Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation
SPECIAL
NOTE OF CAUTION REGARDING FORWARD-LOOKING STATEMENTS
Certain
statements in this report, including statements in the following discussion, are what are known as “forward looking statements”,
which are basically statements about the future. For that reason, these statements involve risk and uncertainty since no one can accurately
predict the future. Words such as “plans,” “intends,” “will,” “hopes,” “seeks,”
“anticipates,” “expects “and the like often identify such forward looking statements, but are not the only indication
that a statement is a forward-looking statement. Such forward looking statements include statements concerning the Company’s plans
and objectives with respect to the present and future operations of the Company, and statements which express or imply that such present
and future operations will or may produce revenues, income or profits. Numerous factors and future events could cause the Company to
change such plans and objectives or fail to successfully implement such plans or achieve such objectives, or cause such present and future
operations to fail to produce revenues, income or profits. Therefore, the reader is advised that the following discussion should be considered
in light of the discussion of risks and other factors contained in this report and in the Company’s other filings with the SEC.
No statements contained in the following discussion should be construed as a guarantee or assurance of future performance or future results.
The
Russia/Ukraine Crisis:
The
Company’s operations could be adversely affected by the effects of the escalating Russia/Ukraine crisis and the effects of sanctions
imposed against Russia or that country’s retributions against those sanctions, embargos or further-reaching impacts upon energy
prices, food prices and market disruptions. The Company cannot accurately predict the impact the crisis will have on its operations and
the ability of contractors to meet their obligations with the Company, including uncertainties relating the severity of its effects,
the duration of the conflict, and the length and magnitude of energy bans, embargos and restrictions imposed by governments. In addition,
the crisis could adversely affect the economies and financial markets of the United States in general, resulting in an economic downturn
that could further affect the Company’s operations and ability to finance its operations. Additionally, the Company cannot predict
changes in precious metals pricing or changes in commodities pricing which may alternately affect the Company either positively or negatively.
Description
of Business
Corporate
Information
The
Company was incorporated under the laws of the State of Nevada, U.S.A on February 20, 2007 under the name Lincoln Mining Corp. On February
11, 2010, the Company changed its name to Liberty Silver Corp and subsequently, on September 29, 2017, the Company changed its name to
Bunker Hill Mining Corp. The Company’s registered office is located at 1802 N. Carson Street, Suite 212, Carson City Nevada 89701,
and its head office is located at 82 Richmond Street East, Toronto, Ontario, Canada, M5C 1P1, and its telephone number is 416-477-7771.
The Company’s website is www.bunkerhillmining.com. Information appearing on the website is not incorporated by reference into this
report.
24
Background
and Overview
The
Company’s sole focus is the development and restart of its 100% owned flagship asset, the Bunker Hill mine (the “Mine”)
in Idaho, USA. The Mine remains the largest single producing mine by tonnage in the Silver Valley region of northwest Idaho, producing
over 165 million ounces of silver and 5 million tons of base metals between 1885 and 1981. The Bunker Hill Mine is located within Operable
Unit 2 of the Bunker Hill Superfund site (EPA National Priorities Listing IDD048340921), where cleanup activities have been completed.
The
Company purchased the Bunker Hill Mine on January 7, 2022 for $5,400,000 in cash. Prior to purchasing the Mine, the Company had entered
into a series of agreements with Placer Mining Corporation (“Placer Mining”), the prior owner, for the lease and option to
purchase the Mine. The first of these agreements was announced on August 28, 2017, with subsequent amendments and/or extensions announced
on November 1, 2019, July 7, 2020, and November 20, 2020.
Under
the most recent of these agreements, the Company was required to make payments pursuant to an agreement with the U.S. Environmental Protection
Agency (“EPA”) whereby for so long as the Company leases, owns and/or occupies the Mine, the Company would make payments
to the EPA on behalf of Placer Mining in satisfaction of the EPA’s claim for historical water treatment cost recovery in accordance
with the Settlement Agreement reached with the EPA in 2018. Immediately prior to the purchase of the Mine, the Company’s liability
to EPA in this regard totaled $11,000,000. Concurrent with the purchase of the Mine, the Company assumed incremental liabilities of $8,000,000
to the EPA, consistent with the terms of the amended Settlement Agreement with the EPA that was executed in December 2021 (see “EPA
2018 Settlement Agreement & 2021 Amended Settlement Agreement” in the “Our Business” section above).
In
early 2020, a new management team comprised of former executives from Barrick Gold Corp. assumed leadership of the Company. Since that
time, the Company conducted multiple exploration campaigns, published multiple economic studies and Mineral Resource Estimates, and advanced
the rehabilitation and development of the Mine. In December 2021, it announced a project finance package with Sprott Private Resource
Streaming & Royalty Corp., an amended Settlement Agreement with the EPA, and the purchase of the Bunker Hill Mine, setting the stage
for a rapid restart of the Mine.
In
January 2022, with the closing of the purchase of the Bunker Hill Mine, the funding of the $8,000,000 Royalty Convertible Debenture and
$6,000,000 Series Convertible Debenture, and the announcement of an MOU for the purchase of the Pend Oreille process plant from a subsidiary
of Teck Resources Limited, the Company embarked on a program of activities with the goal of achieving a restart of the Mine. Key milestones
and achievements from January 2022 onwards have included the closing of the purchase of the Pend Oreille process plant, the demobilization
of the process plant to the Bunker Hill site, the completion of demolition activities at the Pend Oreille site, a Prefeasibility Study
envisaging the restart of the Mine, and the completion of the primary portion of the ramp decline connecting the 5 and 6 Levels of the
Bunker Hill Mine.
Results
of Operations
The
following discussion and analysis provide information that is believed to be relevant to an assessment and understanding of the results
of operation and financial condition of the Company for the three months ended March 31, 2023 and March 31, 2022. Unless otherwise stated,
all figures herein are expressed in U.S. dollars, which is the Company’s functional currency.
Comparison
of the three months ended March 31, 2023 and 2022
Revenue
During
the three months ended March 31, 2023, and 2022, respectively, the Company generated no revenue.
Expenses
During
the three months ended March 31, 2023, and 2022, the Company reported total operating expenses of $2,185,488 and $5,486,674, respectively.
25
The
decrease in total operating expenses was primarily due to (i) a decrease in mine preparation expenses of $2,507,079, (ii) a decrease
in consulting and wages expenses of $1,586,562. Mine preparation expenses were $nil in the three months ended March 31, 2023 primarily
as a result of the Company determining that costs directly attributed to the mine after September 30, 2022 (upon the release of the prefeasibility
study) constituted mine development (capitalized to non-current assets) instead of mine preparation costs (expense) given the existence
of probable mineral reserves and an economic study incorporating them. The decrease in consulting and wages expenses was impacted by
a lower volume of transactions and a lower bonus accrual in the three months ended March 31, 2023 as compared to the three months ended
March 31, 2022.
Net
Income and Comprehensive Income
The
Company had net income of $1,791,149 for the year three months ended March 31, 2023 (net loss of $2,880,886 for the three months
ended March 31, 2022). In addition to the decrease in operating expenses (as described above), net income in the three months ended
March 31, 2023 was positively impacted by a $772,556 increase in the gain due to change in derivative liability ($4,226,574 for the
three months ended March 31, 2023 compared to $3,454,008 for the three months ended March 31, 2022) driven by a proportionally
greater decline in the Company’s share price in Q1 2023 relative to Q1 2022, a $214,714 gain on extinguishment of Teck
warrants during Q1 2023 and an increase in the gain on fair value of convertible debentures of $1,689,701 (three months ended March
31, 2022: $nil). This was partially offset by an increase in interest expense of $589,392 ($1,324,629 for the three months ended
March 31, 2023 compared to $735,237 for the three months ended March 31, 2022).
The
Company had comprehensive income of $2,598,161 for the three months ended March 31, 2023 (comprehensive loss of $2,880,886 for the month
three ended March 31, 2022). Comprehensive income for the three months ended March 31, 2023, is inclusive of a $807,012 gain on change
in fair value on own credit risk ($nil for the three months ended March 31, 2022).
Liquidity
and Capital Resources
Going
Concern
These
unaudited condensed interim consolidated financial statements have been prepared on a going concern basis. The Company has incurred
losses since inception resulting in an accumulated deficit of $69,801,410 as at March 31, 2023 and further losses are anticipated in
the development of its business. The Company does not have sufficient cash to fund normal operations and meet debt obligations for
the next 12 months without deferring payment on certain current liabilities and/or raising additional funds. In order to continue to
meet its fiscal obligations in the current fiscal year and beyond, the Company must seek additional financing. This raises
substantial doubt about the Company’s ability to continue as a going concern. Its ability to continue as a going concern is
dependent upon the ability of the Company to generate profitable operations in the future and/or to obtain the necessary financing
to meet its obligations and repay its liabilities arising from normal business operations when they come due. The accompanying
unaudited condensed interim consolidated financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
Management
is considering various financing alternatives including, but not limited to, raising capital through the capital markets, debt and closing
on the multi-metals stream transaction. These unaudited condensed interim consolidated financial statements do not include any adjustments
relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might
be necessary in the event the Company cannot continue in existence.
Current
Assets and Total Assets
As
of March 31, 2023, the Company had total current assets of $10,584,049, compared to total current assets of $7,741,052 at December 31,
2022 – an increase of $2,842,997; and total assets of $36,929,798, compared to total assets of $32,929,892 at December 31, 2022
– an increase of $3,999,906. The increase in current assets was due to an increase in unrestricted cash as a result of the proceeds
from the non-brokered private placement of units of the Company and the exercise of warrants. Total assets increased principally due
to the increase in cash and additions to the process plant during the three months ended March 31, 2023.
26
Current
Liabilities and Total Liabilities
As of March 31, 2023, the Company had total current
liabilities of $10,102,157 and total liabilities of $56,152,235, compared to total current liabilities of $10,155,581 and total liabilities
of $59,106,835 at December 31, 2022. Total liabilities decreased as a result of the revaluations of the convertible debentures and the
derivative warrant liabilities.
Working
Capital and Shareholders’ Deficit
As of March 31, 2023,
the Company had a working capital balance of $481,892 and a shareholders’ deficiency of $19,222,437 compared to a working
capital deficit of $2,414,530 and a shareholders’ deficiency of $26,176,943 as of December 31, 2022. The working capital
balance increased during the three months ended March 31, 2023, primarily due to the closing of a brokered private placement of
special warrants of the Company and proceeds received from the exercise of warrants. The shareholders’ deficiency decreased
primarily due to proceeds received from equity financing in the quarter and comprehensive net income in quarter.
Cash
Flow
During the three months ended March 31, 2023, the Company had a net cash
increase of $2,884,453, primarily due to the closing of a brokered private placement of special warrants of the Company and proceeds received
from the exercise of warrants. Cash expenditures during the three months ended March 31, 2023 were primarily utilized to fund working
capital requirements.
Subsequent
Events
None.
Critical
accounting estimates
The
preparation of the interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the financial statements
and reported amounts of expenses during the reporting period. Estimates and judgments are continuously evaluated and are based on management’s
experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual
outcomes can differ from these estimates. The key sources of estimation uncertainty that have a significant risk of causing material
adjustment to the amounts recognized in the financial statements are:
Share-based
payments
Management
determines costs for share-based payments using market-based valuation techniques. The fair value of the share awards and warrant liabilities
are determined at the date of grant using generally accepted valuation techniques and for warrant liabilities at each balance sheets
date thereafter. Assumptions are made and judgment used in applying valuation techniques. These assumptions and judgments include estimating
the future volatility of the stock price and expected dividend yield. Such judgments and assumptions are inherently uncertain. Changes
in these assumptions affect the fair value estimates.
27
Convertible loans, promissory notes and warrants
Estimating the fair value of derivative warrant liability
requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the issuance. This estimate
also requires determining the most appropriate inputs to the valuation model including the expected life of the warrants derivative liability,
volatility and dividend yield and making assumptions about them.
The fair value estimates of the convertible loans
use inputs to the valuation model that include risk-free rates, equity value per common share, USD-CAD exchange rates, spot and futures
prices of minerals, expected equity volatility, expected volatility in minerals prices, discount for lack of marketability, credit spread,
expected mineral production over the life of the mine, and project risk/estimation risk factors.
The fair value estimates may differ from actual fair
values and these differences may be significant and could have a material impact on the Company’s balance sheets and the consolidated
statements of operations. Assets are reviewed for an indication of impairment at each reporting date. This determination requires significant
judgment. Factors that could trigger an impairment review include, but are not limited to, significant negative industry or economic trends,
interruptions in exploration activities or a significant drop in precious metal prices.
Accrued liabilities
The Company has to make estimates to accrue for certain
expenditures due to delay in receipt of third-party vendor invoices. These accruals are made based on trends, history and knowledge of
activities. Actual results may be different.
The Company makes monthly estimates of its water treatment
costs, with a true-up to the annual invoice received from the IDEQ. Using the actual costs in the annual invoice, the Company will then
reassess its estimate for future periods. Given the nature, complexity and variability of the various actual cost items included in the
invoice, the Company has used the most recent invoice as its estimate of the water treatment costs for future periods.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.