Item 1. Financial Statements
Item 1. Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
February 13,
August 29,
(in thousands)
2021
2020
Assets
Current assets:
Cash and cash equivalents
$
1,026,164
$
1,750,815
Accounts receivable
352,517
364,774
Merchandise inventories
4,736,826
4,473,282
Other current assets
211,338
223,001
Total current assets
6,326,845
6,811,872
Property and equipment:
Property and equipment
8,410,097
8,136,542
Less: Accumulated depreciation and amortization
( 3,782,104 )
( 3,627,321 )
4,627,993
4,509,221
Operating lease right-of-use assets
2,660,667
2,581,677
Goodwill
302,645
302,645
Deferred income taxes
30,240
27,843
Other long-term assets
211,603
190,614
3,205,155
3,102,779
$
14,159,993
$
14,423,872
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
$
5,351,096
$
5,156,324
Current portion of operating lease liabilities
252,523
223,846
Current portion of debt
250,000
—
Accrued expenses and other
866,297
827,668
Income taxes payable
84,355
75,253
Total current liabilities
6,804,271
6,283,091
Debt, less current portion
5,266,396
5,513,371
Operating lease liabilities, less current portion
2,566,974
2,501,560
Deferred income taxes
358,161
354,186
Other long-term liabilities
687,764
649,641
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, authorized 1,000 shares; no shares issued
—
—
Common stock, par value $ .01 per share, authorized 200,000 shares; 22,796 shares issued and 22,183 shares outstanding as of February 13, 2021; 23,697 shares issued and 23,376 shares outstanding as of August 29, 2020
228
237
Additional paid-in capital
1,314,424
1,283,495
Retained deficit
( 1,801,764 )
( 1,450,970 )
Accumulated other comprehensive loss
( 300,839 )
( 354,252 )
Treasury stock, at cost
( 735,622 )
( 356,487 )
Total stockholders’ deficit
( 1,523,573 )
( 877,977 )
$
14,159,993
$
14,423,872
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 13,
February 15,
February 13,
February 15,
(in thousands, except per share data)
2021
2020
2021
2020
Net sales
$
2,910,818
$
2,513,663
$
6,065,078
$
5,306,700
Cost of sales, including warehouse and delivery expenses
1,351,435
1,147,600
2,830,078
2,439,569
Gross profit
1,559,383
1,366,063
3,235,000
2,867,131
Operating, selling, general and administrative expenses
1,077,616
958,125
2,138,008
1,959,170
Operating profit
481,767
407,938
1,096,992
907,961
Interest expense, net
46,012
44,335
92,191
88,078
Income before income taxes
435,755
363,603
1,004,801
819,883
Income tax expense
89,809
64,321
216,422
170,263
Net income
$
345,946
$
299,282
$
788,379
$
649,620
Weighted average shares for basic earnings per share
22,648
23,570
22,935
23,722
Effect of dilutive stock equivalents
520
590
538
604
Weighted average shares for diluted earnings per share
23,168
24,160
23,473
24,326
Basic earnings per share
$
15.27
$
12.70
$
34.37
$
27.38
Diluted earnings per share
$
14.93
$
12.39
$
33.59
$
26.70
See Notes to Condensed Consolidated Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 13,
February 15,
February 13,
February 15,
(in thousands)
2021
2020
2021
2020
Net income
$
345,946
$
299,282
$
788,379
$
649,620
Other comprehensive income:
Foreign currency translation adjustments
5,601
21,178
52,596
40,218
Unrealized (losses) gains on marketable debt securities, net of taxes
( 192 )
178
( 501 )
( 10 )
Net derivative activities, net of taxes
659
388
1,318
777
Total other comprehensive income
6,068
21,744
53,413
40,985
Comprehensive income
$
352,014
$
321,026
$
841,792
$
690,605
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Twenty-Four Weeks Ended
February 13,
February 15,
(in thousands)
2021
2020
Cash flows from operating activities:
Net income
$
788,379
$
649,620
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and equipment and intangibles
184,027
180,420
Amortization of debt origination fees
6,369
4,216
Deferred income taxes
( 1,772 )
11,154
Share-based compensation expense
24,178
22,107
Changes in operating assets and liabilities:
Accounts receivable
15,991
( 28,897 )
Merchandise inventories
( 229,542 )
( 262,234 )
Accounts payable and accrued expenses
216,540
6,571
Income taxes payable
11,180
11,124
Other, net
24,497
57,563
Net cash provided by operating activities
1,039,847
651,644
Cash flows from investing activities:
Capital expenditures
( 238,644 )
( 190,563 )
Purchase of marketable debt securities
( 48,384 )
( 56,347 )
Proceeds from sale of marketable debt securities
60,575
70,812
(Payments) proceeds from disposal of capital assets and other, net
( 1,951 )
1,185
Net cash used in investing activities
( 228,404 )
( 174,913 )
Cash flows from financing activities:
Net proceeds from commercial paper
—
242,700
Net proceeds from sale of common stock
66,510
48,705
Purchase of treasury stock
( 1,578,323 )
( 764,846 )
Repayment of principal portion of finance lease liabilities
( 29,076 )
( 29,324 )
Net cash used in financing activities
( 1,540,889 )
( 502,765 )
Effect of exchange rate changes on cash
4,795
2,704
Net decrease in cash and cash equivalents
( 724,651 )
( 23,330 )
Cash and cash equivalents at beginning of period
1,750,815
176,300
Cash and cash equivalents at end of period
$
1,026,164
$
152,970
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited)
Twelve Weeks Ended February 13, 2021
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at November 21, 2020
23,761
$
238
$
1,323,037
$
( 1,008,537 )
$
( 306,907 )
$
( 1,034,811 )
$
( 1,026,980 )
Net income
—
—
—
345,946
—
—
345,946
Total other comprehensive income
—
—
—
—
6,068
—
6,068
Retirement of treasury shares
( 1,044 )
( 10 )
( 60,005 )
( 1,139,173 )
—
1,199,188
—
Purchase of 752 shares of treasury stock
—
—
—
—
—
( 899,999 )
( 899,999 )
Issuance of common stock under stock options and stock purchase plans
79
—
37,844
—
—
—
37,844
Share-based compensation expense
—
—
13,548
—
—
—
13,548
Balance at February 13, 2021
22,796
$
228
$
1,314,424
$
( 1,801,764 )
$
( 300,839 )
$
( 735,622 )
$
( 1,523,573 )
Twelve Weeks Ended February 15, 2020
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at November 23, 2019
25,465
$
254
$
1,282,629
$
( 955,009 )
$
( 250,081 )
$
( 1,853,883 )
$
( 1,776,090 )
Net income
—
—
—
299,282
—
—
299,282
Total other comprehensive income
—
—
—
—
21,744
—
21,744
Retirement of treasury shares
( 1,912 )
( 19 )
( 99,686 )
( 1,878,595 )
—
1,978,300
—
Purchase of 267 shares of treasury stock
—
—
—
—
—
( 314,847 )
( 314,847 )
Issuance of common stock under stock options and stock purchase plans
100
2
46,477
—
—
—
46,479
Share-based compensation expense
—
—
12,313
—
—
—
12,313
Balance at February 15, 2020
23,653
$
237
$
1,241,733
$
( 2,534,322 )
$
( 228,337 )
$
( 190,430 )
$
( 1,711,119 )
Twenty-Four Weeks Ended February 13, 2021
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 29, 2020
23,697
$
237
$
1,283,495
$
( 1,450,970 )
$
( 354,252 )
$
( 356,487 )
$
( 877,977 )
Net income
—
—
—
788,379
—
—
788,379
Total other comprehensive income
—
—
—
—
53,413
—
53,413
Retirement of treasury shares
( 1,044 )
( 10 )
( 60,005 )
( 1,139,173 )
—
1,199,188
—
Purchase of 1,336 shares of treasury stock
—
—
—
—
—
( 1,578,323 )
( 1,578,323 )
Issuance of common stock under stock options and stock purchase plans
143
1
66,509
—
—
—
66,510
Share-based compensation expense
—
—
24,425
—
—
—
24,425
Balance at February 13, 2021
22,796
$
228
$
1,314,424
$
( 1,801,764 )
$
( 300,839 )
$
( 735,622 )
$
( 1,523,573 )
Twenty-Four Weeks Ended February 15, 2020
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 31, 2019
25,445
$
254
$
1,264,448
$
( 1,305,347 )
$
( 269,322 )
$
( 1,403,884 )
$
( 1,713,851 )
Net income
—
—
—
649,620
—
—
649,620
Total other comprehensive income
—
—
—
—
40,985
—
40,985
Retirement of treasury shares
( 1,912 )
( 19 )
( 99,686 )
( 1,878,595 )
—
1,978,300
—
Purchase of 670 shares of treasury stock
—
—
—
—
—
( 764,846 )
( 764,846 )
Issuance of common stock under stock options and stock purchase plans
120
2
55,299
—
—
—
55,301
Share-based compensation expense
—
—
21,672
—
—
—
21,672
Balance at February 15, 2020
23,653
$
237
$
1,241,733
$
( 2,534,322 )
$
( 228,337 )
$
( 190,430 )
$
( 1,711,119 )
See Notes to Condensed Consolidated Financial Statements .
6
Table of Contents
AUTOZONE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note A – General
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission’s (the “SEC”) rules and regulations. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. For further information, refer to the consolidated financial statements and related notes included in the AutoZone, Inc. (“AutoZone” or the “Company”) Annual Report on Form 10-K for the year ended August 29, 2020.
Operating results for the twelve and twenty-four weeks ended February 13, 2021 are not necessarily indicative of the results that may be expected for the full fiscal year ending August 28, 2021. Each of the first three quarters of AutoZone’s fiscal year consists of 12 weeks, and the fourth quarter consists of 16 or 17 weeks. The fourth quarters of fiscal 2021 and 2020 each have 16 weeks.
Recent Accounting Pronouncements:
In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-15, Intangibles – Goodwill and Other Internal Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract . The amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. ASU 2018-15 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted the new guidance on a prospective basis in the first quarter of fiscal 2021. The adoption of this guidance did not have a material impact on the Company’s Condensed Consolidated Financial Statements and related disclosures.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments which was subsequently amended in November 2018 through ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments Credit Losses . ASU 2016-13 requires entities to estimate all expected credit losses for financial assets measured at amortized cost basis, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The Company adopted this guidance using the modified retrospective adoption method beginning with its first quarter ended November 21, 2020. The adoption of this new guidance did not have a material impact on the Company's Condensed Consolidated Financial Statements and related disclosures. The balance for allowance for uncollectable accounts was $ 11.2 million at February 13, 2021 and $ 10.0 million at August 29, 2020.
Note B – Share-Based Payments
AutoZone maintains several equity incentive plans, which provide equity-based compensation to non-employee directors and eligible employees for their service to AutoZone, its subsidiaries or affiliates. The Company recognizes compensation expense for share-based payments based on the fair value of the awards at the grant date. Share-based payments include stock option grants, restricted stock grants, restricted stock unit grants, stock appreciation rights, discounts on shares sold to employees under share purchase plans and other awards. Additionally, directors’ fees are paid in restricted stock units with value equivalent to the value of shares of common stock as of the grant date. The change in fair value of liability-based stock awards is also recognized in share-based compensation expense.
7
Table of Contents
Stock Options:
The Company made stock option grants of 196,161 shares during the twenty-four week period ended February 13, 2021 and granted options to purchase 188,324 shares during the comparable prior year period. The Company grants options to purchase common stock to certain of its employees under its plan at prices equal to the market value of the stock on the date of grant. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the award and each vesting date.
The weighted average fair value of the stock option awards granted during the twenty-four week periods ended February 13, 2021 and February 15, 2020, using the Black-Scholes-Merton multiple-option pricing valuation model, was $ 299.86 and $ 252.39 per share, respectively, using the following weighted average key assumptions:
Twenty-Four Weeks Ended
February 13,
February 15,
2021
2020
Expected price volatility
28
%
22
%
Risk-free interest rate
0.4
%
1.4
%
Weighted average expected lives (in years)
5.6
5.5
Forfeiture rate
10
%
10
%
Dividend yield
0
%
0
%
During the twenty-four week period ended February 13, 2021, 138,705 stock options were exercised at a weighted average exercise price of $ 484.13 . In the comparable prior year period, 105,860 stock options were exercised at a weighted average exercise price of $ 476.60 .
Restricted Stock Units:
Restricted stock unit awards are valued at the market price of a share of the Company’s stock on the date of grant. Grants of employee restricted stock units vest ratably on an annual basis over a four-year service period and are payable in shares of common stock on the vesting date. Compensation expense for grants of employee restricted stock units is recognized on a straight-line basis over the four-year service period, less estimated forfeitures, which are consistent with stock option forfeiture assumptions. Grants of non-employee director restricted stock units are made and expensed on January 1 of each year, as they vest immediately.
As of February 13, 2021, total unrecognized stock-based compensation expense related to nonvested restricted stock unit awards, net of estimated forfeitures, was approximately $ 13.3 million, before income taxes, which we expect to recognize over an estimated weighted average period of 2.9 years.
Transactions related to restricted stock units for the twenty-four weeks ended February 13, 2021 were as follows:
Weighted-
Number
Average Grant
of Shares
Date Fair Value
Nonvested at August 29, 2020
14,160
$
910.63
Granted
8,064
1,149.77
Vested
( 5,805 )
977.48
Canceled or forfeited
( 78 )
1,008.34
Nonvested at February 13, 2021
16,341
$
1,003.98
Total share-based compensation expense (a component of Operating, selling, general and administrative expenses) was $ 13.7 million for the twelve week period ended February 13, 2021, and $ 12.1 million for the comparable prior year period. Total share-based compensation expense was $ 24.2 million for the twenty-four week period ended February 13, 2021, and $ 22.1 million for the comparable prior year period.
8
Table of Contents
For the twelve week period ended February 13, 2021, 196,280 stock options were excluded from the diluted earnings per share computation because they would have been anti-dilutive. For the comparable prior year period, 188,486 anti-dilutive shares were excluded from the dilutive earnings per share computation. There were 248,578 anti-dilutive shares excluded from the diluted earnings per share computation for the twenty-four week period ended February 13, 2021, and 147,998 anti-dilutive shares excluded for the comparable prior year period.
See AutoZone’s Annual Report on Form 10-K for the year ended August 29, 2020, for a discussion regarding the methodology used in developing AutoZone’s assumptions to determine the fair value of the option awards and a description of AutoZone’s Amended and Restated 2011 Equity Incentive Award Plan and the 2020 Director Compensation Program.
Note C – Fair Value Measurements
The Company defines fair value as the price received to transfer an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with ASC 820, Fair Value Measurements and Disclosures , the Company uses the fair value hierarchy, which prioritizes the inputs used to measure fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of the fair value hierarchy are set forth below:
Level 1 inputs —unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.
Level 2 inputs —inputs other than quoted market prices included within Level 1 that are observable, either directly or indirectly, for the asset or liability.
Level 3 inputs —unobservable inputs for the asset or liability, which are based on the Company’s own assumptions as there is little, if any, observable activity in identical assets or liabilities.
Marketable Debt Securities Measured at Fair Value on a Recurring Basis
The Company’s marketable debt securities measured at fair value on a recurring basis were as follows:
February 13, 2021
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
42,741
$
2
$
—
$
42,743
Other long-term assets
74,508
17,161
—
91,669
$
117,249
$
17,163
$
—
$
134,412
August 29, 2020
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
75,651
$
467
$
—
$
76,118
Other long-term assets
58,792
12,329
—
71,121
$
134,443
$
12,796
$
—
$
147,239
At February 13, 2021, the fair value measurement amounts for assets and liabilities recorded in the accompanying Condensed Consolidated Balance Sheets consisted of short-term marketable debt securities, which are included within Other current assets, and long-term marketable debt securities, which are included in Other long-term assets. The Company’s marketable debt securities are typically valued at the closing price in the principal active market as of the last business day of the quarter or through the use of other market inputs relating to the securities, including benchmark yields and reported trades. The fair values of the marketable debt securities, by asset class, are described in “Note D – Marketable Debt Securities.”
9
Table of Contents
Financial Instruments not Recognized at Fair Value
The Company has financial instruments, including cash and cash equivalents, accounts receivable, other current assets and accounts payable. The carrying amounts of these financial instruments approximate fair value because of their short maturities. A discussion of the carrying values and fair values of the Company’s debt is included in “Note G – Financing.”
Note D – Marketable Debt Securities
Marketable debt securities are carried at fair value, with unrealized gains and losses, net of income taxes, recorded in Accumulated other comprehensive loss until realized, and any credit risk related losses are recognized in net income in the period incurred. The Company’s basis for determining the cost of a security sold is the “Specific Identification Model.” The Company’s available-for-sale marketable debt securities consisted of the following:
February 13, 2021
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
35,515
$
701
$
—
$
36,216
Government bonds
73,237
798
—
74,035
Mortgage-backed securities
5,702
90
—
5,792
Asset-backed securities and other
18,240
129
—
18,369
$
132,694
$
1,718
$
—
$
134,412
August 29, 2020
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
46,652
$
970
$
( 4 )
$
47,618
Government bonds
44,594
1,172
—
45,766
Mortgage-backed securities
4,842
75
—
4,917
Asset-backed securities and other
48,798
143
( 3 )
48,938
$
144,886
$
2,360
$
( 7 )
$
147,239
The debt securities held at February 13, 2021, had effective maturities ranging from less than one year to approximately six years . In evaluating whether a credit loss exists for the securities, the Company considers factors such as the severity of the loss position, the credit worthiness of the investee, the term to maturity and the intent and ability to hold the investments until maturity or until recovery of fair value. An allowance for credit losses was deemed unnecessary given consideration of the factors above.
Included above in total available-for-sale marketable debt securities are $ 62.4 million of marketable debt securities transferred by the Company’s insurance captive to a trust account to secure its obligations to an insurance company related to future workers’ compensation and casualty losses.
10
Table of Contents
Note E – Derivative Financial Instruments
At February 13, 2021, the Company had $ 29.5 million recorded in Accumulated other comprehensive loss related to realized losses associated with terminated interest rate swap and treasury rate lock derivatives, which were designated as hedging instruments. Net losses are amortized into Interest expense over the remaining life of the associated debt. During the twelve week periods ended February 13, 2021 and February 15, 2020, the Company reclassified $ 863 thousand and $ 508 thousand of net losses from Accumulated other comprehensive loss to Interest expense, respectively. During the twenty-four week period ended February 13, 2021 and the comparable prior year period, the Company reclassified $ 1.7 million and $ 1.0 million of net losses from Accumulated other comprehensive loss to Interest expense, respectively. The Company expects to reclassify $ 3.7 million of net losses from Accumulated other comprehensive loss to Interest expense over the next 13 periods.
Note F – Merchandise Inventories
Merchandise inventories include related purchasing, storage and handling costs. Inventory cost has been determined using the last-in, first-out (“LIFO”) method stated at the lower of cost or net realizable value for domestic inventories and the weighted average cost method stated at the lower of cost or net realizable value for Mexico and Brazil inventories. Due to historical price deflation on the Company’s merchandise purchases, the Company has exhausted its LIFO reserve balance. The Company’s policy is not to write up inventory in excess of replacement cost. The difference between LIFO cost and replacement cost, which will be reduced upon experiencing price inflation on the Company’s merchandise purchases, was $ 363.3 million at February 13, 2021 and $ 357.0 million at August 29, 2020.
Note G – Financing
The Company’s debt consisted of the following:
February 13,
August 29,
(in thousands)
2021
2020
2.500 % Senior Notes due April 2021 , effective interest rate of 2.62 %
$
250,000
$
250,000
3.700 % Senior Notes due April 2022 , effective interest rate of 3.85 %
500,000
500,000
2.875 % Senior Notes due January 2023 , effective interest rate of 3.21 %
300,000
300,000
3.125 % Senior Notes due July 2023 , effective interest rate of 3.26 %
500,000
500,000
3.125 % Senior Notes due April 2024 , effective interest rate 3.32 %
300,000
300,000
3.250 % Senior Notes due April 2025 , effective interest rate 3.36 %
400,000
400,000
3.625 % Senior Notes due April 2025 , effective interest rate 3.78 %
500,000
500,000
3.125 % Senior Notes due April 2026 , effective interest rate of 3.28 %
400,000
400,000
3.750 % Senior Notes due June 2027 , effective interest rate of 3.83 %
600,000
600,000
3.750 % Senior Notes due April 2029 , effective interest rate of 3.86 %
450,000
450,000
4.000 % Senior Notes due April 2030 , effective interest rate 4.09 %
750,000
750,000
1.650 % Senior Notes due January 2031 , effective interest rate of 2.19 %
600,000
600,000
Total debt before discounts and debt issuance costs
5,550,000
5,550,000
Less: Current portion of debt
250,000
—
Less: Discounts and debt issuance costs
33,604
36,629
Debt, less current portion
$
5,266,396
$
5,513,371
As of February 13, 2021, the $ 250 million 2.500 % Senior Notes due April 2021 are classified as current in the accompanying Condensed Consolidated Balance Sheets. On March 15, 2021, the Company repaid the $ 250 million 2.500 % Senior Notes due April 2021, which were callable at par in March 2021.
As of February 13, 2021, the Company had $ 2.748 billion of availability under its $ 2.750 billion revolving credit agreements, which would allow the Company to replace these short-term obligations with long-term financing facilities.
11
Table of Contents
The Company entered into a Master Extension, New Commitment and Amendment Agreement dated as of November 18, 2017 (the “Extension Amendment”) to the Third Amended and Restated Credit Agreement dated as of November 18, 2016, as amended, modified, extended or restated from time to time (the “Revolving Credit Agreement”). Under the Extension Amendment: (i) the Company’s borrowing capacity under the Revolving Credit Agreement was increased from $ 1.6 billion to $ 2.0 billion; (ii) the maximum borrowing under the Revolving Credit Agreement may, at the Company’s option, subject to lenders approval, be increased from $ 2.0 billion to $ 2.4 billion; (iii) the termination date of the Revolving Credit Agreement was extended from November 18, 2021 until November 18, 2022 ; and (iv) the Company has the option to make one additional written request of the lenders to extend the termination date then in effect for an additional year. Under the Revolving Credit Agreement, the Company may borrow funds consisting of Eurodollar loans, base rate loans or a combination of both. Interest accrues on Eurodollar loans at a defined Eurodollar rate, defined as LIBOR plus the applicable percentage, as defined in the Revolving Credit Agreement, depending upon the Company’s senior, unsecured, (non-credit enhanced) long-term debt ratings. Interest accrues on base rate loans as defined in the Revolving Credit Agreement.
On April 3, 2020, the Company entered into a 364-Day Credit Agreement (the “364-Day Credit Agreement”) to augment the Company’s access to liquidity due to current macroeconomic conditions, specifically the pandemic, and to supplement the Company’s existing Revolving Credit Agreement. The 364-Day Credit Agreement provided for loans in the aggregate principal amount of up to $ 750 million. The 364-Day Credit Agreement had a termination date of, and any amounts borrowed under the 364-Day Credit Agreement were due and payable on, on April 2, 2021. Revolving loans under the 364-Day Credit Agreement could be base rate loans, Eurodollar loans, or a combination of both, at the Company’s election.
Effective February 22, 2021, the Company terminated the 364-Day Credit Agreement dated as of April 3, 2020 between the Company as borrower, the banks party thereto, and U.S. Bank National Association as administrative agent. There were no borrowings outstanding under this revolving credit agreement. The Company entered into this credit agreement to augment its access to liquidity due to macroeconomic conditions existing at the time, and the Company has determined the additional access to liquidity is no longer necessary.
As of February 13, 2021, the Company had no outstanding borrowings under either of the revolving credit agreements and $ 1.7 million of outstanding letters of credit under the Revolving Credit Agreement.
Under the Company’s revolving credit agreements, covenants include restrictions on liens, a maximum debt to earnings ratio, a minimum fixed charge coverage ratio and a change of control provision that may require acceleration of the repayment obligations under certain circumstances.
The fair value of the Company’s debt was estimated at $ 6.007 billion as of February 13, 2021, and $ 6.081 billion as of August 29, 2020, based on the quoted market prices for the same or similar issues or on the current rates available to the Company for debt of the same terms (Level 2). Such fair value is greater than the carrying value of debt by $ 490.9 million and $ 567.5 million at February 13, 2021 and August 29, 2020, respectively, which reflects their face amount, adjusted for any unamortized debt issuance costs and discounts.
All Senior Notes are subject to an interest rate adjustment if the debt ratings assigned are downgraded (as defined in the agreements). Further, the Senior Notes contain a provision that repayment may be accelerated if the Company experiences a change in control (as defined in the agreements). The Company’s borrowings under its Senior Notes contain minimal covenants, primarily restrictions on liens, sale and leaseback transactions and consolidations, mergers and the sale of assets. All of the repayment obligations under its borrowing arrangements may be accelerated and come due prior to the scheduled payment date if covenants are breached or an event of default occurs.
As of February 13, 2021, the Company was in compliance with all covenants and expects to remain in compliance with all covenants under its borrowing arrangements.
12
Table of Contents
Note H – Stock Repurchase Program
From January 1, 1998 to February 13, 2021, the Company has repurchased a total of 149.0 million shares of its common stock at an aggregate cost of $ 23.932 billion, including 1.3 million shares of its common stock at an aggregate cost of $ 1.578 billion during the twenty-four week period ended February 13, 2021. On December 15, 2020, the Board voted to increase the repurchase authorization by $ 1.5 billion. This raised the total value of shares authorized to be repurchased to $ 24.65 billion. Considering the cumulative repurchases as of February 13, 2021, the Company had $ 717.6 million remaining under the Board’s authorization to repurchase its common stock.
During the twenty-four week period ended February 13, 2021, the Company retired 1.0 million shares of treasury stock which had previously been repurchased under the Company’s share repurchase program. The retirement increased Retained deficit by $ 1.139 billion and decreased Additional paid-in capital by $ 60.0 million. During the comparable prior year period, the Company retired 1.9 million shares of treasury stock, which increased Retained deficit by $ 1.879 billion and decreased Additional paid-in capital by $ 99.7 million.
Subsequent to February 13, 2021, the Company has repurchased 169,396 shares of its common stock at an aggregate cost of $ 203.0 million.
Note I – Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss includes foreign currency translation adjustments, activity for interest rate swaps and treasury rate locks that qualify as cash flow hedges and unrealized gains (losses) on available-for-sale debt securities. Changes in Accumulated other comprehensive loss for the twelve week periods ended February 13, 2021 and February 15, 2020 consisted of the following:
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (2)
on Securities
Derivatives
Total
Balance at November 21, 2020
$
( 285,326 )
$
1,536
$
( 23,117 )
$
( 306,907 )
Other comprehensive income (loss) before reclassifications (1)
5,601
( 193 )
(3)
—
5,408
Amounts reclassified from Accumulated other comprehensive loss
—
1
(3)
659
(3)
660
Balance at February 13, 2021
$
( 279,725 )
$
1,344
$
( 22,458 )
$
( 300,839 )
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (2)
on Securities
Derivatives
Total
Balance at November 23, 2019
$
( 246,558 )
$
403
$
( 3,926 )
$
( 250,081 )
Other comprehensive income before reclassifications
21,178
180
(3)
—
21,358
Amounts reclassified from Accumulated other comprehensive income (loss) (1)
—
( 2 )
(3)
388
(3)
386
Balance at February 15, 2020
$
( 225,380 )
$
581
$
( 3,538 )
$
( 228,337 )
13
Table of Contents
Changes in Accumulated other comprehensive loss for the twenty-four week periods ended February 13, 2021 and February 15, 2020 consisted of the following:
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (2)
on Securities
Derivatives
Total
Balance at August 29, 2020
$
( 332,321 )
$
1,845
$
( 23,776 )
$
( 354,252 )
Other comprehensive income (loss) before reclassifications (1)
52,596
( 515 )
(3)
—
52,081
Amounts reclassified from Accumulated other comprehensive loss
—
14
(3)
1,318
(3)
1,332
Balance at February 13, 2021
$
( 279,725 )
$
1,344
$
( 22,458 )
$
( 300,839 )
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (2)
on Securities
Derivatives
Total
Balance at August 31, 2019
$
( 265,598 )
$
591
$
( 4,315 )
$
( 269,322 )
Other comprehensive income (loss) before reclassifications (1)
40,218
( 53 )
(3)
—
40,165
Amounts reclassified from Accumulated other comprehensive loss
—
43
(3)
777
(3)
820
Balance at February 15, 2020
$
( 225,380 )
$
581
$
( 3,538 )
$
( 228,337 )
(1) Amounts in parentheses indicate debits to Accumulated other comprehensive loss.
(2) Foreign currency is shown net of U.S. tax to account for foreign currency impacts of certain undistributed non-U.S. subsidiaries earnings. Other foreign currency is not shown net of additional U.S. tax as other basis differences of non-U.S. subsidiaries are intended to be permanently reinvested.
(3) Amounts shown are net of taxes/tax benefits .
Note J – Litigation
The Company is involved in various legal proceedings incidental to the conduct of its business, including, but not limited to, several lawsuits containing class-action allegations in which the plaintiffs are current and former hourly and salaried employees who allege various wage and hour violations and unlawful termination practices. While the resolution of these matters cannot be predicted with certainty, management does not currently believe that, either individually or in the aggregate, these matters will result in liabilities material to the Company’s Condensed Consolidated Statements of Income, Condensed Consolidated Balance Sheets or Condensed Consolidated Statements of Cash Flows.
Note K – Leases
The Company’s leases primarily relate to its retail stores, distribution centers and vehicles under various non-callable leases. Retail leases typically have initial terms of between one and 20 years, with one to six optional renewal periods of one to five years each. Finance leases for vehicles typically have original terms between one and five years , and finance leases for real estate leases typically have terms of 20 or more years. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
14
Table of Contents
Lease-related assets and liabilities recorded on the Condensed Consolidated Balance Sheet are as follows:
February 13,
August 29,
(in thousands)
Classification
2021
2020
Assets:
Operating
Operating lease right-of-use assets
$
2,660,667
$
2,581,677
Finance
Property and equipment
327,405
327,006
Total lease assets
$
2,988,072
$
2,908,683
Liabilities:
Current:
Operating
Current portion of operating lease liabilities
$
252,523
$
223,846
Finance
Accrued expenses and other
64,459
67,498
Noncurrent:
Operating
Operating lease liabilities, less current portion
2,566,974
2,501,560
Finance
Other long-term liabilities
160,951
155,855
Total lease liabilities
$
3,044,907
$
2,948,759
Accumulated amortization related to finance lease assets was $ 99.9 million as of February 13, 2021 and $ 107.3 million as of August 29, 2020.
Lease costs for finance and operating leases for the twelve weeks ended February 13, 2021 are as follows:
Twelve Weeks Ended
February 13,
February 15,
(in thousands)
Statement of Income Location
2021
2020
Finance lease cost:
Amortization of lease assets
Depreciation and amortization
$
13,066
$
12,872
Interest on lease liabilities
Interest expense, net
713
1,282
Operating lease cost (1)
Selling, general and administrative expenses
85,082
80,396
Total lease cost
$
98,861
$
94,550
Lease costs for finance and operating leases for the twenty-four weeks ended February 13, 2021 are as follows:
Twenty-Four Weeks Ended
February 13,
February 15,
(in thousands)
Statement of Income Location
2021
2020
Finance lease cost:
Amortization of lease assets
Depreciation and amortization
$
22,385
$
25,528
Interest on lease liabilities
Interest expense, net
1,416
2,667
Operating lease cost (1)
Selling, general and administrative expenses
169,184
162,195
Total lease cost
$
192,985
$
190,390
(1) Includes short-term leases, variable lease costs and sublease income, which are immaterial.
15
Table of Contents
The following table summarizes the Company’s lease term and discount rate assumptions:
February 13,
2021
Weighted-average remaining lease term in years, inclusive of renewal options that are reasonably certain to be exercised:
Finance leases – real estate
27
Finance leases – vehicles
3
Operating leases
16
Weighted-average discount rate:
Finance leases – real estate
3.55
%
Finance leases – vehicles
1.95
%
Operating leases
3.42
%
The following table summarizes the other information related to the Company’s lease liabilities:
Twenty-Four Weeks Ended
February 13,
February 15,
(in thousands)
2021
2020
Cash paid for amounts included in the measurement of lease liabilities – operating cash flows from operating leases
$
123,431
$
98,021
Leased assets obtained in exchange for new finance lease liabilities
30,764
45,582
Leased assets obtained in exchange for new operating lease liabilities
217,522
174,038
As of February 13, 2021, the Company has entered into additional leases which have not yet commenced and are therefore not part of the right-of-use asset and liability. These leases have undiscounted future payments of approximately $ 23.7 million and $ 159.5 million for real estate and vehicles, respectively, and will commence when the Company obtains possession of the underlying leased asset. Commencement dates are expected to be from fiscal 2021 to fiscal 2022 .
Note L – Segment Reporting
The Company’s operating segments (Domestic Auto Parts, Mexico and Brazil) are aggregated as one reportable segment: Auto Parts Stores. The criteria the Company used to identify the reportable segment are primarily the nature of the products the Company sells and the operating results that are regularly reviewed by the Company’s chief operating decision maker to make decisions about the resources to be allocated to the business units and to assess performance. The accounting policies of the Company’s reportable segment are the same as those described in “Note A – Significant Accounting Policies” in its Annual Report on Form 10-K for the year ended August 29, 2020.
The Auto Parts Stores segment is a retailer and distributor of automotive parts and accessories through the Company’s 6,625 locations in the U.S., Mexico and Brazil. Each store carries an extensive product line for cars, sport utility vehicles, vans and light trucks, including new and remanufactured automotive hard parts, maintenance items, accessories and non-automotive products.
The Other category reflects business activities of two operating segments that are not separately reportable due to the materiality of these operating segments. The operating segments include ALLDATA, which produces, sells and maintains diagnostic and repair information software used in the automotive repair industry, and E-commerce, which includes direct sales to customers through www.autozone.com for sales that are not fulfilled by local stores.
16
Table of Contents
The Company evaluates its reportable segment primarily on the basis of net sales and segment profit, which is defined as gross profit. Segment results for the periods presented were as follows:
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 13,
February 15,
February 13,
February 15,
(in thousands)
2021
2020
2021
2020
Net Sales
Auto Parts Stores
$
2,859,698
$
2,464,988
$
5,961,295
$
5,208,226
Other
51,120
48,675
103,783
98,474
Total
$
2,910,818
$
2,513,663
$
6,065,078
$
5,306,700
Segment Profit
Auto Parts Stores
$
1,524,981
$
1,331,270
$
3,164,885
$
2,797,431
Other
34,402
34,793
70,115
69,700
Gross profit
1,559,383
1,366,063
3,235,000
2,867,131
Operating, selling, general and administrative expenses
( 1,077,616 )
( 958,125 )
( 2,138,008 )
( 1,959,170 )
Interest expense, net
( 46,012 )
( 44,335 )
( 92,191 )
( 88,078 )
Income before income taxes
$
435,755
$
363,603
$
1,004,801
$
819,883
17
Table of Contents
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
AutoZone, Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying condensed consolidated balance sheet of AutoZone, Inc. (the Company) as of February 13, 2021, the related condensed consolidated statements of income, comprehensive income and stockholders’ deficit for the twelve and twenty-four week periods ended February 13, 2021 and February 15, 2020, the condensed consolidated statements of cash flows for the twenty-four week periods ended February 13, 2021 and February 15, 2020, and the related notes (collectively referred to as the “condensed consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of August 29, 2020, the related consolidated statements of income, comprehensive income, stockholders’ deficit and cash flows for the year then ended, and the related notes (not presented herein); and in our report dated October 26, 2020, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of August 29, 2020, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Memphis, Tennessee
March 19, 2021
18
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.