2 unchanged sentences
Consolidated Balance Sheets
−Removed: September 30,
Current assets
31 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
Operating Expenses
2 unchanged sentences
Operating loss
−Removed: ( 1,215,845 )
−Removed: ( 2,165,494 )
Other Expenses / Income
−Removed: Gain (loss) on settlement of liabilities
+Added: Gain (loss) on extinguishment of debt
Fair value of stock issued for note modification
−Removed: Extension fees due to SPAC Sponsor
Interest expense
1 unchanged sentence
Income (loss) from operations before income taxes
−Removed: ( 2,041,882 )
−Removed: ( 2,462,799 )
Provision for income taxes
2 unchanged sentences
$ ( 863,883 )
−Removed: $ ( 2,041,882 )
−Removed: $ ( 2,462,799 )
Net loss per share – basic and diluted
3 unchanged sentences
Statements of Changes in Stockholders’ Deficit
−Removed: months Ended September 30, 2024 and 2023
+Added: months Ended March 31, 2025 and 2024
Equity/(Deficit)
Preferred stock
+Added: Additional Paid in
Stockholders’
5 unchanged sentences
Shares issued for warrant exercise
−Removed: Shares issued for cashlesswarrant exercise
−Removed: Conversion of preferred stock to common stock
−Removed: Shares issued for note modification
−Removed: Shares issued with notes
−Removed: ( 2,462,799 )
−Removed: ( 2,462,799 )
−Removed: Balance as of September 30, 2023
+Added: Balance as of March 31, 2024
$ ( 21,103,522 )
3 unchanged sentences
$ ( 6,806,565 )
−Removed: Balance, value
$ ( 24,546,557 )
$ ( 6,806,565 )
−Removed: Shares issued for services
−Removed: Shares issued for note modification
−Removed: ( 2,041,882 )
−Removed: ( 2,041,882 )
−Removed: Balance as of September 30, 2024
+Added: Stock based compensation
+Added: Balance as of March 31, 2025
$ ( 24,950,196 )
$ ( 7,154,245 )
−Removed: Balance, value
$ ( 24,950,196 )
3 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: Nine Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
+Added: Three Months Ended
+Added: Three Months Ended
Cash Flows from Operating Activities
4 unchanged sentences
Stock based compensation
−Removed: Loss (Gain) on settlement of liabilities
+Added: Accrued interest
+Added: Gain/loss on settlement of liabilities
Fair value of stock issued for note modification
3 unchanged sentences
Accounts payable and accrued expenses
−Removed: Accrued interest
Net cash used in operating activities
−Removed: ( 1,911,600 )
Cash Flows from Investing Activities:
−Removed: Acquisition of mineral claims
Net cash provided by (used in) investing activities
2 unchanged sentences
Proceeds from convertible notes – related party
−Removed: Proceeds from promissory notes
−Removed: Repayment of promissory notes
−Removed: Proceeds from warrant exercises
Net cash provided by financing activities
6 unchanged sentences
Accounts payable and accrued payable exchanged for convertible note
−Removed: Receivable for convertible notes
−Removed: Cashless exercise of warrants
accompanying notes are an integral part of the condensed consolidated unaudited financial statements.
1 unchanged sentence
to Condensed Consolidated Financial Statements
−Removed: the Nine months ended September 30, 2024 and 2023
+Added: the Three Months Ended March 31, 2025 and 2024 (Unaudited)
1 - Nature of the Business
Battery Materials Inc.
−Removed: (the “Company”) is a US based renewable energy company focused on the extraction, refinement and
−Removed: distribution of technical minerals in an environmentally responsible manner.
+Added: (the “Company”) is a US based renewable energy company focused on the extraction, refinement and distribution
+Added: of technical minerals in an environmentally responsible manner.
Company formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded islands throughout
35 unchanged sentences
reflect the Reverse Split.
+Added: January 16, 2025, the Company filed a Certificate of Amendment with the Secretary of State of Delaware to effect a reverse stock split
+Added: of the issued and outstanding shares of its common stock at a ratio of one share for every 5 shares outstanding prior to the effective
+Added: date of the reverse stock split.
+Added: The reverse stock split became effective on January 24, 2025.
+Added: The total number of authorized shares
+Added: of common stock was reduced from 4,500,000,000 shares to 100,000,000 shares.
+Added: The par value of the class Common Stock will remain the
+Added: same at $ 0.001 per share.
+Added: The 10,000,000 authorized shares of the Corporation’s preferred stock, par value $ 0.001 per share will
+Added: All per share amounts and number of shares
+Added: in the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split.
Company has been moving forward with its strategy of employing advanced brine extractive technology methodologies and has been in talks
7 unchanged sentences
accompanying consolidated financial statements have been prepared on a going concern basis.
−Removed: The Company had net loss of $ 2,041,882 during
−Removed: the nine months ended September 30, 2024, has accumulated losses totaling $ 22,281,521 , and has a working capital deficit of $ 5,236,132
−Removed: as of September 30, 2024.
−Removed: These factors, among
−Removed: others, indicate that the Company may be unable to continue as a going concern.
−Removed: The consolidated financial statements do not include
−Removed: any adjustments that might result from the outcome of these uncertainties.
+Added: The Company had a net loss of $ 403,639 during
+Added: the three months ended March 31, 2025, has accumulated losses totaling $ 24,950,196 , and has a working capital deficit of $ 7,360,245
+Added: as of March 31, 2025.
+Added: These factors, among others, indicate
+Added: that the Company may be unable to continue as a going concern.
+Added: The consolidated financial statements do not include any adjustments that
+Added: might result from the outcome of these uncertainties.
the Company can generate significant cash from operations, its ability to continue as a going concern is dependent upon obtaining additional
25 unchanged sentences
life of the assets.
−Removed: Equipment has estimated useful lives between three and seven years .
−Removed: Expenditures for repairs and maintenance are
−Removed: charged to expense as incurred.
+Added: Equipment has estimated useful lives between three
+Added: for repairs and maintenance are charged to expense as incurred.
of Long-lived Assets
21 unchanged sentences
No impairment or capitalizable costs related to the
−Removed: mineral claims were noted during the nine months ended September 30, 2024 and 2023.
+Added: mineral claims were noted during the three months ended March 31, 2025 and 2024.
Company presents basic and diluted earnings per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per
4 unchanged sentences
the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
−Removed: of September 30, 2024, and December 31, 2023, there were approximately 285,728 and 657,407 shares respectively, potentially issuable
−Removed: under convertible debt agreements, options, warrants and preferred stock that could dilute basic earnings per share if converted that
−Removed: were excluded from the nine months ended September 30, 2024 and 2023 because their inclusion would have been anti-dilutive due to the
−Removed: Company’s net losses.
+Added: of March 31, 2025 and 2024, there were approximately 47,446 and 116,990 shares respectively, potentially issuable under convertible debt
+Added: agreements, options, warrants and preferred stock that could dilute basic earnings per share if converted that were excluded from the
+Added: three months ended March 31, 2025 and 2024 because their inclusion would have been anti-dilutive due to the Company’s net losses.
Financial Instruments
46 unchanged sentences
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
−Removed: Company recognized $ 0 revenue during the nine months ended September 30, 2024 and 2023.
+Added: Company recognized $ 0 revenue during the three months ended March 31, 2025 and 2024.
+Added: Company issues convertible notes as part of its financing strategy, which may contain embedded features such as conversion options, redemption
+Added: provisions, and contractual adjustments like most favored nations clauses.
+Added: Convertible debt is accounted for under ASC 470, Debt, as
+Added: amended by ASU 2020-06, Debt—Debt with Conversion and Other Options, adopted by the Company effective January 1, 2024.
+Added: This standard
+Added: simplifies the accounting by eliminating certain separation models for convertible instruments, requiring the Company to evaluate the
+Added: debt as a single instrument unless bifurcation of embedded derivatives is required under ASC 815, Derivatives and Hedging.
+Added: notes are initially recorded at their principal amount, net of issuance costs or discounts, and classified as liabilities unless specific
+Added: features mandate equity classification.
+Added: Interest expense is recognized using the effective interest method over the notes’ terms.
+Added: Company’s convertible debt instruments are debt host financial instruments containing embedded features, some of which would otherwise
+Added: be required to be bifurcated from the debt-host and recognized as separate derivative liabilities subject to initial and subsequent periodic
+Added: estimated fair value measurements under ASC Topic 815, Derivatives and Hedging.
+Added: Embedded features are assessed to determine if they require
+Added: bifurcation as derivatives.
+Added: Features are bifurcated if their economic characteristics and risks are not clearly and closely related to
+Added: the debt host, the hybrid instrument is not remeasured at fair value through earnings, and the feature would qualify as a standalone
+Added: Bifurcated derivatives are recorded at fair value, with subsequent changes recognized in earnings.
+Added: However, features contingent
+Added: on events with low probability (e.g., uplisting or an event of default) are assigned immaterial value.
+Added: The Company continues to monitor
+Added: its facts and circumstances in each reporting period to evaluate whether each immaterial embedded feature’s fair value or change
+Added: to it is significant and would therefore need to be ascribed value.
+Added: stock issued with convertible notes are treated as freestanding equity instruments under ASC 815-40, recorded at fair value in additional
+Added: paid-in capital, with proceeds allocated between the debt and shares using the relative fair value method.
+Added: The fair value of the shares
+Added: issued are treated as a discount to the value of the convertible debt issued.
+Added: issuance costs are capitalized and amortized as additional interest expense over the debt term, unless allocated to bifurcated derivatives,
+Added: in which case they are expensed immediately if material.
+Added: of convertible and promissory notes previously issued by the Company are evaluated under ASC 470-50, Modifications and Extinguishments,
+Added: or ASC 470-60, Troubled Debt Restructurings by Debtors.
+Added: A refinancing is accounted for as an extinguishment if the present value of cash
+Added: flows under the new terms differs by at least 10% from the original terms or if a substantive conversion option is added or eliminated.
+Added: When an extinguishment occurs, the original debt is derecognized and the new debt is recorded at fair value, recognizing any gain or
+Added: loss in earnings.
+Added: If not extinguished, a refinancing is treated as a modification with no gain or loss recognition.
+Added: If the Company were
+Added: to experience multiple changes to the same debt within a one-year period, and the first of those changes were determined to be a modification,
+Added: the Company would then evaluate the changes within the one-year period on a cumulative basis.
+Added: refinancing is classified as a troubled debt restructuring (TDR) if the Company is experiencing financial difficulty and the creditor
+Added: grants a concession (e.g., reduced effective interest rate).
+Added: For TDRs, the carrying amount is adjusted only if undiscounted future cash
+Added: flows fall below the net carrying value of the original debt.
+Added: When the undiscounted future cash flows of refinanced debt fall below the
+Added: net carrying value of the original debt, the Company would record a gain for the difference.
+Added: It would further adjust the carrying value
+Added: of the debt to the future undiscounted cash flow amount with no interest expense recorded going forward.
+Added: All future interest payments
+Added: would then reduce the carrying value of the respective debt modified.
+Added: If the undiscounted future cash flows are greater than the carrying
+Added: value of the original debt, no gain would be recorded.
+Added: The Company would then calculate a new effective interest rate based upon the
+Added: carrying value of the original debt and the revised future cash flows under the terms of the new debt.
Accounting Pronouncements
+Added: August 2020, the FASB issued ASU No.
+Added: 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which
+Added: simplifies the accounting for convertible instruments.
+Added: ASU 2020-06 eliminates certain models that require separate accounting for embedded
+Added: conversion features, in certain cases.
+Added: Additionally, among other changes, the guidance eliminates certain of the conditions for equity
+Added: classification for contracts in an entity’s own equity.
+Added: The guidance also requires entities to use the if converted method for
+Added: all convertible instruments in the diluted earnings per share calculation and include the effect of share settlement for instruments
+Added: that may be settled in cash or shares, except for certain liability-classified share-based payment awards.
+Added: This guidance is effective
+Added: beginning after December 15, 2023 and must be applied using either a modified or full retrospective approach.
+Added: Early adoption is permitted.
+Added: The Company adopted this guidance and applied it to its convertible notes issued throughout the three months ended March 31, 2025 and
Company has examined recent accounting pronouncements and determined that they will not have a material impact on its financial position,
results of operations, or cash flows.
−Removed: Notes Payable
+Added: Notes Payable and Promissory Notes Payable - Related Party
2014 and 2016, the Company issued two promissory notes in the total principal amount of $ 70,000 ;
3 unchanged sentences
was governed by California law;
−Removed: bears interest
−Removed: at 10 % per annum;
+Added: bears interest at
+Added: 10 % per annum;
and requires notice from the holder in order for the respective Note to be in default.
−Removed: The holder of each Note has
−Removed: failed to provide a notice of default under either Note.
−Removed: Further, enforceability of each Note is uncertain as California law has a 6 -year
−Removed: statute of limitations (commences on the maturity date) to initiate a collection action on a note.
−Removed: At December 31, 2023, neither of the
−Removed: Notes was in default and the balance outstanding was $ 70,000 .
+Added: The holder of each Note has failed
+Added: to provide a notice of default under either Note.
+Added: Further, enforceability of each Note is uncertain as California law has a 6 -year statute
+Added: of limitations (commences on the maturity date) to initiate a collection action on a note.
+Added: At December 31, 2023, neither of the Notes
+Added: was in default and the balance outstanding was $ 70,000 .
the year ended December 31, 2016, the Company issued two additional unsecured promissory notes and borrowed an aggregate amount of $ 80,000 .
13 unchanged sentences
interest in the amount of $ 50,000 of principal and $ 27,972 of interest were converted into a $ 95,088 convertible note dated September
−Removed: The replacement note was converted in shares of our common stock during the quarter ended December 31, 2022.
+Added: The replacement note was converted into shares of our common stock during the quarter ended December 31, 2022.
As of December
1 unchanged sentence
interest at December 31, 2023, on these notes totaled $ 134,414 .
−Removed: the nine months ended September 30, 2024, the above mentioned promissory notes were forgiven.
−Removed: The principal in the amount of $ 100,000
−Removed: and accrued interest in the amount of $ 2,997 were exchanged by the new convertible note in the amount of $ 102,997 .
−Removed: Accrued interest in
−Removed: the amount of $ 131,417 was forgiven by noteholder.
+Added: the year ended December 31, 2024, the above-mentioned promissory notes were forgiven.
+Added: The principal in the amount of $ 100,000 and accrued
+Added: interest in the amount of $ 2,997 were exchanged by the new convertible note in the amount of $ 102,997 .
+Added: Accrued interest in the amount
+Added: of $ 131,417 was forgiven by the noteholder.
the year ended December 31, 2022, the Company entered into 5 promissory note agreements in the aggregate amount of $ 250,000 , of which
7 unchanged sentences
Accrued interest at December 31, 2023,
−Removed: on these notes totaled $ 19,880 .
−Removed: the nine months ended September 30, 2024:
−Removed: March 21, 2024, two (2) promissory note agreements with the related party in the aggregate amount of $ 75,000
−Removed: and accrued interest in the amount of $ 2,710
−Removed: were forgiven by noteholder.
−Removed: The noteholder was issued new convertible note in exchange.
−Removed: March 22, 2024, one (1) promissory note in the aggregate amount of $ 50,000
−Removed: and accrued interest in the amount of $ 5,322
−Removed: were forgiven by noteholder.
−Removed: The noteholder was issued new convertible note in exchange.
−Removed: March 22, 2024, one (1) promissory note agreement with the related party in the aggregate amount of $ 100,000
−Removed: and accrued interest in the amount of $ 10,500
−Removed: were forgiven by noteholder.
−Removed: The noteholder was issued new convertible note in exchange.
−Removed: March 28, 2024, one (1) promissory note agreement in the aggregate amount of $ 25,000
−Removed: was amended with increase in principal to $ 35,471 ,
−Removed: increase of intertest rate from 9 %
−Removed: and extended for 1
−Removed: A total of 3,250
−Removed: shares of common stock were issued as additional consideration for the note amendment.
−Removed: Accrued interest as of September 30,
+Added: these notes totaled $ 19,880 .
+Added: the year ended December 31, 2024:
+Added: March 21, 2024, two (2) promissory note agreements with the related party in the aggregate amount of $ 75,000 and accrued interest
+Added: in the amount of $ 2,710 were exchanged by a new convertible note.
+Added: March 22, 2024, one (1) promissory note in the aggregate amount of $ 50,000 and accrued interest in the amount of $ 5,322 were forgiven
+Added: by the noteholder.
+Added: The noteholder was issued a new convertible note in exchange.
+Added: March 22, 2024, one (1) promissory note agreement with the related party in the aggregate amount of $ 100,000 and accrued interest
+Added: in the amount of $ 10,500 were forgiven by the noteholder.
+Added: The noteholder was issued a new convertible note in exchange.
+Added: March 28, 2024, one (1) promissory note agreement in the aggregate amount of $ 25,000 was amended with increase in principal to $ 35,471 ,
+Added: increase of intertest rate from 9 % to 10 % and extended for 1 year.
+Added: A total of 3,250 shares
+Added: of common stock were issued as additional consideration for the note amendment.
+Added: On October 23, 2024, the Company entered into
+Added: a transaction that triggered certain most favored nations (MFN) provisions under the note.
+Added: As such, the principal amount due under
+Added: the note has increased resulting in a new principal amount of $ 46,113 .
+Added: Additionally, the Company issued 9,223 shares of common stock
+Added: in compliance with the MFN terms.
+Added: The outstanding principal balance was $ 46,113 as of March 31, 2025.
+Added: Accrued interest as of March
31, 2025, was $ 3,869 .
−Removed: May 16 and August 28, 2024, five (5) short-term promissory notes in the aggregate amount of $ 564,182
−Removed: were issued to the related party.
−Removed: The notes bare interest of 8 %.
−Removed: The outstanding principal balance was $ 564,182
−Removed: as of September 30, 2024.
−Removed: Accrued interest at September 30, 2024 on these notes totaled $ 10,125 .
+Added: May 16 and August 28, 2024, five (5) short-term promissory notes in the aggregate amount of $ 564,182 were issued to the related party.
+Added: The notes beared interest of 8 %.
+Added: On September 30, 2024, these notes were consolidated into a new note with increase in principal
+Added: to $ 733,436 , increase of interest rate from 8 % to 10 % and 6-months term.
+Added: A total of 146,687 shares of common stock were issued to
+Added: a related party in connection with the agreement.
+Added: The outstanding principal balance was $ 733,436 as of March 31, 2025.
+Added: Accrued interest
+Added: at March 31, 2025, on the note was $ 47,204 .
the year ended December 31, 2023, the Company entered into short-term promissory note agreement in the amount of $ 125,000 .
4 unchanged sentences
by a new note on January 1, 2024, with an increase of principal to $ 175,000 and interest rate of 10 %.
−Removed: During the nine months ended September
+Added: During the year ended December
31, 2024, the note was extended to July 12, 2024, increasing principal to $ 225,000 .
1 unchanged sentence
as additional consideration for the note extension.
−Removed: During the nine months ended September 30, 2024 the note was partially repaid in
−Removed: the amount of $ 150,000 .
−Removed: Remaining principal in the amount of $ 75,000 and accrued interest in the amount of $ 32,551 were exchanged into
−Removed: a new note promissory note.
−Removed: The new short-term promissory note in the amount of $ 107,551 bears interest of 10 %.
−Removed: The outstanding principal
−Removed: balance was $ 107,551 as of September 30, 2024.
−Removed: Accrued interest as of September 30, 2024 was $ 2,420 .
+Added: During the year ended December 31, 2024, the note was partially repaid in the amount
+Added: of $ 150,000 .
+Added: The remaining principal in the amount of $ 75,000 and accrued interest in the amount of $ 32,551 were exchanged into a new
+Added: promissory note.
+Added: The new short-term promissory note in the amount of $ 107,551 beared interest of 10 %.
+Added: The outstanding principal balance
+Added: was $ 107,551 as of September 30, 2024.
+Added: During the year ended December 31, 2024, the note was extended to March 31, 2025, increasing principal
+Added: to $ 139,817 .
+Added: A total of 27,963 shares of common stock were issued as additional consideration for the note extension.
+Added: The outstanding
+Added: principal balance was $ 139,817 as of March 31, 2025.
+Added: Accrued interest as of March 31, 2025, was $ 9,488 .
+Added: the year ended December 31, 2024, short-term promissory note in the amount of $ 99,098 was issued to the related party.
+Added: The note bears
+Added: interest of 10 %.
+Added: The outstanding principal balance was $ 99,098 as of March 31, 2025.
+Added: Accrued interest as of March 31, 2025, was $ 2,835 .
Notes Payable and Convertible Notes Payable – Related Party
February 2023, the Company entered into a convertible promissory note agreement in the amount of $ 25,000 with a related party.
−Removed: has a 1 year term, bears interest of 9 % and has a conversion price equal to the lesser of (1) the most recent issuance price;
+Added: had a 1 -year term, beared interest of 9 % and had a conversion price equal to the lesser of (1) the most recent issuance price;
closing price for the common stock on the maturity date.
1 unchanged sentence
interest as of December 31, 2023 was $ 1,881 .
−Removed: nine months ended September 30, 2024, total principal in the amount of $ 25,000 and accrued interest in the amount of $ 2,574 were forgiven
−Removed: by noteholder.
−Removed: The noteholder was issued new convertible note in exchange.
+Added: year ended December 31, 2024, total principal in the amount of $ 25,000 and accrued interest in the amount of $ 2,574 were forgiven by
+Added: the noteholder.
+Added: The noteholder was issued new convertible note in exchange for the convertible note of $ 25,000 and a promissory note
+Added: of $ 100,000 .
+Added: The new note in the amount of $ 138,074 had a 1 -year term, beared interest of 7.5 %.
+Added: the year ended December 31, 2024, conditions of the issued note were amended under the Most Favored Nation (MFN) provision (see
the year ended December 31, 2023, the Company entered into Note Purchase Agreements with seven investors not affiliated with the Company
23 unchanged sentences
for the Company’s common stock during the 20-consecutive trading days preceding the conversion.
−Removed: the nine months ended September 30, 2024, notes with
−Removed: six investors not affiliated with the Company were amended with increase in principal from $ 1,800,000 to $ 2,469,229 , increase
−Removed: of intertest rate from 7.5 % to 10 % and extended until September 30, 2024.
+Added: the year ended December 31, 2024, notes with
+Added: six investors not affiliated with the Company were amended with an increase in principal from $ 1,950,000 to $ 3,394,584 , increase
+Added: of interest rate from 7.5 % to 10 % and extended until March 31, 2025.
A total of 234,000 shares
of common stock were issued according to the note agreements or as additional consideration for the note amendment.
−Removed: As of September
31, 2025, total principal and accrued interest on these six notes totaled $ 3,394,584 and
$ 312,262 , respectively.
−Removed: of the note with one (1) Purchaser remained unchanged.
−Removed: As of September 30, 2024 total principal and accrued interest of the note totaled
−Removed: $ 200,000 and $ 16,125 respectively.
−Removed: the nine months ended September 30, 2024, the
−Removed: Company entered into seven convertible promissory note agreements in the aggregate amount of $ 661,511 , of which $ 422,787 with
−Removed: the related parties.
−Removed: The Convertible Notes provide for a maturity of 10 and 12-months;
+Added: of the note with one (1) Purchaser were amended twice (once under the MFN provision) resulting in an increase in principal from $ 50,000
+Added: to $ 89,158 , increase of interest rate from 7.5 % to 10 % and extended until March 31, 2025.
+Added: Additionally, the Company issued 30,832 shares
+Added: of common stock in compliance with the MFN terms.
+Added: Accrued interest as of March 31, 2025, was $ 7,462 .
+Added: the year ended December 31, 2024, the
+Added: Company entered into ten convertible promissory note agreements in the aggregate amount of $ 736,511 , of which $ 447,787 with the
+Added: related parties.
+Added: The Convertible Notes provided for a maturity of 10 and 12 months;
+Added: 7.5 %, 8 % and
10 % interest per annum.
−Removed: Accrued interest as of September 30, 2024 was $ 26,366 .
−Removed: maturities of debt remaining as of September 30, 2024 for each respective fiscal year end are as follows:
+Added: During the year ended December 31, 2024, conditions of the notes were amended under the Most Favored Nation
+Added: (MFN) provision resulting in increase in principal to $ 1,047,321 (of which $ 631,811 with the related parties), increase of interest rate
+Added: from 7.5 % to 10 % for all notes and extended until March 31, 2025.
+Added: Additionally, the Company issued 240,482 shares of common stock in
+Added: compliance with the MFN terms.
+Added: Accrued interest as of March 31, 2025, was $ 73,049 .
+Added: the three months ended March 31, 2025, the company entered into five convertible promissory note agreements in the aggregate amount of
+Added: $ 105,000 , of which $ 80,000 with the related parties.
+Added: The Convertible Notes provided for a maturity
+Added: of March 31, 2025 and bear 10 % interest per annum.
+Added: Accrued interest as of March 31, 2025, was $ 1,213 .
+Added: maturities of debt remaining as of March 31, 2025, for each respective fiscal year end are as follows:
of Maturities of Debt
3 unchanged sentences
the year ended December 31, 2023.
−Removed: following schedule provides minimum future rental payments required as of September 30, 2024.
+Added: following schedule provides minimum future rental payments required as of March 31, 2025.
of Minimum Future Rental Payments
3 unchanged sentences
6 - Capital Stock
+Added: January 16, 2025, the Company filed a Certificate of Amendment with the Secretary of State of Delaware to effect a reverse stock split
+Added: of the issued and outstanding shares of its common stock at a ratio of one share for every 5 shares outstanding prior to the effective
+Added: date of the reverse stock split.
+Added: The reverse stock split became effective on January 24, 2025.
+Added: The total number of authorized shares
+Added: of common stock was reduced from 4,500,000,000 shares to 100,000,000 shares.
+Added: The par value of the class Common Stock will remain the
+Added: same at $ 0.001 per share.
+Added: The 10,000,000 authorized shares of the Corporation’s preferred stock, par value $ 0.001 per share will
Company filed a certificate of amendment to its certificate of incorporation, which effectuated as of December 8, 2023, a reverse split
23 unchanged sentences
common stock.
−Removed: As of September 30, 2024 and December 31, 2023, there were 10,000,000 shares of preferred stock authorized, and 0 and 0
−Removed: shares issued and outstanding, respectively.
−Removed: Company has authorized 4,500,000,000 shares of common stock, with 11,674,934 and 11,373,793 shares issued and outstanding at September
−Removed: 30, 2024 and December 31, 2023, respectively.
−Removed: the nine months ended September 30, 2024, the Company issued 41,391 shares of common stock for services valued at $ 14,261 and 259,750
−Removed: shares of common stock for note modification.
−Removed: the nine months ended September 30, 2023, the Company issued 54,916,669 shares of common stock for services valued at $ 373,650 ;
−Removed: shares of common stock upon warrant exercises for an aggregate exercise price of $ 189,000 ;
−Removed: 16,799,491 shares of common stock upon cashless
−Removed: warrant exercise;
−Removed: 10,000,000 shares of common stock upon conversion of 50,000 shares of its Series A Preferred stock, 16,635,226 shares
−Removed: of common stock for note modification, and 13,046,809 shares of common stock in relation to issuance of promissory and convertible notes.
+Added: As of March 31, 2025, and December 31, 2024, there were 10,000,000 shares of preferred stock authorized, and 0 shares issued
+Added: and outstanding.
+Added: Company has authorized 100,000,000 shares of common stock, with 2,586,982 shares issued and outstanding at March 31, 2025 and December
+Added: the three months ended March 31, 2025, the Company hasn’t issued shares of common stock.
+Added: the three months ended March 31, 2024, the Company issued 333 shares of common stock for services valued at $ 1,566 and 47,450 shares
+Added: of common stock for note modification.
7 - Stock Options and Warrants
−Removed: of September 30, 2024, the Company had the following warrant securities outstanding:
+Added: of March 31, 2025, the Company had the following warrant securities outstanding:
of Warrant Securities Outstanding
Exercise Price
−Removed: 2018 Warrants –financing
−Removed: November 2024
−Removed: 2019 Warrants –financing
−Removed: 2020 Warrants for services
−Removed: February 2025
2022 Exchange warrants
September 2025
−Removed: summary of all warrant activity for the nine months ended September 30, 2024, is as follows:
+Added: summary of all warrant activity for the three months ended March 31, 2025, is as follows:
of Warrant Activity
Balance outstanding at December 31, 2024
−Removed: Balance outstanding at September 30, 2024
−Removed: Exercisable at September 30, 2024
−Removed: intrinsic value of the outstanding warrants as of September 30, 2024, was $ 0 , as the exercise prices exceeded the common stock’s
−Removed: fair market value per share on that date.
+Added: Balance outstanding at March 31, 2025
+Added: Exercisable at March 31, 2025
+Added: intrinsic value of the outstanding warrants as of March 31, 2025, was $ 0 , as the exercise prices exceeded the common stock’s fair
+Added: market value per share on that date.
+Added: options are awarded to the Company’s employees, consultants and non-employee members of the board of directors under the Equity
+Added: Incentive Plan and are generally granted with an exercise price equal to the market price of the Company’s common stock
+Added: at the date of grant.
+Added: The aggregate fair value of these stock options granted by the Company during the three
+Added: months ended March 31, 2025, was determined to be $ 226,945 using the Black-Scholes-Merton option-pricing model based on the following
+Added: (i) volatility rate of 31 %, (ii) discount rate of 0 %, (iii) zero expected dividend yield, (iv) risk-free rate of 4.03 %,
+Added: (v) price of $ 0.31 , and (vi) expected life of 3 years.
+Added: A summary of option activity under the Company’s Equity
+Added: Incentive Plan as of March 31, 2025, and changes during the year then ended, is presented below:
+Added: of Stock Option Activity Under Equity Incentive Plan
+Added: Number of Options
+Added: Weighted Average Exercise Price
+Added: Weighted Average Remaining Contractual Term
+Added: Balance outstanding at December 31, 2024
+Added: Cancelled or expired
+Added: Balance outstanding at March 31, 2025
+Added: Exercisable at March 31, 2025
Incentive Plan
5 unchanged sentences
Accordingly, the total number of shares of common stock available for issuance under the Plan is 50,000
−Removed: Awards may be granted to employees, officers, directors, consultants, agents, advisors and independent contractors of the Company
−Removed: and its related companies.
−Removed: Such options may be designated at the time of grant as either incentive stock options or nonqualified stock
+Added: On August 13, 2024, the Board of Directors adopted
+Added: the American Battery Materials Inc.
+Added: 2024 Incentive Compensation Plan, which was deemed desirable and in the best interests of the Corporation,
+Added: authorizing the executive officers to implement and administer this new plan, reserving 800,000 shares of Common Stock for issuance.
+Added: Awards may be granted to employees, officers, directors, consultants, agents, advisors and independent
+Added: contractors of the Company and its related companies.
+Added: Such options may be designated at the time of grant as either incentive stock options
+Added: or non-qualified stock options.
Stock-based compensation includes expense charges related to all stock-based awards.
−Removed: Such awards include options, warrants and
−Removed: stock grants.
+Added: Such awards include
+Added: options, warrants and stock grants.
Generally, the Company issues stock options that vest over three years and expire in 5 to 10 years.
−Removed: There are currently
−Removed: no awards issued and outstanding under the Plan.
+Added: There are currently no awards issued and outstanding under the Plan.
+Added: 8 – Earnings Per Share
+Added: per share calculations are performed in accordance with ASC 260, ‘Earnings Per Share’.
+Added: Basic earnings per share is calculated
+Added: using the weighted average number of common shares issued and outstanding during the period, which were 2,586,982 and 2,275,979 for the
+Added: three months ended March 31, 2025, and March 31, 2024, respectively.
+Added: Diluted earnings per share includes the dilutive effect of potential
+Added: common shares, such as those issuable under convertible debt agreements, stock options, warrants, and preferred stock, unless their inclusion
+Added: is anti-dilutive.
+Added: For the three months ended March 31, 2025, and March 31, 2024, approximately 47,446 and 116,990 potential common shares,
+Added: respectively, were excluded from the diluted earnings per share calculation due to the Company’s reported net losses, as their
+Added: inclusion would have reduced the loss per share, rendering them anti-dilutive.
+Added: The determination of anti-dilution was based on the application
+Added: of the treasury stock method for options and warrants and the if-converted method for convertible debt and preferred stock, as applicable.
+Added: 9 - Segment Information
+Added: Company operates and manages its business as one operating and reportable segment, which is the business of renewable energy focused
+Added: on the extraction, refinement and distribution of technical minerals in an environmentally responsible manner.
+Added: The Company’s chief
+Added: operating decision maker (“CODM”) is its Chief Executive Officer.
+Added: The Company’s measure of segment profit or loss is
+Added: For purposes of evaluating performance and allocating resources, the CODM reviews the financial information and evaluates
+Added: net income against comparable prior periods and the Company’s forecast.
+Added: the fiscal three months ended March 31, 2025, the CODM regularly receives and reviews the Company’s net income, and significant
+Added: operating expenses categories, which are integral to the measure of operating performance.
+Added: The significant expense categories include
+Added: employee compensation, office operations and professional services.
+Added: These expenses are presented below as they are included in the net
+Added: income measure used by the CODM:
+Added: Schedule of Segment Information
+Added: Three Months Ended
+Added: Three Months Ended
+Added: General and administrative
+Added: Wages and related
+Added: $ ( 208,747 )
+Added: $ ( 121,941 )
+Added: Office operations
+Added: Professional services
+Added: Other operating expenses
+Added: Total operating expenses
+Added: Other Expenses / Income
+Added: Gain (loss) on extinguishment of debt
+Added: Fair value of stock issued for note modification
+Added: Interest expense
+Added: Total other expenses / income
+Added: Net Income (Loss)
+Added: $ ( 403,639 )
+Added: $ ( 863,883 )
10 - Subsequent Events
−Removed: October 7, 2024, the Company issued a convertible promissory note for the principal amount of $ 50,000 .
−Removed: October 21, 2024, the Company issued a convertible promissory note to a related party for the principal amount of $ 25,000 .
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 82,937.50 in exchange for extending the maturity date of
−Removed: the note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 71,879 shares of Common Stock to facilitate the extension of the
−Removed: maturity date.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 82,937.50 in exchange for extending the maturity date of
−Removed: the note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 71,879 shares of Common Stock to facilitate the extension of the
−Removed: maturity date.
−Removed: October 23, 2024, the principal of a promissory note was increased by $ 32,265.41 in exchange for extending the maturity date of the
−Removed: note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 27,963 shares of Common Stock to facilitate the extension of the maturity
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 101,125.00 in exchange for extending the maturity date of
−Removed: the note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 87,642 shares of Common Stock to facilitate the extension of the
−Removed: maturity date.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 311,203.13 in exchange for extending the maturity date of
−Removed: the note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 269,709 shares of Common Stock to facilitate the extension of the
−Removed: maturity date.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 145,162.50 in exchange for extending the maturity date of
−Removed: the note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 125,808 shares of Common Stock to facilitate the extension of the
−Removed: maturity date.
−Removed: October 23, 2024, the principal of a related party convertible note was increased by $ 9,000.00 in exchange for extending the maturity
−Removed: date of the note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 7,800 shares of Common Stock to facilitate the extension
−Removed: of the maturity date.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 60,000.00 in exchange for extending the maturity date of
−Removed: the note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 52,000 shares of Common Stock to facilitate the extension of the
−Removed: maturity date.
−Removed: October 23, 2024, the principal of five promissory notes of a related party was increased by $ 169,254.50 in exchange for extending
−Removed: the maturity date of the consolidation promissory note to March 31, 2025 .
−Removed: Additionally, the Corporation issued 146,687 shares of
−Removed: Common Stock to facilitate the extension of the maturity date.
−Removed: October 23, 2024, the principal of related party convertible note was increased by $ 76,414.03 under the Most Favored Nation (MFN)
−Removed: Additionally, the Corporation issued 66,225 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a related party convertible note was increased by $ 90,388.56 under the Most Favored Nation (MFN)
−Removed: Additionally, the Corporation issued 63,466 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 71,067.73 under the Most Favored Nation (MFN) provision.
−Removed: Additionally, the Corporation issued 48,202 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a promissory note was increased by $ 10,641.37 under the Most Favored Nation (MFN) provision.
−Removed: Additionally,
−Removed: the Corporation issued 9,223 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a related party convertible note was increased by $ 7,500.00 under the Most Favored Nation (MFN)
−Removed: Additionally, the Corporation issued 6,500 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 7,500.00 under the Most Favored Nation (MFN) provision.
−Removed: Additionally,
−Removed: the Corporation issued 6,500 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 16,596.58 under the Most Favored Nation (MFN) provision.
−Removed: Additionally, the Corporation issued 14,384 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 7,621.46 under the Most Favored Nation (MFN) provision.
−Removed: Additionally,
−Removed: the Corporation issued 6,605 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 20,575.00 under the Most Favored Nation (MFN) provision.
−Removed: Additionally, the Corporation issued 17,832 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 9,000.00 under the Most Favored Nation (MFN) provision.
−Removed: Additionally,
−Removed: the Corporation issued 7,800 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 23, 2024, the principal of a convertible note was increased by $ 15,000.00 under the Most Favored Nation (MFN) provision.
−Removed: Additionally, the Corporation issued 13,000 shares of Common Stock, in compliance with the MFN terms.
−Removed: October 16, 2024, the non-binding letter of intent (LOI) between American Battery Materials, Inc.
−Removed: Nasdaq-listed special purpose acquisition company (SPAC) for a potential merger transaction expired without a completed
+Added: April 7, 2025, the Company issued a convertible promissory note to a related party for the principal amount of $ 50,000 .
+Added: April 15, 2025, the Company issued 25,000 shares of common stock to a party in exchange for services provided.
+Added: April 15, 2025, the Company issued 25,000 shares of common stock to a party in exchange for services provided.
+Added: April 15, 2025, the Company issued 15,000 shares of common stock to a party in exchange for services provided.
+Added: April 21, 2025, the Company issued a convertible promissory for the principal amount of $ 25,000 .
+Added: April 25, 2025, the Company issued a convertible promissory for the principal amount of $ 25,000 .
+Added: April 23, 2025 and April 30, 2025 the Company entered into extension agreements with certain noteholders of its promissory and convertible
+Added: Under the terms of these agreements, the maturity dates of the notes were extended to July 31, 2025.
+Added: In consideration for
+Added: the extensions, the noteholders received a 10 % increase in the principal amount of their notes and additional shares of common stock.
+Added: The total additional shares issued in connection with these extensions amounted to 89,856 shares, and the aggregate principal increase
+Added: was $ 561,553 .
+Added: Favored Nation Adjustment:
+Added: One promissory note with an original maturity date of August 6, 2025, and an outstanding principal of
+Added: $ 39,000 , received terms consistent with the extension agreements, including a 10 % increase in principal (to $ 42,900 ) and 624 additional
+Added: shares of common stock, pursuant to a Most Favored Nation clause.
+Added: The maturity date of this note remains August 6, 2025.
+Added: April 27, 2025, the Company granted 6,000 stock options to a party under its 2024 Equity Incentive Plan for services rendered.
+Added: options have an exercise price of $ 7.50 per share and vested immediately on the grant date.
+Added: On May 6, 2025, the Company issued a convertible promissory
+Added: note for the principal amount of $ 25,000 .
+Added: On May 8, 2025, the Company issued a convertible promissory note for the
+Added: principal amount of $ 50,000 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.