Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form
10-Q (this “Report”), including our unaudited condensed consolidated financial statements and the related notes and with
our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December
31, 2021, as filed with the SEC on March 10, 2022, and other reports that we file with the SEC from time to time.
References
in this Quarterly Report on Form 10-Q to “us”, “we”, “our” and similar terms refer to Barfresh Food
Group Inc.
Cautionary
Note Regarding Forward-Looking Statements
This
discussion includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations
that involve risks and uncertainties, such as plans, objectives, expectations, and intentions. Actual results and the timing of events
could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as
“anticipate”, “estimate”, “plan”, “continuing”, “ongoing”, “expect”,
“believe”, “intend”, “may”, “will”, “should”, “could” and similar
expressions are used to identify forward-looking statements.
We
caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks
and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon
which the statements are based. Any one or more of these uncertainties, risks and other influences could materially affect our results
of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and
achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation
to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.
Critical
Accounting Policies
There
have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the year ended December 31,
2021, as filed with the SEC on March 10, 2022, that have a material impact on our condensed consolidated financial statements and related
notes.
Recent
Accounting Pronouncements
See
Note 1 to the accompanying notes to unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q
for further details regarding this topic.
13
Results
of Operations
Results
of Operation for Three Months Ended June 30, 2022 as Compared to the Three Months Ended June 30, 2021
Revenue
and cost of revenue
Revenue
increased by approximately $1,498,000 (115%) from approximately $1,301,000 in 2021 to approximately $2,799,000 in 2022. The overall revenue
for the second quarter 2022 was higher due to growth in “Twist & Go”™
revenue and the gradual return of single serve demand.
Cost
of revenue for 2022 was approximately $1,916,000 as compared to approximately $739,000 in 2021. Our gross profit was approximately $883,000
(32%) and $562,000 (43%) for 2022 and 2021, respectively. Gross margins decreased in the second quarter primarily due to product mix
which includes “Twist & Go”™ at slightly lower product margins.
Selling
and marketing expenses
Our
operations were primarily directed towards increasing sales and expanding our distribution network.
Three months ended
June 30,
Three months ended
June 30,
2022
2021
Change
Percent
Sales and marketing
319,000
186,000
133,000
72 %
Storage and outbound freight
371,000
257,000
114,000
44 %
690,000
443,000
247,000
56 %
Sales
and marketing expenses increased approximately $133,000 (72%) from approximately $186,000 in 2021 to $319,000 in 2022. The increase in
sales and marketing expenses was primarily the result of the retention of new employees and outside service providers to assist with
sales and initiatives, as well as participation in education nutrition trade shows in 2022.
Storage
and outbound freight expense increased approximately $114,000 (44%) from approximately $257,000 in 2021 to $371,000 in 2022. The increase
was primarily a result of the 115% increase in revenue, tempered by logistics efficiencies from the increased volume in core markets
served.
General
and administrative expenses
Our
general and administrative expenses increased by 41%, or approximately $237,000, from approximately $575,000 in 2021 to approximately
$813,000 in 2022, primarily driven by personnel, including non-cash stock-based compensation, and other general and administrative expenses.
The following is a breakdown of our general and administrative expenses for the three months ended June 30, 2022, and 2021:
Three months ended
June 30,
Three months ended
June 30,
2022
2021
Change
Percent
Personnel costs
358,000
210,000
148,000
70 %
Stock-based compensation
64,000
45,000
19,000
42 %
Legal, professional and consulting fees
64,000
101,000
(37,000 )
-37 %
Director fees
62,000
73,000
(11,000 )
-15 %
Research and development
97,000
70,000
27,000
39 %
Other general and administrative expenses
168,000
76,000
92,000
121 %
813,000
575,000
238,000
41 %
14
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes and continues to be our largest
cost. Personnel cost increased by approximately $148,000 (70%) from approximately $210,000 to $358,000. The increase in personnel cost
was partially offset by the decrease in consulting fees as we choose to hire permanent staff as the critical stages of the COVID-19 pandemic
waned, rather than rely on consultants and temporary staff.
Stock
based compensation is used as an incentive to attract new employees and to compensate existing employees. Stock based compensation includes
stock issued and restricted stock units and options granted to employees and non-employees. Stock based compensation for the three months
ended June 30, 2022 was approximately $64,000 compared to $45,000 for the three months ended June 30, 2021 due to the aforementioned
increase in staffing.
Research
and development expenses increased approximately $27,000 (39%) from approximately $70,000 in 2021 to $96,000 in 2022. The increase is
primarily due to material consumption and expiration, partially offset by a reduction in labor hours for our development consulting team.
Other
expenses increased approximately $93,000 (122%) from approximately $76,000 in 2021 to $169,000 in 2022. In 2022, we incurred approximately
$65,000 in one-time costs related to the uplist of our common stock to the NASDAQ Stock Market. Additionally, 2021 benefited from the
results of vendor payables reconciliation resulting in the reduction of vendor liabilities.
Operating
loss
We
had operating losses of approximately $737,000 and $602,000 for the three-month periods ended June 30, 2022 and 2021, respectively. The
increase of approximately $135,000 or 22%, was primarily due to the increase in operating expenses, partially offset by the increase
in gross profit.
Other
income and expense
Interest
expense was approximately $69,000 and loss on debt extinguishment was approximately $194,000 for the three months ended June 30, 2021.
Interest related to convertible debt that was converted and repaid in 2021. We did not incur any interest expense for the three months
ended June 30, 2022. We also recognized gain of $568,000 from the forgiveness of our PPP loan in 2021
Net
loss
We
had net losses of approximately $737,000 and $297,000 in the three-month periods ended June 30, 2022 and 2021, respectively, with the
primary change due to the $568,000 gain on the forgiveness of the PPP loan in 2021.
15
Results
of Operation for Six Months Ended June 30, 2022 as Compared to the Six Months Ended June 30, 2021
Revenue
and cost of revenue
Revenue
increased by approximately $3,009,000 (130%) from approximately $2,316,000 in 2021 to approximately $5,325,000 in 2022. The overall revenue
for the six months ended June 30, 2022 was higher due to growth in “Twist & Go”™
revenue and the gradual return of single serve demand.
Cost
of revenue for 2022 was approximately $3,678,000 as compared to approximately $1,405,000 in 2021. Our gross profit was approximately
$1,647,000 (31%) and $911,000 (39%) for 2022 and 2021, respectively. Gross margins decreased in the six months ended June 30, 2022 primarily
due to product mix which includes “Twist & Go”™ at slightly lower
product margins.
Selling
and marketing expenses
Six months ended
June 30,
Six months ended
June 30,
2022
2021
Change
Percent
Sales and marketing
565,000
355,000
210,000
59 %
Storage and outbound freight
757,000
401,000
356,000
89 %
1,322,000
756,000
566,000
75 %
Sales
and marketing expenses increased approximately $210,000 (59%) from approximately $355,000 in 2021 to $565,000 in 2022. The increase in
sales and marketing expenses was primarily the result of the retention of new employees and outside service providers to assist with
sales initiatives, as well as participation in education nutrition trade shows in 2022.
Storage
and outbound freight expense increased approximately $356,000 (89%) from approximately $401,000 in 2021 to $757,000 in 2022. The increase
was primarily a result of the 130% increase in revenue, tempered by logistics efficiencies from the increased volume in core markets
served.
General
and administrative expenses
Our
general and administrative expenses increased by 66%, or approximately $665,000, from approximately $1,013,000 in 2021 to approximately
$1,677,000 in 2022, primarily driven by personnel, including non-cash stock-based compensation, shipping and storage and other general
and administrative expenses. The following is a breakdown of our general and administrative expenses for the six months ended June 30,
2022, and 2021:
Six months ended
June 30,
Six months ended
June 30,
2022
2021
Change
Percent
Personnel costs
684,000
395,000
289,000
73 %
Stock-based compensation
93,000
10,000
83,000
830 %
Legal, professional and consulting fees
244,000
178,000
66,000
37 %
Director fees
125,000
150,000
(25,000 )
-17 %
Research and development
127,000
138,000
(11,000 )
-8 %
Other general and administrative expenses
405,000
142,000
263,000
185 %
1,678,000
1,013,000
665,000
66 %
16
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes and continues to be our largest
cost. Personnel cost increased by approximately $289,000 (73%) from approximately $395,000 to $684,000. The increase in personnel cost
was partially offset by the decrease in consulting fees as we choose to hire permanent staff as the critical stages of the COVID-19 pandemic
waned, rather than rely on consultants and temporary staff.
Stock
based compensation is used as an incentive to attract new employees and to compensate existing employees. Stock based compensation includes
stock issued and options granted to employees and non-employees. Stock based compensation for the six months ended June 30, 2022 was
approximately $93,000 compared to $10,000 for the six months ended June 30, 2021 due to the aforementioned increase in staffing coupled
with the departure of two key employees and the forfeiture of their unvested options in 2021.
Legal,
professional, and consulting fees increased approximately $66,000 (37%) from approximately $178,000 in 2021 to $244,000 in 2022. The
increase was primarily due to corporate development activities.
Research
and development expenses decreased approximately $11,000 (8%) from approximately $138,000 in 2021 to $127,000 in 2022. The reduction
is primarily due to a reduction in labor hours for our development consulting team.
Other
expenses increased approximately $263,000 (185%) from approximately $142,000 in 2021 to $405,000 in 2022. In 2022, we incurred approximately
$168,000 in one-time costs related to the uplist of our common stock to the NASDAQ Stock Market. Additionally, 2021 benefited from the
results of vendor payables reconciliation resulting in the reduction of vendor liabilities.
Operating
loss
We
had operating losses of approximately $1,631,000 and $1,151,000 for the six-month periods ended June 30, 2022 and 2021, respectively.
The increase of approximately $480,000 or 42%, was primarily due to the increase in operating expenses, partially offset by the increase
in gross profit.
Other
income and expense
The
change in the value of the derivative liability is based upon the Black-Scholes model from one period to another. The gain of approximately
$16,000 for the six months ended June 30, 2021 was a result of the change in components of the Black-Scholes model. The derivative liability
was settled upon conversion and repayment of the convertible notes in the second quarter of 2021.
Interest
expense was approximately $128,000 for the six months ended June 30, 2021. Interest related to convertible debt that was converted and
repaid in 2021. We did not incur any interest expense for the six months ended June 30, 2022.
Net
loss
We
had net losses of approximately $1,631,000 and $889,000 in the six-month periods ended June 30, 2022 and 2021, respectively, with the
primary change due to the $568,000 gain on forgiveness of the PPP loan in 2021.
Liquidity
and Capital Resources
As
of June 30, 2022, we had working capital of approximately $4,996,000 as compared with approximately $6,172,000 at December 31, 2021.
The decrease in working capital surplus is primarily due to operating loss for the six months ended June 30, 2022.
During
the six months ended June 30, 2022, we used cash of approximately $1,923,000 in operations, and $13,000 for the purchase of equipment,
partially offset by $5,000 from the issuance of stock pursuant to an outstanding warrant.
17
Our
liquidity needs will depend on how quickly we are able to profitably ramp up sales, as well as our ability to control and reduce variable
operating expenses, and to continue to control fixed overhead expense.
Our
operations to date have been financed by the sale of securities, the issuance of convertible debt and the issuance of short-term debt,
including related party advances. If we are unable to generate sufficient cash flow from operations with the capital raised, we will
be required to raise additional funds either in the form of equity or debt. There are no assurances that we will be able to generate
the necessary capital to carry out our current plan of operations.
We
have entered into a direct lease for premises covering the period April 1, 2019 to March 31, 2023. The aggregate minimum lease payments
under the non-cancellable direct lease as of June 30, 2022 are approximately $60,000.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
are material to stockholders.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
required because we are a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.