,000.
+Added: From July 1, 2021 to the date of this Quarterly Report, an additional 581,441 shares of common stock were sold resulting in net proceeds of $1,924,000 after commissions and fees of $64,000.
Going Concern
−Removed: Our ability to sustain our business in the future will depend on sufficient oil and natural gas operating cash flows, which are highly sensitive to volatile oil and natural gas prices, sufficient contract drilling operating cash flows, which are subject to large changes in demand, and sufficient future land investment segment proceeds and distributions from the Kukio Resort Land Development Partnerships, the timing of which are both highly uncertain and not within Barnwell’s control.
−Removed: A sufficient level of such cash inflows are necessary to fund discretionary oil and natural gas capital expenditures, which must be economically successful to provide sufficient returns, as well as fund our non-discretionary outflows such as oil and natural gas asset retirement obligations and ongoing operating and general and administrative expenses.
−Removed: In addition, as discussed in the "Asset Retirement Obligation" section below, a significant amount of funds will be required to be put on deposit with Canadian regulatory authorities to fund abandonments at the Company's oil and natural gas properties in the Manyberries area.
+Added: The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business for the twelve-month period following the date of issuance of these condensed consolidated financial statements.
+Added: Our ability to sustain our business in the future will depend on the sufficiency of our cash on hand, oil and natural gas operating cash flows, which are highly sensitive to volatile oil and natural gas prices, contract drilling operating cash flows, which are subject to large changes in demand, and future land investment segment proceeds and distributions from the Kukio Resort Land Development Partnerships, the timing of which are both highly uncertain and not within Barnwell’s control.
+Added: A sufficient level of such cash and cash inflows are necessary to fund discretionary oil and natural gas capital expenditures, which must be economically successful to provide sufficient returns, as well as fund our non-discretionary outflows such as oil and natural gas asset retirement obligations and ongoing operating and general and administrative expenses.
+Added: In addition, as discussed in the "Asset Retirement Obligation" section of "Liquidity and Capital Resources," a significant amount of funds will be required to be put on deposit with Canadian regulatory authorities to fund abandonments at the Company's oil and natural gas properties in the Manyberries area.
+Added: Other sources and potential sources of funding are discussed below.
The Company listed its corporate office on the 29th floor of a commercial office building in downtown Honolulu, Hawaii for sale to generate liquidity in order to help mitigate the substantial doubt about our ability to continue as a going concern.
1 unchanged sentence
While the Company believes the likelihood of the sale occurring as per the terms of the contract is more likely than not, the Company’s ability to successfully consummate the sale cannot be assured.
−Removed: On March 16, 2021, the Company initiated an ATM pursuant to which the Company may offer and sell, from time to time, shares of its common stock under price and volume guidelines set by the Company's Board of Directors and the terms and conditions described in the Registration Statement.
−Removed: As of the filing date of this Quarterly Report, no shares have been sold under the ATM, and there is no assurance that a sufficient level of funds can be raised by the ATM.
+Added: On March 16, 2021, the Company initiated an at-the-market offering program (“ATM”) pursuant to which the Company may offer and sell, from time to time, shares of its common stock under price and volume guidelines set by the Company's Board of Directors and the terms and conditions described in the Registration Statement.
+Added: The sale of shares under the ATM began in May 2021 and as of June 30, 2021, the Company sold 586,546 shares of common stock resulting in net proceeds of $1,860,000 after commissions and fees of $59,000.
+Added: From July 1, 2021 to the date of this Quarterly Report, an additional 581,441 shares of common stock were sold resulting in net proceeds of $1,924,000 after commissions and fees of $64,000.
In April 2021, the Company re-initiated the marketing of its non-core oil and natural gas properties in the Spirit River, Wood River, Medicine River, Kaybob, Bonanza, Balsam and Thornbury areas for sale.
−Removed: These properties were previously marketed for sale in January 2020, before the COVID-19 lockdowns began, but the Company did not receive any suitable offers, in part due to the impact of COVID-19 on oil and gas markets.
−Removed: There is no assurance that the sale of these properties will occur.
+Added: Subsequent to June 30, 2021, Barnwell entered into and completed a purchase and sale agreement with an independent third party and sold its interests in certain natural gas and oil properties located in the Spirit River area of Alberta, Canada.
+Added: The sales price per the agreement was adjusted for customary purchase price adjustments to $1,047,000 in order to, among other things, reflect an economic effective closing date of sale of July 8, 2021.
+Added: $524,000 of the sales proceeds was withheld for remittance by the buyers to the Canada Revenue Agency for potential amounts due for Barnwell’s Canadian income taxes related to the sale.
+Added: Negotiations regarding the potential sales of other non-core oil and natural gas properties is ongoing, however there is no assurance that the sale of any of the other non-core properties will occur.
We have experienced a trend of losses and negative operating cash flows in three of the last four years.
−Removed: While potential sources of liquidity may come from the aforementioned initiatives, due to the continuing uncertainties regarding the impacts of the COVID-19 pandemic on our business and the sufficiency of our cash balances and future cash inflows as described above, there is substantial doubt about our ability to meet our estimated cash outflows or continue as a going concern for one year from the date of the filing of this report.
+Added: During fiscal 2020 and 2021, continuing uncertainties regarding the impacts of the COVID-19
+Added: pandemic on our business and the sufficiency of our cash balances and future cash inflows as described above raised substantial doubt about our ability to meet our estimated cash outflows or continue as a going concern for one year from the date of the filing of this report.
+Added: However, due to the $3,784,000 of funds raised by the ATM through the date of this Quarterly Report, as well as the $3,965,000 of net cash inflows in the quarter ended June 30, 2021 from land segment percentage of sales proceeds and distributions from the Kukio Resort Land Development Partnerships, such substantial doubt has been overcome.
NYSE American Continued Listing Standard
−Removed: On January 13, 2020, the Company received a letter from the NYSE American staff (the “Exchange Staff”) indicating that the Company was not in compliance with Part 10, Sections 1003(a)(i) and (a)(ii) of the NYSE American Company Guide (the “Guide”) since it reported stockholders’ equity of $1.2 million and net losses in fiscal years ended September 30, 2019, September 30, 2018 and September
−Removed: The Company’s failure to meet the NYSE American’s stockholders’ equity requirements and the exceptions resulted in a risk that our common stock may be delisted.
−Removed: In accordance with the NYSE American’s policies and procedures, the Company submitted a plan (the “Plan”) addressing how the Company intended to regain compliance with Part 10, Section 1003 of the Guide.
−Removed: On April 2, 2020, the NYSE American notified the Company that it accepted the Company’s Plan and granted the Company an extension for its continued listing until July 13, 2021 (the “Plan Period”).
−Removed: The Company has been and will continue to be subject to periodic review by Exchange Staff during the Plan Period.
−Removed: The Plan was submitted to the NYSE American before the start of the COVID-19 pandemic-related low commodity price environment, the oil price war between Saudi Arabia and Russia and other macroeconomic pressures that have impacted our businesses and the U.S.
−Removed: economy in general.
−Removed: The magnitude and duration of these factors have and will adversely affect the Company’s ability to achieve the Plan’s goals and to return to compliance with the NYSE American’s listing standards.
−Removed: The Company has deployed initiatives such as the termination of the Postretirement Medical plan and other initiatives such as those discussed in the "Going Concern" discussion above, but if the Company does not regain compliance by the end of the Plan Period, or if the Company does not make ongoing progress consistent with its Plan, the NYSE American may initiate delisting procedures as appropriate.
−Removed: The Company’s reported stockholders’ equity fell from $2,049,000 at March 31, 2020 to a stockholders’ deficit of $2,045,000 at September 30, 2020.
−Removed: At March 31, 2021, the Company reported a stockholders' deficit of $2,419,000, as disclosed in the accompanying condensed consolidated financial statements of this report.
−Removed: Thus, the Company may fail to be in compliance with the NYSE American continued listing standards relating to stockholders’ equity to which the Plan relates;
−Removed: specifically Section 1003(a)(i) and Section 1003(a)(ii).
−Removed: The Company has submitted updates to the Plan, as required or requested by the NYSE American, with the most recent Plan update submitted in March 2021.
−Removed: The March 2021 Plan updates presented initiatives which, if all of them are achieved, could result in the amount of stockholders’ equity required by the NYSE American at the end of the Plan Period and accordingly result in the Company regaining compliance with the NYSE American’s continued listing standards.
−Removed: There is no assurance that the presented initiatives will in fact be achieved.
−Removed: The Company has not yet received any correspondence from the NYSE American regarding the March 2021 Plan updates.
−Removed: If the NYSE American delists our common stock, investors may face material adverse consequences, including, but not limited to, a lack of a trading market for our common stock, reduced liquidity, and an inability for us to obtain financing to fund our operations.
+Added: On January 13, 2020, the Company received notice from the NYSE American that the Company was not in compliance with Section 1003(a)(i) and Section 1003(a)(ii) of the NYSE American Company Guide (the “Guide”), which respectively require an issuer to have (i) stockholders’ equity of $2.0 million or more if such issuer reported losses from continuing operations and/or net losses in two of its three most recent fiscal years and (ii) stockholders’ equity of $4.0 million or more if such issuer reported losses from continuing operations and/or net losses in three of its four most recent fiscal years, since we reported stockholders’ equity of $1.2 million as of September 30, 2019 and net losses in three of the last four most recent fiscal years then ended, and that the Company’s common stock could be at risk of being delisted.
+Added: In accordance with the NYSE American’s policies and procedures, we subsequently submitted a plan (the “Plan”) to the NYSE American detailing the steps we planned to take to raise our stockholders’ equity above $4.0 million and regain compliance with Section 1003(a)(i) and Section 1003(a)(ii) of the Guide.
+Added: On April 2, 2020, the NYSE American notified the Company that it accepted the Plan and granted the Company an extension for its continued listing until July 13, 2021.
+Added: On July 13, 2021, the Company filed a Form 8-K report with the Securities and Exchange Commission announcing that the Company’s pro forma stockholders’ equity (unaudited) as of July 13, 2021 was projected to be above the $4.0 million required to comply with Section 1003(a)(i) and Section 1003(a)(ii) of the Guide.
+Added: Accordingly, in a letter dated July 14, 2021, the NYSE American determined the Company had resolved the continued listing deficiency with respect to Section 1003(a)(i) and Section 1003(a)(ii) of the Guide and notified the Company that it had successfully regained compliance with the NYSE American continued listing standards.
Oil and Natural Gas Capital Expenditures
−Removed: Barnwell’s oil and natural gas capital expenditures, including accrued capital expenditures and excluding acquisitions and additions and revisions to estimated asset retirement obligations, totaled $32,000 and $171,000 for the three and six months ended March 31, 2021, respectively, as compared to $13,000 and $3,118,000 for the same periods in the prior year.
−Removed: Investments in oil and natural gas properties have been largely suspended pending suitable market opportunities and sufficient sources of funding, however the Company is reviewing drilling opportunities in its core Twining area for later this year.
+Added: Barnwell’s oil and natural gas capital expenditures, including accrued capital expenditures and excluding acquisitions and additions and revisions to estimated asset retirement obligations, totaled $726,000 and $897,000 for the three and nine months ended June 30, 2021, respectively, as compared to $26,000 and $3,144,000 for the same periods in the prior year.
+Added: The Company participated in the drilling of six gross (0.19 net) non-operated wells in Oklahoma during the three and nine months ended June 30, 2021, of which one gross well (0.04 net well) was completed and five gross wells (0.15 net wells) were in progress as of June 30, 2021.
+Added: Capital expenditures incurred by the Company for these Oklahoma wells totaled $588,000 for the three and nine months ended June 30, 2021.
+Added: The completed well began flowback production in late May 2021 and the Company’s share of net production, after royalties, from this well was 463 barrels of oil, 1,240 MCF of natural gas and 172 barrels of natural gas liquids through June 30, 2021.
+Added: The Company did not drill or participate in the drilling of wells in Canada during the three and nine months ended June 30, 2021.
+Added: Drilling opportunities in the Company's core Twining area are being investigated for potential investment in the forthcoming months.
Oil and Natural Gas Property Acquisitions and Dispositions
−Removed: There were no oil and natural gas property dispositions during the six months ended March 31, 2021.
+Added: On April 8, 2021, Barnwell entered into a purchase and sale agreement with an independent third party and sold its interests in properties located in the Hillsdown area of Alberta, Canada.
+Added: The sales price per the agreement was adjusted for customary purchase price adjustments to $132,000 in order to, among other things, reflect an economic effective date of October 1, 2020.
+Added: $72,000 of the sales proceeds was withheld by the buyers for potential amounts due for Barnwell’s Canadian income taxes related to the sale.
+Added: The final determination of the customary adjustments to the purchase price has not yet been made, however it is not expected to result in a material adjustment.
+Added: The proceeds were credited to the full cost pool, with no gain or loss recognized, as the sale did not result in a significant alteration of the relationship between capitalized costs and proved reserves.
In the quarter ended December 31, 2019, Barnwell entered into a purchase and sale agreement with an independent third party and sold its interests in properties located in the Progress area of Alberta, Canada.
2 unchanged sentences
In April 2021, the Company re-initiated the marketing of its non-core oil and natural gas properties in the Spirit River, Wood River, Medicine River, Kaybob, Bonanza, Balsam and Thornbury areas for sale.
−Removed: These properties were previously marketed for sale in January 2020, soon before the COVID-19 lockdowns began, but the Company did not receive any suitable offers, in part due to the impact of COVID-19 on oil and gas markets.
−Removed: There were no significant amounts paid for oil and natural gas property acquisitions during the six months ended March 31, 2021, and 2020.
+Added: Subsequent to June 30, 2021, Barnwell entered into and completed a purchase and sale agreement with an independent third party and sold its interests in certain natural gas and oil properties located in the Spirit River area of Alberta, Canada.
+Added: The sales price per the agreement was adjusted for customary purchase price adjustments to $1,047,000 in order to, among other things, reflect an economic effective closing date of sale of July 8, 2021.
+Added: $524,000 of the sales proceeds was withheld for remittance by the buyers to the Canada Revenue Agency for potential amounts due for Barnwell’s Canadian income taxes related to the sale.
+Added: Barnwell expects to report a gain on this transaction which will be recognized in its quarter ending September 30, 2021.
+Added: Negotiations regarding the potential sales of other non-core oil and natural gas properties is ongoing, however there is no assurance that the sale of any of the other non-core properties will occur.
+Added: On April 8, 2021, Barnwell acquired additional working interests in oil and natural gas properties located in the Twining area of Alberta, Canada for cash consideration of $348,000.
+Added: The purchase price per the agreement was adjusted for customary purchase price adjustments to reflect the economic activity from the effective date to the closing date.
+Added: The final determination of the customary adjustments to the purchase price has not yet been made, however it is not expected to result in a material adjustment.
+Added: There were no significant amounts paid for oil and natural gas property acquisitions during the nine months ended June 30, 2020.
Asset Retirement Obligation
4 unchanged sentences
However, as next largest interest holder in 82 of the wells and 7 facilities formerly operated by LGX, averaging 11%, the Company is required to take care and custody of those properties and to coordinate their closure.
−Removed: In November 2019, in response to the AER order, the Company submitted its proposed plan to abandon the Manyberries wells and facilities in an orderly fashion over a ten-year period.
This area has unique access issues as a result of an Emergency Protection Order to protect the Sage Grouse under the Canadian Government’s Species at Risk Act.
Access is limited to a window of mid-September to the end of November each year.
−Removed: The plan that the Company submitted began in October 2019 with field inspections, securing wells, and equipment inventory, for which minor expenses were expended.
−Removed: The plan included further field activity beginning in the fall of 2020, our fiscal 2021 first quarter, which has been initiated and initially involves removal and salvage of the surface equipment;
−Removed: these costs are estimated to be minimal due in part to the salvage value of the equipment.
−Removed: Beyond fiscal 2021, the Company proposed to perform seven to ten well abandonments per year over an estimated ten-year period as well as abandon the facilities in that time period.
Recently, the OWA has created a Working Interest Partners (“WIP”) program for specific areas where there are a significant number of orphaned wells to abandon.
1 unchanged sentence
Under the WIP program, the Company would be required to provide payment for only Barnwell’s working interest share, however, all WIP’s would have to participate in the program for the OWA to begin its work.
−Removed: In March 2021, the Company was notified by the OWA that Barnwell’s Manyberries wells were confirmed to be in the WIP program.
−Removed: Under the new agreement with the OWA, the Company is required to pay the abandonment and reclamation costs in advance through a cash deposit.
−Removed: The total cash deposit amount was calculated to be approximately $1,616,000 and the Company currently believes that it will need to pay $936,000 of the total deposit by August 2021 and will need to pay the remaining balance of $680,000 by August 2022.
−Removed: The Company revised its Manyberries ARO liability based on the OWA’s revised abandonment and reclamation estimates, which resulted in an increase of approximately $213,000 in the three months ended March 31, 2021.
+Added: In March 2021, the Company was notified by the OWA that Barnwell’s Manyberries wells were confirmed to be in the WIP program and in June 2021, the Company executed an agreement committing to its participation.
+Added: Under the agreement with the OWA, the Company is required to pay the abandonment and reclamation costs in advance through a cash deposit.
+Added: The total cash deposit amount was calculated to be approximately $1,568,000 and the Company will need to pay $913,000 of the total deposit by August 2021 and will need to pay the remaining balance of $655,000 by August 2022.
+Added: The Company revised its Manyberries ARO liability based on the OWA’s revised abandonment and reclamation estimates, which resulted in an increase of approximately $213,000 in the current year period.
The increase in the ARO liability was a result of higher reclamation and remediation costs than anticipated, partially offset by lower abandonment estimates.
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.