13 unchanged sentences
Our strategy is to increase our value by developing technologies and capabilities, either internally or through acquisition, and using those capabilities to provide innovative solutions to our targeted markets where our technology can be beneficial.
−Removed: Important factors affecting our growth and profitability are the ongoing impacts of the COVID-19 pandemic and the timing and extent of recovery (as discussed more fully below), supply chain and labor market pressures, the rate at which new aircraft are produced, government funding of military programs, our ability to have our products designed into new aircraft and the rates at which aircraft owners, including commercial airlines, refurbish or install upgrades to their aircraft.
+Added: Important factors affecting our growth and profitability are the rate at which new aircraft are produced, government funding and timing of awards of military programs, our ability to have our products designed into new aircraft, the rates at which aircraft owners, including commercial airlines, refurbish or install upgrades to their aircraft and supply chain and labor market pressures.
New aircraft build rates and aircraft owners spending on upgrades and refurbishments is cyclical and dependent on the strength of the global economy.
−Removed: Once one of our products is designed into a new aircraft, the spare parts business is also frequently retained by the Company.
+Added: Once one of our products is designed into a new aircraft, the spare parts business associated thereto is also frequently retained by the Company.
Future growth and profitability of the Test Systems business is dependent on developing and procuring new and follow-on business.
4 unchanged sentences
We continue to look for opportunities in all of our markets to capitalize on our core competencies to expand our existing business and to grow through strategic acquisitions.
−Removed: Challenges which continue to face us include the ongoing COVID-19 pandemic and its continued impact on the aerospace industry, supply chain pressures including material availability and cost increases, labor availability and cost, inflationary pressures, and improving shareholder value through increasing profitability.
+Added: The main challenges that we continue to face include varying levels of supply chain pressures from the residual impacts of the COVID-19 pandemic, material availability and cost increases, labor availability and cost, and improving shareholder value through increasing profitability.
Increasing profitability is dependent on many things, primarily sales growth, both acquired and organic, and the Company’s ability to pass cost increases along to customers and control operating expenses, and to identify means of creating improved productivity.
2 unchanged sentences
Reduction of defense spending may result in fewer opportunities for us to compete, which could result in lower profits in the future.
−Removed: Many of our newer development programs are based on new and unproven technology and at the
−Removed: same time we are challenged to develop the technology on a schedule that is consistent with specific programs.
−Removed: Delays in delivery schedules and incremental costs resulting from supply chain pressures can also result in lower profits.
+Added: Many of our newer development programs are based on new and unproven technology and at the same time we are challenged to develop the technology on a schedule that is consistent with specific programs.
+Added: Delays in delivery schedules and incremental costs resulting from supply chain and labor rate pressures have in the past resulted, and could in the future also result in, lower profits.
We will continue to address these challenges by working to improve operating efficiencies and focusing on executing on the growth opportunities currently in front of us.
Our ABL Revolving Credit Facility and Term Loan Facility each subject us to various financial and other affirmative and negative covenants with which we must comply on an ongoing or periodic basis.
−Removed: These include financial covenants pertaining to minimum trailing four quarter EBITDA requirements, minimum liquidity requirements and minimum fixed charge coverage ratio requirements, and excess cash flow repayment provisions.
+Added: These include financial covenants pertaining to minimum trailing four-quarter EBITDA requirements, minimum liquidity requirements, minimum fixed charge coverage ratio requirements, and excess cash flow repayment provisions.
An unexpected decline in our revenues or operating income, including occurring as a result of events beyond our control, could cause us to violate our financial covenants.
−Removed: During 2023, given the ongoing challenges faced in our business as described herein, including as a result of the COVID-19 pandemic and its continued impact on the aerospace industry, and based upon our 2023 Outlook as described herein, our ability to satisfy the already tight financial covenants in our ABL Revolving Credit Facility and Term Loan Facility is expected to be challenging and is an item that our management team will be closely monitoring throughout the year.
−Removed: while the company expects to remain in compliance with the required financial covenants for the duration of the agreements, any unexpected negative impacts to our business, including as a result of additional supply chain pressures, the timing of customer orders and our ability to delivery schedules, or labor availability and cost pressures, could result in lower revenues and reduced financial profits, and, as a result thereof, our inability to satisfy the financial covenants in our ABL Revolving Credit Facility and Term Loan Facility during 2023.
+Added: Our ability to satisfy the tight financial covenants in our ABL Revolving Credit Facility and Term Loan Facility is expected to be challenging in 2024 and is an item that our management team continues to closely monitor.
+Added: While the Company expects to remain in compliance with the required financial covenants for the duration of the agreements, any unexpected negative impacts to our business, including as a result of additional supply chain pressures, the timing of customer orders, and our ability to meet customer delivery schedules, or labor availability and cost pressures, could result in lower revenues and reduced financial profits, and, as a result thereof, our inability to satisfy the financial covenants in our ABL Revolving Credit Facility and Term Loan Facility.
See Part I, Item 1A, Risk Factors, for an additional discussion of risks associated with our potential inability to satisfy the financial and restrictive covenants set forth in the ABL Revolving Credit Facility and Term Loan Facility.
−Removed: In September 2021, the Company entered into an agreement with the U.S.
−Removed: Department of Transportation (“USDOT”) under the Aviation Manufacturing Jobs Protection Program (“AMJP”) for a grant of up to $14.7 million.
−Removed: The Company received $7.4 million under the grant in 2021, $5.2 million in the first quarter of 2022 and $2.1 million in the third quarter of 2022.
−Removed: The grant benefit was recognized over the six-month performance period as a reduction to cost of products sold in proportion to the compensation expense that the award is intended to defray.
+Added: In September 2021, the Company was awarded a grant of up to $14.7 million from the U.S.
+Added: Department of Transportation (“USDOT”) under the Aviation Manufacturing Jobs Protection Program (“AMJP”).
+Added: The Company received $7.3 million and $7.4 million under the grant in 2022 and 2021, respectively.
+Added: The grant benefit was recognized ratably over the six-month performance period as a reduction to Cost of Products Sold in proportion to the compensation expense that the award is intended to defray.
During the years ended December 31, 2022 and 2021, the Company recognized $6.0 million and $8.7 million of the award, respectively.
−Removed: The COVID-19 pandemic caused a significant impact on our sales and net income for fiscal 2022, 2021 and 2020.
−Removed: The pandemic adversely impacted customer demand for all market channels, with commercial transport (both OEM and aftermarket channels) being the most adversely impacted due to the pandemic's impact on air travel worldwide.
−Removed: As a result, the Company executed restructuring activities in the form of workforce reduction to better align capacity with expected demand.
−Removed: Restructuring charges in severance expense totaling $0.6 million, associated primarily with the Aerospace segment, were recorded in the year ended December 31, 2021, compared with $4.9 million recorded in the year ended December 31, 2020.
−Removed: We are also monitoring the ongoing conflict between Russia and Ukraine and the related export controls and financial and economic sanctions imposed on certain industry sectors, including the aviation sector, and parties in Russia by the U.S., the U.K., the European Union and others.
+Added: We are monitoring the ongoing conflict between Russia and Ukraine and the related export controls and financial and economic sanctions imposed on certain industry sectors, including the aviation sector, and parties in Russia by the U.S., the U.K., the European Union and others.
Although the conflict has not resulted in a direct material adverse impact on our business to date, the implications of the Russia and Ukraine conflict in the short-term and long-term are difficult to predict at this time.
Factors such as increased energy costs, the availability of certain raw materials for aircraft manufacturers, embargoes on flights from Russian airlines, sanctions on Russian companies, and the stability of Ukrainian customers could impact the global economy and aviation sector.
+Added: In November 2023, a non-core contract manufacturing customer reported within the Aerospace segment filed for bankruptcy under Chapter 11.
+Added: As a result, the Company recorded a full reserve of $7.5 million for outstanding accounts receivable and a $3.6 million reserve against dedicated inventory.
+Added: The associated assets existed prior to 2023.
On February 13, 2019, the Company completed a divestiture of its semiconductor test business within the Test Systems segment.
−Removed: The total proceeds of the divestiture included two elements of contingent purchase consideration (“earnout”).
+Added: The transaction included two elements of contingent earnouts.
In the fourth quarter of 2021, the Company agreed to an earnout payment of $10.7 million for the calendar 2020 earnout, which was recorded in 2021 as a separate line item below operating loss and was received by the Company in early January 2022.
−Removed: In March 2022, the Company agreed with the earnout calculation for the calendar 2021 earnout in the amount of $11.3 million.
+Added: In March 2022, the Company agreed with the earnout calculation for the calendar 2021 earnout for $11.3 million.
The Company recorded the gain and received the payment in the first quarter of 2022.
−Removed: In February 2023, the Company was notified by the buyer that they have calculated $3.4 million as being payable for the calendar 2022 earnout.
−Removed: The Company is in the process of reviewing the calculation and expects to record the additional gain on sale, and receive the payment, in the first quarter of 2023.
−Removed: We are not eligible for any further earnout payments related to this divestiture.
+Added: In March 2023, the Company agreed with the final earnout calculation for the calendar 2022 earnout for $3.4 million.
+Added: The Company recorded the gain and received the payment in the first quarter of 2023.
See further information in Note 21 in Item 8, Financial Statements and Supplementary Data, of this report.
4 unchanged sentences
The commercial transport market is our largest end market with sales driven by new aircraft production and aftermarket airline retrofit programs.
−Removed: In the commercial transport market, while many of our key long-term fundamentals remain intact, we continue to see near-term market pressure due to effects of the COVID-19 pandemic and certain supply chain challenges.
−Removed: Despite increases in sales in 2022 compared to the prior year, we expect 2023 will remain challenging for our commercial transport products with improvement expected to continue throughout 2023 driven by the planned increased production rate of the 737 MAX and an expectation of improved activity with our airline customers.
−Removed: Aircraft build rates are expected to improve modestly during 2023 from current levels as production of the 737 MAX and A-320 picks up, and the aftermarket is expected to strengthen over the course of the year as aircraft utilization and load factors increase.
−Removed: On the other hand, wide-body production rates and usage are expected to remain depressed throughout 2023 and possibly for several years due to low international travel demand caused by the COVID-19 pandemic, though we are seeing signs of recovery in the widebody/long-haul market.
+Added: In the commercial transport market, while many of our key long-term fundamentals remain intact, we continue to see residual, though improving, near-term market pressure due to effects of certain supply chain challenges.
+Added: We have experienced improvement throughout 2023 driven by the increased production rate of the 737 MAX and improved activity with our airline customers.
+Added: Aircraft build rates are expected to continue to improve during 2024 and 2025 from current levels as production of the 737 MAX and A-320 is expected to increase, and the aftermarket is expected to strengthen over the course of
+Added: the year as aircraft utilization and load factors increase.
+Added: International travel utilizing primarily widebody aircraft is close to pre-pandemic levels and we believe widebody aircraft production rates will continue to directionally match air traffic volumes.
Sales to the commercial transport market include sales of lighting and safety systems, electrical power and seat motion systems, aircraft structures, avionics products and systems certification.
Sales to this market totaled approximately $432.2 million or 62.8% of our consolidated sales in 2023.
−Removed: As a result of the COVID-19 pandemic and its adverse impact on air travel worldwide, the commercial aerospace industry has been significantly disrupted, but has shown continued improvement during 2022.
−Removed: Maintaining and growing sales to the commercial transport market will depend not only on market recovery from the impacts of the COVID-19 pandemic, but also on airlines’ capital spending budgets for cabin upgrades as well as the purchase of new aircraft by global airlines.
+Added: Maintaining and growing sales to the commercial transport market will depend not only on continued market recovery post-pandemic, but also on airlines’ capital spending budgets for cabin upgrades as well as the purchase of new aircraft by global airlines.
This spending by the airlines is impacted by their profits, cash flow and available financing as well as competitive pressures between the airlines to improve the travel experience for their passengers.
10 unchanged sentences
General Aviation Market
−Removed: The general aviation market has also been impacted by the pandemic with new aircraft build rates significantly lower than pre-pandemic levels.
−Removed: Most of our sales in this market are line-fit products driven by aircraft build rates although there are some aftermarket sales as well.
−Removed: We expect improvement in 2023 as build rates are expected to increase.
+Added: Sales to the general aviation market consist mostly of line-fit products driven by aircraft build rates although there are some aftermarket sales as well.
+Added: We have seen notable improvement in the current year and expect that to continue into 2024 as build rates are expected to increase post-pandemic.
Sales to the general aviation market include sales of lighting and safety products, avionics products, and electrical power and seat motion products.
9 unchanged sentences
Sales to the mass transit market were $18.9 million and sales to other markets were $17.3 million in 2023.
−Removed: Sales to the military market are subject to fluctuations resulting from changes in governmental spending, elimination of certain programs, or failure to win new business through the competitive bid process.
+Added: Sales to the military and mass transit markets are subject to fluctuations resulting from changes in governmental spending, elimination of certain programs, or failure to win new business through the competitive bid process.
Consistent with the Aerospace segment, the Test Systems segment does not significantly rely on any one program such that cancellation of a particular program will cause material financial loss, and we believe that we will continue to have opportunities similar to past years regarding this market.
9 unchanged sentences
The majority of our revenue is recognized at a point-in-time when control is transferred, which is generally evidenced by the shipment or delivery of the product to the customer, a transfer of title, a transfer of the significant risks and rewards of ownership, and customer acceptance.
−Removed: For certain contracts under which we produce products with no alternative use and for which we have an enforceable right to recover costs incurred plus a reasonable profit margin for work completed to date and for certain other contracts under which we create or enhance a customer-owned asset while performing repair and overhaul services, control is transferred to the customer overtime.
+Added: For certain contracts under which we produce products with no alternative use and for which we have an enforceable right to recover costs incurred plus a reasonable profit margin for work completed to date and for certain other contracts under which we create or enhance a customer-owned asset while performing repair and overhaul services, control is transferred to the customer over time.
The Company recognizes revenue using an over time recognition model for these types of contracts.
7 unchanged sentences
Our goodwill is the result of the excess of purchase price over net assets acquired from acquisitions.
−Removed: As of December 31, 2022 and 2021, we had approximately $58.2 million and $58.3 million of goodwill, respectively.
+Added: We had approximately $58.2 million of goodwill as of December 31, 2023 and 2022.
We identify our reporting units by assessing whether the components of our operating segments constitute businesses for which discrete financial information is available and segment management regularly reviews the operating results of those components.
2 unchanged sentences
We use the discounted cash flow method to estimate the fair value of each of our reporting units.
−Removed: The discounted cash flow method incorporates various assumptions, the most significant being projected sales growth rates, operating profit margins and
−Removed: cash flows, the terminal growth rate and the discount rate.
+Added: The discounted cash flow method incorporates various assumptions, the most significant being projected sales growth rates, operating profit margins and cash flows, the terminal growth rate and the discount rate.
Management projects sales growth rates, operating margins and cash flows based on each reporting unit’s current business, expected developments and operational strategies.
2 unchanged sentences
Based on our quantitative assessments of our reporting units, we concluded that goodwill was not impaired in 2023, 2022 or 2021.
−Removed: As a result of the qualitative factors related to the COVID-19 pandemic that surfaced during the first quarter of 2020, we performed interim quantitative assessments for the eight reporting units which had goodwill as of March 28, 2020, and an additional quantitative assessment for our PECO reporting unit as of June 27, 2020 driven by reductions from previously forecasted aircraft build rates.
−Removed: Based on our quantitative assessments, the Company recorded goodwill impairment charges associated with four Aerospace reporting units, totaling $86.3 million in the December 31, 2020 Consolidated Statements of Operations.
−Removed: No additional goodwill impairment charges were incurred as a result of the annual goodwill impairment test in 2020.
−Removed: CONSOLIDATED RESULTS OF OPERATIONS, PERFORMANCE AND OUTLOOK
+Added: CONSOLIDATED RESULTS OF OPERATIONS AND PERFORMANCE
(In thousands, except percentages, employees and per share data) 2023 2022
3 unchanged sentences
SG&A Expenses as a Percentage of Sales 18.5 % 19.0 %
−Removed: Net Gain on Sale of Facility $ — $ 5,014
Loss from Operations $ (6,671) $ (30,044)
1 unchanged sentence
Net Gain on Sale of Businesses $ 3,427 $ 11,284
−Removed: Other Expense, Net of Other Income $ 1,611 $ 2,159
+Added: Other (Income) Expense, Net $ (261) $ 1,611
Interest Expense, Net $ 23,328 $ 9,422
6 unchanged sentences
Number of Employees 2,500 2,400
−Removed: A discussion by segment can be found at “Segment Results of Operations and Outlook” in this MD&A.
+Added: A discussion by segment can be found at “Segment Results of Operations” in this MD&A.
CONSOLIDATED OVERVIEW OF OPERATIONS
2023 Compared With 2022
−Removed: Consolidated sales were up $90.0 million to $534.9 million compared to the prior year.
−Removed: Aerospace sales were up $96.0 million.
−Removed: Test System sales decreased $6.0 million.
−Removed: The increase in sales validates both the recovery we are seeing in our commercial aerospace market as well as the progress being made with our supply chain.
−Removed: Although challenges remain, our supply chain continues to improve, which is necessary for us to meet our goals for the year.
−Removed: Consolidated cost of products sold were up $83.8 million to $463.4 million in 2022 from $379.5 million in the prior year.
−Removed: The increase was primarily due to higher volume as the global aerospace industry continues its recovery from the COVID-19 pandemic coupled with increased costs associated with material and labor inflation.
−Removed: The current year period benefited from $6.0 million recognized as an offset to cost of products sold related to the AMJP award, compared to a benefit from the grant of $8.7 million in the prior year.
+Added: Consolidated sales were up $154.3 million, or 28.8%, to $689.2 million compared to the prior year.
+Added: Aerospace sales increased $143.6 million, or 31.1%, driven by increased demand across our range of aerospace product lines.
+Added: Test System sales increased $10.7 million, due primarily to the reversal of a $5.8 million deferred revenue liability assumed with an acquisition and associated with a customer program which is no longer expected to occur, and higher radio test product revenue.
+Added: Consolidated Cost of Products Sold in 2023 was $568.4 million, compared with $463.4 million in the prior year.
+Added: The increase was primarily due to higher volume as well a $3.6 million inventory reserve charge associated with the bankruptcy of a customer and $1.4 million in non-cash stock bonuses reinstated in the current year.
+Added: The prior-year period benefited from the AMJP Program grant which provided a $6.0 million offset to Cost of Products Sold.
Research and development expenses increased $5.2 million due to higher innovation spend.
−Removed: Margins remained under pressure in the quarter because of inflation and supply chain workarounds.
−Removed: We are passing on increased costs
−Removed: where we can although it will take time to roll through sales.
−Removed: We are expecting improvement in pricing as well as reduction in certain input costs as we advance through 2023.
−Removed: Selling, general and administrative (“SG&A”) expenses were $101.6 million compared with $99.1 million for the prior year period primarily due to increased wages and benefits.
−Removed: The current-year period reflects $3.1 million related to the settlement of a litigation claim, a customer accommodation dispute, and a lease termination settlement.
−Removed: The prior-year period also benefited from a $2.2 million non-cash reduction of the fair value of a contingent consideration liability.
−Removed: During the prior year period, the Company also recorded an $8.4 million reserve related to its ongoing patent litigation dispute.
−Removed: On October 6, 2021, the Company sold one of its Aerospace buildings for $9.2 million.
−Removed: Net cash proceeds were approximately $8.8 million and a gain on sale of approximately $5.0 million was recorded.
−Removed: The operation has been integrated into another facility.
−Removed: The Company recorded gains of $11.3 million and $10.7 million in 2022 and 2021, respectively, as additional gain on the sale of the Company’s former semiconductor business resulting from the contingent earnout payments for the 2021 and 2020 calendar year.
−Removed: In February 2023, the Company was notified by the buyer that they have calculated $3.4 million as being payable for the calendar 2022 earnout.
−Removed: The Company is in the process of reviewing the calculation and expects to record the additional gain on the sale, and receive the payment, in the first quarter of 2023.
−Removed: We are not eligible for any further earnout payments related to this divested business.
+Added: Margins remained under pressure in the year because of inflation and supply chain workarounds.
+Added: We are passing on increased costs where we can although it will take time to be reflected in sales.
+Added: We are expecting continued improvement in pricing as well as stabilization in certain input costs as we advance into 2024.
+Added: Selling, General and Administrative (“SG&A”) expenses were $127.5 million in 2023 compared with $101.6 million in the prior-year period primarily due to increased wages and benefits, an accounts receivable reserve charge of $7.5 million associated with the bankruptcy of a customer, a net increase of $7.9 million in litigation-related legal expenses and reserve adjustments, and a $2.8 million increase of incentive compensation expenses recorded in SG&A.
+Added: The prior-year period reflects $2.6 million in expense related to a customer accommodation dispute and a lease termination settlement.
+Added: In 2023, the Company recognized a final earnout of $3.4 million for the 2019 sale of its semiconductor test business, compared with $11.3 million recognized in the prior year.
+Added: Other Income in 2023 included $1.8 million associated with the reversal of a liability related to an equity investment.
+Added: Interest expense was $23.3 million in the current year, compared with $9.4 million in the prior year, primarily driven by higher interest rates on credit facilities entered into in January 2023.
Consolidated net loss was $26.4 million, or $0.80 per diluted share, compared with net loss of $35.7 million, or $1.11 per diluted share, in the prior year.
+Added: At December 31, 2023, our consolidated backlog was $592.3 million.
+Added: At December 31, 2022, our backlog was $571.4 million.
+Added: Backlog in the Aerospace segment was $517.2 million at December 31, 2023.
+Added: Backlog in the Test Systems segment was $75.0 million at December 31, 2023.
Our effective tax rates for 2023 and 2022 were (0.4)% and (20.0)%, respectively.
11 unchanged sentences
• Recognition of approximately $2.6 million of 2022 U.S.
−Removed: R&D tax credits which were offset by the federal valuation allowance recognized during the year.
+Added: R&D tax credits.
+Added: Impact of the COVID-19 Pandemic
+Added: Our business continues to face varying levels of supply chain pressures from the residual impacts of the COVID-19 pandemic.
+Added: Domestic air travel has recovered from the impact of the COVID-19 pandemic, and international travel utilizing primarily widebody aircraft is close to pre-pandemic levels.
+Added: As economic activity continues to recover, we will continue to monitor the situation, assessing further possible implications on our operations, supply chain, liquidity, cash flow and customer orders.
+Added: See Part I, Item 1A, Risk Factors, for an additional discussion of risk related to supply chain disruptions.
2022 Compared With 2021
For a comparison of our results of operations for the years ended December 31, 2022 and 2021, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 10, 2023.
−Removed: COVID-19 Impacts on Our Business
−Removed: On March 11, 2020, the World Health Organization classified the COVID-19 outbreak as a pandemic.
−Removed: The spread of the COVID-19 pandemic disrupted businesses on a global scale, led to significant volatility in financial markets and affected the aviation and industrial industries.
−Removed: The impacts of the pandemic have placed labor and supply chain pressures on our business and we have been impacted by customer demand variability.
−Removed: Although we saw stable and growing backlog throughout 2022 in our aerospace business, disruptions are ongoing and continue to adversely challenge our commercial transport market.
−Removed: While we remain bullish about the aerospace business, we believe the recovery to pre-pandemic activity, particularly in the widebody market, will take longer than originally anticipated at the outset of the pandemic.
−Removed: As economic activity continues to recover, we
−Removed: will continue to monitor the situation, assessing further possible implications on our operations, supply chain, liquidity, cash flow and customer orders.
−Removed: See Part I, Item 1A, Risk Factors, for an additional discussion of risk related to supply chain disruptions.
−Removed: Bookings in 2022 of $690.6 million demonstrates continued strong demand for our products and further substantiates our expectations for another 20% increase in sales in 2023.
−Removed: We are forecasting revenue of $640 million to $680 million for 2023.
−Removed: The midpoint of this range would represent growth of 23% for the year, slightly higher than the 20% growth achieved in 2022.
−Removed: We are encouraged by our fourth quarter revenue performance, our record backlog, and continued strong demand which is beginning to benefit from a recovery in the widebody/long-haul market.
−Removed: The first quarter is expected to be our lightest with revenue in the range of $140 million to $150 million.
−Removed: We expect subsequent quarterly revenue to be in the range of $160 million to $185 million, increasing throughout the year.
−Removed: Our ability to meet forecast for 2023 will depend on the cooperation of our supply chain, which we perceive is slowly improving.
−Removed: Challenges certainly remain, but our supply base is getting more predictable and the ratio of positive surprises relative to negative surprises is improving.
−Removed: We have record backlog going into 2023, and believe our supply chain will support our expected revenue range.
−Removed: At December 31, 2022, our consolidated backlog was $571.4 million.
−Removed: At December 31, 2021, our backlog was $415.7 million.
−Removed: Backlog in the Aerospace segment was $477.7 million at December 31, 2022, of which $402.4 million is expected to be recognized as revenue in 2023.
−Removed: Backlog in the Test Systems segment was $93.7 million at December 31, 2022.
−Removed: The Test Systems segment expects to recognize $49.0 million of backlog as revenue in 2023.
−Removed: Cash taxes related to 2022 are expected to be in the range of $6 million to $8 million.
−Removed: Cash taxes related to the 2023 calendar year activity are expected to be in the range of $12 million to $14 million.
−Removed: Capital equipment spending in 2023 is expected to be in the range of $17 million to $20 million, up from $7.7 million in 2022, due to investments in customer programs.
−Removed: SEGMENT RESULTS OF OPERATIONS AND OUTLOOK
−Removed: Operating loss, as presented below, is sales less cost of products sold and other operating expenses, excluding interest expense, other corporate expenses and other non-operating sales and expenses.
+Added: SEGMENT RESULTS OF OPERATIONS
+Added: Operating profit (loss), as presented below, is sales less cost of products sold and other operating expenses, excluding interest expense, other corporate expenses and other non-operating sales and expenses.
Cost of products sold and other operating expenses are directly identifiable to the respective segment.
−Removed: Operating loss is reconciled to loss before income taxes in Note 20 of Item 8, Financial Statements and Supplementary Data, of this report.
+Added: Operating profit (loss) is reconciled to loss before income taxes in Note 20 of Item 8, Financial Statements and Supplementary Data, of this report.
We do not have material off-balance sheet arrangements that have or are reasonably likely to have a material future effect on our results of operations or financial condition.
2 unchanged sentences
Sales $ 604,830 $ 461,196
−Removed: Operating Loss $ (1,883) $ (8,614)
+Added: Operating Profit (Loss) $ 24,629 $ (1,883)
Operating Margin 4.1 % (0.4) %
17 unchanged sentences
Aerospace segment sales increased $143.6 million, or 31.1%, to $604.8 million.
−Removed: Commercial transport sales increased 55.7%, or $112.6 million, and drove the improvement.
−Removed: Sales to this market were $314.6 million compared with $202.0 million in 2021.
−Removed: Improving domestic airline travel is driving higher fleet utilization, higher airline spending and increased narrowbody production rates which are driving demand for Astronics’ products.
−Removed: General Aviation sales increased $6.7 million, or 11.9%, to $63.4 million due in part to higher demand in the business jet market for antenna systems.
+Added: The improvement was driven by a 37.4%, or $117.6 million, increase in commercial transport sales.
+Added: Sales to this market were $432.2 million, or 62.8% of consolidated sales in 2023, compared with $314.6 million, or 58.8% of consolidated sales in 2022.
+Added: Higher airline spending and increasing OEM build rates drove the increased demand.
+Added: General Aviation sales increased $17.4 million, or 27.5%, to $80.8 million due in part to higher demand in the business jet market for electrical power and motion and avionics products.
The Company expects strong demand in the business jet industry to drive higher OEM production rates in the near future, resulting in further increases in demand for its products.
−Removed: Military aerospace sales decreased $15.8 million, or 22.4%, to $54.5 million.
−Removed: The prior-year period benefited from incremental non-recurring engineering revenue associated with development programs and higher sales of lighting and safety and avionics products.
−Removed: Other revenue decreased $7.6 million to $28.7 million driven by decreased contract manufacturing programs.
−Removed: Electrical Power & Motion sales increased $45.7 million compared with the prior-year period.
−Removed: Additionally, Avionics sales increased by $32.3 million and Lighting & Safety sales increased by $20.6 million.
−Removed: Aerospace segment operating loss was $1.9 million compared with operating loss of $8.6 million last year.
−Removed: Lower operating loss was driven by higher volume primarily in the commercial transport market and $5.2 million higher research and development expenses, but was partially offset by increased material and labor costs.
−Removed: Operating loss in the current year included $6.0 million offset to cost of products sold from the Aviation Manufacturing Jobs Protection (“AMJP”) Program grant and $2.6 million of expense related to settlements of a litigation claim and a customer accommodation claim.
−Removed: The prior year period included $8.7 million of AMJP benefit and a $5.0 million gain on the sale of a facility.
−Removed: During the prior year period, the Company also recorded an $8.4 million reserve related to its ongoing patent litigation dispute.
−Removed: 2021 Compared With 2020
−Removed: For a comparison of Aerospace segment results for the years ended December 31, 2021 and 2020, see Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on March 4, 2022.
−Removed: 2023 Outlook for Aerospace
+Added: Military Aircraft sales increased $7.1 million, or 13.0%, to $61.6 million from increased production of higher sales of lighting and safety and avionics products.
+Added: Aerospace segment operating profit improved to $24.6 million compared with an operating loss of $1.9 million last year, which included an Aviation Manufacturing Jobs Protection (“AMJP”) Program grant offset to Cost of Products Sold of $6.0 million.
+Added: Operating margin expansion reflects the leverage gained on higher volume, partially offset by the $11.1 million in charges related to the customer bankruptcy, an increase in litigation-related legal expenses and reserve adjustments of $2.9 million, and an increase in incentive compensation expense of $2.8 million.
Aerospace bookings in 2023 were $664.3 million, for a book-to-bill ratio of 1.10:1.
+Added: The book-to-bill ratio is calculated as total orders received during the period compared with total revenue recognized during the period.
The Aerospace segment’s backlog at December 31, 2023 was $517.2 million, compared to $477.7 million at December 31, 2022.
Approximately $474.5 million of the December 31, 2023 backlog is expected to be recognized as revenue over the next twelve months.
+Added: 2022 Compared With 2021
+Added: For a comparison of Aerospace segment results for the years ended December 31, 2022 and 2021, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 10, 2023.
TEST SYSTEMS SEGMENT
6 unchanged sentences
2023 Compared With 2022
−Removed: Test Systems segment sales were $73.7 million, down $6.0 million compared with the prior year driven by lower revenue on defense and mass transit programs.
−Removed: Test Systems operating loss was $8.1 million, or 11.0% of sales, compared with an operating loss of $3.8 million, or 4.7% of sales, in 2021.
−Removed: The higher operating loss was primarily attributable to mix and underabsorption of fixed costs due to volume and investments in staffing in preparation for the expected contract award from the U.S.
−Removed: As previously disclosed, Astronics Test Systems was selected as the down select winner for the development of its Radio Test Set referred to as TS-4549/T.
+Added: Test Systems segment sales were $84.4 million, up $10.7 million compared with the prior year as a result of the reversal of a $5.8 million deferred revenue liability recorded with a previous acquisition and higher radio test revenue.
+Added: Test Systems operating loss was $8.7 million compared with operating loss of $8.1 million in 2022.
+Added: Absent the non-operating sales adjustment resulting from the reversal of the deferred revenue liability, Test Systems operating loss for the current period was $14.5 million and continued to be negatively affected by mix and under absorption of fixed costs due to volume, a $5.0 million increase in litigation-related legal expenses, and $0.7 million of non-cash bonuses.
The Test Systems segment has been investing in significant new development programs which are expected to result in more profitable business in the near future.
−Removed: 2021 Compared With 2020
−Removed: For a comparison of Test Systems segment results for the years ended December 31, 2021 and 2020, see Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on March 4, 2022.
−Removed: 2023 Outlook for Test Systems
Bookings for the Test Systems segment in 2023 were $59.9 million, for a book-to-bill ratio of 0.76:1 for the year.
1 unchanged sentence
The Test Systems segment expects to recognize $52.1 million of backlog as revenue in 2024.
−Removed: In 2022, as mentioned above, our Test Systems business was down-selected by the U.S.
−Removed: Army as the winner of the TS-4549/T radio test competition.
−Removed: A directed sole-source procurement is underway to finalize the terms of a contract, a process that is expected to be completed in the third quarter.
−Removed: Preliminarily, the Company expects the program to generate sales of $200 million over the next seven years.
+Added: 2022 Compared With 2021
+Added: For a comparison of Test Systems segment results for the years ended December 31, 2022 and 2021, see Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 10, 2023.
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
1 unchanged sentence
Long-term Debt and Interest Payments — Refer to Note 8, Long-Term Debt, in this report.
−Removed: The Company completed a financing transaction totaling $205 million subsequent to the year ending December 31, 2022, which refinanced its previous revolving credit facility that was scheduled to mature in November 2023.
−Removed: The new financing consists of a $90 million asset-based Term Loan Facility and a $115 million asset-based revolving credit facility.
+Added: The Company completed a financing transaction totaling $205 million on January 19, 2023, which refinanced its previous revolving credit facility that was scheduled to mature in November 2023.
+Added: The new financing consists of a $90 million asset-based Term Loan Facility and a $115 million asset-based revolving credit facility, which was later amended to temporarily increase the limit to $120 million until January 31, 2024 and then returning to the original $115 million.
The maturity date of the Term Loan Facility is the earlier of the stated maturity date of the ABL Revolving Credit Facility or January 19, 2027, provided the ABL Revolving Credit Facility is extended beyond that date.
The Term Loan Facility has an interest rate of SOFR plus 8.75% and is collateralized primarily by real estate, fixed assets and intellectual property.
−Removed: Amortization of the term loan principal will begin in April 2023 with a monthly amortization rate of 0.292% of the outstanding term loan principal balance for the period April 1, 2023 through June 1, 2023, increasing to 0.542% per month for the period July 1, 2023 through September 1, 2023, then increasing to 0.833% monthly thereafter.
−Removed: During 2023, scheduled principal payments of $4.5 million are due under the Term Loan Facility.
−Removed: The Term Loan Facility requires a commitment fee of $4.5 million, $1.8 million of which was paid on the closing date, $1.8 million of which will be paid on June 19, 2023 and $0.9 million of which will be paid on the date that the financial statements and compliance certificate for the fiscal quarter of the Company ending on or about March 31, 2024 are required to be delivered under the Term Loan Facility.
−Removed: The revolving credit facility has a scheduled maturity of January 19, 2026, an interest rate of SOFR plus 2.25% to 2.75% and is collateralized primarily by inventory and accounts receivable.
−Removed: The revolving credit facility requires a quarterly commitment fee under the revolving credit agreement in an amount equal to 0.25% or 0.375% based on the Company’s average excess availability.
+Added: Amortization of the term loan principal has a monthly amortization rate of 0.833% until maturity, at which time the remaining outstanding balance is due.
+Added: Scheduled principal payments of $9.0 million are due under the Term Loan Facility during 2024.
+Added: The Term Loan Facility required a commitment fee of $4.5 million, $0.9 million of which is due in the second quarter of 2024.
+Added: The ABL Revolving Credit Facility has a scheduled maturity of January 19, 2026, an interest rate of SOFR plus 2.25% to 2.75% and is collateralized primarily by inventory and accounts receivable.
+Added: The ABL Revolving Credit Facility requires payment of a quarterly commitment fee of 0.25% or 0.375% based on the Company’s average excess availability.
Future interest payments under the two credit facilities of approximately $35.5 million have been estimated using the applicable interest rate of each debt facility based on expected future borrowings and scheduled term loan repayments.
3 unchanged sentences
Lease Obligations — Refer to Note 10, Leases in Item 8, Financial Statements and Supplementary Data, of this report for details on obligations and timing of expected future lease payments, including a five-year maturity schedule.
−Removed: These amounts exclude annual operating lease payments of approximately $1.7 million per year through 2033, which represents legal binding lease payments for leases signed, but not yet commenced.
Legal Reserves — Refer to Note 19, Legal Proceeding in Item 8, Financial Statements and Supplementary Data, of this report for management’s estimate of damages to be paid related to our ongoing litigation with Lufthansa Technik and timing thereof.
12 unchanged sentences
(1) Working capital is calculated as the difference between Current Assets and Current Liabilities.
−Removed: Our cash flow from operations and available borrowing capacity provide us with the financial resources needed to run our operations and reinvest in our business.
+Added: Our cash flow from operations, available borrowing capacity, and proceeds under our ATM Program (as defined below) are expected to provide us with the financial resources needed to run our operations and reinvest in our business for at least the next 12 months.
Our ability to maintain sufficient liquidity is highly dependent upon achieving expected operating results.
2 unchanged sentences
Cash used for operating activities totaled $24.0 million in 2023, as compared with $28.3 million cash used for operating activities in 2022.
−Removed: Cash flow from operating activities decreased compared with the 2021 primarily related to increases in net operating assets, primarily accounts receivable and inventory, more than offsetting cash received from income tax refunds and the AMJP program.
−Removed: Accounts receivable has increased with a higher volume of sales while inventory balances have increased to fulfill customer demand in upcoming quarters coupled with increased lead times on certain key components required to be purchased further in advance.
−Removed: Non-cash items in 2022 and 2021 include the $11.3 million and $10.7 million earnout from the sale of the semiconductor business, respectively.
−Removed: Additional non-cash items in 2021 include the $5.0 million net gain on the sale of facilities within the Aerospace segment, as well as the $8.4 million incremental reserve for estimated impacts of the intellectual property dispute with Lufthansa Technik.
−Removed: Our cash flows from operations are primarily dependent on our net income (loss) adjusted for non-cash expenses and income and the timing of collections of receivables, inventory levels and payments to suppliers and employees.
−Removed: Sales and operating results of our Aerospace segment are influenced by the impact of the COVID-19 pandemic on the aerospace industry, in particular, build rates of new aircraft, which are subject to general economic conditions, airline passenger travel and spending for government and military programs.
+Added: Cash flow from operating activities improved compared with 2022 primarily related to improvement in our financial results, coupled with accounts receivable and inventory using less cash as supply chain challenges have improved, partially offset by increased outflows related to accounts payable.
+Added: The $3.4 million and $11.3 million earnouts in 2023 and 2022, respectively, from the sale of the semiconductor business are treated as investing activities and thus are shown as non-cash gains removed from the calculation of cash flow from operations.
+Added: Additional non-cash items in 2023 include $12.6 million incremental provisions for inventory and receivables, primarily the result of the customer bankruptcy previously discussed, and a $5.8 million deferred liability recovery.
+Added: Operating cash flows in 2022 benefited from the receipt of income tax refunds and AMJP grant proceeds.
+Added: Our cash flows from operations are primarily dependent on our net loss adjusted for non-cash expenses and income and the timing of collections of receivables, inventory levels and payments to suppliers and employees.
+Added: Sales and operating results of our Aerospace segment are influenced by build rates of new aircraft, which are subject to general economic conditions, airline passenger travel and spending for government and military programs.
Our Test Systems segment sales depends in part on capital expenditures of the aerospace and defense industry which, in turn, depend on current and future demand for those products.
A reduction in demand for our customers’ products would adversely affect our operating results and cash flows.
−Removed: The Company generated positive cash flows from operations in the fourth quarter of 2022, and expects to continue to do so for the full year ending December 31, 2023.
Investing Activities
−Removed: Cash provided by investing activities in 2022 was $14.4 million.
−Removed: Investing cash flows in 2022 were positively impacted by the receipt of $10.7 million and $11.3 million related to the calendar 2020 and 2021 earnouts, respectively, from the sale of the semiconductor business, offset by $7.7 million in capital expenditures.
−Removed: Cash provided by investing activities in 2021 was $3.2 million, primarily the result of $9.2 million in proceeds from the sale of assets within the Aerospace segment, offset by purchases of property, plant and equipment (“PP&E”) of $6.0 million.
−Removed: Our expectation for 2023 is that we will invest between $17 million and $20 million for PP&E.
+Added: Cash used for investing activities in 2023 was $4.1 million compared to $14.4 million cash provided by investing activities in 2022.
+Added: Investing cash flows in 2023 were positively impacted by the receipt of $3.4 million related to the calendar 2022 earnout from the sales of the semiconductor business compared to the receipt of $10.7 million and $11.3 million related to the calendar 2020 and 2021 earnouts, respectively, in 2022.
Future requirements for PP&E depend on numerous factors, including expansion of existing product lines and introduction of new products.
2 unchanged sentences
Financing Activities
−Removed: Cash used for financing activities totaled $1.4 million for 2022, as compared with cash used for financing activities of $7.5 million for 2021.
−Removed: The Company made net repayments towards our senior credit facility of $1.0 million in 2022 compared with net repayments of $10.0 million in 2021, coupled with $2.4 million in costs associated with amending and refinancing our credit facility in 2022.
−Removed: The Company's long-term debt at December 31, 2022 and 2021 consisted of borrowings under its Fifth Amended and Restated Credit Agreement (the “Agreement”).
−Removed: On March 1, 2022, the Company executed an amendment to the Agreement, which reduced the revolving credit line from $375 million to $225 million and extended the maturity date of the loans under the facility from February 16, 2023 to May 30, 2023.
−Removed: On August 9, 2022, the Company executed a further amendment to the Agreement, which reduced the revolving credit line from $225 million to $190 million until September 12, 2022 with further reductions to $180 million effective September 12, 2022 and $170 million effective October 11, 2022.
−Removed: The amendment extended the maturity date of the loans under the facility from May 30, 2023 to August 31, 2023.
−Removed: On October 21, 2022, the Company executed an additional amendment to the Agreement, under which the lenders waived enforcement of their rights against the Company arising from the Company’s failure to comply with the maximum net leverage ratio and minimum liquidity covenants, each as of September 30, 2022.
−Removed: The amendment increased the revolving credit line to $180 million as of October 21, 2022, with a reduction to $170 million effective November 21, 2022.
−Removed: Another amendment to the Agreement was executed on November 14, 2022 (the “Amended Facility”), which extended the maturity date of the loans under the facility from August 31, 2023 to November 30, 2023.
−Removed: Under the Amended Facility, the revolving credit line was set at $180 million, with a reduction to $170 million effective December 21, 2022.
−Removed: The amendment required the Company to maintain minimum liquidity, defined as unrestricted cash plus the unused revolving credit commitments ($10 million as of November 30, 2022 and December 31, 2022).
−Removed: The Amended Facility required the Company to comply with a minimum Adjusted EBITDA covenant on a trailing twelve month basis.
−Removed: The amendment eliminated the net leverage ratio covenant for the remaining term of the agreement.
−Removed: Each amendment executed in 2022 required payment of a consent fee of 5 to 10 basis points of the commitment for each consenting lender.
−Removed: At December 31, 2022, there was $164.0 million outstanding on the Amended Facility and there remained $6.0 million available subject to the minimum liquidity covenant discussed above.
−Removed: The credit facility allocated up to $20 million of the $170 million revolving credit line for the issuance of letters of credit.
−Removed: Interest on the debt outstanding at December 31, 2022 was payable on the unpaid principal amount of the facility at a rate equal to the Secured Overnight Financing Rate (“SOFR”, which is required to be at least 1.00%), plus 5.50% with an increase to a rate equal to SOFR (which is required to be at least 1.00%), plus 8.50% effective January 17, 2023.
−Removed: The Company also was required to pay a commitment fee to the lenders in an amount equal to 0.40% on the undrawn portion of the Amended Facility.
−Removed: The Company amended its existing revolving credit facility on January 19, 2023 by entering into the Sixth Amended and Restated Credit Agreement (the “ABL Revolving Credit Facility”).
+Added: Cash provided by financing activities totaled $25.4 million for 2023, as compared with cash used for financing activities of $1.4 million for 2022.
+Added: The Company received proceeds from our at-the-market equity offering program (the “ATM Program”) of $21.3 million in 2023.
+Added: Additionally, the Company made net borrowings under our credit facilities of $8.5 million in 2023 compared with net repayments of $1.0 million in 2022, partially offset by an increase in costs associated with amending and refinancing our credit facilities.
+Added: The Company amended the existing revolving credit facility on January 19, 2023 by entering into the Sixth Amended and Restated Credit Agreement (the “ABL Revolving Credit Facility”).
The ABL Revolving Credit Facility set the maximum aggregate amount that the Company can borrow under the revolving credit line at $115 million, with borrowings subject to a borrowing base determined primarily by certain domestic inventory and accounts receivable.
The maturity date of borrowings under the ABL Revolving Credit Facility is January 19, 2026.
−Removed: Under the terms of the ABL Revolving Credit Facility, the Company will now pay interest on the unpaid principal amount of the facility at a rate equal to SOFR (which is required to be at least 1.00%) plus 2.25% to 2.75%.
−Removed: The Company will pay a quarterly commitment fee under the ABL Revolving Credit Facility in an amount equal to 0.25% or 0.375% based on the Company’s average excess availability.
−Removed: Under the provisions of the ABL Revolving Credit Facility, the Company has a cash dominion arrangement with the lead banking institution whereby eligible daily cash receipts are contractually utilized to pay down outstanding borrowings.
−Removed: Eligible cash receipts that have not yet been applied to outstanding debt balance will be classified as restricted cash in the accompanying consolidated balance sheets.
+Added: Under the terms of the ABL Revolving Credit Facility, the Company pays interest on the unpaid principal amount of the facility at a rate equal to SOFR (which is required to be at least 1.00%) plus 2.25% to 2.75%.
+Added: The Company must pay a quarterly commitment fee under the ABL Revolving Credit Facility in an amount equal to 0.25% or 0.375% based on the Company’s average excess availability.
+Added: On June 28, 2023, the Company amended the ABL Revolving Credit Facility, temporarily increasing the maximum aggregate amount that the Company can borrow under the revolving credit line by $5 million from $115 million to $120 million until October 31, 2023, at which time the limit was to return to $115 million.
+Added: On October 31, 2023, the Company executed a second amendment to extend the temporary limit of $120 million until January 31, 2024 at which time the limit returned to $115 million.
+Added: Under the provisions of the ABL Revolving Credit Facility, the Company has a cash dominion arrangement with the lead banking institution whereby eligible daily cash receipts are contractually utilized to pay down outstanding borrowings and any ending cash balances subject to the dominion arrangement collateralize the outstanding borrowings under the ABL Revolving Credit Facility.
+Added: Eligible cash receipts that have not yet been applied to outstanding debt balances are classified as restricted cash in the accompanying Consolidated Balance Sheets.
+Added: The Company is also required to maintain minimum liquidity of $20 million through the date of delivery of the compliance certificate for the quarter ended March 31, 2024, and $10 million thereafter.
+Added: On December 31, 2023, there was $87.0 million outstanding on the ABL Revolving Credit Facility and there remained $32.7 million available, net of outstanding letters of credit (though subject to the minimum liquidity requirement).
The Company also entered into a $90 million asset-based Term Loan Facility on January 19, 2023.
The Term Loan Facility is secured primarily by fixed assets, real estate and intellectual property.
−Removed: The maturity date of the Term Loan Facility is the earlier of the stated maturity date of the ABL Revolving Credit Facility or January 19, 2027, provided the ABL Revolving Credit Facility is extended beyond that date.
−Removed: The Company will pay interest under the Term Loan Facility at a rate equal to SOFR (which is required to be at least 2.50%) plus 8.75%.
−Removed: The Company will pay a commitment fee under the Term Loan Facility of 5% of the total aggregate commitment, or $4.5 million, $1.8 million which was paid on the closing date, $1.8 million of which will be paid on June 19, 2023 and $0.9 million of which will be paid on the date that the financial statements and compliance certificate for the fiscal quarter of the Company ending on or about March 31, 2024 are required to be delivered under the Term Loan Facility.
−Removed: Amortization of the principal under the Term Loan Facility will begin in April with a monthly amortization rate of 0.292% of the outstanding term loan principal balance for the period April 1, 2023 through June 1, 2023, increasing to 0.542% per month
−Removed: for the period July 1, 2023 through September 1, 2023 then increasing to 0.833% thereafter.
−Removed: Total scheduled principal payments of $4.5 million are payable in 2023 and as such, have been classified as current in the accompanying consolidated balance sheet as of December 31, 2022.
−Removed: The weighted-average interest rate on current maturities of long-debt is 13.60%.
−Removed: Pursuant to the ABL Revolving Credit Facility and the Term Loan Facility, the Company is required to comply with a minimum trailing four quarter EBITDA of $14.7 million for the Company’s first quarter of 2023, $23.3 million in the second quarter, $39.2 million in the third quarter, $51.7 million in the fourth quarter, $57.6 million in the first quarter of 2024, $65.2 million in the second quarter of 2024 and $70 million thereafter.
−Removed: In addition, mandatory prepayment of a portion of excess cash flow, as defined by the Term Loan Facility, is payable towards the principle amount outstanding at the end of 2023.
+Added: The maturity date of the Term Loan Facility is the earlier of the stated maturity date of the ABL Revolving Credit Facility or January 19, 2027, if the ABL Revolving Credit Facility is extended beyond that date.
+Added: The Company pays interest under the Term Loan Facility at a rate equal to SOFR (which is required to be at least 2.50%) plus 8.75%.
+Added: The Company must pay a commitment fee under the Term Loan Facility of 5% of the total aggregate commitment, or $4.5 million, $1.8 million of which was paid on the closing date, $1.8 million of which was paid on June 19, 2023 and $0.9 million of which is due in the second quarter of 2024.
+Added: Amortization of the principal under the Term Loan Facility began in April with a monthly amortization rate of 0.292% of the outstanding term loan principal balance for the period April 1, 2023 through June 1, 2023, increasing to 0.542% per month for the period July 1, 2023 through September 1, 2023 and 0.833% monthly thereafter.
+Added: Total scheduled principal payments of $9.0 million are payable in 2024 and as such, have been classified as current in the accompanying Consolidated Balance Sheets as of December 31, 2023.
+Added: The interest rate on current maturities of long-term debt is variable at SOFR plus 8.75%, and was 14.2% at December 31, 2023.
+Added: The remaining balance of $76.5 million as of December 31, 2023, is recorded as long-term in the accompanying Consolidated Balance Sheets.
+Added: Pursuant to the ABL Revolving Credit Facility and the Term Loan Facility, the Company was required to comply with a minimum trailing four quarter Adjusted EBITDA, as defined in the ABL Revolving Credit Facility and Term Loan Facility Agreements, of $51.7 million in the Company’s fourth quarter of 2023, increasing to $57.6 million in the first quarter of 2024, $65.2 million in the second quarter of 2024 and $70 million thereafter.
+Added: The non-cash accounts receivable reserve associated with the customer bankruptcy recorded in 2023 was not required to be included in the calculation of EBITDA pursuant to our ABL Revolving Credit Facility and the Term Loan Facility.
+Added: Mandatory prepayment of a portion of excess cash flow, as defined by the Term Loan Facility, is payable towards the principal amount outstanding on an annual basis.
+Added: No such amounts are payable for the year ended December 31, 2023.
Any voluntary prepayments made are subject to a prepayment fee, as defined by the Term Loan Facility.
−Removed: The Company is also required to maintain minimum liquidity of $20 million through the date of delivery of the compliance certificate for the quarter ended March 31, 2024, and $10 million thereafter.
Beginning with the first quarter of 2024, the Company is subject to a minimum fixed charge coverage ratio of 1.10 to 1.00.
−Removed: Further, the Company is subject to excess cash flow repayment provisions, restrictions on additional indebtedness, share repurchases and dividend payments, and a limitation on capital expenditures.
−Removed: Upon execution of the amendment to its ABL Revolving Credit Facility and the Term Loan Facility on January 19, 2023, the Company incurred an additional $6.1 million in debt issuance costs, allocated between the ABL Revolving Credit Facility and the Term Loan Facility.
−Removed: Deferred debt issuance costs associated with the ABL Revolving Credit Facility will be recorded within other assets and those associated with the Term Loan Facility will be recorded as a reduction of the carrying value of the debt on the Consolidated Balance Sheets.
+Added: Further, the Company is subject to excess cash flow repayment provisions, restrictions on
+Added: additional indebtedness, share repurchases and dividend payments, and a limitation on capital expenditures.
+Added: The Company was in compliance with debt covenants under the ABL Revolving Credit Facility and Term Loan Facility as of and for the year ended December 31, 2023.
+Added: The Company was in compliance with debt covenants under the ABL Revolving Credit Facility and Term Loan Facility as of and for the year ended December 31, 2023.
+Added: The Company incurred $8.8 million in incremental debt issuance costs related to the new facilities, allocated between the ABL Revolving Credit Facility and the Term Loan Facility.
+Added: All costs are amortized to interest expense over the term of the respective agreement.
+Added: Unamortized deferred debt issuance costs associated with the ABL Revolving Credit Facility ($2.0 million as of December 31, 2023) are recorded within Other Assets and those associated with the Term Loan Facility ($4.3 million as of December 31, 2023) are recorded as a reduction of the carrying value of the debt on the Consolidated Balance Sheets.
Certain of the Company’s subsidiaries are borrowers or guarantors under the ABL Revolving Credit Facility and the Term Loan Facility.
1 unchanged sentence
Other events of default, such as failure to make payments as they become due and breach of financial and other covenants, change of control, cross default under other material debt agreements, and a going concern qualification for any reason other than loan maturity date give the agent the option to declare all such amounts immediately due and payable.
−Removed: The Company expects its sales growth and reductions in working capital will provide sufficient cash flows to fund operations.
+Added: On June 5, 2023, the Company filed a shelf registration statement on Form S-3 with the SEC, which allows us to issue shares of common stock, preferred stock, warrants, subscription rights, purchase contracts and debt securities in one or more offerings up to an aggregate offering price of $150 million and on terms to be determined at the time of the offering.
+Added: On August 8, 2023, the Company initiated an at-the-market equity offering program (the “ATM Program”) for the sale from time to time of shares of the Company’s common stock, par value $0.01 per share having an aggregate offering price of up to $30 million.
+Added: Shares of Common Stock under the ATM Program are offered using Wells Fargo Securities, LLC and HSBC Securities (USA) Inc., as sales agents (the “Sales Agents” and each a “Sales Agent”), pursuant to the equity distribution agreement, dated August 8, 2023, by and among the Company and the Sales Agents.
+Added: During the year ended December 31, 2023, the Company sold 1,334,228 shares of our common stock under the ATM Program, generating aggregate net proceeds of $21.3 million after deducting related expenses.
+Added: The Company currently is obligated to use the net proceeds from any sale of shares of common stock pursuant to the ATM Program to pay down the outstanding principal amount of, and any unpaid interest on, the ABL Revolving Credit Facility.
+Added: However, any principal amount paid down on our ABL Revolving Credit Facility using the proceeds of the ATM Program will be, subject to compliance with the requirements and conditions set forth in the ABL Revolving Credit Facility, available to be reborrowed by the Company and used for, among other items, working capital and general corporate purposes.
+Added: If the outstanding principal amount balance of the ABL Revolving Credit Facility has been reduced to zero, then the Company intends to use the net proceeds of the ATM Program for general corporate purposes.
+Added: As of December 31, 2023, the Company had remaining capacity under the ATM Program to sell shares of common stock having an aggregate offering price up to approximately $8.2 million.
+Added: Cash on hand at the end of the year was $11.3 million.
+Added: Net debt was $161.2 million, compared with $150.2 million at the end of 2022.
+Added: The Company expects its cash flow from operations will provide sufficient cash flows to fund operations.
However, the Company may also evaluate various actions and alternatives to enhance its profitability and cash generation from operating activities, which could include manufacturing efficiency initiatives, cost-reduction measures, working with vendors and suppliers to reduce lead times and expedite shipment of critical components, and working with customers to expedite receivable collections.
+Added: The Company may also utilize available capacity under the ABL Revolving Credit Facility and sales proceeds from the ATM Program.
Our ability to maintain sufficient liquidity and comply with financial debt covenants is highly dependent upon achieving expected operating results.
6 unchanged sentences
RELATED-PARTY TRANSACTIONS
−Removed: Information regarding certain relationships and related transactions is incorporated herein by reference to the information included in the Company’s 2023 Proxy Statement which will be filed with the Commission within 120 days after the end of the Company’s 2022 fiscal year.
+Added: Information regarding certain relationships and related transactions is incorporated herein by reference to the information included in the Company’s 2024 Proxy Statement which will be filed with the SEC within 120 days after the end of the Company’s 2023 fiscal year.
RECENT ACCOUNTING PRONOUNCEMENTS
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.