2 unchanged sentences
(In thousands)
+Added: September 30,
Current assets
20 unchanged sentences
Stockholders' equity
−Removed: Preferred stock, $ 0.001 par value, 10,000,000 authorized, none outstanding as of June 30, 2022 and December 31, 2021
−Removed: Common stock, $ 0.001 par value, 350,000,000 shares authorized, 10,084,184 and 8,971,711 shares issued or issuable and outstanding as of June 30, 2022 and December 31, 2021, respectively
+Added: Preferred stock, $ 0.001 par value, 10,000,000 authorized, none outstanding as of September 30, 2022 and December 31, 2021.
+Added: Common stock, $ 0.001 par value, 350,000,000 shares authorized, 10,095,562 and 8,971,711 shares issued or issuable and outstanding as of September 30, 2022 and December 31, 2021, respectively.
Additional paid-in-capital
7 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Cost of revenues
18 unchanged sentences
Balance at December 31, 2020
−Removed: Stock issued for director services
−Removed: Stock issued to escrow account
+Added: Stock issued for director services - vested
+Added: Stock issued to escrow account - unvested
Stock option expense
1 unchanged sentence
Stock option exercise (cashless)
−Removed: Net loss for the three months
−Removed: ended March 31, 2021
+Added: Net loss for the three months ended March 31, 2021
Balance at March 31, 2021
−Removed: Stock issued for director services
−Removed: Stock issued to escrow account
+Added: Stock issued for director services - vested
+Added: Stock issued to escrow account - unvested
Stock option expense
1 unchanged sentence
Stock option exercise (cashless)
−Removed: Net loss for the three months
−Removed: ended June 30, 2021
+Added: Net loss for the three months ended June 30, 2021
Balance at June 30, 2021
+Added: Stock issued for director services - vested
+Added: Stock issued to escrow account - unvested
+Added: Stock option expense
+Added: Warrants exercised for cash
+Added: Stock option exercise (cashless)
+Added: Stock option exercise (for cash)
+Added: Net loss for the three months ended September 30, 2021
+Added: Balance at September 30, 2021
Stockholders'
1 unchanged sentence
Balance at December 31, 2021
−Removed: Stock issued for director services
−Removed: Stock issued to escrow account
+Added: Stock issued for director services - vested
+Added: Stock issued to escrow account - unvested
Stock issued for acquisition
1 unchanged sentence
Warrants exercised for cash
−Removed: Stock option exercise (cashless)
−Removed: Stock option exercise (for
Balance at March 31, 2022
−Removed: Stock issued for director services
−Removed: Stock issued to escrow account
−Removed: Stock issued for acquisition
+Added: Stock issued for director services - vested
+Added: Stock issued to escrow account - unvested
Stock option expense
1 unchanged sentence
Balance at June 30, 2022
+Added: Stock issued for director services - vested
+Added: Stock issued to escrow account - unvested
+Added: Stock option expense
+Added: Warrants exercised for cash
+Added: Stock option exercise (cashless)
+Added: Stock issued for Committed Equity Facility
+Added: Balance at September 30, 2022
The accompanying unaudited notes are an integral
2 unchanged sentences
(Unaudited, in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Operating Activities:
10 unchanged sentences
Prepaid expenses and other current assets
−Removed: Increase (decrease) in:
Accounts payable
4 unchanged sentences
Investing Activities:
−Removed: Payment for acquisition
+Added: Working capital payment for acquisition
Purchases of equipment
4 unchanged sentences
Proceeds from warrant exercises
+Added: Payments of equity offering costs
Net cash provided by financing activities
−Removed: Net (decrease) increase in cash
+Added: Net decrease in cash
Cash at beginning of period
2 unchanged sentences
Fair value of common stock issued as consideration for business combination
+Added: Purchase of property and equipment by incurring current liabilities
Depreciation cost capitalized into inventory
Right-of-use assets obtained in exchange for lease liabilities
+Added: Issuance of stock for Committed Equity Line
The accompanying unaudited notes are an integral
13 unchanged sentences
Beam’s energy storage products provide
−Removed: high energy density in a safe and compact form-factor ideal for the rapidly increasing numbers of mobile and stationary equipment and
−Removed: products which require electrical energy without being connected to the electrical grid.
−Removed: March 4, 2022, the Company acquired substantially all the assets of All
−Removed: Cell Technologies, LLC (“All Cell”), an energy storage solutions and technologies company based in Broadview, Illinois.
−Removed: to note 3, Business Combination for additional details.
+Added: high energy density in a safe, compact and bespoke form-factors ideal for the rapidly increasing numbers of mobile and stationary equipment
+Added: and products which require electrical energy without being connected to the electrical grid.
+Added: On March 4, 2022, the Company
+Added: acquired substantially all the assets of All Cell Technologies, LLC (“All Cell”), an energy storage solutions and technologies
+Added: company based in Broadview, Illinois.
+Added: Refer to note 3, Business Combination for additional details.
Basis of Presentation
4 unchanged sentences
In management’s opinion, all adjustments (consisting of normal recurring adjustments
−Removed: and reclassifications) necessary to present fairly our results of operations and cash flows for the three and six months ended June 30,
−Removed: 2022 and 2021, and our financial position as of June 30, 2022, have been made.
−Removed: The results of operations for such interim periods are
−Removed: not necessarily indicative of the operating results to be expected for the full year.
+Added: and reclassifications) necessary to present fairly our results of operations and cash flows for the three and nine months ended September
+Added: 30, 2022 and 2021, and our financial position as of September 30, 2022, have been made.
+Added: The results of operations for such interim periods
+Added: are not necessarily indicative of the operating results to be expected for the full year.
Certain information and disclosures
32 unchanged sentences
The Company has not experienced any
−Removed: losses in such accounts from inception through June 30, 2022.
−Removed: As of June 30, 2022, approximately $ 13.9 million of the Company’s
+Added: losses in such accounts from inception through September 30, 2022.
+Added: As of September 30, 2022, approximately $ 4.9 million of the Company’s
cash deposits were greater than the federally insured limits.
2 unchanged sentences
the financial strength of its customers.
−Removed: For the three months ended June 30, 2022, two customers accounted for 34 % and 14 % of total revenues
−Removed: and for the six months ended June 30, 2022, two customers accounted for 23 % and 12 % of total revenues each.
−Removed: For the three months
−Removed: ended June 30, 2021, revenues from four customers accounted for 22 %, 18 %, 16 % and 10 % of total revenues and for the six months ended June
−Removed: 30, 2021, revenues from three customers accounted for 13 %, 13 % and 11 % of total revenues.
−Removed: At June 30, 2022, accounts receivable from two
−Removed: customers accounted for 47 % and 11 % of total accounts receivable with no other single customer accounting for more than 10% of the accounts
−Removed: receivable balance.
−Removed: At December 31, 2021, accounts receivable from four customers accounted for 30 %, 22 %, 13 % and 10 % of total accounts
−Removed: receivable with no other single customer accounting for more than 10% of the accounts receivable balance.
−Removed: For the six months ended June
−Removed: 30, 2022 and 2021, the Company had a heavy concentration of sales to federal, state and local governments which represented 61 % and 77 %
−Removed: of revenues, respectively.
+Added: For the three months ended September 30, 2022, two customers accounted for 22 % and 10 % of total
+Added: revenues each and for the nine months ended September 30, 2022, two customers accounted for 15 % and 10 % of total revenues each.
+Added: three months ended September 30, 2021, revenues from one customer accounted for 74 % of total revenues and for the nine months ended September
+Added: 30, 2021, revenues from one customer accounted for 36 % of total revenues, with no other single customer accounting for more than 10% of
+Added: At September 30, 2022, accounts receivable from two customers accounted for 25 % and 11 % of total accounts receivable with no
+Added: other single customer accounting for more than 10% of the accounts receivable balance.
+Added: At December 31, 2021, accounts receivable from
+Added: four customers accounted for 30 %, 22 %, 13 % and 10 % of total accounts receivable with no other single customer accounting for more than
+Added: 10% of the accounts receivable balance.
+Added: For the nine months ended September 30, 2022 and 2021, the Company had a heavy concentration of
+Added: sales to federal, state and local governments which represented 58 % and 84 % of revenues, respectively.
Significant Accounting Policies
−Removed: During the six months ended
−Removed: June 30, 2022, there were no changes to our significant accounting policies as described in in our Annual Report on Form 10-K for the
−Removed: year ended December 31, 2021.
−Removed: See below for our policy related to business combinations, goodwill and indefinite-lived intangible assets
−Removed: and fair value measurements.
+Added: During the nine months ended
+Added: September 30, 2022, there were no changes to our significant accounting policies as described in in our Annual Report on Form 10-K for
+Added: the year ended December 31, 2021.
+Added: See below for our policy related to business combinations, goodwill and indefinite-lived intangible
+Added: assets and fair value measurements.
Business Combination
50 unchanged sentences
1 — Quoted prices in active markets for identical assets or liabilities.
−Removed: 2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for
−Removed: similar assets or liabilities;
+Added: 2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets
+Added: or liabilities;
quoted prices in markets that are not active;
−Removed: or other inputs that are observable or can be
−Removed: corroborated by observable market data for substantially the full term of the assets or liabilities.
−Removed: 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
−Removed: assets or liabilities.
+Added: or other inputs that are observable or can be corroborated by observable
+Added: market data for substantially the full term of the assets or liabilities.
+Added: 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
+Added: or liabilities.
The carrying amounts of financial
11 unchanged sentences
Options to purchase 279,658
−Removed: shares of common stock and warrants to purchase 469,621
−Removed: shares of common stock were outstanding at June 30, 2022.
+Added: shares of common stock and warrants to purchase 469,305 shares of common stock were outstanding at September 30, 2022.
Options to purchase
−Removed: shares of common stock and warrants to purchase 549,335
−Removed: shares of common stock were outstanding at June 30, 2021.
−Removed: These options and warrants were not included in the computation of diluted
−Removed: loss per share for the three and six months ended June 30, 2022 and 2021 because the effects would have been anti-dilutive.
−Removed: options and warrants may dilute future earnings per share.
+Added: 222,383 shares of common stock and warrants to purchase 542,823 shares of common stock were outstanding at September 30, 2021.
+Added: These options
+Added: and warrants were not included in the computation of diluted loss per share for the three and nine months ended September 30, 2022 and
+Added: 2021 because the effects would have been anti-dilutive.
+Added: These options and warrants may dilute future earnings per share.
The Company follows ASC 280-10
9 unchanged sentences
of net losses.
−Removed: For the six months ended June 30, 2022 and 2021, the Company had net losses of $ 5.1
−Removed: million (which includes $ 0.7
−Removed: million of non-cash expenses) and $ 2.9
−Removed: million (which included $ 0.5
−Removed: million of non-cash expenses), respectively, and net cash used in operating activities of $7.4
−Removed: million and $3.8
−Removed: million, respectively.
−Removed: During the first six months of 2022, the $7.4 million of operating cash usage included $3.6 million to
−Removed: purchase inventory and to prepay vendors for inventory to reduce the risk of potential shortages of cells required for battery manufacturing,
−Removed: and an increase of work in process inventory of EV ARC™ units.
−Removed: The increases in prepayments and inventory are not expected to be ongoing
−Removed: quarterly cash requirements, but rather should reduce to lower levels over the next 12 months.
−Removed: At June 30, 2022, we had
−Removed: a cash balance of $ 13.8
−Removed: million and working capital of $ 19.4 million.
−Removed: Based on the Company’s current operating plan, the Company believes that it has sufficient cash to fund its operations and
−Removed: meet contractual obligations for at least twelve months from June 30, 2022.
−Removed: The Company can also manage prepayment and inventory
−Removed: levels as well as spending levels for sales and marketing resources to help manage our cash over time.
−Removed: The Company believes that our
−Removed: business will become profitable in the next few years as our revenues continue to grow, we improve our gross margins and we leverage
−Removed: our overhead costs, but we expect to continue to incur losses for a period of time.
−Removed: That may require the Company to raise additional
−Removed: capital to finance its future operations.
−Removed: We have shown success in raising capital in public and private markets in the past.
−Removed: addition, we have an S-3 Shelf registration that will become available on May 23, 2023 or we could pursue debt financings.
−Removed: addition, the Company’s outstanding warrants have generated $0.3 million and $2.6 million of proceeds during the six months
−Removed: ended June 30, 2022 and 2021, respectively.
−Removed: There is no guarantee that profitable operations will be achieved, the warrants will be
−Removed: exercised or that additional capital or debt financing will be available.
+Added: For the nine months ended September 30, 2022 and 2021, the Company had net losses of $ 11.9 million (which includes $ 5.1
+Added: million of non-cash expenses) and $ 4.6 million (which included $ 0.9 million of non-cash expenses), respectively, and net cash used in
+Added: operating activities of $15.7 million and $5.2 million, respectively.
+Added: During the first nine months of 2022, the $15.7 million of operating
+Added: cash usage included $9.1 million to purchase inventory and to prepay vendors for inventory to reduce the risk of potential shortages of
+Added: cells required for battery manufacturing, and to increase work in process and finished inventory of EV ARC™ units based on a strong
+Added: revenue forecast.
+Added: The prepayment and inventory balances are not expected to continue to increase and utilize cash at the same rate as
+Added: the first nine months, but rather should level off or reduce to lower levels over the next 12 months.
+Added: At September 30, 2022, the
+Added: Company had a cash balance of $ 4.7 million and working capital of $ 12.8 million .
+Added: Based on the Company’s current operating plan,
+Added: the Company believes that it has the ability to fund its operations and meet contractual obligations for at least twelve months from September
+Added: The Company believes that it will become profitable in the next few
+Added: years as our revenues continue to grow, we improve our gross margins and we leverage our overhead costs, but we expect to continue to
+Added: incur losses for a period of time.
+Added: Should the Company need to raise additional capital, in September 2022, the Company entered into a
+Added: Common Stock Purchase Agreement and Registration Rights Agreement with B.
+Added: Riley under which the Company has the right, but not the obligation,
+Added: to sell up to $30.0 million shares or a maximum of 2.0 million of its common stock over a period of 24 months in its sole discretion (see
+Added: note 10 for further information).
+Added: Furthermore, we could pursue other equity or debt financings.
+Added: In addition, the Company’s outstanding warrants have generated $ 0.3 million and $ 2.7 million of proceeds during the nine months
+Added: ended September 30, 2022 and 2021, respectively.
+Added: There is no guarantee that profitable operations will be achieved, the warrants will
+Added: be exercised or that additional capital or debt financing will be available.
BUSINESS COMBINATION
−Removed: On March 4, 2022, the Company completed its acquisition of substantially
−Removed: all the assets of All Cell Technologies, LLC (“All Cell”), a leader in energy storage solutions.
−Removed: We believe this strategic
−Removed: acquisition will increase and diversify our Company’s revenue, gross profitability, manufacturing capabilities, intellectual portfolio
−Removed: and customer base.
−Removed: The Company purchased substantially all of the assets and business of All Cell for 1,055,000 shares of Beam
−Removed: Common Stock (“Closing Consideration”) plus an additional $0.8 million in cash for the net working capital held by All Cell
+Added: On March 4, 2022, the Company
+Added: completed its acquisition of substantially all the assets of All Cell Technologies, LLC (“All Cell”), a leader in energy storage
+Added: We believe this strategic acquisition will increase and diversify our Company’s revenue, gross profitability, manufacturing
+Added: capabilities, intellectual portfolio and customer base.
+Added: The Company purchased substantially all of the assets and business of All Cell
+Added: for 1,055,000 shares of Beam Common Stock (“Closing Consideration”) plus an additional $0.8 million in cash for the net working
+Added: capital held by All Cell at closing.
In addition, All Cell is eligible
37 unchanged sentences
The Company incurred $ 0.1
−Removed: million of transaction costs during the six months ended June 30, 2022, directly related to the acquisition that is reflected in operating
−Removed: expenses in the statement of operations.
+Added: million of transaction costs during the nine months ended September 30, 2022, directly related to the acquisition that is reflected in
+Added: operating expenses in the statement of operations.
Goodwill represents the excess
9 unchanged sentences
with the change recorded to operating expenses.
−Removed: Change in the fair value of the Earnout Consideration during the six months ended June
+Added: Change in the fair value of the Earnout Consideration during the nine months ended September
30, 2022 is as follows (in thousands):
3 unchanged sentences
Change in estimated fair value
−Removed: Balance as of June 30, 2022
+Added: Balance as of September 30, 2022
The preliminary fair values
18 unchanged sentences
information summarizes the combined results of operations of Beam Global and All Cell as if the companies had been combined as of the
−Removed: beginning of the six months ended June 30, 2021 (in thousands):
+Added: beginning of the nine months ended September 30, 2021 (in thousands):
Schedule of Pro Forma Information
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
The pro forma financial information
is presented for information purposes only and is not indicative of the results of operations that would have been achieved had the acquisition
−Removed: been completed at the beginning of the six months ended June 30, 2021.
−Removed: In addition, the pro forma financial information is not a projection
−Removed: of future results of operations of the combined company, nor does it reflect the expected realization of any synergies or cost savings
−Removed: associated with the acquisition.
−Removed: The pro forma financial information includes adjustments to reflect the incremental amortization expense
−Removed: of the identifiable intangible assets and transaction costs, as well as removes the impact of the debt that was not acquired by the Company.
+Added: been completed at the beginning of the nine months ended September 30, 2021.
+Added: In addition, the pro forma financial information is not a
+Added: projection of future results of operations of the combined company, nor does it reflect the expected realization of any synergies or cost
+Added: savings associated with the acquisition.
+Added: The pro forma financial information includes adjustments to reflect the incremental amortization
+Added: expense of the identifiable intangible assets and transaction costs, as well as removes the impact of the debt that was not acquired by
The statement of operations
−Removed: for the three and six months ended June 30, 2022 includes revenues of $ 1.4 million and $ 1.8 million, and loss from operations of $ 1.0
+Added: for the three and nine months ended September 30, 2022 includes revenues of $ 1.7 million and $ 3.5 million , and loss from operations of
$ 5.0 million and $ 6.4 million , respectively, from the acquired All Cell assets.
4 unchanged sentences
Total minimum rental payments remaining as of
−Removed: June 30, 2022 were $ 0.2 million, of which $ 0.1 million is due within 2022.
+Added: September 30, 2022 was $ 0.1 million .
PREPAID EXPENSES AND OTHER CURRENT ASSETS
2 unchanged sentences
Schedule of Other Current Assets
+Added: September 30,
Vendor prepayments
Related party receivable
+Added: Deferred equity offering costs
Prepaid insurance
1 unchanged sentence
Related party receivables
−Removed: as of June 30, 2022 and December 31, 2021 consisted primarily of payroll related taxes due for employee stock vesting.
+Added: as of September 30, 2022 and December 31, 2021 consisted primarily of payroll related taxes due for employee stock vesting.
Inventory consists of the following (in thousands):
Schedule of Inventory
+Added: September 30,
Finished goods
6 unchanged sentences
Schedule of property and equipment
+Added: September 30,
Office furniture and equipment
9 unchanged sentences
Schedule of accrued expense
+Added: September 30,
Accrued vacation
7 unchanged sentences
be involved in litigation relating to claims arising out of our operations in the normal course of business.
−Removed: As of June 30, 2022, there
−Removed: were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.
+Added: As of September 30, 2022,
+Added: there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.
Other Commitments:
7 unchanged sentences
There was no Federal income
−Removed: tax expense for the six months ended June 30, 2022 or 2021 due to the Company’s net losses.
−Removed: Income tax expense represents minimum
−Removed: state taxes due.
−Removed: As a result of the Company’s history of incurring operating losses, a full valuation allowance has been established
−Removed: to offset all deferred tax assets as of June 30, 2022 and no benefit has been provided for the year-to-date loss.
−Removed: On a quarterly basis,
−Removed: the company evaluates the positive and negative evidence to assess whether the more likely than not criteria have been satisfied in determining
−Removed: whether there will be further adjustments to the valuation allowance.
+Added: tax expense for the nine months ended September 30, 2022 or 2021 due to the Company’s net losses.
+Added: Income tax expense represents
+Added: minimum state taxes due.
+Added: As a result of the Company’s history of incurring operating losses, a full valuation allowance has been
+Added: established to offset all deferred tax assets as of September 30, 2022 and no benefit has been provided for the year-to-date loss.
+Added: a quarterly basis, the company evaluates the positive and negative evidence to assess whether the more likely than not criteria have been
+Added: satisfied in determining whether there will be further adjustments to the valuation allowance.
STOCKHOLDERS’ EQUITY
1 unchanged sentence
The Company issued 1,055,000
−Removed: shares of its common stock upon acquiring certain assets of All Cell during the six months ended June 30, 2022.
+Added: shares of its common stock upon acquiring certain assets of All Cell during the nine months ended September 30, 2022.
See further discussion
Business Combination.
+Added: Committed Equity Facility
+Added: On September 2, 2022, the
+Added: Company entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement with
+Added: Riley Principal Capital, LLC (“B.
+Added: Pursuant to the Purchase Agreement, the Company has the right, in its sole
+Added: discretion, to sell to B.
+Added: Riley up to $ 30.0
+Added: million , or a maximum of 2.0 million shares of the Company’s common stock at 97% of the volume weighted average price (“VWAP”)
+Added: of the Company’s common stock on the trading day, calculated in accordance with the Purchase Agreement, over a period of 24 months
+Added: subject to certain limitations and conditions contained in the Purchase Agreement.
+Added: Sales and timing of any sales are solely at the election
+Added: of the Company, and the Company is under no obligation to sell any securities to B.
+Added: Riley under the Purchase Agreement.
+Added: As consideration
+Added: Riley’s commitment to purchase shares of the Company’s common stock, the Company issued 10,484 shares of its common
+Added: stock and will issue an additional 10,484
+Added: shares of its common stock or a cash payment of $ 150,000 ,
+Added: at the Company’s sole discretion, when the first VWAP purchase occurs.
+Added: Other than the issuance of
+Added: the initial commitment shares of the Company’s common stock to B.
+Added: Riley, the Company had not issued any shares of its common stock
+Added: to raise capital under the Purchase Agreement as of September 30, 2022.
+Added: The Company incurred an aggregate
+Added: cost of approximately $0.4 million in connection with the Purchase Agreement, including the fair value of the 10,484 shares of common
+Added: stock issued to B.
+Added: Riley upon the execution of the agreement, which was recorded to prepaid expenses and other current assets on the Balance
+Added: Sheet to be offset against future proceeds from the sale of the Company’s common stock under the Purchase Agreement.
Awards Under Stock Incentive Plans
Stock Options
−Removed: Option activity for the six months ended June
+Added: Option activity for the nine months ended September
30, 2022 is as follows:
2 unchanged sentences
Outstanding at June 30, 2022
−Removed: The Company’s stock
−Removed: option compensation expense was $ 0.1
−Removed: million and $ 0.2
−Removed: million for the three and six months ended June 30, 2022, respectively, and $ 0.1
−Removed: million for each of the three and six months ended June, 30, 2021.
−Removed: There was $ 1.1
−Removed: million of total unrecognized compensation costs related to outstanding stock options at June 30, 2022 which will be recognized
−Removed: Number of stock options vested and unvested as of June 30, 2022 were 191,778 and 92,655, respectively.
+Added: The Company’s stock option compensation
+Added: expense was $ 0.1 million and $ 0.3 million for the three and nine months ended September 30, 2022, respectively, and $ 0.1 million
+Added: and $ 0.2 million for the three and nine months ended September 30, 2021, respectively.
+Added: There was $ 1.0 million of total unrecognized compensation
+Added: costs related to outstanding stock options at September 30, 2022 which will be recognized over 3.6 years.
+Added: Number of stock options
+Added: vested and unvested as of September 30, 2022 were 198,016 and 81,642 , respectively.
Restricted Stock
A summary of activity of the restricted stock
−Removed: awards for the six months ended June 30, 2022 is as follows:
+Added: awards for the nine months ended September 30, 2022 is as follows:
Schedule of restricted stock award activity
2 unchanged sentences
Nonvested at December 31, 2021
−Removed: Nonvested at June 30, 2022
−Removed: As of June 30, 2022, there
−Removed: were unreleased shares of common stock representing $ 0.2 million of unrecognized restricted stock grant expense which will be recognized
+Added: Nonvested at September 30, 2022
+Added: As of September 30, 2022,
+Added: there were unreleased shares of common stock representing $ 0.1 million of unrecognized restricted stock grant expense which will be recognized
over approximately 2.3 years.
A summary of the number of shares of common stock
−Removed: underlying warrants outstanding for the three months ended June 30, 2022 is as follows:
−Removed: Schedule of warrant activity
+Added: underlying warrants outstanding for the nine months ended September 30, 2022 is as follows:
+Added: Schedule of common stock warrant
Weighted Average Exercise Price
Outstanding at December 31, 2021
−Removed: Outstanding at June 30, 2022
+Added: Outstanding at September 30, 2022
For each of the identified
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Product sales
4 unchanged sentences
Total revenues
−Removed: During the three and six months
−Removed: ended June 30, 2022 38 % and 43 % of revenues were derived from customers located in California, respectively.
−Removed: During the three and six
−Removed: months ended June 30, 2021, 43 % and 38 % of revenues were derived from customers located in California, respectively.
−Removed: In addition, 2 % of
−Removed: revenues in the six months ended June 30, 2022 were international sales compared to none in the same period in the prior year.
−Removed: At June 30, 2022 and December
−Removed: 31, 2021, deferred revenue was $ 1.8 million and $ 0.3 million, respectively.
−Removed: These amounts represented customer deposits in the amount
−Removed: of $ 1.5 million and $ 0.1 million for June 30, 2022 and December 31, 2021, respectively and prepaid multi-year maintenance plans for previously
−Removed: sold products which account for $ 0.2 million and $ 0.2 million for June 30, 2022 and December 31, 2021, respectively and pertain to services
−Removed: to be provided through 2028.
+Added: During the three and nine
+Added: months ended September 30, 2022 24 % and 34 % of revenues were derived from customers located in California, respectively.
+Added: During the three
+Added: and nine months ended September 30, 2021, 91 % and 58 % of revenues were derived from customers located in California, respectively.
+Added: addition, 2 % of revenues in the nine months ended September 30, 2022 were international sales compared to none in the same period in the
+Added: At September 30, 2022 and
+Added: December 31, 2021, deferred revenue was $ 1.6 million and $ 0.3 million , respectively.
+Added: These amounts represented customer deposits in the
+Added: amount of $ 1.3 million and $ 0.1 million for September 30, 2022 and December 31, 2021, respectively, and prepaid multi-year maintenance
+Added: plans for previously sold products which account for $ 0.3 million and $ 0.2 million for September 30, 2022 and December 31, 2021, respectively,
+Added: and pertain to services to be provided through 2028.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.