Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
The
Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Certain statements
in this Form 10-Q constitute “forward-looking statements”. Such statements include estimates of our expenses, future revenue,
capital requirements, our need for additional financing, statements regarding the efficacy and intended use of our technologies under
development, the timelines and strategy for bringing licensed products to market, the timeline for regulatory review and approval of
our licensed products, and other statements that are not historical facts, including statements which may be preceded by the words “intends,”
“may,” “will,” “plans,” “expects,” “anticipates,” “projects,”
“predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential”
or similar words. Forward-looking statements are not guaranties of future performance, are based on certain assumptions and are subject
to various known and unknown risks and uncertainties, many of which are beyond our control. Actual results may differ materially from
the expectations contained in the forward-looking statements.
Factors
that may cause such differences include, but are not limited to:
●
our
reliance on sales of products we license from other companies as our sole source of revenue;
●
the
success of our competitors in developing generic topical dermatological products that successfully compete with our licensed products;
●
the
success of our principal licensed product Ameluz ® ;
●
the
ability of Biofrontera Pharma, Biofrontera Bioscience and Ferrer Internacional S.A. (“Ferrer”) ,
referred to collectively as our (“licensors”) to establish and maintain relationships with contract manufacturers that
are able to supply us with enough of the licensed products to meet our demand;
●
the
ability of our licensors or our licensors’ manufacturing partners, as applicable, to supply Ameluz®, BF-RhodoLED® lamps,
Xepi® or other licensed products that we market in sufficient quantities and at acceptable quality and cost levels, and to fully
comply with current good manufacturing practice or other applicable manufacturing regulations;
●
the
ability of our licensors to successfully defend or enforce patents related to our licensed products;
●
the
effect of the COVID-19 global pandemic, including mitigation efforts and economic effects;
●
the
availability of insurance coverage and medical expense reimbursement for our licensed products;
●
the
impact of legislative and regulatory changes;
●
competition
from other pharmaceutical and medical device companies and existing treatments, such as simple curettage and cryotherapy;
●
our
success in achieving profitability;
●
our
ability to obtain additional financing as needed to implement our growth strategy;
●
our
success in remediating material weaknesses in our internal control over financial reporting and in establishing adequate internal
controls over financial reporting;
●
our
ability to retain and recruit key personnel;
●
our
success in making the transition to operate as a public company;
●
such
other risks identified in Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021
and any other filings with the SEC.
20
More
detailed information about us and the risk factors that may affect the realization of forward-looking statements, including the forward-looking
statements in this Quarterly Report on Form 10-Q, is set forth in our filings with the SEC, including our Annual Report on Form 10-K
for the fiscal year ended December 31, 2021. We urge investors and security holders to read those documents free of charge at the SEC’s
web site at www.sec.gov. We do not undertake to publicly update or revise our forward-looking statements as a result of new information,
future events or otherwise, except as required by law.
Overview
Biofrontera Inc. (the “Company”) includes
its wholly owned subsidiary Bio-FRI GmbH (“Bio-FRI” or “subsidiary”). Our
subsidiary, Bio-FRI was formed on February 9, 2022, as a German presence to facilitate our relationship with our Ameluz Licensor.
We
are a U.S.-based biopharmaceutical company specializing in the commercialization of pharmaceutical products for the treatment
of dermatological conditions, in particular, diseases caused primarily by exposure to sunlight that result in sun damage to the skin.
Our principal licensed product focuses on the treatment of actinic keratoses, which are skin lesions that can sometimes lead to skin
cancer. We also market a topical antibiotic for treatment of impetigo, a bacterial skin infection.
Our
principal licensed product is Ameluz®, which is a prescription drug approved for use in combination with our licensor’s FDA-approved
medical devices, the BF-RhodoLED® lamp series consisting of the BF-RhodoLED® and the RhodoLED® XL lamps, for photodynamic
therapy in the United States for the lesion-directed and field-directed treatment of actinic keratoses of mild-to-moderate severity on
the face and scalp. We are currently selling Ameluz® for this indication in the U.S. under an exclusive license and supply agreement
(“Ameluz LSA”), by and among us and Biofrontera Pharma GmbH and Biofrontera Bioscience GmbH (collectively, the “Ameluz
Licensor”) originally dated as of October 1, 2016, and as subsequently amended on October 8, 2021. Under the Ameluz LSA, we hold
the exclusive license to sell Ameluz® and the BF-RhodoLED® lamp in the United States for all indications currently approved by
the FDA as well as all future FDA-approved indications that the Ameluz Licensor may pursue. We are obliged to purchase Ameluz® and
the RhodoLED® devices exclusively from the Licensor. Under the Ameluz LSA, the Licensor is obliged to manufacture, perform regulatory
work and sponsor certain clinical trials on its own expense. In consideration, we are obligated to pay a transfer price of 30-50% of
our net sales of Ameluz®. We have the authority under the Ameluz LSA in certain circumstances to i) take over clinical development
with respect to the indications the Ameluz Licensor is currently pursuing with the FDA (as well as certain other clinical studies identified
in the Ameluz LSA), ii) take over the regulatory and manufacturing responsibilities from the Ameluz Licensor, and iii) to offset the
costs of such operations by adjusting the transfer price for Ameluz® or to reduce the transfer price at a fixed ratio. The Ameluz
Licensor does not have any obligation under the Ameluz LSA, as amended, to perform or finance clinical trials to promote new indications
beyond those they are currently pursuing with the FDA (as well as certain other clinical studies identified in the Ameluz LSA). Under
the Ameluz LSA, further extensions of the approved indications for Ameluz® photodynamic therapy in the United States are anticipated.
Our
second prescription drug licensed product in our portfolio is Xepi® (ozenoxacin cream, 1%), a topical non-fluorinated quinolone that
inhibits bacterial growth. Currently, no antibiotic resistance against Xepi® is known and it has been specifically approved by the
FDA for the treatment of impetigo, a common skin infection, due to Staphylococcus aureus or Streptococcus pyogenes. It is approved for
use in adults and children 2 months and older. We are currently selling Xepi® for this indication in the U.S. under an exclusive
license and supply agreement (“Xepi LSA”) with Ferrer that was acquired by Biofrontera on March 25, 2019 through our acquisition
of Cutanea Life Sciences, Inc. (“Cutanea”).
Our
principal objective is to increase the sales of our licensed products in the United States. The key elements of our strategy include
the following:
●
expanding
our sales in the United States of Ameluz ® in combination with the BF-RhodoLED® lamp series for the treatment
of minimally to moderately thick actinic keratoses of the face and scalp and positioning Ameluz ® to be a leading photodynamic
therapy product, by growing our dedicated sales and marketing infrastructure in the United States;
●
expanding
our sales of Xepi ® for treatment of impetigo by improving the market positioning of the licensed product; and
●
leveraging
the potential for future approvals and label extensions of our portfolio products that are in the pipeline for the U.S. market through
the LSAs with our Licensors.
21
Our
strategic objectives also include further expansion of our product and business portfolio through various methods to pursue selective
strategic investment and acquisition opportunities to expand and support our business growth, including but not limited to:
●
in-licensing
further products or product opportunities and developing them for the U.S. market;
●
procuring
products through asset acquisition from other healthcare companies; and
●
procuring
products through share acquisition of some or all shares of other healthcare companies, including the possible acquisition of shares
of our former parent company and significant stockholder, Biofrontera AG .
We
devote a substantial portion of our cash resources to the commercialization of our licensed products, Ameluz ® , the RhodoLED ®
lamp series. We have financed our operating and capital expenditures through cash proceeds generated from our product sales and
proceeds received in equity financings.
We
believe that important measures of our results of operations include product revenue, operating income (loss) and adjusted EBITDA (a
non-GAAP measure as defined below). Our sole source of revenue is sales of products that we license from certain related and unrelated
companies. Our long-term financial objectives include consistent revenue growth and expanding operating margins. Accordingly, we are
focused on licensed product sales expansion to drive revenue growth and improve operating efficiencies, including effective resource
utilization, information technology leverage and overhead cost management.
Key
factors affecting our performance
As
a result of a number of factors, our historical results of operations may not be comparable to our results of operations in future periods,
and our results of operations may not be directly comparable from period to period. Set forth below is a brief discussion of the key
factors impacting our results of operations.
Seasonality
Because
traditional photodynamic therapy treatments using a lamp are performed more frequently during the winter, our revenue is subject to some
seasonality and has historically been higher during the first and fourth quarters than during the second and third quarters.
COVID-19
Since
the beginning of 2020, COVID-19 has become a global pandemic. As a result of the measures implemented by governments around the world,
our business operations have been directly affected. In particular, we experienced a significant decline in demand for our licensed products
as a result of different priorities for medical treatments emerging, thereby causing a delay of actinic keratosis treatment for most
patients. Our revenue was directly affected by the global COVID-19 pandemic starting in mid-March of 2020. From that point on, rising
infection rates and the resulting American Academy of Dermatology’s official recommendation to care for patients through remote
diagnosis and treatment (telehealth) led to significantly declining patient numbers and widespread, albeit temporary, physician practice
closures. As COVID-19 vaccines started to roll-out to the general public in March 2021, we experienced an increase in patients willing
to undergo treatment for actinic keratosis. In the fourth quarter of 2021 continuing through the first quarter of 2022, we again saw
a seasonally strong increase in sales, indicating a revenue recovery from the global COVID-19 pandemic. However, due to the speed and
fluidity with which the COVID-19 pandemic continues to evolve, and the emergence of highly contagious variants, we do not yet know the
full extent of the impact of COVID-19 on our business operations. The ultimate extent of the impact of any epidemic, pandemic, outbreak,
or other public health crisis on our business, financial condition and results of operations will depend on future developments, which
are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of such epidemic, pandemic,
outbreak, or other public health crisis and actions taken to contain or prevent the further spread, including the effectiveness of vaccination
and booster vaccination campaigns, among others. Accordingly, we cannot predict the extent to which our business, financial condition
and results of operations will be affected. We remain focused on maintaining a strong balance sheet, liquidity and financial flexibility
and continue to monitor developments as we deal with the disruptions and uncertainties from a business and financial perspective relating
to COVID-19 and variants thereof.
22
Supply
Chain
While
our Licensors take reasonable precautions to ensure the successful production of our commercially licensed products, their contract manufacturers
may experience a myriad of business difficulties (i.e. workforce instability, supply chain issues, erosion of customer base, etc.) that
could impact their financial solvency. In December 2021, we were notified by Ferrer of third-party manufacturing delays for the Xepi®
product and of their manufacturer’s (Teligent, Inc.) Chapter 11 bankruptcy filing on October 14, 2021 and, in February 2022, Teligent
Inc. filed a motion to convert the proceedings into a Chapter 7 liquidation. As Teligent, Inc, is no longer a viable manufacturing option,
Ferrer has selected a new contract manufacturer for Xepi ® , but the process will require significant time, including the
time it will take the new contract manufacturer to reach a level of production to meet our commercial needs. Although we have inventory
of Xepi ® on hand, we do not expect it will be enough to complete the commercialization of Xepi ® in accordance
with the originally planned timeline. Due to the uncertainty of supply chain, we expect a delay in shipments of Xepi ® for
the next 15 months from the new contract manufacturer. Despite these delays, our total revenues will not be significantly impacted since
the majority of our revenues are from sales of Ameluz ® . We continue to monitor the impacts of the supply chain on our
business and are focused on ensuring the stability of the supply chains for Ameluz ® and RhodoLED ® .
Components
of Our Results of Operations
Product
Revenue, net
We
generate product revenues through the third-party sales of our licensed products Ameluz ® , RhodoLED ® lamps
and Xepi ® . Revenues from product sales are recorded net of discounts, rebates
and other incentives, including trade discounts and allowances, product returns, government rebates, and other incentives such as patient
co-pay assistance. Revenue from the sales of our RhodoLED ® lamp and Xepi ® are relatively insignificant
compared with revenues generated through our sales of Ameluz ® .
The
primary factors that determine our revenue derived from our licensed products are:
●
the
level of orders generated by our sales force;
●
the
level of prescriptions and institutional demand for our licensed products; and
●
unit
sales prices.
Related
Party Revenues
We
also generate insignificant related party revenue in connection with an agreement with Biofrontera Bioscience to provide RhodoLED ®
lamps and associated services for the clinical trials performed by Biofrontera Bioscience.
Cost
of Revenues, Related Party
Cost
of revenues, related party, is comprised of purchase costs of our licensed products, Ameluz ® and RhodoLED ® lamps
from Biofrontera Pharma GmbH.
Cost
of Revenues, Other
Cost
of revenues, other, is comprised of purchase costs of our licensed product, Xepi ® , third-party logistics and distribution
costs including packaging, freight, transportation, shipping and handling costs, inventory adjustment due to expiring Xepi ®
products, as well as sales-based Xepi ® royalties.
23
Selling,
General and Administrative Expense
Selling,
general and administrative expenses consist principally of costs associated with our sales force, commercial support personnel, personnel
in executive and other administrative functions, as well as medical affairs professionals. Other selling, general and administrative
expenses include marketing, trade, and other commercial costs necessary to support the commercial operation of our licensed products
and professional fees for legal, consulting, accounting services and the amortization of our intangible asset.
Selling,
General and Administrative Expenses, Related Party
Selling,
general and administrative expenses, related party, primarily relate to the services provided by our significant stockholder, Biofrontera
AG, for accounting consolidation, IT support, and pharmacovigilance. These expenses were previously charged to us based on costs incurred
plus 6% in accordance with the 2016 Services Agreement. As of December 31, 2021, we entered into the Services Agreement which provides
for the execution of statements of work that supersedes the applicable provisions of the 2016 Services Agreement. The Services Agreement
enables us to continue relying on Biofrontera AG and its subsidiaries for various services it has historically provided to us, including
IT and pharmacovigilance support. We currently have statements of work in place regarding IT, regulatory affairs, medical affairs, pharmacovigilance,
and investor relations services, and are continuously assessing the other services historically provided to us by Biofrontera AG to determine
1) if they will be needed, and 2) whether they can or should be obtained from other third-party providers.
Restructuring
Costs
We
restructured the business of Cutanea and incurred restructuring costs, which were subsequently reimbursed by Maruho. Restructuring costs
primarily relate to Aktipak ® discontinuation, personnel costs related to the termination of all Cutanea employees, and
the winding down of Cutanea’s operations.
Change
in Fair Value of Contingent Consideration
In
connection with the Cutanea acquisition, we recorded contingent consideration related to the estimated profits from the sale of
Cutanea products to be shared equally with Maruho. The fair value of such contingent consideration was determined to be $6.5 million
on the acquisition date of March 25, 2019 and is re-measured at each reporting date, with changes in fair value presented within the
consolidated statements of operations, until the contingency is resolved.
Change
in Fair Value of Warrant Liabilities
Common
stock warrants issued in conjunction with private placement financing transactions
are accounted for as liabilities in accordance with ASC 815-40.
The
warrant liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented within the
consolidated statements of operations.
Interest
Expense, net
Interest
expense, net, primarily consists of amortization of the contract asset related to the start-up cost financing from Maruho Co. Ltd’s.
(“Maruho”) agreement (“Share Purchase Agreement”) to acquire 100% of the Shares of Cutanea Life Sciences, Inc.
(“Cutanea”), offset by interest income of 6% per annum for each day that any reimbursement is past due related to the Amended
Settlement Allocation Agreement with Biofrontera AG and immaterial amounts of interest income earned on our financing of customer purchases
of RhodoLED ® lamps.
24
Other
Income, net
Other
income, net primarily includes (i) reimbursed Share Purchase Agreement costs, and (ii) gain (loss) on foreign currency transactions.
Income
Taxes
As
a result of the net losses, we have incurred in each fiscal year since inception, we have recorded no provision for federal income taxes
during such periods. Income tax expense incurred relates to state income taxes.
Results
of Operations
Comparison
of the Three Months ended September 30, 2022 and 2021
The
following table summarizes our results of operations for the three months ended September 30, 2022 and 2021:
( in thousands)
2022
2021
Change
Product revenues, net
$ 4,290
$ 4,319
$ (29 )
Related party revenues
32
15
17
Revenues, net
4,322
$ 4,334
(12 )
Operating expenses:
Cost of revenues, related party
2,127
2,249
(122 )
Cost of revenues, other
98
41
57
Selling, general and administrative
7,765
17,090
(9,325 )
Selling, general and administrative, related party
171
160
11
Restructuring costs
-
199
(199 )
Change in fair value of contingent consideration
(2,200 )
700
(2,900 )
Total operating expenses
7,961
20,439
(12,478 )
Loss from operations
(3,639 )
(16,105 )
12,466
Change in fair value of warrant liabilities
1,185
-
1,185
Interest expense, net
(89 )
(86 )
(3 )
Other income, net
(22 )
185
(207 )
Loss before income taxes
(2,565 )
(16,006 )
13,441
Income tax expenses
1
6
(5 )
Net loss
$ (2,566 )
$ (16,012 )
$ 13,446
25
Operating
Expenses
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses were $7.8 million and $17.1 million for the three months ended September 30, 2022 and 2021, respectively,
a decrease of $9.3 million, or 54.6%.
The
decrease was primarily driven by legal settlement expense incurred in 2021 of $11.3 million. This decrease was partially offset by an
increase in headcount costs of $0.8 million as a result of resumed hiring in 2022 plus additional business
insurance of $0.5 million, general consulting expense of $0.4 million and stock compensation expense of $0.4 million.
Restructuring
Costs
There
were no restructuring costs for the three months ended September 30, 2022. Restructuring costs were $0.2 million for three months ended
September 30, 2021, which were related to facility exit costs.
Change
in Fair Value of Contingent Consideration
The
change in fair value of contingent consideration was a decrease of $2.2 million and an increase of $0.7 million for the three months
ended September 30, 2022 and 2021, respectively. The change in fair value of contingent consideration is driven by the estimated profit
share the Company is required to pay under the Share Purchase Agreement.
Change
in Fair Value of Warrant Liabilities
The
change in fair value of warrant liabilities was a decrease of $1.2 million for three months ended September 30, 2022. The change in
fair value of warrant liabilities was driven by changes in the underlying value of the common stock, as well as the modification of
the 2021 Purchase Warrant. There were no warrant liabilities as of September 30, 2021.
26
Comparison
of the Nine Months ended September 30, 2022 and 2021
The
following table summarizes our results of operations for the nine months ended September 30, 2022 and 2021:
( in thousands)
2022
2021
Change
Product revenues, net
$ 18,467
$ 14,890
$ 3,577
Related party revenues
63
42
21
Revenues, net
18,530
$ 14,932
3,598
Operating expenses:
Cost of revenues, related party
9,504
7,630
1,874
Cost of revenues, other
425
339
86
Selling, general and administrative
25,050
27,412
(2,362 )
Selling, general and administrative, related party
612
520
92
Restructuring costs
-
654
(654 )
Change in fair value of contingent consideration
(4,100 )
1,698
(5,798 )
Total operating expenses
31,491
38,253
(6,762 )
Loss from operations
(12,961 )
(23,321 )
10,360
Change in fair value of warrant liabilities
15,267
-
15,267
Interest expense, net
(160 )
(255 )
95
Other income, net
30
419
(389 )
Income (loss) before income taxes
2,176
(23,157 )
25,353
Income tax expenses
31
51
(20 )
Net income (loss)
$ 2,145
$ (23,208 )
$ 25,353
Product
Revenue, net
Net
product revenue was $18.5 million and $14.9 million for the nine months ended September 30, 2022 and 2021, respectively, an increase
of $3.6 million, or 24.0%. The increase was primarily driven by (i) higher volume of Ameluz ® orders, which resulted in
an increase in Ameluz ® revenue of $3.2 million, and (ii) an Ameluz ® price increase which further increased
Ameluz ® revenue by $0.2 million.
27
Operating
Expenses
Cost
of Revenues, Related Party
Cost
of revenues, related party was $9.5 million and $7.6 million for the nine months ended September 30, 2022 and 2021, respectively, an
increase of $1.9 million, or 24.6% which was driven by the increase in Ameluz ® product revenue. Cost of revenues, related
party is directly correlated to the selling price under the Ameluz LSA.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses were $25.1 million and $27.4 million for the nine months ended September 30, 2022 and 2021, respectively,
a decrease of $2.4 million, or 8.6%.
The
decrease was primarily driven by legal settlement expense incurred in 2021 of $11.3 million. This decrease was partially offset by legal
expenses of $1.4 million, issuance costs related to a private placement financing of $1.0 million and business insurance of $1.5 million.
Headcount costs also increased $2.0 million as a result of resumed hiring in 2022. The increase was further driven by stock compensation
expense of $1.5 million, consulting expenses of $1.1 million and resumed travel of $0.5 million.
Restructuring
Costs
There
were no restructuring costs for the nine months ended September 30, 2022. Restructuring costs were $0.7 million for the nine months ended
September 30, 2021, which was related to facility exit costs.
Change
in Fair Value of Contingent Consideration
The
change in fair value of contingent consideration was a decrease of $4.1 million and an increase of $1.7 million for the nine months ended
September 30, 2022 and 2021, respectively. The change in fair value of contingent consideration is driven by the estimated profit share
the Company is required to pay under the Share Purchase Agreement.
Change
in Fair Value of Warrant Liabilities
The
change in fair value of warrant liabilities was a decrease of $15.3 million for the nine months ended September 30, 2022. The change
in fair value of warrant liabilities was driven by changes in the underlying value of the common stock, as well as the modification of the 2021 Purchase Warrant. There were no warrant
liabilities as of September 30, 2021.
28
Net
Income (Loss) to Adjusted EBITDA Reconciliation for the Nine Months Ended September 30, 2022 and 2021
We
define adjusted EBITDA as net income or loss before interest income and expense, income taxes, depreciation and amortization, and
other non-operating items from our consolidated statements of operations as well as certain other items considered outside the
normal course of our operations specifically described below. Adjusted EBITDA is not a presentation made in accordance with GAAP.
Our definition of adjusted EBITDA may vary from the use of similarly-titled measures by others in our industry due to the potential
inconsistencies in the method of calculation and differences due to items subject to interpretation. Adjusted EBITDA should not be
considered as an alternative to net income or loss, operating income/(loss), cash flows from operating activities or any other
performance measures derived in accordance with GAAP as measures of operating performance or liquidity. Adjusted EBITDA has
limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as
reported under GAAP.
Change
in fair value of contingent consideration: Pursuant to the Share Purchase Agreement, the profits from the sale of Cutanea products
will be shared equally between Maruho and Biofrontera until 2030. The fair value of the contingent consideration was determined to be
$6.5 million on the acquisition date and is re-measured at each reporting date. We exclude the impact of the change in fair value of
contingent consideration as this is non-cash.
Change
in fair value of warrant liabilities: The warrants issued in conjunction with private placement equity financings were accounted
for as liabilities in accordance with ASC 815-40. The warrant liabilities were measured at fair value at inception and are
remeasured at each reporting date, with changes in fair value presented within the consolidated statement of operations. We exclude
the impact of the change in fair value of warrant liabilities as this is non-cash.
Stock
based compensation: To measure operating performance, we exclude the impact of costs relating to share-based compensation. Due to
the subjective assumptions and a variety of award types, we believe that the exclusion of share-based compensation expense, which is
typically non-cash, allows for more meaningful comparisons of our operating results to peer companies. Share-based compensation expense
can vary significantly based on the timing, size and nature of awards granted.
Expensed
issuance costs: To measure operating performance, we exclude the portion of issuance costs related to our warrant liabilities.
We do not expect to incur this type of expense on a recurring basis and believe the exclusion of these costs allows management and the
users of the financial statements to better understand our financial results.
Adjusted
EBITDA margin is adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.
We
use adjusted EBITDA to measure our performance from period to period and to compare our results to those of our competitors. In addition
to adjusted EBITDA being a significant measure of performance for management purposes, we also believe that this presentation provides
useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial
information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating
performance.
The
below table presents a reconciliation from net income (loss) to Adjusted EBITDA for the three and nine months ended September 30, 2022
and 2021:
Three months ended
September 30,
Nine months ended
September 30,
2022
2021
2022
2021
Net income (loss)
$ (2,566 )
$ (16,012 )
$ 2,145
$ (23,208 )
Interest expense, net
89
86
160
255
Income tax expense
1
6
31
51
Depreciation and amortization
130
134
394
409
EBITDA
(2,346 )
(15,786 )
2,730
(22,493 )
Change in fair value of contingent consideration
(2,200 )
700
(4,100 )
1,698
Change in fair value of warrant liabilities
(1,185 )
-
(15,267 )
-
Legal settlement expenses
-
11,250
-
11,250
Stock-based compensation
400
-
1,469
-
Expensed issuance costs
320
-
1,045
-
Adjusted EBITDA
$ (5,011 )
$ (3,836 )
$ (14,123 )
$ (9,545 )
Adjusted EBITDA margin
-115.9 %
-88.5 %
-76.2 %
-63.9 %
29
Adjusted
EBITDA
Adjusted
EBITDA decreased from ($3.8) million during the three months ended September 30, 2021 to ($5.00) million for the three months ended September
30, 2022. Our adjusted EBITDA margin decreased from (88.5%) to (115.9%) during the same periods.
Adjusted
EBITDA decreased from ($9.5) million during the nine months ended September 30, 2021 to ($14.11) million for the nine months ended September
30, 2022. Our adjusted EBITDA margin decreased from (63.9%) to (76.2%) during the same periods.
Liquidity
and Capital Resources
The
Company’s primary sources of liquidity are its existing cash balances and cash flows from equity financing transactions. In July
of 2022, we received proceeds of $4.6 million from the exercise of common stock warrants (See Note 18 Stockholders’ Equity) .
As of September 30, 2022, we had cash and cash equivalents of $27.5 million, compared to $24.5 million as of December 31, 2021.
Since we commenced
operations in 2015, we have generated significant losses. For the nine months ended September 30, 2022 and 2021, we incurred losses from
operations of $13.0 million and $23.3 million, respectively. We incurred net cash out-flow from operation of $7.9 million and $5.7 million
for the nine months ended September 30, 222 and September 30, 2021. We had an accumulated deficit as of September 30, 2022 of $76.7 million.
The
Company’s short-term material cash requirements include working capital needs and satisfaction of contractual commitments including
auto leases (see Note 23, Commitments and Contingencies ), Maruho start-up payments of $7.3 million (see Note 3. Acquisition
Contract Liabilities ), and legal settlement expenses after reimbursement from Biofrontera AG, a significant shareholder and
our former parent company, of $5.6 million (see Note 13. Accrued Expenses and Other Current Liabilities ). Long-term material cash
requirements include potential milestone payments to Ferrer Internacional S.A (see Note 23. Commitments and Contingencies ) and
contingent consideration payments to Maruho (see Note 3. Acquisition Contract Liabilities).
Additionally,
we expect to continue to incur operating losses due to significant discretionary sales and marketing efforts as we seek to expand the
commercialization of our licensed products in the United States. We also expect to incur additional expenses to add and improve operational,
financial and information systems and personnel, including personnel to support our product commercialization efforts. In addition, we
expect to incur significant costs to continue to comply with corporate governance, regulatory reporting and other requirements applicable
to us as a public company in the U.S. We also intend to be opportunistic in our business plans which may include acquiring additional shares of Biofrontera
AG as a strategic measure.
Our
future growth is dependent on our ability to obtain additional equity. Based on current operating plans and financial
forecasts, we expect that our current cash and cash equivalents, will be sufficient to fund our operations for at least the next twelve
months from the date of issuance of our financial statements. However, if our current operating plans or financial forecasts change,
or we are unable to obtain additional financing, we may need to reduce the discretionary spend on promotional expenses, branding, marketing
consulting and defer some hiring. While we expect to continue being flexible in our spending over the next twelve months, we do not consider
there to be a need to significantly revise our operations currently.
The
adequacy of our available funds to meet our future operating and capital requirements will depend on many factors, including the amounts
of future revenues generated by our licensed products. Due to numerous factors described in more detail under the caption Part I, Item
1A, “Risk Factors” of the Form 10-K and our contractual obligations and commitments, we may require significant additional
funds earlier than we currently expect in order to continue to commercialize Ameluz®, BF-RhodoLED® lamp series, and to support the operating, investing, and financing activities of the Company beyond the next twelve months.
30
Our
future use of operating cash and capital requirements will depend on many forward-looking factors, including the following:
●
the
costs of our commercialization activities for Ameluz ® ;
●
the
extent to which we acquire or invest in licensed products, businesses and technologies;
●
the
extent to which we choose to establish collaboration, co-promotion, distribution or other similar agreements for our licensed products;
●
the
cost to fulfill our contractual obligations for various operating leases on vehicles and office space;
●
the
requirement to pay back $7.3 million of start-up cost financing to Maruho and make any contingent profit- sharing payments to Maruho
in connection with the Cutanea acquisition; and
●
the
ability to collect a receivable of $5.6 million from Biofrontera AG (in accordance with the Settlement Allocation Agreement) for
reimbursement of legal settlement payments to be made on their behalf for which both parties are jointly and severally liable.
We
will continue to assess our operating costs and expenses and our cash and cash equivalents and, if circumstances warrant, we will make
appropriate adjustments to our operating plan.
Cash
Flows
The
following table summarizes our cash provided by and (used in) operating, investing and financing activities:
Nine Months Ended September 30,
(in thousands)
2022
2021
Net cash used in operating activities
$ (7,928 )
$ (5,725 )
Net cash used in investing activities
(3,070 )
(2 )
Net cash provided by (used) in financing activities
14,021
(638 )
Net increase (decrease) in cash and restricted cash
$ 3,023
$ (6,365 )
Operating
Activities
During the nine months ended September 30, 2022, operating activities used
$7.9 million of cash, primarily resulting from our net income of $1.1 million, decreased by the non-cash change in fair value of warrant
liabilities of $15.3 million and the change in fair value of contingent consideration of $3.4 million and offset by the non-cash expense
of stock-based compensation of $1.5 million, $0.4 million depreciation and amortization, $0.3 million interest expense as well as $7.3
million of working capital changes.
During
the nine months ended September 30, 2021, operating activities used $5.7 million of cash, primarily resulting from our net loss of $23.2
million, adjusted for non-cash expense of $1.5 million as an offset and net cash provided by changes in our operating assets and liabilities
of $1.2 million.
Investing
Activities
During
the nine months ended September 30, 2022 investing activities used $3.1 million, primarily resulting from the distribution of a
short-term loan of $3.1 million, which is repayable at the option of the holder, Quirin PrivatbankAG, in cash or in shares of Biofrontera AG acquired with the funds from the loan.
During
the nine months ended September 30, 2021, investing activities used $2,000, resulting from the purchase of computer equipment.
Financing
Activities
During the nine months ended September 30, 2022,
net cash from financing activities was $14 million driven entirely by proceeds from the sale of common stock and warrants in a private
placement (See Note 18 Stockholders’ Equity) as well as the exercise of warrants .
During the nine months ended September 30, 2021, cash used in financing
activities was $0.65 million related to payments of deferred offering costs.
31
Accounting
Policies and Significant Judgments and Estimates
Our
management’s discussion and analysis of our financial condition and results of operations are based on our consolidated
financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of the financial statements in
accordance with U.S. GAAP requires the use of estimates and assumptions by management that affect the value of assets and
liabilities, as well as contingent assets and liabilities, as reported on the balance sheet date, and revenues and expenses arising
during the reporting period. The main areas in which assumptions, estimates and the exercising of a degree of judgment are
appropriate relate to fair value measurements of contingent consideration and warrant liabilities and stock compensation. Estimates
are based on historical experience and other assumptions that are considered appropriate in the circumstances. They are continuously
reviewed but may vary from the actual values.
Our
significant accounting policies are described in more detail in Note 2 – Summary of Significant Accounting Policies , to
our financial statements included in our Annual Report on Form 10-K.
Critical
Accounting Estimates
A
summary of our critical accounting estimates is included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2021. There were no material changes to our critical accounting estimates for the nine months ended September 30, 2022.
Off-balance
Sheet Arrangements
Besides
the contractual obligations and commitments as discussed in the section titled Liquidity and Capital Resources , we did not have
during the periods presented, and we do not currently have, any other off-balance sheet arrangements, as defined in the rules and regulations
of the SEC.
Emerging
Growth Company Status
The
Jumpstart Our Business Startups Act of 2012 permits an “emerging growth company” such as us to take advantage of an extended
transition period to comply with new or revised accounting standards applicable to public companies until those standards would otherwise
apply to private companies. We have elected to take advantage of such extended transition period, which means that when an accounting
standard is issued or revised and it has different application dates for public or private companies, we will adopt the new or revised
standard at the time private companies adopt the new or revised standard and will do so until such time that we either (i) irrevocably
elect to “opt out” of such extended transition period or (ii) no longer qualify as an emerging growth company.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
As
a “smaller reporting company,” we are not required to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.