Item 1. Financial Statements
Item
1. Financial Statements
AMERICAN
BATTERY MATERIALS INC.
Condensed
Consolidated Balance Sheets
(Unaudited)
March 31,
December 31,
2025
2024
Assets
Current assets
Cash
$ 23,384
$ 12,896
Prepaid expenses and other assets
101,258
104,073
Total current assets
124,642
116,969
Noncurrent assets
Mineral claims
206,000
206,000
Total assets
$ 330,642
$ 322,969
Liabilities and Stockholders’ Deficit
Current Liabilities:
Accounts payable
$ 346,857
$ 399,631
Accrued expenses
989,864
826,688
Accrued interest
457,385
317,434
Promissory notes payable, net of discount
185,929
185,929
Promissory notes payable – related party
832,534
832,534
Convertible notes payable, net of discount
3,924,253
3,899,253
Convertible notes payable – related party
711,811
631,811
Current capital lease obligation
36,254
36,254
Total current liabilities
7,484,887
7,129,534
Total Liabilities
7,484,887
7,129,534
Stockholders’ deficit
Preferred stock, $ 0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding
-
-
Common stock, $ 0.001 par value, 100,000,000 shares authorized, 2,586,982 and 2,586,982 shares issued and outstanding, respectively
2,586
2,586
Additional paid in capital
17,793,365
17,737,406
Accumulated deficit
( 24,950,196 )
( 24,546,557 )
Total stockholders’ deficit
( 7,154,245 )
( 6,806,565 )
Total liabilities and stockholders’ deficit
$ 330,642
$ 322,969
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
1
AMERICAN
BATTERY MATERIALS INC.
Condensed
Consolidated Statements of Operations
(Unaudited)
Three Months Ended
Three Months Ended
March 31,
March 31,
2025
2024
Operating Expenses
General and administrative
$ 258,457
$ 264,035
Total operating expenses
258,457
264,035
Operating loss
( 258,457 )
( 264,035 )
Other Expenses / Income
Gain (loss) on extinguishment of debt
-
( 516,083 )
Fair value of stock issued for note modification
-
( 5,382 )
Interest expense
( 145,182 )
( 78,383 )
Total other expenses / income
( 145,182 )
( 599,848 )
Income (loss) from operations before income taxes
( 403,639 )
( 863,883 )
Provision for income taxes
-
-
Net Income (Loss)
$ ( 403,639 )
$ ( 863,883 )
Net loss per share – basic and diluted
$ ( 0.16 )
$ ( 0.38 )
Weighted average common shares – basic and diluted
2,586,982
2,275,979
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
2
AMERICAN
BATTERY MATERIALS INC.
Consolidated
Statements of Changes in Stockholders’ Deficit
Three
months Ended March 31, 2025 and 2024
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Deficit
Equity/(Deficit)
Preferred stock
Common stock
Additional Paid in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity/(Deficit)
Balance as of December 31, 2023
-
$ -
2,275,367
$ 2,275
$ 17,220,471
$ ( 20,239,639 )
$ ( 3,016,893 )
Shares issued for services
-
-
333
-
1,566
-
1,566
Shares issued for warrant exercise
-
-
47,450
47
5,335
-
5,382
Net loss
-
-
-
-
-
( 863,883 )
( 863,883 )
Balance as of March 31, 2024
-
$ -
2,323,150
$ 2,322
$ 17,227,372
$ ( 21,103,522 )
$ ( 3,873,828 )
Balance as of December 31, 2024
-
$ -
2,586,982
$ 2,586
$ 17,737,406
$ ( 24,546,557 )
$ ( 6,806,565 )
Balance
-
$ -
2,586,982
$ 2,586
$ 17,737,406
$ ( 24,546,557 )
$ ( 6,806,565 )
Stock based compensation
-
-
-
-
55,959
-
55,959
Net loss
-
-
-
-
-
( 403,639 )
( 403,639 )
Balance as of March 31, 2025
-
$ -
2,586,982
$ 2,586
$ 17,793,365
$ ( 24,950,196 )
$ ( 7,154,245 )
Balance
-
$ -
2,586,982
$ 2,586
$ 17,793,365
$ ( 24,950,196 )
$ ( 7,154,245 )
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
3
AMERICAN
BATTERY MATERIALS INC.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
Three Months Ended
March 31,
March 31,
2025
2024
Cash Flows from Operating Activities
Net income (loss)
$ ( 403,639 )
$ ( 863,883 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
55,959
1,566
Accrued interest
139,951
52,601
Gain/loss on settlement of liabilities
-
516,083
Fair value of stock issued for note modification
-
5,382
Amortization of debt discount
-
20,235
Changes in operating assets and liabilities:
Prepaid expenses and other assets
2,815
35,331
Accounts payable and accrued expenses
110,402
146,799
Net cash used in operating activities
( 94,512 )
( 85,886 )
Cash Flows from Investing Activities:
Net cash provided by (used in) investing activities
-
-
Cash Flows from Financing Activities
Proceeds from convertible notes
25,000
105,000
Proceeds from convertible notes – related party
80,000
-
Net cash provided by financing activities
105,000
105,000
-
Net increase (decrease) in cash
10,488
19,114
Cash, beginning of period
12,896
7,376
Cash, end of period
$ 23,384
$ 26,490
Supplemental disclosures:
Interest paid
$ -
$ -
Supplemental disclosures of non-cash items:
Accounts payable and accrued payable exchanged for convertible note
$ -
$ 440,129
The
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
4
AMERICAN
BATTERY MATERIALS INC.
Notes
to Condensed Consolidated Financial Statements
For
the Three Months Ended March 31, 2025 and 2024 (Unaudited)
Note
1 - Nature of the Business
American
Battery Materials Inc. (the “Company”) is a US based renewable energy company focused on the extraction, refinement and distribution
of technical minerals in an environmentally responsible manner.
The
Company formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded islands throughout
North America. Due to the nationwide shutdown related to the COVID-19 pandemic, the Company spent a portion of 2020 restructuring and
retiring certain corporate debt and obligations, while focusing on implementing a new operational direction.
Through
the corporate reorganization and repositioning process, the Company found itself with the unique opportunity to expand its management
team and acquire mining claims that historically reported high levels of Lithium and other tech minerals. The Company hired and affiliated
itself with industry veterans that bring decades of experience, credibility and relationships.
On
November 5, 2021, the Company acquired the rights to 102 Federal Mining Claims located in the Lisbon Valley of Utah for $ 100,000 . The
acquisition was driven by historical mineral data from seven (7) existing wells with brine aquifer access. The independent third-party
Technical Report indicated that further investment and development in the claims were warranted.
On
April 25, 2023, the Company formed Mountain Sage Minerals, LLC, a Utah limited liability company, of which it is the 100 % owner. The
Company will look to expand its holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture
opportunities through this new LLC.
On
May 1, 2023, FINRA completed the processing of our application for a name change, and our name was officially changed to American Battery
Materials Inc. At the same time, the Company’s trading symbol was changed to BLTH. These changes better reflect the business of
the Company.
On
June 1, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition
II Corp., a Delaware corporation (“SGI I ”), and Lithium Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary
of SGII (“Merger Sub”). SGII is a blank check company, also referred to as a special purpose acquisition company, formed
for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar
business combination with one or more businesses. Following material changes to the transaction proposed by SGII making the transaction
untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected, and if effected, the exact ratio for the Reverse Split within the above
range . On August 1, 2023, the Company’s unanimously approved the Reverse Split and authorized the filing of the Amendment. On December
8, 2023, the company effectuated the reverse split of the common stock by a ratio of one-for-300 (the “Reverse Split”). All
per share amounts and number of shares in the consolidated financial statements and related notes have been retroactively restated to
reflect the Reverse Split.
On
January 16, 2025, the Company filed a Certificate of Amendment with the Secretary of State of Delaware to effect a reverse stock split
of the issued and outstanding shares of its common stock at a ratio of one share for every 5 shares outstanding prior to the effective
date of the reverse stock split. The reverse stock split became effective on January 24, 2025. The total number of authorized shares
of common stock was reduced from 4,500,000,000 shares to 100,000,000 shares. The par value of the class Common Stock will remain the
same at $ 0.001 per share. The 10,000,000 authorized shares of the Corporation’s preferred stock, par value $ 0.001 per share will
not change. All per share amounts and number of shares
in the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split.
The
Company has been moving forward with its strategy of employing advanced brine extractive technology methodologies and has been in talks
with numerous extraction providers. Selective mineral extraction is clearly the most cost-effective and ESG friendly approach currently
available. Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject the brines
back down into the aquifer. The prospective partners have been provided the analytical results from the technical reports, but will soon
provide current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth.
5
Note
2 - Going Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis. The Company had a net loss of $ 403,639 during
the three months ended March 31, 2025, has accumulated losses totaling $ 24,950,196 , and has a working capital deficit of $ 7,360,245
as of March 31, 2025. These factors, among others, indicate
that the Company may be unable to continue as a going concern. The consolidated financial statements do not include any adjustments that
might result from the outcome of these uncertainties.
Until
the Company can generate significant cash from operations, its ability to continue as a going concern is dependent upon obtaining additional
financing. The Company hopes to raise additional financing, potentially through the sale of debt or equity instruments, or a combination,
to fund its operations for the next 12 months and allow the Company to continue the development of its business plans and satisfy its
obligations on a timely basis. Should additional financing not be available, the Company will have to negotiate with its lenders to extend
the repayment dates of its indebtedness. There can be no assurance that the Company will be able to successfully restructure its debt
obligations in the event it fails to obtain additional financing. These conditions have raised substantial doubt as to the Company’s
ability to continue as a going concern for one year from the issuance of the financial statements, which has not been alleviated.
Note
3 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP).
The Company’s fiscal year end is December 31.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and be based on
events different from those assumptions. Future events and their effects cannot be predicted with certainty; estimating, therefore, requires
the exercise of judgment. Thus, accounting estimates change as new events occur, as more experience is acquired, or as additional information
is obtained.
Property
and Equipment
Property
and equipment are stated at cost less depreciation. Depreciation is provided using the straight-line method over the estimated useful
life of the assets. Equipment has estimated useful lives between three
3
and seven
years . Expenditures
for repairs and maintenance are charged to expense as incurred.
Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
Mineral
Rights and Properties
The
Company capitalizes acquisition costs until the Company determines the economic viability of the property. Since the Company does not
have proven and probable reserves as defined by Securities and Exchange Commission (“SEC”) Regulation S-K Item 1300, exploration
expenditures are expensed as incurred. The Company expenses mineral lease costs and repair and maintenance costs as incurred. The Company
reviews the carrying value of our properties for impairment, including mineral rights, upon the occurrence of events or changes in circumstances
that indicate the related carrying amounts may not be recoverable. During the period ending December 31, 2023, the Company took action
to expand on its rights to 102 federal mining claims located in the Lisbon Valley of Utah that it purchased on November 5, 2021, for
$ 100,000 . The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley Project in Utah for $ 106,000 .
The new claims have been registered with the Bureau of Land Management. The Company now owns a total of 743 placer claims over 14,260
acres, comprised of (i) the 102 original claims held; and (ii) the 641 new claims. No impairment or capitalizable costs related to the
mineral claims were noted during the three months ended March 31, 2025 and 2024.
Earnings
Per Share
The
Company presents basic and diluted earnings per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per
share reflect the actual weighted average of shares issued and outstanding during the period. Diluted earnings per share are computed
including the number of additional shares that would have been outstanding if dilutive potential shares had been issued. In a loss period,
the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
6
As
of March 31, 2025 and 2024, there were approximately 47,446 and 116,990 shares respectively, potentially issuable under convertible debt
agreements, options, warrants and preferred stock that could dilute basic earnings per share if converted that were excluded from the
three months ended March 31, 2025 and 2024 because their inclusion would have been anti-dilutive due to the Company’s net losses.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. Certain warrants issued by the Company contain terms that result in the warrants being classified as derivative liabilities
for accounting purposes. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair market value and then is revalued at each reporting date, with changes in fair value reported in the consolidated
statement of operations. The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency
risks.
Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
●
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis.
●
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace.
●
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2.
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, “Compensation - Stock Compensation,” which requires
all stock-based awards granted to employees, directors and non-employees to be measured at grant date fair value of the equity instrument
issued and recognized as expense. Stock-based compensation expense is recognized on a straight-line basis over the requisite service
period of the award, which is generally equivalent to the vesting period. The fair value of each stock option granted is estimated using
the Black-Scholes option pricing model. The measurement date for the non-forfeitable awards to non-employees that vest immediately is
the date the award is issued.
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The
Company recognized $ 0 revenue during the three months ended March 31, 2025 and 2024.
7
Convertible
Debt
The
Company issues convertible notes as part of its financing strategy, which may contain embedded features such as conversion options, redemption
provisions, and contractual adjustments like most favored nations clauses. Convertible debt is accounted for under ASC 470, Debt, as
amended by ASU 2020-06, Debt—Debt with Conversion and Other Options, adopted by the Company effective January 1, 2024. This standard
simplifies the accounting by eliminating certain separation models for convertible instruments, requiring the Company to evaluate the
debt as a single instrument unless bifurcation of embedded derivatives is required under ASC 815, Derivatives and Hedging.
Convertible
notes are initially recorded at their principal amount, net of issuance costs or discounts, and classified as liabilities unless specific
features mandate equity classification. Interest expense is recognized using the effective interest method over the notes’ terms.
The
Company’s convertible debt instruments are debt host financial instruments containing embedded features, some of which would otherwise
be required to be bifurcated from the debt-host and recognized as separate derivative liabilities subject to initial and subsequent periodic
estimated fair value measurements under ASC Topic 815, Derivatives and Hedging. Embedded features are assessed to determine if they require
bifurcation as derivatives. Features are bifurcated if their economic characteristics and risks are not clearly and closely related to
the debt host, the hybrid instrument is not remeasured at fair value through earnings, and the feature would qualify as a standalone
derivative. Bifurcated derivatives are recorded at fair value, with subsequent changes recognized in earnings. However, features contingent
on events with low probability (e.g., uplisting or an event of default) are assigned immaterial value. The Company continues to monitor
its facts and circumstances in each reporting period to evaluate whether each immaterial embedded feature’s fair value or change
to it is significant and would therefore need to be ascribed value.
Common
stock issued with convertible notes are treated as freestanding equity instruments under ASC 815-40, recorded at fair value in additional
paid-in capital, with proceeds allocated between the debt and shares using the relative fair value method. The fair value of the shares
issued are treated as a discount to the value of the convertible debt issued.
Debt
issuance costs are capitalized and amortized as additional interest expense over the debt term, unless allocated to bifurcated derivatives,
in which case they are expensed immediately if material.
Refinancings
of convertible and promissory notes previously issued by the Company are evaluated under ASC 470-50, Modifications and Extinguishments,
or ASC 470-60, Troubled Debt Restructurings by Debtors. A refinancing is accounted for as an extinguishment if the present value of cash
flows under the new terms differs by at least 10% from the original terms or if a substantive conversion option is added or eliminated.
When an extinguishment occurs, the original debt is derecognized and the new debt is recorded at fair value, recognizing any gain or
loss in earnings. If not extinguished, a refinancing is treated as a modification with no gain or loss recognition. If the Company were
to experience multiple changes to the same debt within a one-year period, and the first of those changes were determined to be a modification,
the Company would then evaluate the changes within the one-year period on a cumulative basis.
A
refinancing is classified as a troubled debt restructuring (TDR) if the Company is experiencing financial difficulty and the creditor
grants a concession (e.g., reduced effective interest rate). For TDRs, the carrying amount is adjusted only if undiscounted future cash
flows fall below the net carrying value of the original debt. When the undiscounted future cash flows of refinanced debt fall below the
net carrying value of the original debt, the Company would record a gain for the difference. It would further adjust the carrying value
of the debt to the future undiscounted cash flow amount with no interest expense recorded going forward. All future interest payments
would then reduce the carrying value of the respective debt modified. If the undiscounted future cash flows are greater than the carrying
value of the original debt, no gain would be recorded. The Company would then calculate a new effective interest rate based upon the
carrying value of the original debt and the revised future cash flows under the terms of the new debt.
Recent
Accounting Pronouncements
In
August 2020, the FASB issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which
simplifies the accounting for convertible instruments. ASU 2020-06 eliminates certain models that require separate accounting for embedded
conversion features, in certain cases. Additionally, among other changes, the guidance eliminates certain of the conditions for equity
classification for contracts in an entity’s own equity. The guidance also requires entities to use the if converted method for
all convertible instruments in the diluted earnings per share calculation and include the effect of share settlement for instruments
that may be settled in cash or shares, except for certain liability-classified share-based payment awards. This guidance is effective
beginning after December 15, 2023 and must be applied using either a modified or full retrospective approach. Early adoption is permitted.
The Company adopted this guidance and applied it to its convertible notes issued throughout the three months ended March 31, 2025 and
2024.
The
Company has examined recent accounting pronouncements and determined that they will not have a material impact on its financial position,
results of operations, or cash flows.
8
Note
4 – Debt
Promissory
Notes Payable and Promissory Notes Payable - Related Party
In
2014 and 2016, the Company issued two promissory notes in the total principal amount of $ 70,000 ; a $ 40,000 Note issued Dec 19, 2014;
and a $ 30,000 Note issued on March 29, 2016. Each note had a one-year maturity date; was governed by California law; bears interest at
10 % per annum; and requires notice from the holder in order for the respective Note to be in default. The holder of each Note has failed
to provide a notice of default under either Note. Further, enforceability of each Note is uncertain as California law has a 6 -year statute
of limitations (commences on the maturity date) to initiate a collection action on a note. At December 31, 2023, neither of the Notes
was in default and the balance outstanding was $ 70,000 .
During
the year ended December 31, 2016, the Company issued two additional unsecured promissory notes and borrowed an aggregate amount of $ 80,000 .
$ 30,000 is represented by a note issued on Sept 23, 2016. This note had a one-year maturity date; was governed by California law; bears
interest at 10 % per annum; and requires notice from the holder in order to be in default. The holder of this Note has failed to provide
a notice of default. Further, enforceability of this Note is uncertain as California law has a 6 -year statute of limitations (commences
on the maturity date) to initiate a collection action on a note. At December 31, 2023, this Note was not in default and the balance outstanding
was $ 30,000 . $ 50,000 is represented by a note issued on Nov 20, 2016. During the year ended December 31, 2022, total principal and accrued
interest in the amount of $ 50,000 of principal and $ 27,972 of interest were converted into a $ 95,088 convertible note dated September
23, 2022. The replacement note was converted into shares of our common stock during the quarter ended December 31, 2022. As of December
31, 2023, the original $ 50,000 note was no longer issued and outstanding.
Accrued
interest at December 31, 2023, on these notes totaled $ 134,414 .
During
the year ended December 31, 2024, the above-mentioned promissory notes were forgiven. The principal in the amount of $ 100,000 and accrued
interest in the amount of $ 2,997 were exchanged by the new convertible note in the amount of $ 102,997 . Accrued interest in the amount
of $ 131,417 was forgiven by the noteholder.
During
the year ended December 31, 2022, the Company entered into 5 promissory note agreements in the aggregate amount of $ 250,000 , of which
$ 175,000 with the related parties. The notes have a 1 -year term, bear interest of 7 % and 9 % if paid in cash. During the year ended December
31, 2023, due dates of 4 promissory notes were extended for 7 – 9 months, of which 3 notes with related parties for $ 175,000 . A
total of 1,010,402 shares of common stock were issued to related party in connection with the agreement of the holder to extend the maturity
date of a $ 100,000 note. The outstanding principal balance was $ 250,000 as of December 31, 2023. Accrued interest at December 31, 2023,
these notes totaled $ 19,880 .
During
the year ended December 31, 2024:
●
On
March 21, 2024, two (2) promissory note agreements with the related party in the aggregate amount of $ 75,000 and accrued interest
in the amount of $ 2,710 were exchanged by a new convertible note.
●
On
March 22, 2024, one (1) promissory note in the aggregate amount of $ 50,000 and accrued interest in the amount of $ 5,322 were forgiven
by the noteholder. The noteholder was issued a new convertible note in exchange.
●
On
March 22, 2024, one (1) promissory note agreement with the related party in the aggregate amount of $ 100,000 and accrued interest
in the amount of $ 10,500 were forgiven by the noteholder. The noteholder was issued a new convertible note in exchange.
●
On
March 28, 2024, one (1) promissory note agreement in the aggregate amount of $ 25,000 was amended with increase in principal to $ 35,471 ,
increase of intertest rate from 9 % to 10 % and extended for 1 year. A total of 3,250 shares
of common stock were issued as additional consideration for the note amendment. On October 23, 2024, the Company entered into
a transaction that triggered certain most favored nations (MFN) provisions under the note. As such, the principal amount due under
the note has increased resulting in a new principal amount of $ 46,113 . Additionally, the Company issued 9,223 shares of common stock
in compliance with the MFN terms. The outstanding principal balance was $ 46,113 as of March 31, 2025. Accrued interest as of March
31, 2025, was $ 3,869 .
●
Between
May 16 and August 28, 2024, five (5) short-term promissory notes in the aggregate amount of $ 564,182 were issued to the related party.
The notes beared interest of 8 %. On September 30, 2024, these notes were consolidated into a new note with increase in principal
to $ 733,436 , increase of interest rate from 8 % to 10 % and 6-months term. A total of 146,687 shares of common stock were issued to
a related party in connection with the agreement. The outstanding principal balance was $ 733,436 as of March 31, 2025. Accrued interest
at March 31, 2025, on the note was $ 47,204 .
9
During
the year ended December 31, 2023, the Company entered into short-term promissory note agreement in the amount of $ 125,000 . The note has
a discount of $ 25,000 . A total of 8,500,000 shares of common stock were issued as additional consideration for the issuance of the note
evidencing the loan. On December 29, 2023, the promissory note was bought by another holder not affiliated with the Company, then exchanged
by a new note on January 1, 2024, with an increase of principal to $ 175,000 and interest rate of 10 %. During the year ended December
31, 2024, the note was extended to July 12, 2024, increasing principal to $ 225,000 . A total of 22,500 shares of common stock were issued
as additional consideration for the note extension. During the year ended December 31, 2024, the note was partially repaid in the amount
of $ 150,000 . The remaining principal in the amount of $ 75,000 and accrued interest in the amount of $ 32,551 were exchanged into a new
promissory note. The new short-term promissory note in the amount of $ 107,551 beared interest of 10 %. The outstanding principal balance
was $ 107,551 as of September 30, 2024. During the year ended December 31, 2024, the note was extended to March 31, 2025, increasing principal
to $ 139,817 . A total of 27,963 shares of common stock were issued as additional consideration for the note extension. The outstanding
principal balance was $ 139,817 as of March 31, 2025. Accrued interest as of March 31, 2025, was $ 9,488 .
During
the year ended December 31, 2024, short-term promissory note in the amount of $ 99,098 was issued to the related party. The note bears
interest of 10 %. The outstanding principal balance was $ 99,098 as of March 31, 2025. Accrued interest as of March 31, 2025, was $ 2,835 .
Convertible
Notes Payable and Convertible Notes Payable – Related Party
In
February 2023, the Company entered into a convertible promissory note agreement in the amount of $ 25,000 with a related party. The note
had a 1 -year term, beared interest of 9 % and had a conversion price equal to the lesser of (1) the most recent issuance price; or, (2)
closing price for the common stock on the maturity date. The outstanding principal balance was $ 25,000 as of December 31, 2023. Accrued
interest as of December 31, 2023 was $ 1,881 . During the
year ended December 31, 2024, total principal in the amount of $ 25,000 and accrued interest in the amount of $ 2,574 were forgiven by
the noteholder. The noteholder was issued new convertible note in exchange for the convertible note of $ 25,000 and a promissory note
of $ 100,000 . The new note in the amount of $ 138,074 had a 1 -year term, beared interest of 7.5 %. During
the year ended December 31, 2024, conditions of the issued note were amended under the Most Favored Nation (MFN) provision (see
below).
During
the year ended December 31, 2023, the Company entered into Note Purchase Agreements with seven investors not affiliated with the Company
(the “Purchasers”) pursuant to which the Purchasers purchased from the Company convertible notes (the “Convertible
Notes”) with an aggregate principal amount of $ 2,000,000 . A total of 67,239 shares of common stock were issued according to the
note agreements or as additional consideration for the issuance of the notes. The outstanding principal and accrued interest balances
at December 31, 2023, were $ 2,000,000 and $ 95,396 , respectively.
The
Convertible Notes provide for a maturity of 12-months; 7.5 % interest per annum; and no right to prepay during the first 6-months after
the date of issuance (the “Issuance Date”). The Convertible Notes are convertible into shares of common stock of the Company
(the “Conversion Shares”) as follows:
(a)
The Convertible Notes automatically convert into Conversion Shares upon the shares of the Company’s common stock being listed on
a higher exchange due to the (i) pricing and funding of an S-1 registration statement; or, (ii) the closing of a transaction resulting
in the uplist (either, a “Triggering Transaction”). The conversion price for the Conversion Shares in an automatic conversion
shall be equal to:
(1)
75 % of the price under the Triggering Transaction if within 120-days of the Issuance Date;
(2)
70 % of the price under the Triggering Transaction if within 121 to 150-days of the Issuance Date;
(3)
65 % of the price under the Triggering Transaction if more than 150-days of the Issuance Date.
(b)
The Purchasers have the right to convert into Conversion Shares, in whole or in part, at any time after 180-days following the Issuance
Date. The conversion price for the Conversion Shares in a voluntary conversion shall be equal to 65 % of the volume weighted average price
for the Company’s common stock during the 20-consecutive trading days preceding the conversion.
During
the year ended December 31, 2024, notes with
six investors not affiliated with the Company were amended with an increase in principal from $ 1,950,000 to $ 3,394,584 , increase
of interest rate from 7.5 % to 10 % and extended until March 31, 2025. A total of 234,000 shares
of common stock were issued according to the note agreements or as additional consideration for the note amendment. As of March
31, 2025, total principal and accrued interest on these six notes totaled $ 3,394,584 and
$ 312,262 , respectively.
Conditions
of the note with one (1) Purchaser were amended twice (once under the MFN provision) resulting in an increase in principal from $ 50,000
to $ 89,158 , increase of interest rate from 7.5 % to 10 % and extended until March 31, 2025. Additionally, the Company issued 30,832 shares
of common stock in compliance with the MFN terms. Accrued interest as of March 31, 2025, was $ 7,462 .
During
the year ended December 31, 2024, the
Company entered into ten convertible promissory note agreements in the aggregate amount of $ 736,511 , of which $ 447,787 with the
related parties. The Convertible Notes provided for a maturity of 10 and 12 months; 7.5 %, 8 % and
10 % interest per annum. During the year ended December 31, 2024, conditions of the notes were amended under the Most Favored Nation
(MFN) provision resulting in increase in principal to $ 1,047,321 (of which $ 631,811 with the related parties), increase of interest rate
from 7.5 % to 10 % for all notes and extended until March 31, 2025. Additionally, the Company issued 240,482 shares of common stock in
compliance with the MFN terms. Accrued interest as of March 31, 2025, was $ 73,049 .
10
During
the three months ended March 31, 2025, the company entered into five convertible promissory note agreements in the aggregate amount of
$ 105,000 , of which $ 80,000 with the related parties. The Convertible Notes provided for a maturity
of March 31, 2025 and bear 10 % interest per annum. Accrued interest as of March 31, 2025, was $ 1,213 .
Scheduled
maturities of debt remaining as of March 31, 2025, for each respective fiscal year end are as follows:
Schedule
of Maturities of Debt
2025
5,654,527
Total
$ 5,654,527
Note
5 - Capital Lease Obligations
During
the year ended December 31, 2018, the Company entered into various capital lease agreements. The leases expire at various points through
the year ended December 31, 2023.
The
following schedule provides minimum future rental payments required as of March 31, 2025.
Schedule
of Minimum Future Rental Payments
2025
$ 36,692
Total minimum lease payments
36,692
Less: Amount represented interest
( 438 )
Present value of minimum lease payments and guaranteed residual value
$ 36,254
Note
6 - Capital Stock
On
January 16, 2025, the Company filed a Certificate of Amendment with the Secretary of State of Delaware to effect a reverse stock split
of the issued and outstanding shares of its common stock at a ratio of one share for every 5 shares outstanding prior to the effective
date of the reverse stock split. The reverse stock split became effective on January 24, 2025. The total number of authorized shares
of common stock was reduced from 4,500,000,000 shares to 100,000,000 shares. The par value of the class Common Stock will remain the
same at $ 0.001 per share. The 10,000,000 authorized shares of the Corporation’s preferred stock, par value $ 0.001 per share will
not change.
The
Company filed a certificate of amendment to its certificate of incorporation, which effectuated as of December 8, 2023, a reverse split
of the Company’s common stock by a ratio of one-for-300 (the “Reverse Split”). All per share amounts and number of
shares in the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split.
On
October 20, 2022 the Company, following receipt of written approval from stockholders acting without a meeting and holding at least the
minimum number of votes that would be necessary to authorize or take such action at a meeting, filed an amendment to its Certificate
of Incorporation to (i) change the name of the Company to “American Battery Materials, Inc.” (the “Name Change”);
and (ii) increase the total number of authorized shares of the Company’s common stock, par value $ 0.001 per share, from 600,000,000
to 4,500,000,000 (the “Authorized Share Increase”). The Authorized Share Increase was effective as of October 20, 2022. The
Name Change was processed by FINRA and was effective as of May 1, 2023, at which time the Company’s trading symbol was changed
to BLTH.
On
October 20, 2022, in addition to the Name Change and the Authorized Share Increase, the holder of 63.86 % of the issued and outstanding
shares of stock of the Company entitled to vote took action by written consent and without a meeting, pursuant to Delaware General Corporate
Law Section 228 and adopted and approved the following actions:
1.
Future
amendment of the Company’s Certificate of Incorporation to implement a decrease in the authorized shares of the Company’s
Common Stock from 4,500,000,000 to a number of not less than 10,000,000 and not more than 2,000,000,000 (the “Authorized Share
Reduction”), at any time prior to October 20, 2023 (the “Anniversary Date”), with the Board having the discretion
to determine whether or not the Authorized Share Reduction is to be effected, and if effected, the exact number of the Authorized
Share Reduction within the above range.
2.
Future
amendment of the Company’s Certificate of Incorporation to implement a reverse stock split of the Company’s Common Stock
by a ratio of not less than 1-for-10 and not more than 1-for-1,000 , (the “Reverse Split”), at any time prior to the Anniversary
Date, with the Board having the discretion to determine whether or not the Reverse Split is to be effected and if effected, the exact
ratio for the Reverse Split within the above range.
11
Preferred
Stock
The
Company has authorization for preferred stock, which could be issued with voting, liquidation, dividend and other rights superior to
common stock. As of March 31, 2025, and December 31, 2024, there were 10,000,000 shares of preferred stock authorized, and 0 shares issued
and outstanding.
Common
Stock
The
Company has authorized 100,000,000 shares of common stock, with 2,586,982 shares issued and outstanding at March 31, 2025 and December
31, 2024.
During
the three months ended March 31, 2025, the Company hasn’t issued shares of common stock.
During
the three months ended March 31, 2024, the Company issued 333 shares of common stock for services valued at $ 1,566 and 47,450 shares
of common stock for note modification.
Note
7 - Stock Options and Warrants
Warrants
As
of March 31, 2025, the Company had the following warrant securities outstanding:
Schedule
of Warrant Securities Outstanding
Warrants
Exercise Price
Expiration
2022 Exchange warrants
47,446
$ 5.70
September 2025
Total
47,446
A
summary of all warrant activity for the three months ended March 31, 2025, is as follows:
Schedule
of Warrant Activity
Post-split
Number of
Warrants
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Balance outstanding at December 31, 2024
49,446
$ 5.77
0.70
Granted
-
-
-
Exercised
-
-
-
Cancelled
-
-
-
Expired
( 2,000 )
7.50
-
Balance outstanding at March 31, 2025
47,446
$ 5.70
0.48
Exercisable at March 31, 2025
47,446
$ 5.70
0.48
The
intrinsic value of the outstanding warrants as of March 31, 2025, was $ 0 , as the exercise prices exceeded the common stock’s fair
market value per share on that date.
Options
Stock
options are awarded to the Company’s employees, consultants and non-employee members of the board of directors under the Equity
Incentive Plan and are generally granted with an exercise price equal to the market price of the Company’s common stock
at the date of grant. The aggregate fair value of these stock options granted by the Company during the three
months ended March 31, 2025, was determined to be $ 226,945 using the Black-Scholes-Merton option-pricing model based on the following
assumptions: (i) volatility rate of 31 %, (ii) discount rate of 0 %, (iii) zero expected dividend yield, (iv) risk-free rate of 4.03 %,
(v) price of $ 0.31 , and (vi) expected life of 3 years. A summary of option activity under the Company’s Equity
Incentive Plan as of March 31, 2025, and changes during the year then ended, is presented below:
Schedule
of Stock Option Activity Under Equity Incentive Plan
Number of Options
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term
Balance outstanding at December 31, 2024
560,000
$ 1.55
2.94
Granted
-
-
-
Exercised
-
-
-
Forfeited
-
-
-
Cancelled or expired
-
-
-
Balance outstanding at March 31, 2025
560,000
$ 1.55
2.94
Exercisable at March 31, 2025
-
$ -
-
12
Equity
Incentive Plan
On
July 22, 2011, the Board of Directors of the Company approved the Company’s 2011 Equity Incentive Plan (the “Plan”)
and on July 26, 2011, stockholders holding a majority of shares of the Company approved, by written consent, the Plan and the issuance
under the Plan of 16,667 shares. On November 16, 2017, the Board of Directors approved an increase of 33,333 shares to be made available
for issuance under the Plan. Accordingly, the total number of shares of common stock available for issuance under the Plan is 50,000
shares. On August 13, 2024, the Board of Directors adopted
the American Battery Materials Inc. 2024 Incentive Compensation Plan, which was deemed desirable and in the best interests of the Corporation,
authorizing the executive officers to implement and administer this new plan, reserving 800,000 shares of Common Stock for issuance.
Awards may be granted to employees, officers, directors, consultants, agents, advisors and independent
contractors of the Company and its related companies. Such options may be designated at the time of grant as either incentive stock options
or non-qualified stock options. Stock-based compensation includes expense charges related to all stock-based awards. Such awards include
options, warrants and stock grants. Generally, the Company issues stock options that vest over three years and expire in 5 to 10 years.
There are currently no awards issued and outstanding under the Plan.
Note
8 – Earnings Per Share
Earnings
per share calculations are performed in accordance with ASC 260, ‘Earnings Per Share’. Basic earnings per share is calculated
using the weighted average number of common shares issued and outstanding during the period, which were 2,586,982 and 2,275,979 for the
three months ended March 31, 2025, and March 31, 2024, respectively. Diluted earnings per share includes the dilutive effect of potential
common shares, such as those issuable under convertible debt agreements, stock options, warrants, and preferred stock, unless their inclusion
is anti-dilutive. For the three months ended March 31, 2025, and March 31, 2024, approximately 47,446 and 116,990 potential common shares,
respectively, were excluded from the diluted earnings per share calculation due to the Company’s reported net losses, as their
inclusion would have reduced the loss per share, rendering them anti-dilutive. The determination of anti-dilution was based on the application
of the treasury stock method for options and warrants and the if-converted method for convertible debt and preferred stock, as applicable.
Note
9 - Segment Information
The
Company operates and manages its business as one operating and reportable segment, which is the business of renewable energy focused
on the extraction, refinement and distribution of technical minerals in an environmentally responsible manner. The Company’s chief
operating decision maker (“CODM”) is its Chief Executive Officer. The Company’s measure of segment profit or loss is
net income. For purposes of evaluating performance and allocating resources, the CODM reviews the financial information and evaluates
net income against comparable prior periods and the Company’s forecast.
For
the fiscal three months ended March 31, 2025, the CODM regularly receives and reviews the Company’s net income, and significant
operating expenses categories, which are integral to the measure of operating performance. The significant expense categories include
employee compensation, office operations and professional services. These expenses are presented below as they are included in the net
income measure used by the CODM:
Schedule of Segment Information
Three Months Ended
Three Months Ended
March 31,
March 31,
2025
2024
General and administrative
Wages and related
$ ( 208,747 )
$ ( 121,941 )
Office operations
( 1,611 )
( 40,759 )
Professional services
( 47,513 )
( 98,427 )
Other operating expenses
( 586 )
( 2,908 )
Total operating expenses
( 258,457 )
( 264,035 )
Other Expenses / Income
Gain (loss) on extinguishment of debt
-
( 516,083 )
Fair value of stock issued for note modification
-
( 5,382 )
Interest expense
( 145,182 )
( 78,383 )
Total other expenses / income
( 145,182 )
( 599,848 )
Net Income (Loss)
$ ( 403,639 )
$ ( 863,883 )
13
Note
10 - Subsequent Events
●
On
April 7, 2025, the Company issued a convertible promissory note to a related party for the principal amount of $ 50,000 .
●
On
April 15, 2025, the Company issued 25,000 shares of common stock to a party in exchange for services provided.
●
On
April 15, 2025, the Company issued 25,000 shares of common stock to a party in exchange for services provided.
●
On
April 15, 2025, the Company issued 15,000 shares of common stock to a party in exchange for services provided.
●
On
April 21, 2025, the Company issued a convertible promissory for the principal amount of $ 25,000 .
●
On
April 25, 2025, the Company issued a convertible promissory for the principal amount of $ 25,000 .
●
Between
April 23, 2025 and April 30, 2025 the Company entered into extension agreements with certain noteholders of its promissory and convertible
notes. Under the terms of these agreements, the maturity dates of the notes were extended to July 31, 2025. In consideration for
the extensions, the noteholders received a 10 % increase in the principal amount of their notes and additional shares of common stock.
The total additional shares issued in connection with these extensions amounted to 89,856 shares, and the aggregate principal increase
was $ 561,553 .
●
Most
Favored Nation Adjustment: One promissory note with an original maturity date of August 6, 2025, and an outstanding principal of
$ 39,000 , received terms consistent with the extension agreements, including a 10 % increase in principal (to $ 42,900 ) and 624 additional
shares of common stock, pursuant to a Most Favored Nation clause. The maturity date of this note remains August 6, 2025.
●
On
April 27, 2025, the Company granted 6,000 stock options to a party under its 2024 Equity Incentive Plan for services rendered. The
options have an exercise price of $ 7.50 per share and vested immediately on the grant date.
●
On May 6, 2025, the Company issued a convertible promissory
note for the principal amount of $ 25,000 .
●
On May 8, 2025, the Company issued a convertible promissory note for the
principal amount of $ 50,000 .
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.