Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion of our financial condition and results of operations in conjunction with the unaudited condensed
consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited
consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2025.
In addition to historical financial information, the following discussion contains forward-looking statements that reflect our plans,
estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.
Business
Overview
BranchOut
Food Inc. (collectively with its subsidiary, “BranchOut,” the “Company,” “we,” “us” or
“our”), is a growth-stage consumer packaged foods company focused on developing, manufacturing, marketing, and distributing
clean-label, plant-based dried fruit and vegetable snacks for retail and foodservice markets through BranchOut-branded products, private-label
offerings, and ingredient sales. The Company operates a 50,000 square foot manufacturing facility in Pisco, Peru, (“Peru Facility”)
where it produces finished goods using proprietary GentleDry™ technology licensed from EnWave Corporation.
Our
operating model is manufacturing-led and dependent on agricultural sourcing, production scale, and retail distribution. We continue to
scale manufacturing operations at our Peru Facility while supporting existing customer programs and pursuing new product opportunities.
Including
expansion of a new production area intended to support high-protein dehydrated cheese products in an allergen-free environment. We believe
additional capacity may support future revenue growth, improved production flexibility and margin enhancement, although no assurance
can be given regarding timing or results.
Organizational
Realignment and Manufacturing Transition
Beginning
in 2024, we initiated an operational transition from reliance on third-party manufacturers to in-house production through the development
and ramp-up of the Peru Facility. As of December 31, 2025, the principal build-out and start-up phase of this transition was substantially
complete.
Products
We
develop, manufacture and market dehydrated fruit and vegetable products using licensed GentleDry™ technology at the Peru Facility.
Our products are sold through three primary channels: BranchOut branded retail snack products, private-label products for major retailers,
and fruit and vegetable ingredient products sold to food manufacturers.
Our
BranchOut branded products consist primarily of shelf-stable fruit and vegetable snacks designed to preserve the natural flavor, color
and texture of the underlying produce. These products are distributed through grocery, club, online and direct-to-consumer channels.
We
also manufacture private-label dehydrated snack products for major North American retailers, which are sold under customer brands through
their existing retail distribution channels. In addition, we produce dehydrated fruit and vegetable ingredients, including pieces, powders
and inclusions, for use in cereals, snack bars, baked goods, salads, ready-to-eat meals and other packaged food applications.
We
continue to develop additional fruit and vegetable snack products and ingredient formats for both branded and private label customers.
Product development efforts are focused on expanding our snack portfolio, supporting private label programs for large retailers, and
developing new ingredient applications for food manufacturers. From time to time, we engage with potential commercial partners and institutional
customers to develop products tailored to specific applications.
30
Operating
Strategy and Key Performance Drivers
BranchOut
is focused on executing a growth-stage strategy that balances product innovation, distribution expansion, and disciplined manufacturing
scale-up. As a manufacturing-led business, our strategy emphasizes aligning customer growth and product development with production capacity,
supply-chain execution, and cost control.
Key
elements of our strategy include:
●
Driving
revenue growth through customer onboarding and product expansion , by developing new snack and ingredient products designed to
generate repeat consumer demand and support scalable retail and foodservice placement.
●
Expanding
distribution channels across national and regional retail, club, grocery, and private-label platforms to increase product availability
while maintaining disciplined customer and channel selection.
●
Scaling
manufacturing utilization and capacity , with a focus on achieving high utilization at our Peru Facility while investing in incremental
capacity expansion to support anticipated demand, operational efficiency, and margin improvement.
●
Maintaining
operational discipline during scale-up , including production planning, inventory management, quality control, and supply-chain
coordination, to support consistent product quality, reliable fulfillment, and cost management as volumes increase.
Management
believes that executing a manufacturing-led growth strategy allows us to compete effectively by pairing differentiated products with
scalable operations, while managing the complexity and execution demands inherent in expanding within the consumer-packaged foods industry.
Gross
margin performance may be affected by sales mix, throughput levels, manufacturing efficiencies, uptime, yields, availability or shortages
of agricultural raw materials, packaging, labor and freight costs, as well as sourcing timing and spot market purchases when necessary.
Operating
Model and Margin Considerations
Our
operating results are closely tied to production volume, facility utilization, sales mix and input costs. We are focused on scaling production
and optimizing manufacturing performance, while expanding our product portfolio to align with evolving customer demand and support growth
across our core sales channels.
Despite
improvements in production volumes, throughput and manufacturing efficiencies, including gains in uptime, yields and production flow,
gross margins have decreased in both the first and second quarters of 2026, due to (i) increased downtime at the plant, and lower production
levels during January and February, (ii) an unfavorable sales mix driven by a higher proportion of lower-margin bulk ingredient sales,
(iii) a shortened procurement timeline for a bulk strawberry ingredient product as discussed below, and (iv) the launch of a new mixed
variety pack to Sam’s Club.
Gross
margin is influenced by sales mix across our branded, private-label and ingredient channels, as well as variability in agricultural raw
materials, packaging, labor and freight costs. The timing of raw material sourcing and reliance on spot market purchases, when necessary,
may also affect margins.
As
the Company scales production to support new customer programs, initial production runs are often completed on a compressed
procurement timeline to meet customer delivery requirements. As a result, raw materials may be purchased at prevailing market prices
rather than through advance procurement, resulting in higher input costs and gross margins below the Company’s long-term
target margins for recurring products. In certain cases, initial production runs may generate minimal or negative gross margins.
Management believes these initial production runs are an important part of securing long-term customer relationships and recurring
production volumes, which are expected to have more favorable procurement economics.
Management
intentionally prioritizes establishing new customer relationships and securing product placements with large retailers, recognizing
that the economics of initial production runs may differ from those of recurring production. As customer demand becomes recurring,
the Company expects to procure raw materials further in advance, negotiate more favorable pricing, and improve manufacturing
efficiencies, resulting in improved gross margins. The Company has already secured future strawberry raw material supply under
executed procurement contracts at prices significantly lower than the raw material costs incurred for strawberry production during
the first half of 2026. While the Company currently manufactures primarily to customer order, management believes that recently
launched products, including the variety pack and strawberry product offerings, will transition to recurring production, enabling
the Company to procure raw materials further in advance and, over time, improve manufacturing economics.
31
Operating
expenses primarily reflect costs associated with supporting our Peru Facility, growth initiatives to establish new customer relationships,
distribution expansion and public company requirements. We continue to operate at a net loss and with negative working capital. Future
operating performance will depend on revenue growth, production scale, cost management, availability of raw materials, product mix, working
capital efficiency and continued access to capital.
Adjusted
Gross Margin (Non-GAAP)
In
addition to gross margin calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), we use adjusted
gross margin, a non-GAAP supplemental measure to evaluate underlying manufacturing performance. Non-GAAP adjusted gross margin excludes
depreciation included in cost of goods sold and certain air freight costs during the three and six months ended June 30, 2026 and 2025.
For
the three months ended June 30, 2026, gross profit (GAAP) was $96,825 versus adjusted gross profit (non-GAAP) of $0.37 million, and gross
margin was 2.2% compared to adjusted gross margin of 8.3%. For the three months ended June 30, 2025 gross profit (GAAP) was $0.58 million
versus adjusted gross profit (non-GAAP) of $0.8 million, and gross margin was 17.8% compared to adjusted gross margin of 24.3%.
For
the six months ended June 30, 2026, gross profit (GAAP) was $0.5 million versus adjusted gross profit (non-GAAP) of $0.91 million, and
gross margin was 7.0% compared to adjusted gross margin of 12.9%. For the six months ended June 30, 2025 gross profit (GAAP) was $1.1
million versus adjusted gross profit (non-GAAP) of $1.6 million, and gross margin was 17.2% compared to adjusted gross margin of 25.5%.
Adjusted
gross margin was higher than reported gross margin, reflecting the impact of depreciation and air freight costs incurred to support customer-required
timelines, primarily related to new product introductions. These air freight costs were driven by specific timing and fulfillment requirements
and are not expected to recur at similar levels.
Gross
margin and adjusted gross margin for the three-month period ended June 30, 2026 were also negatively impacted by the production of a
bulk strawberry ingredient product and the delivery of a new product launched at Sam’s Club. The products incurred higher raw material
costs due to a shortened procurement timeline, resulting in margins significantly below management’s long-term target margins for
recurring products. Management expects margins to improve as repeat customer orders provide longer procurement lead times, enabling more
efficient raw material sourcing and production planning and resulting in margins more consistent with the Company’s consumer packaged
goods business.
We
believe adjusted gross margin provides additional visibility into the underlying manufacturing economics of our operations by excluding
certain non-cash depreciation and unusual air freight costs. As production continues to scale and customer orders transition from initial
product launches to recurring production, we expect reported gross margin to improve through higher manufacturing throughput, greater
operating efficiencies, and improved raw material procurement.
A
reconciliation of gross profit (GAAP) to adjusted gross profit (non-GAAP), and the related gross margin measures, for the six months
ended June 30, 2026 and 2025, is presented below:
Three Months Ended
Six Months Ended
June 30,
2026
June 30,
2025
June 30,
2026
June 30,
2025
Gross profit (GAAP)
$ 96,825
$ 581,667
$ 497,485
$ 1,111,523
Depreciation included in cost of goods sold
121,802
71,116
213,005
222,622
Air freight related to customer fulfillment timing requirements
151,548
141,901
202,769
306,571
Adjusted gross profit (non-GAAP)
370,175
794,684
913,259
1,640,716
Net revenue
$ 4,458,271
$ 3,274,946
$ 7,065,066
$ 6,445,809
Gross margin (GAAP)
2.2 %
17.8 %
7.0 %
17.2 %
Adjusted gross margin (non-GAAP)
8.3 %
24.3 %
12.9 %
25.5 %
32
Results
of Operations for the Three Months Ended June 30, 2026, and 2025
The
following table summarizes selected items from the statement of operations for the three months ended June 30, 2026, and 2025, respectively.
Three Months Ended
June 30,
Increase /
2026
2025
(Decrease)
Net revenue
$ 4,458,271
$ 3,274,946
$ 1,183,325
Cost of goods sold
4,361,446
2,693,279
1,668,167
Gross profit
96,825
581,667
(484,842 )
Gross margin
2.2 %
17.8 %
Operating expenses:
General and administrative
1,167,053
846,662
320,391
Salaries and benefits
677,282
436,163
241,119
Professional services
314,145
323,062
(8,917 )
Shipping and handling to customers
220,523
157,807
62,716
Advertising and promotions
283,134
126,617
156,517
Total operating expenses
2,662,137
1,890,311
771,826
Operating loss
(2,565,312 )
(1,310,448 )
(1,256,668 )
Operating margin
(57.5 )%
(40.0 )%
Other income (expense):
Interest income
59
6,600
(6,541 )
Other income
29,768
-
29,768
Interest expense
(184,551 )
(301,112 )
116,561
Total other income (expense)
(154,724 )
(294,512 )
139,788
Net loss
$ (2,720,036 )
$ (1,603,156 )
$ (1,116,880 )
Net margin
(61.0 )%
(49.0 )%
Net
Revenue
Our
net revenue for the three months ended June 30, 2026 was $4.5 million, compared to $3.3 million for the three months ended June 30, 2025,
an increase of $1.2 million, or 36%. Net revenue increased primarily due to sales of bulk strawberry ingredient and the launch of a new
branded product variety at Sam’s Club. While the bulk ingredient product contributed meaningfully to revenue growth, it generated
lower gross margins than the Company’s targeted recurring product margins.
Our
results may fluctuate period to period due to the timing and size of customer orders, product mix, and the seasonal nature of raw material
harvest cycles, among other factors.
Cost
of Goods Sold and Gross Profit
Cost
of goods sold for the three months ended June 30, 2026 was $4.4 million, compared to $2.7 million for the three months ended June 30,
2025, an increase of $1.7 million, or 62%. Gross profit for the three months ended June 30, 2026 was $96,825, or 2.2% of net revenue,
compared to $581,667, or 17.8% of net revenue. The increase in cost of goods sold relative to net revenue was primarily attributable
to product mix, including the manufacture of a bulk strawberry ingredient product. Due to a compressed procurement timeline, the Company
incurred significantly higher raw material costs for this product, resulting in gross margins below the Company’s long-term target
margins for recurring products.
33
General
and Administrative Expense
General
and administrative expense for the three months ended June 30, 2026 was $1.2 million, compared to $0.85 million for the three months
June 30, 2025, an increase of $0.35 million, or 38%. The increase was primarily related to costs associated with the settlement of an
employment-related legal matter involving the Company’s former Chief Financial Officer.
The
largest components of our general and administrative expenses were plant idle capacity, employment-related legal settlement, research
and development, travel, sales commissions, and royalties as shown below.
Three Months Ended
June 30,
2026
2025
Difference
% Change
Idle capacity
$ 466,994
$ 480,320
$ (13,326 )
(3 )%
Employment-related legal settlement
303,390
-
303,390
100 %
Research and development
64,562
9,648
54,914
569 %
Travel
109,633
24,779
84,854
342 %
Sales commissions
25,840
72,143
(46,303 )
(64 )%
Royalties
62,500
44,496
18,004
40 %
Research
and development expense increased due to continued product development activities. Sales commissions decreased due to changes in
customer sales mix. Travel expense remained relatively consistent, reflecting ongoing travel between the United States and Peru to
support operations.
Royalties
increased primarily due to higher production volumes on EnWave equipment.
Salaries
and Wages
Salaries
and wages for the three months ended June 30, 2026 were $0.68 million, compared to $0.44 million for the prior year period, an increase
of $0.24 million, or 55%. The increase was primarily attributable to increases in stock-based compensation expense, together with higher
payroll costs associated with additional personnel to support the Company’s continued growth.
Professional
Fees
Professional
fees for the three months ended June 30, 2026 were $0.31 million, compared to $0.32 million for the three months ended June 30, 2025,
a decrease of $0.01 million, or 3%.
Shipping
and Handling
Shipping
and handling expense for the three months ended June 30, 2026 was $0.22 million, compared to $0.16 million for the three months ended
June 30, 2025, an increase of $0.06 million, or 40%. The increase was primarily due to more customer deliveries and increased shipping
costs during the period.
Advertising
and Promotions
Advertising
and promotions expense for the three months ended June 30, 2026 was $0.28 million, compared to $0.13 million for the three months ended
June 30, 2025, an increase of $0.15 million, or 124%. The increase was primarily due to the timing of product demonstration programs
and promotional costs associated with the lunch of a new branded product at Sam’s Club.
Other
Income (Expense)
For
the three months ended June 30, 2026, other expense was $154,724, consisting of $184,551 of interest expense, partially offset by $29,768
of other income and $59 of interest income. Other income is the recognition of tariff reimbursements received related to previously paid
U.S. import duties. The Company received a portion of these reimbursements during the period and recognized the related income in accordance
with U.S. GAAP. For the three months ended June 30, 2025, other expense was $294,512, consisting of $301,112 of interest expense, partially
offset by $6,600 of interest income. Other expense decreased by $139,788, or 47%, primarily due to lower interest expense following the
repayment of certain debt financing during 2025.
Net
loss
Net
loss for the three months ended June 30, 2026 was $2.7 million, compared to $1.6 million for the three months ended June 30, 2025, an
increase of $1.1 million, or 70%. The increase in net loss was primarily attributable to lower gross profit, as discussed above, one-time
settlement of an employment-related legal matter involving the Company’s former Chief Financial Officer, and higher personnel costs
associated with increased stock-based compensation expense. Operating results continue to be influenced by production volumes, capacity
utilization, product mix, and raw material procurement.
34
Results
of Operations for the Six Months Ended June 30, 2026, and 2025
The
following table summarizes selected items from the statement of operations for the six months ended June 30, 2025, and 2024, respectively.
Six Months Ended
June 30,
Increase /
2026
2025
(Decrease)
Net revenue
$ 7,065,066
$ 6,445,809
$ 619,257
Cost of goods sold
6,567,581
5,334,286
1,233,295
Gross profit
497,485
1,111,523
(614,038 )
Gross margin
7.0 %
17.2 %
Operating expenses:
General and administrative
2,026,273
1,232,301
793,972
Salaries and benefits
1,343,618
750,405
593,213
Professional services
574,834
558,096
16,738
Shipping and handling to customers
376,414
264,352
112,062
Advertising and promotions
360,788
260,184
100,604
Total operating expenses
4,681,927
3,065,338
1,616,589
Operating loss
(4,184,442 )
(1,953,815 )
(2,230,627 )
Operating margin
(59.2 )%
(30.3 )%
Other income (expense):
Interest income
1,808
11,736
(9,928 )
Other income
29,768
-
-
Interest expense
(359,454 )
(579,459 )
220,005
Total other income (expense)
(327,878 )
(567,723 )
239,845
Net loss
$ (4,512,320 )
$ (2,521,538 )
$ (1,990,782 )
Net margin
(63.9 )%
(39.1 )%
Net
Revenue
Our
net revenue for the six months ended June 30, 2026 was $7.1 million, compared to $6.5 million for the six months ended June 30, 2025,
an increase of $0.6 million, or 10%. The increase in revenue was primarily due to sales of a bulk strawberry ingredient product and the
launch of a new branded product variety at Sam’s Club. While the bulk ingredient product contributed meaningfully to revenue growth,
it generated lower gross margins than the Company’s long-term target margins for recurring products.
Our
results may fluctuate period to period due to the timing and size of customer orders, product mix, and the seasonal nature of raw material
harvest cycles, among other factors.
Cost
of Goods Sold and Gross Profit
Cost
of goods sold for the six months ended June 30, 2026 was $6.6 million, compared to $5.3 million for the six months ended June 30, 2025,
an increase of $1.3 million, or 23%. Gross profit for the six months ended June 30, 2026 was $0.5 million, or 7.0% of net revenue, compared
to $1.1 million, or 17.2% of net revenue, for the six months ended June 30, 2025. The increase in cost of goods sold relative to net
revenue was primarily attributable to product mix, including the manufacture of a bulk strawberry ingredient product. Due to a compressed
procurement timeline, the Company incurred significantly higher raw material costs for this product, resulting in gross margins substantially
below the Company’s long-term target margins for recurring products.
35
General
and Administrative Expense
General
and administrative expense for the six months ended June 30, 2026 was $2.0 million, compared to $1.2 million for the six months June
30, 2025, an increase of $0.8 million, or 64%. The increase was primarily related to an increase in idle capacity expense during the
six months ended June 30, 2026 due to unallocated fixed overhead resulting from operating the Peru Facility below normal utilization
levels. The facility began operations in December 2024, and idle capacity was not measured through March 31, 2025. Additionally, the
Company incurred costs related to a settlement of an employment-related legal matter involving its former Chief Financial Officer.
The
largest components of our general and administrative expenses were plant idle capacity, employment-related legal settlement, research
and development, travel, sales commissions, and royalties as shown below.
Six Months Ended
June 30,
2026
2025
Difference
% Change
Idle capacity
$ 949,807
$ 480,320
$ 469,487
98 %
Employment-related legal settlement
303,390
-
303,390
100 %
Research and development
81,200
17,390
63,810
369 %
Travel
211,253
132,224
79,029
60 %
Sales commissions
48,725
133,202
(84,477 )
(63 )%
Royalties
125,000
85,081
39,919
47 %
Research
and development expense increased due to continued product development activities. Sales commissions decreased due to changes in
customer sales mix. Travel expense increased reflecting ongoing travel between the United States and Peru to
support operations.
Royalties
increased primarily due to higher production volumes on EnWave equipment.
Salaries
and Wages
Salaries
and wages for the six months ended June 30, 2026 were $1.3 million, compared to $0.75 million for the six months ended June 30, 2025,
an increase of $0.55 million, or 79%. The increase was primarily attributable to increases in stock-based compensation expense, together
with higher payroll costs associated with additional personnel to support the Company’s continued growth.
Professional
Fees
Professional
fees for the six months ended June 30, 2026 were $0.57 million, compared to $0.56 million for the six months ended June 30, 2025, an
increase of $0.01 million, or 3%.
Shipping
and Handling
Shipping
and handling expense for the six months ended June 30, 2026 was $0.38 million, compared to $0.26 million for the six months ended June
30, 2025, an increase of $0.12 million, or 42%. The increase was primarily due to more customer deliveries and increased shipping costs
during the period.
Advertising
and Promotions
Advertising
and promotions expense for the six months ended June 30, 2026 was $0.36 million, compared to $0.26 million for the six months ended June
30, 2025, an increase of $0.1 million, or 39%. The increase was primarily due to the timing of product demonstration programs and promotional
costs associated with the lunch of a new branded product at Sam’s Club.
Other
Income (Expense)
For
the six months ended June 30, 2026, other expense was $327,878, consisting of $359,454 of interest expense, partially offset by $1,808
of interest income and $29,768 of other income. Other income is the recognition of tariff reimbursements received related to previously
paid U.S. import duties. The Company received a portion of these reimbursements during the period and recognized the related income in
accordance with U.S. GAAP. For the six months ended June 30, 2025, other expense was $567,723, consisting of $579,459 of interest expense,
partially offset by $11,736 of interest income. Other expense decreased by $239,845, or 42%, primarily due to lower interest expense
following the repayment of certain debt financing during 2025.
Net
loss
Net
loss for the six months ended June 30, 2026 was $4.5 million, compared to $2.5 million for the six months ended June 30, 2025, an increase
of $2.0 million, or 79%. The increase in net loss was primarily attributable to lower gross profit, as discussed above, higher idle capacity
costs, higher personnel costs associated with increased stock-based compensation expense, and costs related to the settlement of an employment-related
legal matter involving the Company’s former Chief Financial Officer. Operating results continue to be influenced by production
volumes, capacity utilization, product mix, and raw material procurement.
36
Liquidity
and Capital Resources
The
following table summarizes our total current assets, liabilities and working capital as of June 30, 2026 and December 31, 2025.
June 30,
December 31,
2026
2025
Current Assets
$ 8,002,894
$ 5,684,907
Current Liabilities
$ 7,762,123
$ 6,269,147
Working Capital
$ 240,771
$ (584,240 )
As
of June 30, 2026, we had working capital of $.24 million, compared to negative working capital of $0.6 million as of December 31, 2025.
The Company’s working capital position at June 30, 2026 primarily reflects the financing of rapid revenue growth. Higher sales
volumes increased investments in accounts receivable and inventory, while these working capital requirements were funded through increased
accounts payable and borrowings under the Company’s promissory note with Kaufman Kapital.
To
date, our primary sources of capital have been cash generated from the sales of our products, common stock sales, and debt and equity
financings. As of June 30, 2026, we had cash of $0.21 million, total liabilities of $12.8 million, and an accumulated deficit of $28.2
million, compared to cash of $0.6 million, total liabilities of $8.9 million, and an accumulated deficit of $23.7 million as of December
31, 2025.
Liquidity
Outlook
Our
ability to meet our cash requirements is dependent on our ability to increase sales volumes, improve operating cash flows, manage working
capital, and, as needed, access additional capital. Based on our current operating plan, we expect that existing cash balances and cash
generated from operations will not be sufficient to fund our operating requirements for at least the next twelve months, and we may need
to obtain additional financing.
Historically,
we have raised capital primarily through debt and convertible debt financings and the issuance of equity securities. Any additional financing
may not be available when needed or may not be available on acceptable terms. In addition, any future financings may result in dilution
to existing stockholders and may contain restrictive covenants that could limit our operating flexibility.
Going
Concern
We
have incurred net losses since our inception and we anticipate net losses and negative operating cash flows for the near future, and
we may not be profitable or realize growth in the value of our assets. These conditions raise substantial doubt about our ability to
continue as a going concern within one year after the date the condensed consolidated financial statements are issued.
We
are pursuing initiatives to increase revenues and are seeking additional sources of capital to fund operations. While these actions may
improve our liquidity position, there can be no assurance that they will be sufficient to alleviate the substantial doubt regarding our
ability to continue as a going concern.
The
accompanying condensed consolidated financial statements have been prepared assuming we will continue as a going concern, which contemplates
the realization of assets and the settlement of liabilities in the normal course of business. The condensed consolidated financial statements
do not include any adjustments that might result from the outcome of this uncertainty, including adjustments to the recoverability and
classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable
to continue as a going concern.
37
Cash
Flow
Comparison
of the Six Months Ended June 30, 2026, and the Six Months Ended June 30, 2025
The
following table sets forth the primary sources and uses of cash for the periods presented below:
Six Months Ended
June 30,
2026
2025
Net cash used in operating activities
$ (4,884,193 )
$ (3,963,245 )
Net cash used in investing activities
(719,909 )
(491,332 )
Net cash provided by financing activities
5,256,223
2,737,491
Effect of exchange rate changes on cash
(56,414 )
28,763
Net change in cash
$ (404,293 )
$ (1,688,323 )
Net
Cash Used in Operating Activities
Cash
used in operating activities was $4.8 million for the six months June 30, 2026, compared to $4.0 million for the six months June 30,
2025, an increase of $0.8 million, or 23%. Cash used in operating activities increased primarily due to increased investments in working
capital to support revenue growth, including higher accounts receivable and inventory balances, together with a higher net loss. These
working capital investments were partially offset by increases in accounts payable and accrued expenses, reflecting the timing of vendor
payments.
Net
Cash Used in Investing Activities
Cash
used in investing activities was $0.72 million for the six months ended June 30, 2026, compared to $0.5 million for the six months ended
June 30, 2025, an increase of $0.22 million, or 47%. The increase was primarily attributable to purchases of property and equipment related
to the build-out of new production space at the Peru Facility intended to manufacture high-protein dehydrated cheese products in an allergen-free
environment.
Net
Cash Provided by Financing Activities
Cash
provided by financing activities was $5.3 million for the six months ended June 30, 2026, compared to $2.7 million for the six months
ended June 30, 2025, an increase of $2.5 million, or 92%. The increase was primarily attributable to $3.0 million in proceeds from a
promissory note to fund working capital needs to support revenue growth, partially offset by lower proceeds from equity issuances during
the current period.
Effect
of Exchange Rate Changes on Cash
For
the six months ended June 30, 2026, exchange rate changes decreased cash and cash equivalents by $56,414, compared to an increase of
$28,763 in the prior-year period. The change reflects fluctuations in the exchange rate between the Peruvian sol and the U.S. dollar
on cash balances held by the Company’s Peru subsidiary.
38
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
Our
financial results are affected by the selection and application of accounting policies and methods. In the six months ended June 30,
2026 there were no material changes in the Company’s critical accounting policies and estimates from those disclosed in the Annual
Report on Form 10-K for the year ended December 31, 2025.
CAUTIONARY
NOTICE REGARDING FORWARD-LOOKING STATEMENTS
This
report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this report, other
than statements of historical fact, are “forward-looking statements” for purposes of these provisions, including any projections
of earnings, revenues or other financial items, any statements of the plans and objectives of our management for future operations, any
statements concerning proposed new products or services, any statements regarding the integration, development or commercialization of
the business or any assets acquired from other parties, any statements regarding future economic conditions or performance, and any statements
of assumptions underlying any of the foregoing. In some cases, forward-looking statements can be identified by the use of terminology
such as “may,” “will,” “expects,” “plans,” “anticipates,” “intends,”
“seeks,” “believes,” “estimates,” “potential,” “forecasts,” “continue,”
or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology. Although we believe
that the expectations reflected in the forward-looking statements contained herein are reasonable, there can be no assurance that such
expectations or any of the forward-looking statements will prove to be correct, and actual results will likely differ, and could differ
materially, from those projected or assumed in the forward-looking statements. Investors are cautioned not to unduly rely on any such
forward-looking statements.
All
subsequent forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by
these cautionary statements. Our actual results will likely differ, and may differ materially, from anticipated results. Financial estimates
are subject to change and are not intended to be relied upon as predictions of future operating results. All forward-looking statements
included in this report are made as of the date hereof and are based on information available to us as of such date. We assume no obligation
to update any forward-looking statement. If we do update or correct one or more forward-looking statements, investors and others should
not conclude that we will make additional updates or corrections.
NOTICE
REGARDING TRADEMARKS
This
report includes trademarks, tradenames and service marks that are our property or the property of others. Solely for convenience, such
trademarks and tradenames sometimes appear without any “™” or “®” symbol. However, failure to include
such symbols is not intended to suggest, in any way, that we will not assert our rights or the rights of any applicable licensor, to
these trademarks and tradenames.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined
in Rule 12b-2 of the Exchange Act.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.