Item 1. Financial Statements
Item 1. Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
November 22,
August 30,
(in thousands)
2025
2025
Assets
Current assets:
Cash and cash equivalents
$
287,639
$
271,803
Accounts receivable
637,839
670,137
Merchandise inventories
7,144,353
7,025,688
Other current assets
372,682
373,751
Total current assets
8,442,513
8,341,379
Property and equipment:
Property and equipment
12,866,368
12,552,328
Less: Accumulated depreciation and amortization
( 5,630,125 )
( 5,489,819 )
7,236,243
7,062,509
Operating lease right-of-use assets
3,251,395
3,194,666
Goodwill
302,645
302,645
Deferred income taxes
120,009
118,433
Other long-term assets
312,780
335,692
Total assets
$
19,665,585
$
19,355,324
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
$
8,262,343
$
8,025,590
Current portion of operating lease liabilities
287,244
283,564
Accrued expenses and other
1,205,464
1,151,536
Income taxes payable
58,883
58,707
Total current liabilities
9,813,934
9,519,397
Long-term debt
8,623,112
8,799,775
Operating lease liabilities, less current portion
3,139,227
3,093,936
Deferred income taxes
532,145
520,510
Other long-term liabilities
785,774
836,019
Commitments and contingencies
—
—
Stockholders’ deficit:
Preferred stock, authorized 1,000 shares; no shares issued
—
—
Common stock, par value $ .01 per share, authorized 200,000 shares; 16,954 shares issued and 16,585 shares outstanding as of November 22, 2025; 16,927 shares issued and 16,665 shares outstanding as of August 30, 2025
170
169
Additional paid-in capital
1,907,813
1,843,779
Retained deficit
( 3,445,029 )
( 3,975,852 )
Accumulated other comprehensive loss
( 263,106 )
( 285,010 )
Treasury stock, at cost
( 1,428,455 )
( 997,399 )
Total stockholders’ deficit
( 3,228,607 )
( 3,414,313 )
Total liabilities and stockholders' deficit
$
19,665,585
$
19,355,324
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Twelve Weeks Ended
November 22,
November 23,
2025
2024
(in thousands, except per share data)
Net sales
$
4,628,630
$
4,279,641
Cost of sales, including warehouse and delivery expenses
2,269,317
2,011,584
Gross profit
2,359,313
2,268,057
Operating, selling, general and administrative expenses
1,575,108
1,426,908
Operating profit
784,205
841,149
Interest expense, net
106,270
107,629
Income before income taxes
677,935
733,520
Income tax expense
147,112
168,587
Net income
$
530,823
$
564,933
Weighted average shares for basic earnings per share
16,652
16,913
Effect of dilutive stock equivalents
450
457
Weighted average shares for diluted earnings per share
17,102
17,370
Basic earnings per share
$
31.88
$
33.40
Diluted earnings per share
$
31.04
$
32.52
See Notes to Condensed Consolidated Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Twelve Weeks Ended
November 22,
November 23,
2025
2024
(in thousands)
Net income
$
530,823
$
564,933
Other comprehensive income (loss):
Foreign currency translation adjustments
21,128
( 44,989 )
Unrealized gains (losses) on marketable debt securities, net of taxes
371
( 952 )
Net derivative activities, net of taxes
405
404
Total other comprehensive income (loss)
21,904
( 45,537 )
Comprehensive income
$
552,727
$
519,396
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Twelve Weeks Ended
November 22,
November 23,
(in thousands)
2025
2024
Cash flows from operating activities:
Net income
$
530,823
$
564,933
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and equipment
148,194
133,173
Other non-cash charges
98,000
—
Amortization of debt origination fees
3,210
3,018
Deferred income taxes
( 41,724 )
( 4,831 )
Share-based compensation expense
30,727
26,117
Changes in operating assets and liabilities:
Accounts receivable
36,700
9,873
Merchandise inventories
( 205,335 )
( 136,181 )
Accounts payable and accrued expenses
243,490
170,032
Income taxes
114,578
103,019
Other, net
( 14,492 )
( 57,350 )
Net cash provided by operating activities
944,171
811,803
Cash flows from investing activities:
Capital expenditures
( 314,173 )
( 247,035 )
Purchase of marketable debt securities
( 12,624 )
( 12,311 )
Proceeds from sale of marketable debt securities
6,288
12,614
Investment in tax credit equity investments
( 5,106 )
( 31,018 )
Other, net
( 1,091 )
12,001
Net cash used in investing activities
( 326,706 )
( 265,749 )
Cash flows from financing activities:
Net payments of commercial paper
( 179,100 )
( 15,000 )
Net proceeds from sale of common stock
31,858
36,002
Purchase of treasury stock
( 427,178 )
( 540,086 )
Repayment of principal portion of finance lease liabilities
( 27,317 )
( 23,106 )
Other, net
( 974 )
4,094
Net cash used in financing activities
( 602,711 )
( 538,096 )
Effect of exchange rate changes on cash
1,082
( 2,112 )
Net increase in cash and cash equivalents
15,836
5,846
Cash and cash equivalents at beginning of period
271,803
298,172
Cash and cash equivalents at end of period
$
287,639
$
304,018
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited)
Twelve Weeks Ended November 22, 2025
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 30, 2025
16,927
$
169
$
1,843,779
$
( 3,975,852 )
$
( 285,010 )
$
( 997,399 )
$
( 3,414,313 )
Net income
—
—
—
530,823
—
—
530,823
Total other comprehensive income
—
—
—
—
21,904
—
21,904
Purchase of 108 shares of treasury stock
—
—
—
—
—
( 431,056 )
( 431,056 )
Issuance of common stock under stock options and stock purchase plans
27
1
31,857
—
—
—
31,858
Share-based compensation expense
—
—
32,177
—
—
—
32,177
Balance at November 22, 2025
16,954
$
170
$
1,907,813
$
( 3,445,029 )
$
( 263,106 )
$
( 1,428,455 )
$
( 3,228,607 )
Twelve Weeks Ended November 23, 2024
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 31, 2024
17,451
$
175
$
1,621,553
$
( 4,424,982 )
$
( 361,618 )
$
( 1,584,742 )
$
( 4,749,614 )
Net income
—
—
—
564,933
—
—
564,933
Total other comprehensive loss
—
—
—
—
( 45,537 )
—
( 45,537 )
Purchase of 160 shares of treasury stock
—
—
—
—
—
( 505,214 )
( 505,214 )
Issuance of common stock under stock options and stock purchase plans
44
—
36,002
—
—
—
36,002
Share-based compensation expense
—
—
26,509
—
—
—
26,509
Balance at November 23, 2024
17,495
$
175
$
1,684,064
$
( 3,860,049 )
$
( 407,155 )
$
( 2,089,956 )
$
( 4,672,921 )
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
AUTOZONE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note A – General
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission’s (the “SEC”) rules and regulations. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. For further information, refer to the consolidated financial statements and related notes included in the AutoZone, Inc. (“AutoZone” or the “Company”) Annual Report on Form 10-K for the year ended August 30, 2025.
Operating results for the twelve weeks ended November 22, 2025, are not necessarily indicative of the results that may be expected for the full fiscal year ending August 29, 2026. Each of the first three quarters of AutoZone’s fiscal year consists of 12 weeks, and the fourth quarter consists of 16 or 17 weeks. The fourth quarters of fiscal 2026 and 2025 each have 16 weeks.
Recently Issued Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740) . The amendments in this ASU are intended to enhance the transparency of income tax information by updating income tax disclosure requirements. The guidance is effective for public entities for annual periods beginning after December 15, 2024, and early adoption is permitted. The amendments in this ASU should be applied on a prospective basis; however, retrospective application is permitted. This update will be effective for the Company beginning with its annual period ending August 29, 2026. The Company is currently evaluating these new disclosure requirements and does not expect the adoption to have a material impact.
In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) . This ASU requires disclosure in the notes to financial statements, at each interim and annual reporting period, of specified information about certain costs and expenses including purchases of inventory, employee compensation, depreciation and intangible asset amortization included in each relevant expense caption. Also required is a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated. This ASU is effective for all public entities for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, and early adoption is permitted. This ASU should be applied either prospectively to financial statements issued after the effective date of this update or retrospectively to all prior periods presented in the financial statements. This update will be effective for the Company beginning with its annual period ending August 26, 2028. The Company is currently evaluating these new disclosure requirements and the impact of adoption.
In September 2025, the FASB issued ASU 2025-06, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40). This ASU is intended to modernize internal-use software guidance by removing all project stages and clarifying the thresholds entities apply to begin capitalizing costs. This ASU is effective for all entities for annual reporting periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods, and early adoption is permitted. The amendments in this ASU may be applied using a prospective, modified, or retrospective transition approach. This update will be effective for the Company beginning with its fiscal 2029 first quarter. The Company is currently evaluating the impact of adoption.
R
Note B – Merchandise Inventories
Merchandise inventories include related purchasing, storage and handling costs. Inventory cost has been determined using the last-in, first-out (“LIFO”) method stated at the lower of cost or market for domestic inventories and the
7
Table of Contents
weighted average cost method stated at the lower of cost or net realizable value for Mexico and Brazil inventories. The Company’s policy is not to write up inventory in excess of replacement cost. Due to price changes on the Company’s merchandise purchases, primarily due to inflation driven by tariffs, the Company’s LIFO credit reserve balance was $ 181.0 million at November 22, 2025, and $ 83.0 million at August 30, 2025. Changes to the Company’s LIFO credit reserve balance are recorded as a non-cash charge or benefit to cost of sales.
Note C – Variable Interest Entities
The Company invests in certain tax credit funds that promote renewable energy and generate a return primarily through the realization of federal tax credits. The Company considers its investment in these tax credit funds as investments in variable interest entities (“VIEs”). The Company evaluates the investment in any VIE to determine whether it is the primary beneficiary. The Company considers a variety of factors in identifying the entity that holds the power to direct matters that most significantly impact the VIE’s economic performance including, but not limited to, the ability to direct financing, leasing, construction and other operating decisions and activities. As of November 22, 2025, the Company held tax credit equity investments that were deemed to be VIEs and determined that it was not the primary beneficiary of the entities, as it did not have the power to direct the activities that most significantly impacted the entities and accounted for these investments using the equity method. The Company’s maximum exposure to losses is generally limited to its net investment, which was $ 64.1 million and $ 60.8 million as of November 22, 2025, and August 30, 2025, respectively, and was included within the Other long-term assets caption in the Condensed Consolidated Balance Sheets.
Note D – Fair Value Measurements
The Company defines fair value as the price received to transfer an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with ASC 820, Fair Value Measurements and Disclosures , the Company uses the fair value hierarchy, which prioritizes the inputs used to measure fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of the fair value hierarchy are set forth below:
Level 1 inputs —unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.
Level 2 inputs —inputs other than quoted market prices included within Level 1 that are observable, either directly or indirectly, for the asset or liability.
Level 3 inputs —unobservable inputs for the asset or liability, which are based on the Company’s own assumptions as there is little, if any, observable activity in identical assets or liabilities.
8
Table of Contents
Marketable Debt Securities Measured at Fair Value on a Recurring Basis
The Company’s marketable debt securities measured at fair value on a recurring basis were as follows:
November 22, 2025
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
15,751
$
5,961
$
—
$
21,712
Other long-term assets
54,889
54,348
—
109,237
$
70,640
$
60,309
$
—
$
130,949
August 30, 2025
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
13,667
$
4,994
$
—
$
18,661
Other long-term assets
52,278
53,201
—
105,479
$
65,945
$
58,195
$
—
$
124,140
The Company’s marketable debt securities are typically valued at the closing price in the principal active market as of the last business day of the quarter or through the use of other market inputs relating to the securities, including benchmark yields and reported trades. Fair values of the marketable debt securities, by asset class, are described in “Note E – Marketable Debt Securities.”
Additionally, the Company has deferred compensation plan assets which are recorded at fair value on a recurring basis using Level 1 inputs. These assets consisted of investments in various mutual and money markets funds of which $ 41.7 million is recorded in Other current assets and $ 31.1 million is recorded in Other long-term assets at November 22, 2025, and $ 2.7 million was recorded in Other current assets and $ 68.2 million was recorded in Other long-term assets at August 30, 2025. The Company’s liability under the plan included $ 41.7 million recorded in Accrued expenses and other and $ 31.1 million recorded in Other long-term liabilities at November 22, 2025, and $ 2.7 million recorded in Accrued expenses and other and $ 68.2 million recorded in Other long-term liabilities at August 30, 2025.
Financial Instruments not Recognized at Fair Value
The Company has financial instruments, including cash and cash equivalents, accounts receivable, other current assets and accounts payable. The carrying amounts of these financial instruments approximate fair value because of their short maturities. A discussion of the carrying values and fair values of the Company’s debt is included in “Note I – Financing.”
Note E – Marketable Debt Securities
Marketable debt securities are carried at fair value, with unrealized gains and losses, net of income taxes, recorded in Accumulated other comprehensive loss until realized, and any credit risk related losses are recognized in net income in the period incurred. The Company’s basis for determining the cost of a security sold is the “Specific Identification Model.”
9
Table of Contents
The Company’s available-for-sale marketable debt securities consisted of the following:
November 22, 2025
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
26,194
$
320
$
( 7 )
$
26,507
Government bonds
61,669
1,010
( 101 )
62,578
Mortgage-backed securities
20,619
368
( 22 )
20,965
Asset-backed securities and other
20,823
76
—
20,899
$
129,305
$
1,774
$
( 130 )
$
130,949
August 30, 2025
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
23,441
$
270
$
( 33 )
$
23,678
Government bonds
63,053
910
( 201 )
63,762
Mortgage-backed securities
21,433
227
( 81 )
21,579
Asset-backed securities and other
15,043
81
( 3 )
15,121
$
122,970
$
1,488
$
( 318 )
$
124,140
The contractual maturities of the Company’s available for sale marketable debt securities are as follows:
November 22, 2025
Amortized
Fair
(in thousands)
Cost Basis
Value
Due within one year
$
22,878
$
21,712
Due after one year through five years
62,772
64,778
Due after five years through ten years
28,995
29,528
Due after ten years
14,660
14,931
$
129,305
$
130,949
At November 22, 2025, the Company held 19 securities that are in an unrealized loss position of approximately $ 0.1 million. In evaluating whether a credit loss exists for the securities, the Company considers factors such as the severity of the loss position, the credit worthiness of the investee, the term to maturity and the intent and ability to hold the investments until maturity or until recovery of fair value. An allowance for credit losses was deemed unnecessary given consideration of the factors above. The Company did not realize any material gains or losses on its marketable debt securities during the twelve week period ended November 22, 2025, and the comparable prior year period.
Included above in total available-for-sale marketable debt securities are $ 119.0 million and $ 117.4 million of marketable debt securities transferred by the Company’s insurance captive to a trust account to secure its obligations to an insurance company related to future workers’ compensation and casualty losses as of November 22, 2025, and August 30, 2025, respectively.
Note F – Cloud Computing Arrangements
The Company capitalizes implementation costs associated with its cloud computing arrangements when incurred, consistent with the treatment of costs capitalized for internal use software. These costs begin amortization once the related software is ready for its intended use and will be amortized over the remaining non-cancellable term of the hosting agreement, plus any renewal periods that are reasonably certain to be exercised, and are recorded within
10
Table of Contents
Operating, selling, general and administrative expenses in the Company’s Condensed Consolidated Statements of Income, the same line item as the related hosting fees. No amortization expenses have been recorded in the twelve weeks ended November 22, 2025, or the comparable prior year period. At November 22, 2025 and August 30, 2025, capitalized cloud-based enterprise resource planning (ERP) software implementation costs of $ 1.9 million and $ 1.6 million, respectively, were recorded within Other current assets, and $ 34.1 million and $ 29.6 million, respectively, were recorded within Other long-term assets on the Company's Condensed Consolidated Balance Sheets. Cloud computing arrangement implementation costs are classified within operating activities in the Company’s Condensed Consolidated Statements of Cash Flows.
Note G – Supplier Financing Programs
The Company has arrangements with third-party financial institutions to confirm invoice balances owed by the Company to certain suppliers and pay the financial institutions the confirmed amounts on the invoice due dates. These arrangements allow the Company’s inventory suppliers, at their sole discretion, to enter into agreements directly with these financial institutions to finance the Company’s obligations to the suppliers at terms negotiated between the suppliers and the financial institutions. Supplier participation is optional and our obligations to our suppliers, including the amount and dates due, are not impacted by our suppliers’ decision to enter into an agreement with a third-party financial institution. As of November 22, 2025, and August 30, 2025, the Company had supplier obligations outstanding that had been confirmed under these arrangements of $ 5.6 billion and $ 5.4 billion, respectively, which are included in Accounts payable and $ 267.5 million and $ 264.9 million, respectively, which are included in Other long-term liabilities in the Condensed Consolidated Balance Sheets.
Note H – Litigation
The Company is involved in various legal proceedings incidental to the conduct of its business, including, but not limited to, claims and allegations related to wage and hour violations, unlawful termination, employment practices, product liability, privacy and cybersecurity, environmental matters, intellectual property rights or regulatory compliance. The Company does not currently believe that, either individually or in the aggregate, these matters will result in liabilities material to the Company’s financial condition, results of operations or cash flows.
11
Table of Contents
Note I – Financing
The Company’s debt consisted of the following:
November 22,
August 30,
(in thousands)
2025
2025
3.125 % Senior Notes due April 2026 , effective interest rate 3.28 %
$
400,000
$
400,000
5.050 % Senior Notes due July 2026 , effective interest rate 5.09 %
450,000
450,000
3.750 % Senior Notes due June 2027 , effective interest rate 3.83 %
600,000
600,000
4.500 % Senior Notes due February 2028 , effective interest rate 4.43 %
450,000
450,000
6.250 % Senior Notes due November 2028 , effective interest rate 6.46 %
500,000
500,000
3.750 % Senior Notes due April 2029 , effective interest rate 3.86 %
450,000
450,000
5.100 % Senior Notes due July 2029 , effective interest rate 5.30 %
600,000
600,000
4.000 % Senior Notes due April 2030 , effective interest rate 4.09 %
750,000
750,000
5.125 % Senior Notes due June 2030 , effective interest rate 5.14 %
500,000
500,000
1.650 % Senior Notes due January 2031 , effective interest rate 2.19 %
600,000
600,000
4.750 % Senior Notes due August 2032 , effective interest rate 4.76 %
750,000
750,000
4.750 % Senior Notes due February 2033 , effective interest rate 4.70 %
550,000
550,000
5.200 % Senior Notes due August 2033 , effective interest rate 5.22 %
300,000
300,000
6.550 % Senior Notes due November 2033 , effective interest rate 6.71 %
500,000
500,000
5.400 % Senior Notes due July 2034 , effective interest rate 5.54 %
700,000
700,000
Commercial paper, weighted average interest rate 4.01 % at November 22, 2025 and 4.46 % at August 30, 2025
569,500
748,600
Total debt before discounts and debt issuance costs
8,669,500
8,848,600
Less: Discounts and debt issuance costs
46,388
48,825
Long-term debt
$
8,623,112
$
8,799,775
The Company maintains a revolving credit facility (as amended from time to time, the “Revolving Credit Agreement”) with a borrowing capacity of $ 2.25 billion. The maximum borrowing capacity under the Revolving Credit Agreement may, at the Company’s option, subject to lenders’ approval, be increased from $ 2.25 billion to $ 3.25 billion. The Revolving Credit Agreement will terminate, and all amounts borrowed will be due and payable, on November 15, 2028 . As of November 22, 2025, the Company had no outstanding borrowings and $ 1.7 million of outstanding letters of credit under the Revolving Credit Agreement.
In addition to the outstanding letters of credit issued under the Revolving Credit Agreement discussed above, the Company had $ 166.2 million and $ 149.1 million in letters of credit outstanding as of November 22, 2025, and August 30, 2025, respectively. These letters of credit have various maturity dates and were issued on an uncommitted basis. Additionally, the Company’s total surety bonds commitment was $ 101.4 million at November 22, 2025, compared with $ 100.5 million at August 30, 2025. Since its fiscal year end, the Company has canceled, issued and modified stand-by letters of credit that are primarily renewed on an annual basis to cover deductible payments to its casualty insurance carriers.
As of November 22, 2025, the $ 569.5 million commercial paper borrowings, the $ 400 million 3.125 % Senior Notes due April 2026 and the $ 450 million 5.050 % Senior Notes due July 2026 were classified as long-term debt in the accompanying Condensed Consolidated Balance Sheets as the Company currently has the ability and intent to refinance them on a long-term basis through available capacity under its Revolving Credit Agreement. As of November 22, 2025, the Company had $ 2.2 billion of availability under its Revolving Credit Agreement, which would allow it to replace these short-term obligations with a long-term financing facility.
The Senior Notes contain a provision that repayment may be accelerated if the Company experiences both a change of control and a rating event (both as defined in the agreements). The Company’s borrowings under its Senior Notes contain minimal covenants, primarily restrictions on liens. All of the repayment obligations under its borrowing arrangements may be accelerated and come due prior to the scheduled payment date if covenants are breached or an event of default occurs. Interest for the Senior Notes is paid on a semi-annual basis.
12
Table of Contents
The fair value of the Company’s debt was estimated at $ 8.7 billion as of November 22, 2025, and $ 8.9 billion as of August 30, 2025, based on the quoted market prices for the same or similar issues or on the current rates available to the Company for debt of the same terms (Level 2). Such fair value is greater than the carrying value of debt by $ 91.6 million and $ 94.4 million at November 22, 2025, and August 30, 2025, respectively, which reflects their face amount, adjusted for any unamortized debt issuance costs and discounts.
As of November 22, 2025, the Company was in compliance with all covenants and expects to remain in compliance with all covenants under its borrowing arrangements.
Note J – Stock Repurchase Program
From January 1, 1998, to November 22, 2025, the Company has repurchased a total of 155.7 million shares of its common stock at an aggregate cost of $ 38.9 billion, including 107.8 thousand shares of its common stock at an aggregate cost of $ 431.1 million during the twelve week period ended November 22, 2025.
On October 8, 2025, the Board voted to authorize the repurchase of an additional $ 1.5 billion of the Company’s common stock in connection with its ongoing share repurchase program, which raised the total value of shares authorized to be repurchased to $ 40.7 billion. Considering the cumulative repurchases as of November 22, 2025, the Company had $ 1.7 billion remaining under the Board’s authorization to repurchase its common stock.
Subsequent to November 22, 2025, and through December 12, 2025, the Company has repurchased 22.7 thousand shares of its common stock at an aggregate cost of $ 88.0 million.
Note K – Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss includes foreign currency translation adjustments, unrealized gains (losses) on marketable debt securities, and net derivative activities.
Changes in Accumulated other comprehensive loss for the twelve week periods ended November 22, 2025, and November 23, 2024, consisted of the following:
Net
Foreign
Unrealized
Currency
Gain (Loss)
(in thousands)
and Other (1)
on Securities
Derivatives
Total
Balance at August 30, 2025
$
( 277,036 )
$
918
$
( 8,892 )
$
( 285,010 )
Other comprehensive income before reclassifications (2)
21,128
366
—
21,494
Amounts reclassified from Accumulated other comprehensive loss (2)
—
5
405
410
Balance at November 22, 2025
$
( 255,908 )
$
1,289
$
( 8,487 )
$
( 263,106 )
Net
Foreign
Unrealized
Currency
Gain (Loss)
(in thousands)
and Other (1)
on Securities
Derivatives
Total
Balance at August 31, 2024
$
( 351,272 )
$
300
$
( 10,646 )
$
( 361,618 )
Other comprehensive loss before reclassifications (2)
( 44,989 )
( 952 )
—
( 45,941 )
Amounts reclassified from Accumulated other comprehensive loss (2)
—
—
404
404
Balance at November 23, 2024
$
( 396,261 )
$
( 652 )
$
( 10,242 )
$
( 407,155 )
13
Table of Contents
(1) Foreign currency, which primarily relates to our operations in Mexico, is shown net of U.S. tax to account for foreign currency impacts of certain undistributed non-U.S. subsidiaries earnings.
(2) Amounts shown are net of taxes/tax benefits.
Note L – Share-Based Plans
AutoZone maintains several equity incentive plans, which provide equity-based compensation to non-employee directors and eligible employees for their service to AutoZone, its subsidiaries or affiliates. The Company recognizes compensation expense for share-based payments based on the fair value of the awards at the grant date. Share-based payments include stock option grants, restricted stock grants, restricted stock unit grants, stock appreciation rights, discounts on shares sold to employees under share purchase plans and other awards. Additionally, directors’ fees are paid in restricted stock units with value equivalent to the value of shares of common stock as of the grant date. The change in fair value of liability-based stock awards is also recognized in share-based compensation expense.
Stock Options:
The Company made stock option grants for 116,655 shares during the twelve week period ended November 22, 2025, and granted options to purchase 118,813 shares during the comparable prior year period. The Company grants options to purchase common stock to certain of its employees under its equity incentive plans at prices equal to or above the market value of the stock on the date of grant. Option-vesting periods range from four to five years , with the majority of options vesting ratably over four years . The fair value of each option is amortized into compensation expense on a straight-line basis over the requisite service period, less estimated forfeitures. Employees who meet the qualified retirement provisions under the AutoZone, Inc. 2020 Omnibus Incentive Award Plan are assumed to have a 0 % forfeiture rate. All other employee grants assume a 10 % forfeiture rate, which is based on historical experience.
The weighted average fair value of the stock option awards granted during the twelve week periods ended November 22, 2025, and November 23, 2024, using the Black-Scholes-Merton multiple-option pricing valuation model, was $ 1,265.65 and $ 1,020.28 per share, respectively, using the following weighted average key assumptions:
Twelve Weeks Ended
November 22,
November 23,
2025
2024
Expected price volatility
25
%
26
%
Risk-free interest rate
3.8
%
3.9
%
Weighted average expected lives (in years)
5.4
5.5
Forfeiture rate
8
%
7
%
Dividend yield
0
%
0
%
During the twelve week period ended November 22, 2025, and the comparable prior year period, 24,812 and 41,085 stock options, respectively, were exercised at a weighted average exercise price of $ 1,267.77 and $ 872.81 , respectively.
As of November 22, 2025, total unrecognized share-based expense related to stock options, net of estimated forfeitures, was approximately $ 226.3 million, before income taxes, which we expect to recognize over an estimated weighted average period of 3.4 years.
Restricted Stock Units:
Restricted stock unit awards are valued at the market price of a share of the Company’s stock on the date of grant. Grants of employee restricted stock units vest ratably on an annual basis over a four-year service period and are payable in shares of common stock on the vesting date. Compensation expense for grants of employee restricted stock units is recognized on a straight-line basis over the four-year service period, less estimated forfeitures, which are consistent with stock option forfeiture assumptions. Grants of non-employee director restricted stock units are made and expensed on January 1 of each year, as they vest immediately.
14
Table of Contents
The Company made grants of 1,318 and 2,054 restricted stock unit awards at weighted average grant date fair values of $ 4,075.31 and $ 3,129.78 , respectively, during the twelve week periods ended November 22, 2025, and November 23, 2024.
During the twelve week period ended November 22, 2025, and the comparable prior year period, 1,879 and 2,529 restricted stock unit awards, respectively, were vested at a weighted average grant date fair value of $ 2,341.88 and $ 1,716.43 , respectively.
As of November 22, 2025, total unrecognized stock-based compensation expense related to nonvested restricted stock unit awards, net of estimated forfeitures, was approximately $ 11.6 million, before income taxes, which we expect to recognize over an estimated weighted average period of 3.1 years.
Total share-based compensation expense (a component of Operating, selling, general and administrative expenses) was $ 30.7 million and $ 26.1 million, respectively, for the twelve week periods ended November 22, 2025, and November 23, 2024.
For the twelve week period ended November 22, 2025, and the comparable prior year period, 69,839 and 81,028 stock options, respectively, were excluded from the diluted earnings per share computation because they would have been anti-dilutive.
See AutoZone’s Annual Report on Form 10-K for the year ended August 30, 2025, and other filings with the SEC, for a discussion regarding the methodology used in developing AutoZone’s assumptions to determine the fair value of the option awards and a description of AutoZone’s Amended and Restated 2011 Equity Incentive Award Plan, the AutoZone, Inc. 2020 Omnibus Incentive Award Plan and the Director Compensation Program.
Note M – Segment Reporting
The Company is a leading retailer and distributor of automotive parts and accessories through the Company’s 7,710 stores in the Americas.
The Company has a single operating and reportable segment which aligns with how the Company is managed. This single operating segment includes all operations which are designed to enable customers to purchase products seamlessly in stores and from our online platforms. We carry an extensive product line for cars, sport utility vehicles, vans and light duty trucks, including new and remanufactured automotive hard parts, maintenance items, accessories and non-automotive products. The Company’s chief operating decision maker (“CODM”), the Chief Executive Officer, regularly reviews consolidated net income, as well as significant segment expenses included in the table below, to evaluate performance and allocate resources. The CODM also evaluates consolidated actual results versus forecasts, budgets and prior year results. The measure of segment assets is reported as “Total assets” on the Condensed Consolidated Balance Sheets as of November 22, 2025, and August 30, 2025. Expenditures for long-lived segment assets are reported as “Capital Expenditures” on the Condensed Consolidated Statements of Cash Flows for the twelve weeks ended November 22, 2025 and November 23, 2024.
15
Table of Contents
The following table represents significant expenses that are regularly provided to the CODM for the twelve weeks ended November 22, 2025 and November 23, 2024:
Twelve Weeks Ended
November 22,
November 23,
(in thousands)
2025
2024
Auto Parts Segment
Net sales
$
4,628,630
$
4,279,641
Cost of sales, including warehouse and delivery expenses
2,269,317
2,011,584
Gross profit
2,359,313
2,268,057
Less:
Compensation expense (1)
948,136
869,570
Rent expense (2)
115,976
107,371
Depreciation & amortization
131,580
120,429
Advertising expense
24,681
24,760
Other segment expenses (3)
354,735
304,778
Interest expense, net
106,270
107,629
Income tax expense
147,112
168,587
Consolidated net income
$
530,823
$
564,933
(1) Compensation expense includes operating, selling, general and administrative expenses for payroll expense, benefits, related taxes, share-based compensation and other employee costs.
(2) Rent expense includes rent and variable operating lease components, related to insurance and common area maintenance included in selling, general and administrative expenses. Rent expense related to supply chain is included in cost of sales, including warehouse and delivery expenses.
(3) Other segment items include vehicle expense, utilities expense, real estate taxes and insurance expense, service charges and other operating expenses .
16
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of
AutoZone, Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying condensed consolidated balance sheet of AutoZone, Inc. (the Company) as of November 22, 2025, the related condensed consolidated statements of income, comprehensive income, stockholders’ deficit and cash flows for the twelve week periods ended November 22, 2025 and November 23, 2024, and the related notes (collectively referred to as the “condensed consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of August 30, 2025, the related consolidated statements of income, comprehensive income, stockholders’ deficit and cash flows for the year then ended, and the related notes (not presented herein); and in our report dated October 27, 2025, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of August 30, 2025, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Memphis, Tennessee
December 19, 2025
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.