Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
discussion summarizes the significant factors affecting the Company’s results of operations, financial condition, liquidity, and
cash flows for the fiscal years ended December 31, 2025 and 2024. The following discussion and analysis should be read in conjunction
with the section entitled “Forward-Looking Statements” and the Company’s consolidated financial statements and related
notes included elsewhere in this Annual Report on Form 10-K.
This
section contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Except for statements
of historical fact, all statements regarding the Company’s expected future financial position, results of operations, cash flows,
liquidity, business strategy, and plans and objectives of management are forward-looking statements. These statements are based on current
expectations and assumptions that are subject to risks, uncertainties, and other factors, many of which are beyond the Company’s
control, that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Readers
are urged to carefully review and consider the disclosures set forth in this Annual Report on Form 10-K, including the risk factors and
other cautionary statements, when evaluating these forward-looking statements.
Business
Overview
BranchOut
Food Inc. (collectively with its subsidiary, “BranchOut,” the “Company,” “we,” “us”
or “our”), is a growth-stage consumer packaged foods company focused on developing, manufacturing, marketing, and
distributing clean-label, plant-based dried fruit and vegetable snacks for retail and foodservice markets through BranchOut-branded
products, private-label offerings, and ingredient sales. The Company operates a 50,000 square foot manufacturing facility in Pisco,
Peru, (“Peru Facility”) where it produces finished goods using proprietary GentleDry™ technology licensed from
EnWave Corporation. Our operating model is manufacturing-led and dependent on agricultural sourcing, production scale, and retail
distribution.
Company Realignment
Beginning in April 2024, we initiated an organizational
realignment to expand our manufacturing capabilities through the development and operation of the Peru Facility. This initiative represents
a transition from reliance on third-party manufacturers to in-house production.
From April 2024 through December 31, 2025, we incurred aggregate costs
of approximately $6.7 million related to this initiative, consisting of (i) approximately $5.1 million of facility start-up costs, including
equipment purchases, facility build-out, and initial supplies, (ii) approximately $1.2 million of idle capacity costs associated with
underutilization during the ramp-up period, and (iii) approximately $0.4 million of professional fees, legal fees, and travel costs. As
of December 31, 2025, the Company has substantially completed the organizational realignment. We continue to expand distribution with large national retail customers while
increasing production at our Peru Facility. Operations during the year reflected continued scale-up of manufacturing and commercial activities,
with production operating below normalized utilization levels.
Current
Operating Position
We
are in a growth and scaling phase. Operating results continue to be influenced by production levels, manufacturing utilization, working
capital requirements, and access to capital. Our operating results during the period reflect production operating below normalized utilization.
We continue to operate with recurring losses and negative working capital, and liquidity management remains a key focus.
Key
Considerations Going Forward
Our
near-term operating performance will depend primarily on revenue growth, production scale, cost management, and capital availability.
Management continues to focus on increasing production volumes, improving manufacturing efficiency, managing working capital, and supporting
distribution expansion. While operating leverage may improve as production scales, we remain dependent on external financing to support
operations and working capital requirements.
Strategic
Focus
Our
strategy is focused on executing a manufacturing-led growth model:
●
Revenue
Growth: Expanding distribution of existing retail customers, developing new customer relationships, and introducing new products
to support increased sales volumes.
●
Manufacturing Scale:
Increasing utilization at the Peru Facility and improving production efficiency.
●
Margin Discipline:
Managing logistics, production, and operating costs as production scales.
●
Liquidity Management:
Maintaining access to capital and managing working capital to support operations during the scale-up phase.
2025
Compared to 2024
For
the year ended December 31, 2025, net revenue increased to $13.7 million from $6.4 million in 2024, primarily driven by increased sales
volumes to existing customers and new product introductions. Gross profit increased to $2.05 million from $0.8 million in the prior year,
and gross margin improved to 14.8% from 12.2%. The improvement in gross margin reflects increased internal manufacturing, changes in
product mix, and logistics efficiencies during the period.
Operating
expenses increased to $7.4 million in 2025 from $4.7 million in 2024, reflecting expanded commercial activities, higher administrative
costs associated with operating as a public company, and costs associated with scaling production at the Peru Facility.
A portion of these expenses relates to production operating below normalized utilization levels. Operating loss increased to $5.4 million
from $3.9 million in 2024. Net loss increased to $6.1 million from $4.8 million in the prior year; however, net loss as a percentage
of revenue declined due to higher revenue and improved gross margin.
Cash
used in operating activities increased during 2025 primarily as a result of higher operating losses and increased investment in working
capital to support revenue growth.
16
Adjusted
Gross Margin (Non-GAAP)
In addition to gross margin calculated in accordance with U.S. generally
accepted accounting principles (“GAAP”), we use adjusted gross margin, a non-GAAP supplemental measure to evaluate underlying
manufacturing performance. Non-GAAP adjusted gross margin excludes depreciation included in cost of goods sold, tariffs incurred under
the International Emergency Economic Powers Act (“IEEPA”) during 2025, which were subsequently ruled unlawful by the U.S.
Court of International Trade, and certain air freight costs incurred during the year ended December 31, 2025. Gross profit (GAAP) was
$2.0 million versus adjusted gross profit (non-GAAP) of $3.8 million, and gross margin was 14.8% compared to adjusted gross margin of
27.8%.
Beginning
in April 2024, we initiated an organizational realignment to transition from third-party manufacturing to in-house production at our
Peru Facility. This transition required significant upfront investment in equipment and facility build-out, resulting in increased depreciation
that is not yet aligned with production throughput.
Adjusted
gross margin was higher than reported gross margin, reflecting the impact of this depreciation and air freight costs incurred to support
customer-required timelines, primarily related to new product introductions. These air freight costs were driven by specific timing and
fulfillment requirements and are not expected to recur at similar levels. Additionally, adjusted gross margin excludes the impact of a potential tariff refund of $348,752, which is treated
as a gain contingency under ASC 450 and not recognized in the 2025 financial statements.
We
believe adjusted gross margin provides additional visibility into the underlying unit economics of our manufacturing model during this
scale-up phase. As the plant gains operating experience and throughput increases, we expect reported gross margin to improve as additional
products achieve manufacturing efficiency. Currently, a limited number of products are produced at or near optimal manufacturing efficiency,
while other products remain in earlier stages of production and optimization. New product introductions also begin at lower efficiency
levels as they transition from development into scaled production and improve over time.
A
reconciliation of gross profit (GAAP) to adjusted gross profit (non-GAAP), and the related gross margin measures, is presented below:
2025
Gross profit (GAAP)
$ 2,034,447
Depreciation included in cost of goods sold
414,518
Air freight related to customer fulfillment and production ramp
1,022,383
IEEPA tariffs incurred in 2025 (gain contingency)
348,752
Adjusted gross profit (non-GAAP)
3,820,100
Net revenue
$ 13,724,563
Gross margin (GAAP)
14.8 %
Adjusted gross margin (non-GAAP)
27.8 %
Operating
Model and Margin Considerations
Our
operating results are closely tied to production volume, facility utilization, product mix, and input costs. We began operating our Peru
Facility in December 2024 and are continuing to scale production.
Our
gross margin improvement reflects increased production volumes, improved throughput, and better manufacturing efficiency, including gains
in uptime, yields, and production flow. As operations continue to scale and become more consistent, we expect further improvements in
per-unit costs. Gross margin is also influenced by product mix across our BranchOut-branded, private-label, and industrial ingredient
channels, as well as variability in agricultural raw materials, packaging, labor, and freight. In addition, the timing of raw material
sourcing and reliance on spot market purchases, when required, can impact input costs.
During
2025, production levels remained below normalized capacity as we continued to ramp up operations. As a result, a portion of fixed
manufacturing costs was not absorbed into inventory and was recognized as idle capacity expense within operating expenses, which
impacted operating margin. As production volumes increase and utilization improves, we expect a greater portion of these costs to be
absorbed into product costs and a corresponding reduction in idle capacity expense.
Operating
expenses primarily reflect the cost of supporting our manufacturing platform and growth, including facility-related overhead, distribution
expansion, and public company requirements. As the business scales, we expect operating expenses to be more effectively leveraged relative
to revenue.
Financial
Position and Operating Scale
We
are in a growth and scale-up phase. Future operating performance will depend on revenue growth, production levels, cost management, and
working capital requirements. While gross margin improved during 2025, we continue to operate at a net loss and have negative working
capital. Future results will depend on our ability to increase production volumes, manage operating expenses, and maintain access to
capital.
17
Results
of Operations for the Years Ended December 31, 2025 and 2024
The
following table summarizes selected items from the statement of operations for the years ended December 31, 2025 and 2024, respectively.
Years Ended
December 31,
Increase /
2025
2024
(Decrease)
Net revenue
$ 13,724,563
$ 6,434,514
$ 7,290,049
Cost of goods sold
11,690,116
5,652,717
6,037,399
Gross profit
2,034,447
781,797
1,252,650
Gross margin
14.8 %
12.2 %
Operating expenses:
General and administrative
3,485,195
1,100,045
2,385,150
Salaries and wages
1,622,567
1,604,200
18,367
Professional services
1,142,512
1,291,141
(148,629 )
Shipping and handling
632,989
459,089
173,900
Advertising and promotions
514,661
229,763
284,898
Total operating expenses
7,397,924
4,684,238
2,713,686
Operating loss
(5,363,477 )
(3,902,441 )
(1,461,036 )
Operating margin
(39.1 )%
(60.6) %
Other income (expense):
Interest income
19,400
14,156
5,244
Interest expense
(780,595 )
(863,231 )
82,636
Total other income (expense)
(761,195 )
(849,075 )
87,880
Net loss
$ (6,124,672 )
$ (4,751,516 )
$ (1,373,156 )
Net margin
(44.6 )%
(73.8) %
Net
Revenue
Our
net revenue for the year ended December 31, 2025 was $13,724,563, compared to $6,434,514 for the year ended December 31, 2024, an increase
of $7,290,049, or 113%. The increase in revenue was primarily due to higher sales to our largest customers, driven by increased volumes
and new product releases. Our revenue may fluctuate due to the seasonal nature of raw material harvest cycles and variability in the
timing and size of customer orders.
In
2025, revenue more than doubled while gross margin improved as production efficiency increased and the business continued to scale. The
Peru Facility is not yet operating at normalized utilization, and current margins still reflect early-stage operating inefficiencies
and the burden of fixed cost absorption.
Cost
of Goods Sold and Gross Profit
Cost
of goods sold for the year ended December 31, 2025 was $11,690,116, compared to $5,652,717 for the year ended December 31, 2024, an increase
of $6,037,399, or 107%. Cost of goods sold included $414,518 and $223,856 of depreciation related to the Peru Facility during the years ended
December 31, 2025 and 2024, respectively. The increase in cost of goods sold was primarily due to higher sales volumes during the year.
Gross
profit for the year ended December 31, 2025 was $2,034,447, or 14.8% of net revenue, compared to $781,797 or 12.2% of net revenue, for
the year ended December 31, 2024. The increase in gross margin was mainly driven by cost savings from higher proportion of production
at our manufacturing facility and the use of bulk shipping arrangements. Additionally, revenue increased at a faster rate than operating
expenses, reflecting higher production and sales volumes.
Adjusted gross profit (non-GAAP) for the year ended December 31, 2025 was
$3,820,100, or 27.8% of net revenue. Adjusted gross profit excludes depreciation included in cost of goods sold, certain air freight costs
related to customer fulfillment and production ramp, and tariffs incurred under the International Emergency Economic Powers Act (“IEEPA”)
during 2025, which were subsequently ruled unlawful by the U.S. Court of International Trade. The expected tariff refund is treated as
a gain contingency under ASC 450 and was not recognized in the 2025 financial statements. We believe this measure provides additional
insight into underlying manufacturing performance by excluding items not indicative of normalized production costs.
Gross
margins have not yet reached expected long-term levels, as the manufacturing facility operated below normalized utilization during the
year and results continue to reflect the impact of fixed cost absorption. Gross margin may continue to be affected by changes in production
volumes, input costs, and operating efficiency. The Company’s manufacturing operations include a meaningful fixed-cost component,
and as production volumes increase, these costs are expected to be spread over a larger number of units, which may reduce unit production
costs and improve margins.
18
General
and Administrative Expense
General
and administrative expense for the year ended December 31, 2025 was $3,485,195, compared to $1,100,045 for the year ended December 31,
2024, an increase of $2,385,150, or 217%. The increase was primarily related to higher operating activity and the expansion of our manufacturing
and administrative infrastructure. The largest components of our general and administrative expenses are plant idle capacity, loan receivable
impairment, research and development, rent, travel, sales commissions, and royalties as shown below.
Year Ended December 31,
2025
2024
Increase / (Decrease)
% Change
Idle capacity
$ 1,201,233
$ -
$ 1,201,233
100 %
Loan receivable impairment
$ 401,522
$ -
$ 401,522
100 %
Research and development
$ 269,994
$ 18,175
$ 251,819
1,386 %
Rent
$ 208,416
$ 240,213
$ (31,797 )
(13 )%
Travel
$ 233,777
$ 167,064
$ 66,713
40 %
Sales Commissions
$ 373,905
$ 212,447
$ 161,458
76 %
Royalties
$ 250,000
$ 41,673
$ 208,327
500 %
Idle
capacity expense increased during 2025 due to unallocated fixed overhead associated with operating our manufacturing facility below
normal utilization levels. We began operations at our manufacturing facility in Pisco, Peru in December 2024, and idle capacity was
not measured in 2024. Production during 2025 was below the Peru Facility’s expected long-term capacity. These costs primarily
reflect operating the facility and supporting production capabilities ahead of full utilization, as well as investments to expand
distribution. As production volumes increase, a greater portion of these fixed costs are expected to be absorbed into
production.
Loan receivable impairment increased
during 2025 to $401,522 consisting of a non-cash credit loss expense to fully reserve the Nanuva note receivable, driven by our
decision to discontinue third-party manufacturing with Nanuva and the resulting uncertainty regarding repayment.
Research
and development expense increased as we continued product development activities. Sales commissions increased in line with higher sales
volumes. Rent expense decreased modestly compared to the prior year, while travel expense increased primarily due to higher business
activity.
Salaries
and Wages
Salaries
and wages for the year ended December 31, 2025 were $1,622,567, compared to $1,604,200 for the year ended December 31, 2024, an increase
of $18,367, or 1%. The relatively flat year-over-year change was primarily due to lower stock-based compensation expense compared to
the prior year, largely offset by higher cash compensation associated with the commencement of operations at Peru Facility.
While a substantial portion of Peru production labor is capitalized to inventory then expensed in cost of goods sold, non-capitalized
Peru salaries and U.S.-based salaries both increased during 2025.
Professional
Fees
Professional
fees for the year ended December 31, 2025 were $1,142,512, compared to $1,291,141 for the year ended December 31, 2024, a decrease of
$148,629, or 12%. The decrease was primarily attributable to lower stock-based compensation issued to third-party service providers during
2025 compared to the prior year, as well as a reduction in legal, accounting, and advisory costs associated with operating as a public
company.
Shipping
and Handling
Shipping
and handling expense for the year ended December 31, 2025 was $632,989, compared to $459,089 for the year ended December 31, 2024, an
increase of $173,900, or 38%. The increase was primarily attributable to higher sales volumes during the year. The rate of increase in
shipping and handling expense was lower than the rate of revenue growth, primarily due to improved pricing associated with bulk shipping
arrangements.
Advertising
and Promotions
Advertising
and promotions for the year ended December 31, 2025, was $514,661, compared to $229,763 for the year ended December 31, 2024, an increase
of $284,898, or 124%. This increase is primarily due to expanded product distribution, entry into new retail locations, and the introduction
of new products. These expenses include costs associated with in-store product demonstrations and sampling programs, as well as customer
promotional support related to merchandising, marketing, and in-store product testing.
Other
Income (Expense)
For
the year ended December 31, 2025, other expense was $761,195, consisting of $780,595 of interest expense, partially offset by $19,400
of interest income. For the year ended December 31, 2024, other expense was $849,075, consisting of $863,231 of interest expense, partially
offset by $14,156 of interest income. Other expense decreased by $87,880, or 10%, primarily due to lower interest expense following the
repayment of certain debt financing during 2025.
Net
loss
Net
loss for the year ended December 31, 2025 was $6,124,672, compared to $4,751,516 for the year ended December 31, 2024, an increase of
$1,373,156, or 29%. Despite the increase in net loss, net loss as a percentage of net revenue improved to 44.6% for 2025, compared to 73.8%
for 2024, reflecting higher revenue and improved operating performance. The improvement in net loss margin was primarily driven by an
improvement in negative operating margin, which improved to 39.1% of net revenue in 2025 from 60.6% in 2024.
The
increase in net loss was primarily driven by continued investment in scaling production and operations at our manufacturing facility.
Results for the period also reflect costs associated with operating the facility below normalized utilization as well as expanded commercial
activities. Because our manufacturing model includes a significant fixed-cost component, operating results are sensitive to production
volumes and sales growth, particularly during the early stages of scaling operations. Changes in production levels, operating efficiency,
and sales volumes may continue to affect operating results in future periods.
19
Liquidity
and Capital Resources
The
following table summarizes our total current assets, liabilities and working capital as of December 31, 2025 and 2024.
December 31,
December 31,
2025
2024
Current Assets
$ 5,684,907
$ 4,916,614
Current Liabilities
$ 6,269,147
$ 8,813,996
Working Capital
$ (584,240 )
$ (3,897,382 )
As
of December 31, 2025, we had negative working capital of $584,240 compared to negative working capital of $3,897,382 as of December 31,
2024. The improvement in working capital was primarily driven by the repayment of certain notes payable to related parties and increases
in current assets, including accounts receivable and inventory.
To
date, our primary sources of capital have been cash generated from the sales of our products, common stock sales, and debt and equity
financing. As of December 31, 2025, we had cash of $616,278, total liabilities of $8,887,985, and an accumulated deficit of $23,686,729.
As of December 31, 2024, we had cash of $2,329,452, total liabilities of $10,514,292, and an accumulated deficit of $17,562,057.
Satisfaction
of Cash Obligations for the Next 12 Months
Our
ability to meet our cash requirements is dependent on our ability to increase sales volumes, improve operating cash flows, manage working
capital, and, as needed, access additional capital. Based on our current operating plan, we expect that existing cash balances and cash
generated from operations will not be sufficient to fund our operating requirements for at least the next twelve months, and we may need
to obtain additional financing.
Historically,
we have raised capital primarily through debt and convertible debt financings and the issuance of equity securities. Any additional financing
may not be available when needed or may not be available on acceptable terms. In addition, any future financings may result in dilution
to existing stockholders and may contain restrictive covenants that could limit our operating flexibility.
Subsequent
Financing Activities
Subsequent
to December 31, 2025, we entered into an at-the-market issuance sales agreement with Alexander Capital, L.P., under which sold shares
of our common stock having an aggregate offering price of approximately $1.5 million.
On
January 28, 2026, we borrowed $1.5 million from Kaufman Kapital LLC (“Kaufman Kapital”) pursuant to a senior secured promissory
note that matures on January 28, 2027 and bears interest at 8% per annum. The obligations under the note are secured by a lien on substantially
all of our assets under an existing security agreement. In addition, in January 2026, Kaufman Kapital converted $500,000 of principal
outstanding under a 12% senior secured convertible promissory note into shares of common stock.
Going
Concern
We
have incurred net losses since our inception and we anticipate net losses and negative operating cash flows for the near future, and
we may not be profitable or realize growth in the value of our assets. These conditions raise substantial doubt about our ability to
continue as a going concern within one year after the date the consolidated financial statements are issued.
We
are pursuing initiatives to increase revenues and is seeking additional sources of capital to fund operations. While these actions may
improve our liquidity position, there can be no assurance that they will be sufficient to alleviate the substantial doubt
regarding the our ability to continue as a going concern.
The
accompanying consolidated financial statements have been prepared assuming we will continue as a going concern, which contemplates the
realization of assets and the settlement of liabilities in the normal course of business. The consolidated financial statements do not
include any adjustments that might result from the outcome of this uncertainty, including adjustments to the recoverability and classification
of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as
a going concern.
20
Cash
Flow
The
following table sets forth the primary sources and uses of cash for the periods presented below:
Years Ended
December 31,
2025
2024
Net cash used in operating activities
$ (6,999,712 )
$ (4,859,816 )
Net cash used in investing activities
(747,043 )
(2,822,561 )
Net cash provided by financing activities
5,998,135
9,362,621
Effect of exchange rate changes on cash
35,446
(8,581 )
Net increase (decrease) in cash
$ (1,713,174 )
$ 1,671,663
Net
Cash Used in Operating Activities
Cash
used in operating activities was $6,999,712 for the year ended December 31, 2025, compared to $4,859,816 for the year ended December
31, 2024, an increase of $2,139,896, or 44%. The increase in cash used in operating activities was primarily driven by higher operating
losses and changes in working capital, including increases in accounts receivable, advances on inventory purchases, inventory, and prepaid
expenses. These uses of cash were partially offset by non-cash charges, including depreciation, stock-based compensation, and amortization
of debt discounts.
Net
Cash Used in Investing Activities
Cash
used in investing activities was $747,043 for the year ended December 31, 2025, compared to $2,822,561 for the year ended December 31,
2024, a decrease of $2,075,518, or 74%. The decrease in cash used in investing activities during 2025 primarily related to purchases
of property and equipment, which were lower than the prior year as significant investments in Peru Facility occurred
during 2024.
Net
Cash Provided by Financing Activities
Cash
provided by financing activities was $5,998,135 for the year ended December 31, 2025, compared to $9,362,621 for the year ended December
31, 2024, a decrease of $3,364,486, or 36%. The decrease in cash provided by financing activities during 2025 was primarily attributable
to repayments of notes payable, including repayments to related parties, principal payments on finance lease obligations, and payment
of deferred offering costs. The repayments were partially offset by proceeds from the issuance of common stock and proceeds from the
exercise of warrants. In the prior year, financing activities were primarily driven by proceeds from convertible debt and equity financing.
Overall,
cash used in operating activities increased primarily due to higher operating losses and increased investment in working capital investment
as we scaled operations, while financing activities remained the primary source of liquidity.
21
Trends,
Events, and Uncertainties
Our
operating results, liquidity, and financial condition continue to be shaped by several key operating trends and structural characteristics
of our business model that management believes are reasonably likely to have a material impact on future performance.
Scaling
Production and Margin Progression
We
began operating our Peru Facility in December 2024, transitioning from a third-party manufacturing model to in-house production.
This shift is expected to improve margins over time through greater control over manufacturing processes and costs.
During
2025, production volumes remained below normalized capacity as we continued to ramp up operations. As a result, fixed manufacturing
costs were not fully absorbed resulting in significant idle capacity expense, which impacted the operating margin.
Our
current focus is on increasing throughput, expanding distribution, broadening our product portfolio, and onboarding new customers. At
the same time, we are working to improve uptime, yields, and overall production flow. As volumes increase and operations become more
consistent, we expect per-unit costs to decline and fixed costs to be more fully absorbed. The pace of these improvements will depend
on demand growth and our ability to execute efficiently at scale.
Revenue
Growth and Demand Variability
Our
growth is being driven by expansion within existing retail accounts, the addition of new customers, and continued product development
across our BranchOut-branded, private-label, and industrial ingredient product lines. We work closely with both existing and prospective
customers to develop products tailored to their shelf and category needs.
Customer
ordering patterns are typically based on purchase orders rather than long-term commitments, which can result in variability in the timing
and level of revenue. This requires ongoing discipline in production planning and inventory management as we scale.
To
support customer demand and improve inventory flexibility, we have also focused on extending the shelf life of our products.
Consumer
Demand for Clean-Label and Better-for-You Snacks
Consumer
interest in snacks made with simple ingredients and perceived health benefits continues to influence our category. Retailers are allocating
shelf space to products positioned around clean-label, plant-based, limited-ingredient and/or minimally processed, which aligns with
our product portfolio.
At
the same time, the category remains competitive, with ongoing pressure from pricing, promotional activity, and shifting consumer preferences.
As we expand distribution and introduce new products, our performance will depend in part on our ability to stay relevant with consumers
and maintain our position within these retail channels.
Product
Innovation and Manufacturing Capability Expansion
We
are working with certain large retail customers to develop new snack products aligned with evolving consumer preferences, including products
with higher protein and fiber content. These products are expected to incorporate combinations of fruit and high-protein dairy ingredients.
To support these initiatives, the Company incurred capital expenditures in the first quarter of 2026 to expand manufacturing capabilities
at the Peru Facility, including the installation of additional dehydration capacity for high-protein dairy applications. This expansion
is expected to increase production flexibility, enable manufacturing in an allergen-controlled environment, and support more efficient
production processes.
From
a manufacturing perspective, these products are expected to be more efficient to produce than certain existing products, as they require
less raw material preparation and are anticipated to yield higher protein density following dehydration. As a result, as production volumes
increase and these products are commercialized, they may contribute to improved gross margins.
The
timing and extent of revenue associated with these products will depend on successful product development, customer acceptance, and commercialization.
There can be no assurance that these initiatives will result in material revenue or improved operating results.
Working
Capital and Cash Flow Dynamics
Our
operating model requires a meaningful investment in working capital to support inventory for both existing orders and anticipated demand.
Production is planned in advance of customer needs and aligned with agricultural harvest cycles, which results in inventory being manufactured
ahead of sales.
From
raw material sourcing through production, international shipment, and delivery to customers, the process generally spans six to eight
weeks, followed by standard customer payment terms. This creates a longer operating cycle and timing differences between when cash is
invested and when it is collected.
As
we scale, we remain focused on managing inventory levels, aligning production with demand, and improving cash conversion efficiency.
Supply
Chain and Input Costs
Our
cost structure is significantly influenced by agricultural raw materials, which are subject to seasonal harvest cycles and availability.
When sourcing is planned in advance, we are generally able to secure more stable pricing. However, when demand changes or production
planning does not align with harvest timing, we may rely on spot market purchases, which typically carry higher costs.
As
we scale, we are focused on improving demand forecasting, production planning, and supplier coordination to better align raw material
sourcing with our production schedule and reduce reliance on higher-cost spot purchases.
In
addition to raw materials, our cost structure includes labor, packaging, freight, and indirect taxes such as Peru value-added tax (IGV).
These costs can fluctuate based on production levels, wage pressures, logistics conditions, and the timing of exports and recoverability
of VAT credits. We are focused on improving overall cost management across these areas through increased production efficiency, better
planning, and scale.
22
Critical
Accounting Estimates
The
preparation of the Company’s consolidated financial statements in conformity with U.S. generally accepted accounting principles
(“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
revenues and expenses, and related disclosures. Management bases its estimates on historical experience, current conditions, and various
other assumptions believed to be reasonable under the circumstances. Actual results may differ from these estimates, and such differences
may be material to the consolidated financial statements.
Management
believes the following accounting estimates involve a higher degree of judgment and complexity and are most critical to understanding
the Company’s financial condition and results of operations.
Revenue
Recognition
The
Company recognizes revenue when control of goods is transferred to customers in an amount that reflects the consideration it expects
to receive. Revenue is primarily derived from the sale of finished food products to retail, private-label, and ingredient customers.
Judgments are required in determining the timing of revenue recognition, estimating variable consideration such as customer deductions,
promotional allowance, and evaluating collectability. Changes in customer programs, pricing arrangements, or sales incentives may affect
the timing and amount of revenue recognized.
Inventory
Valuation
Inventory
valuation requires significant management judgment. Cost includes allocated fixed manufacturing overhead based on normal production capacity.
Because actual production levels during 2025 were below the capacity of the Peru facility, a portion of fixed overhead was expensed to
idle capacity as incurred. Determining normal capacity involves judgment regarding expected production volumes and future utilization
of the Company’s Peru manufacturing facility.
Inventory
is also evaluated for recoverability and stated at the lower of cost or net realizable value. Net realizable value estimates require
assumptions regarding expected selling prices, trade allowances, sales commissions, outbound freight, product turnover, and demand forecasts.
These assumptions are based on historical experience, current contractual terms, and market conditions as of the balance sheet date.
Changes
in production levels, demand forecasts, pricing, trade programs, or other market conditions could materially impact inventory valuation
and cost of goods sold in future periods.
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, which requires measurement of compensation cost based on the
fair value of equity instruments on the grant date. Determining fair value involves the use of valuation models and assumptions, including
expected volatility, risk-free interest rate, expected term, and forfeiture rates. Changes in these assumptions may materially affect
the amount and timing of stock-based compensation expense.
Warrants
and Convertible Instruments
The
Company has issued warrants and convertible instruments that require evaluation under U.S. GAAP to determine appropriate classification
as equity or liabilities. Certain instruments require valuation using option-pricing models and involve assumptions related to volatility,
discount rates, and expected term. Changes in these assumptions may impact recorded amounts of equity, liabilities, and non-cash expense.
Long-Lived
Assets and Manufacturing Equipment
The
Company evaluates long-lived assets, including manufacturing equipment and facility-related assets, for impairment when events or changes
in circumstances indicate that the carrying value may not be recoverable. This evaluation requires management to estimate future cash
flows, production levels, and operating performance. Changes in production utilization, operating results, or market conditions could
result in impairment charges in future periods.
Going
Concern and Liquidity
Management
evaluates the Company’s ability to continue as a going concern based on its current financial condition, operating results, cash
flows, and access to capital. This assessment requires judgment regarding future revenue, operating performance, working capital needs,
and the availability of financing. If actual results differ from management’s assumptions, the Company’s liquidity and financial
condition could be adversely affected.
23
Foreign
Currency Translation
The
Company’s financial results include operations in Peru, where the functional currency is the Peruvian sol. The translation of foreign
currency financial statements into U.S. dollars requires the use of exchange rates at the balance sheet date for assets and liabilities
and average exchange rates for revenues and expenses. As a result, the Company’s reported financial position and results of operations
are subject to fluctuations in foreign currency exchange rates. Changes in exchange rates may impact accumulated other comprehensive
income as well as period-to-period comparability of operating results.
Recently
Issued Accounting Pronouncements
The
Company considers the applicability and impact of new accounting standards issued by the Financial Accounting Standards Board (“FASB”).
The Company adopted ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, during the year ended
December 31, 2024 and ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, during the year ended December 31,
2025. The adoption of these standards primarily resulted in enhanced disclosures and did not have a material impact on the Company’s
consolidated financial position, results of operations, or cash flows.
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures,
which requires additional disaggregation of certain income statement expenses in the notes to the financial statements. The guidance
is effective for annual reporting periods beginning after December 15, 2026, with interim reporting required beginning after December
15, 2027. The Company is currently evaluating the impact of this guidance on its financial statement disclosures.
In
July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts
Receivable and Contract Assets, which introduces a practical expedient for estimating expected credit losses on certain accounts receivable
and contract assets. The guidance is effective for the Company beginning January 1, 2026. The Company is currently evaluating the impact
of this update on its consolidated financial statements.
Off-Balance
Sheet Arrangements
As
of December 31, 2025 and 2024, the Company did not have any off-balance sheet arrangements, as defined in Item 303 of Regulation S-K,
that have or are reasonably likely to have a material effect on its financial condition, results of operations, liquidity, capital expenditures,
or capital resources.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information
under this item.
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.