Item 7. Management’s Discussion and Analysis
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial
statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this
Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking statements.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including
those set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere
in this Annual Report on Form 10-K.
Overview
We are a blank check company incorporated in the
Cayman Islands on April 3, 2023 formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase,
reorganization or other similar business combination involving one or more businesses or assets. We intend to effectuate our Business
Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Placement Units held in the Trust
Account, our shares, debt or a combination of cash, shares and debt.
We expect to incur significant costs in the pursuit
of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from April 3, 2023 (inception) through December 31, 2025 were organizational
activities and those necessary to prepare for the Initial Public Offering, described below, and, after the Initial Public Offering, identifying
a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business
Combination. Subsequent to the Initial Public Offering, we generate non-operating income in the form of interest income on marketable
securities held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the year ended December 31, 2025, we had net
income of $1,871,283, which consisted of interest earned on marketable securities held in Trust Account of $2,412,555, partially offset
by formation, general and administrative costs of $541,272.
For the year ended December 31, 2024, we had a
net loss of $33,592, which consisted primarily of formation, general and administrative costs.
Factors That May Adversely Affect our Results
of Operations
Our results of operations and our ability to complete
an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the
financial markets, many of which are beyond our control. Our results of operations and our ability to consummate an initial Business Combination
could be impacted by, among other things, downturns in the financial markets or in economic conditions, increases in oil prices, inflation,
fluctuations in interest rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health
considerations, and geopolitical instability, such as the military conflicts in Ukraine and the Middle East. We cannot at this time predict
the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact our business
and our ability to complete an initial Business Combination.
Liquidity and Capital Resources
On October 1, 2025, we consummated the Initial
Public Offering of 25,300,000 Units, at $10.00 per Unit, which included the full exercise of the underwriters’ over-allotment option
of 3,300,000 Units, generating gross proceeds of $253,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated
the sale of an aggregate of 760,000 Placement Units at a price of $10.00 per Placement Unit in a private placement to our sponsor and
the representatives of the underwriters of the Initial Public Offering, generating gross proceeds of $7,600,000.
67
Following the Initial Public Offering, the full
exercise of the over-allotment option, and the sale of the Placement Units, a total of $253,000,000 was placed in the Trust Account. We
incurred $16,037,284 of transaction costs, consisting of $4,400,000 of cash underwriting fee, $10,780,000 of deferred underwriting fee,
and $857,284 of other offering costs.
For the year ended December 31, 2025, net
cash used in operating activities was $745,838. Net income of $1,871,283 was offset by interest earned on marketable securities of $2,412,555,
payment of accrued expenses through advances from related party of $27,680 and payment of formation, general and administrative expenses
through advances from related party of $59,534. Changes in operating assets and liabilities used $291,780 of cash from operating activities.
For the year ended December 31, 2024, net
cash used in operating activities was $0. Net loss of $33,592 was offset by payment of formation costs through advances from related party
of $5,912. Changes in operating assets and liabilities provided $27,680 of cash from operating activities.
At December 31, 2025, we had marketable securities
held in the Trust Account of $255,012,555 (including approximately $2,012,555 of interest income). We intend to use substantially all
of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account, which interest shall
be net of permitted withdrawals and excluding deferred underwriting commissions, to complete our Business Combination. We may withdraw
interest from the Trust Account for permitted withdrawals. To the extent that our share capital or debt is used, in whole or in part,
as consideration to complete a Business Combination, the remaining proceeds held in the Trust Account will be used as working capital
to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
At December 31, 2025, we had cash of $1,985,699
held outside of the Trust Account. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target
businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations
of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective
target businesses, structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, our sponsor or an affiliate of our Sponsor or certain of our officers
and directors may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we may repay such
loaned amounts out of the proceeds of the Trust Account released to us. In the event that a Business Combination does not close, we may
use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds from our Trust Account
would be used for such repayment. Up to $2,500,000 of such Working Capital Loans may be convertible into units upon consummation of the
Business Combination at a price of $10.00 per unit. The units would be identical to the Placement Units. As of December 31, 2025 and 2024,
there were no amounts outstanding under the Working Capital Loans.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our initial Business Combination. Moreover, we may need to obtain
additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our
public shares upon completion of our Business Combination, in which case we may issue additional securities or incur debt in connection
with such Business Combination.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
68
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an agreement to pay an affiliate or designee of our sponsors
$30,000 per month for office space, utilities and secretarial and administrative support services provided to members of the management
team and to pay the Chief Financial Officer up to $12,500 per month for his services as Chief Financial Officer of the Company.
The underwriters had a 45-day option from the
date of the Initial Public Offering to purchase up to 3,300,000 additional Units to cover over-allotments, if any, at the Initial
Public Offering price less the underwriting discounts and commissions. On October 1, 2025, simultaneously with the closing of the Initial
Public Offering, the underwriters elected to fully exercise the over-allotment option to purchase the additional 3,300,000 Units at a
price of $10.00 per Unit.
Critical Accounting Estimates and Policies
The preparation of financial statements and related
disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date
of the financial statements, and income and expenses during the periods reported. Making estimates requires management to exercise significant
judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to
one or more future confirming events. Accordingly, the actual results could materially differ from those estimates. As of December 31,
2025, the Company used a third part valuation expert to estimate the fair value of the Public Warrants, the Company did not identify any
other accounting estimates.
Ordinary Shares Subject to Possible Redemption
We account for our Ordinary Shares subject to
possible redemption in accordance with the guidance in FASB ASC Topic 480, “Distinguishing Liabilities from Equity” (“ASC
480”). Ordinary Shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally
redeemable Ordinary Shares (including Ordinary Shares that feature redemption rights that are either within the control of the holder
or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At
all other times, Ordinary Shares are classified as shareholders’ equity. Our Ordinary Shares feature certain redemption rights that
are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, Ordinary Shares subject
to possible redemption are presented as temporary equity, outside of the shareholders’ deficit section of our balance sheets.
Warrant Instruments
The Company accounted for the Public and Placement
Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in
FASB ASC Topic 815, “Derivatives and Hedging”, whereby under that provision, the warrants that do not meet the criteria for
equity treatment must be recorded as liability. Accordingly, the Company evaluated and classified the warrant instruments under equity
treatment at their assigned value. Such guidance provides that the warrants described above will not be precluded from equity classification.
Equity-classified contracts are initially measured at fair value (or allocated value). Subsequent changes in fair value are not recognized
as long as the contracts continue to be classified in equity in accordance with ASC 480 and ASC 815.
Net Income (Loss) per Ordinary Share
We comply with accounting and disclosure requirements
of FASB ASC Topic 260, “Earnings Per Share.” We have two classes of shares, Class A ordinary shares and Class B ordinary shares.
Income and losses are shared pro rata between the two classes of shares. Net income (loss)per Ordinary Share is computed by dividing net
income (loss) by the weighted average number of Ordinary Shares outstanding for the period. Accretion associated with the redeemable Ordinary
Shares is excluded from income per Ordinary Share as the redemption value approximates fair value.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual
and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”),
as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that
a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment
profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all
annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide
all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal
years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
permitted. The Company adopted ASU 2023-07 as required for the year ended December 31, 2024. The adoption requires the Company to provide
additional disclosures, but otherwise it does not materially impact the financial statements.
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial
statements.
69
Item 7A. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company,
we are not required to provide the information required by this Item.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA.
This information appears following
Item 15 of this Annual Report and is included herein by reference.
Item 9. CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.