Item 1. Financial Statements
Item 1. Financial Statements
Atomera Incorporated
Condensed Balance Sheets
(in thousands, except per share data)
March 31,
December 31,
2024
2023
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 14,806
$ 12,591
Short-term investments
4,458
6,940
Unbilled contracts receivable
–
550
Interest receivable
73
79
Prepaid expenses and other current assets
328
244
Total current assets
19,665
20,404
Property and equipment, net
83
100
Long-term prepaid maintenance and supplies
91
91
Security deposit
14
14
Operating lease right-of-use asset
459
517
Financing lease right-of-use-asset
2,622
2,903
Total assets
$ 22,934
$ 24,029
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 601
$ 618
Accrued expenses
210
222
Accrued payroll related expenses
454
1,382
Current operating lease liability
263
264
Current financing lease liability
1,357
1,328
Deferred Revenue
17
–
Total current liabilities
2,902
3,814
Long-term operating lease liability
194
295
Long-term financing lease liability
1,431
1,750
Total liabilities
4,527
5,859
Commitments and contingencies (see Note 9)
–
–
Stockholders’ equity:
Preferred stock $ 0.001 par value, authorized 2,500 shares; none issued and outstanding as of March 31 2024 and December 31, 2023
–
–
Common stock: $ 0.001 par value, authorized 47,500 shares; 26,905 shares issued and 26,885 outstanding as of March 31, 2024; and 26,107 shares issued and outstanding as of December 31, 2023
27
26
Additional paid in capital
226,288
221,229
Other comprehensive income (loss)
( 1 )
–
Accumulated deficit
( 207,907 )
( 203,085 )
Total stockholders’ equity
18,407
18,170
Total liabilities and stockholders’ equity
$ 22,934
$ 24,029
The accompanying notes are an integral part of
these condensed financial statements.
3
Atomera Incorporated
Condensed Statements of Operations
(Unaudited)
(in thousands, except per share data)
Three Months Ended
March 31,
2024
2023
Revenue
$ 18
$ –
Cost of revenue
( 33 )
–
Gross margin (loss)
( 15 )
–
Operating expenses
Research and development
2,858
3,036
General and administrative
1,811
1,742
Selling and marketing
350
389
Total operating expenses
5,019
5,167
Loss from operations
( 5,034 )
( 5,167 )
Other income (expense)
Interest income
205
199
Accretion income
46
2
Interest expense
( 39 )
( 53 )
Total other income (expense), net
212
148
Net loss
$ ( 4,822 )
$ ( 5,019 )
Net loss per common share, basic
$ ( 0.19 )
$ ( 0.21 )
Net loss per common share, diluted
$ ( 0.19 )
$ ( 0.21 )
Weighted average number of common shares outstanding, basic
26,038
23,660
Weighted average number of common shares outstanding, diluted
26,038
23,660
The accompanying notes are an integral part of
these condensed financial statements.
4
Atomera Incorporated
Condensed Statements of Comprehensive Loss
(Unaudited)
(in thousands, except per share data)
Three Months Ended
March 31,
2024
2023
Net loss
$ ( 4,822 )
$ ( 5,019 )
Unrealized gain (loss) on available-for-sale securities
( 1 )
( 2 )
Comprehensive income (loss)
$ ( 4,823 )
$ ( 5,021 )
The accompanying notes are an integral part of
these condensed financial statements.
5
Atomera Incorporated
Statements of Stockholders’ Equity
For the Three Months Ended March 31, 2024 and
2023
(Unaudited)
(in thousands)
Common Stock
Additional
Paid-in
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Loss
Deficit
Equity
Balance January 1, 2024
26,107
$ 26
$ 221,229
$ –
$ ( 203,085 )
$ 18,170
Stock-based compensation
275
–
1,024
–
–
1,024
Stock option exercise
13
–
86
–
–
86
Forfeiture of restricted stock issuance
( 20 )
–
–
–
–
–
At-the-market sale of stock, net of commissions and expenses
510
1
3,949
–
–
3,950
Net loss
–
–
–
–
( 4,822 )
( 4,822 )
Unrealized gain (loss) on available-for-sale securities
–
–
–
( 1 )
–
( 1 )
Balance March 31, 2024
26,885
$ 27
$ 226,288
$ ( 1 )
$ ( 207,907 )
$ 18,407
Common Stock
Additional
Paid-in
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Loss
Deficit
Equity
Balance January 1, 2023
23,973
$ 24
$ 203,585
$ –
$ ( 183,295 )
$ 20,314
Stock-based compensation
297
–
927
–
–
927
Stock option exercise
10
–
39
–
–
39
At-the-market sale of stock, net of commissions and expenses
50
–
274
–
–
274
Net loss
–
–
–
–
( 5,019 )
( 5,019 )
Unrealized gain (loss) on available-for-sale securities
–
–
–
( 2 )
–
( 2 )
Balance March 31, 2023
24,330
$ 24
$ 204,825
$ ( 2 )
$ ( 188,314 )
$ 16,533
The accompanying notes are an integral part of
these condensed financial statements.
6
Atomera Incorporated
Condensed Statements of Cash Flows
(Unaudited)
(in thousands)
Three Months Ended
March 31,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 4,822 )
$ ( 5,019 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
17
20
Operating lease right of use asset amortization
58
52
Financing lease right of use asset amortization
281
291
Stock-based compensation
1,024
927
Net accretion of discounts on available-for-sale securities
( 46 )
( 3 )
Changes in operating assets and liabilities:
Unbilled contracts receivable
550
–
Interest receivable
12
( 46 )
Prepaid and other current assets
( 84 )
168
Accounts payable
( 114 )
26
Accrued expenses
( 12 )
69
Accrued payroll expenses
( 928 )
( 675 )
Operating lease liability
( 102 )
( 44 )
Deferred revenue
17
–
Net cash used in operating activities
( 4,149 )
( 4,234 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment
–
( 15 )
Purchase of available-for-sale securities
( 1,479 )
( 4,942 )
Maturity of available-for-sale securities
4,000
–
Net cash provided by/(used in) investing activities
2,521
( 4,957 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from at-the-market sale of stock, net of commissions and expenses
3,950
274
Proceeds from exercise of stock options
86
39
Payments on principal of financing lease
( 193 )
( 188 )
Net cash provided by financing activities
3,843
125
Net increase/(decrease) in cash and cash equivalents
2,215
( 9,066 )
Cash and cash equivalents at beginning of period
12,591
21,184
Cash and cash equivalents at end of period
$ 14,806
$ 12,118
Supplemental information:
Cash paid for interest
$ 26
$ 53
Cash paid for taxes
$ –
$ –
The accompanying notes are an integral part of
these condensed financial statements.
7
ATOMERA INCORPORATED
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
For the Three Months Ended March 31, 2024 and
2023
1.
NATURE OF OPERATIONS
Atomera Incorporated (“Atomera”
or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS Technologies, Inc. and is engaged
in the development, commercialization and licensing of proprietary processes and technologies for the semiconductor industry. On January
12, 2016, the Company changed its name to Atomera Incorporated.
Atomera is an early-stage
company, having only recently begun limited revenue-generating activities, and is devoting substantially all its efforts toward technology
research and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
2.
LIQUIDITY AND MANAGEMENT PLANS
At March 31, 2024, the Company
had cash, cash equivalents and short-term investments of approximately $ 19.3 million and working capital of approximately $ 16.8 million .
The Company has generated only limited revenues since inception and has incurred recurring operating losses. Accordingly, it is subject
to all the risks inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive
cashflow.
On May 31, 2022, Atomera entered
into an Equity Distribution Agreement with Oppenheimer & Co. Inc. and Craig-Hallum Capital Group LLC, as agents, under which the Company
may offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
offerings to or through the agent as its sales agent, having aggregate offering proceeds of up to $50.0 million (the “ATM Facility”).
During the three-month period ended March 31, 2024, the Company sold approximately 510,000 shares pursuant to the ATM at an average price
per share of approximately $ 8.06 , resulting in approximately $ 4 .0 million of net proceeds to the Company after deducting commissions and
other offering expenses. As of March 31, 2024, the Company has a remaining capacity on the ATM of approximately $ 25.7 million .
Based on the funds it has
available as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business
plans and obligations over, at least, 12 months from the date that these financial statements have been issued. The Company’s future
capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully
commercialize its technology, competing technological and market developments, and the need to enter into collaborations with other companies
or acquire technologies to enhance or complement its current offerings. The Company’s operating plans for the next 12 months include
increased research and development expenses.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies
There have been no material
changes in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report on Form
10-K filed with the Securities and Exchange Commission (“SEC”) on February 15, 2024.
8
Basis of Presentation of Unaudited Condensed Financial Information
The unaudited condensed financial
statements of the Company for the three months ended March 31, 2024 and 2023 have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
for reporting on Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required
by GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments)
which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and its results
of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.
The balance sheet information as of December 31, 2023 was derived from the audited financial statements included in the Company's financial
statements as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC
on February 15, 2024. These unaudited condensed financial statements should be read in conjunction with that report.
Cash, Cash Equivalents, and Short-Term Investments
The Company considers all
highly liquid investments with an original maturity of three months or less, when purchased, to be cash equivalents. Cash equivalents
may be invested in money market funds or U.S. agency bonds. Cash and cash equivalents are carried at cost, which approximates their fair
value.
The Company's portfolio of
short-term investments is comprised solely of U.S. treasury bills and agency bonds with maturities of more than three months, but less
than one year. The Company classifies these as available-for-sale at purchase date and will reevaluate such designation at each period
end date. The Company may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity requirements.
These debt securities are classified as current assets in the consolidated balance sheet and recorded at fair value, with unrealized gains
or losses included in accumulated other comprehensive income (loss).
Gains and losses are recognized
when realized. Gains and losses are determined using the specific identification method and are reported in other income (expense), net
in the consolidated statements of operations.
Recent Accounting Standards
From time to time, new accounting
standards are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified
effective date. No new accounting standards issued or effective during the period ended March 31, 2024 have had or are expected to have
a significant impact on the Company’s financial statements.
4.
FAIR VALUE MEASUREMENTS
Accounting Standards Codification
(“ASC”) 820, Fair Value Measurements (“ASC 820”) states that fair value represents the amount that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value
is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or
a liability. The three-tiered fair value hierarchy, which prioritizes which inputs should be used in measuring fair value, consists of:
Level 1 — Quoted prices (unadjusted) in active markets
for identical assets and liabilities.
Level 2 — Inputs other than Level
1 that are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities, unadjusted
quoted prices in the markets that are not active, or other inputs that are observable or can be corroborated by observable market data
for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by
little or no market activity and that are significant to the fair value of the assets or liabilities.
9
The
Company’s cash equivalents and short-term investments that were measured at fair value on a recurring basis as Level 1 assets.
The
Company’s cash, cash equivalents and short-term investments classified by security type as of March 31, 2024 and December 31, 2023
consisted of the following (in thousands):
Schedule fair value measurements
March 31, 2024
Cost
Unrealized Gain/(Loss)
Accretion of Discount
Fair Value
Cash
$ 1
$ –
$ –
$ 1
Money market funds
14,805
–
–
14,805
US treasury bills
1,958
–
15
1,973
US agency bonds
2,455
( 1 )
31
2,485
Total
$ 19,219
$ ( 1 )
$ 46
$ 19,264
December 31, 2023
Cost
Accretion of Discount
Fair Value
Cash
$ 157
$ –
$ 157
Money market funds
12,434
–
12,434
US treasury bills
2,931
50
2,981
US agency bonds
3,938
21
3,959
Total
$ 19,460
$ 71
$ 19,531
5.
REVENUE
The Company recognizes revenue
in accordance with ASC No. 606. The Company generates revenues from engineering service contracts, license agreements and joint development
agreements. The amount of revenue that the Company recognizes reflects the consideration it expects to receive in exchange for goods or
services and such revenue is recognized when the Company satisfies a performance obligation by transferring the product or service to
the customer. When the Company’s performance obligation is to grant a license, revenue is recognized either at a point in time (such
as a right to use licensed technology that is under the customer’s control), or over time (typically a right to access
technology without obtaining control). Revenue from integration license agreements and from MSTcad licenses are recognized over the length
of the license.
The following table provides information about
disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
Schedule of disaggregated revenue and timing of revenue
Three Months Ended
March 31,
2024
2023
Primary geographic markets
North America
$ 18
$ –
Asia Pacific
–
–
Total
$ 18
$ –
Timing of revenue recognition
Products and services transferred at a point in time
$ –
$ –
Products and services transferred over time
18
–
Total
$ 18
$ –
10
Unbilled contracts receivable
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers. Unbilled
contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue recognized
to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms. Unbilled contracts
receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments are expected to be
received more than one year from the reporting date. All unbilled contracts receivable as of December 31, 2023 were billed and received
during the three months ended March 31, 2024.
Deferred Revenue
The Company records deferred
revenue for customers that were issued invoices, but the Company has not yet recognized the revenue based on its revenue recognition policy.
As of March 31, 2024, the Company has approximately $ 17 ,000 of deferred revenue that it expects to recognize over the next 12 months.
6.
BASIC AND DILUTED LOSS PER SHARE
Basic net loss per share is
calculated by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per share is
computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock
outstanding and the dilutive common stock equivalent shares outstanding during the period. The Company’s potentially dilutive common
stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and (ii)
vesting of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share when
their effect is dilutive. Since the Company has had net losses for all periods presented, all potentially dilutive securities are anti-dilutive.
Accordingly, basic and diluted net loss per share are equal.
The following potential common
stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof would be anti-dilutive
(in thousands):
Schedule of anti dilutive shares
Three Months Ended
March 31,
2024
2023
Stock Options
3,670
3,374
Unvested restricted stock
620
582
Total
4,290
3,956
7.
LEASES
The Company accounts for leases
over one year under ASC 842. Lease expense for the Company’s operating leases consists of the lease payments recognized on a straight-line
basis over the lease term. Expenses for the Company’s financing leases consists of the amortization expenses recognized on a straight-line
basis over the lease term and interest expense. The Company’s lease agreement for a tool used in the development and marketing of
the Company’s technology established a monthly lease payment of $150,000 per month. The lease contains a provision for an annual
adjustment of lease payments based on tool availability and usage during the preceding 12 months and the adjusted payment is calculated
on August 1 of each year of the lease. Effective August 1, 2023, the lease payments for this tool were adjusted to $137,650 per month
for the period August 1, 2023 through July 31, 2024. This adjustment to the lease payments also resulted in a reduction in the ROU and
corresponding lease liability.
11
Effective May 1, 2023, the
Company leased an additional 404 square feet at its Tempe office location under an amendment to its current lease. The monthly rent payment
increased from $1,277 per month to $2,365 per month and the increased rent under the amended lease is accounted for as a modification
to the lease under ASC 842 at the time of commencement. At the effective date of the lease amendment, a right-of-use asset of approximately
$ 33,000 was recorded along with a short-term operating lease liability of approximately $ 12,000 and long-term operating lease liability
of approximately $ 21,000 . The amended lease ends in February 2026.
In December 2023, the Company
entered into a lease agreement for a tool in Tempe, Arizona. The term of this lease is for 12 months beginning on January 1, 2024 for
$87,000 per month. Since the lease term is not for more than one year and there are no extension provisions in the lease, the future lease
payments are not included in the lease obligations on the Company’s condensed balance sheets.
The Company terminated its
office lease in Cambridge, Massachusetts as of March 31, 2023. The cost of the lease was $2,942 per month.
The components of lease costs
were as follows (in thousands):
Schedule of lease costs
Three Months
March 31,
2024
2023
Financing lease costs:
Amortization of ROU assets
$ 281
$ 291
Interest on lease liabilities
39
53
Total financing lease costs
$ 320
$ 344
Operating lease costs:
Fixed lease costs
$ 66
$ 62
Short-term lease costs
261
297
Total operating lease costs
$ 327
$ 359
Future minimum payments under non-cancellable leases
as of March 31, 2024 were as follows (in thousands):
Schedule of future minimum payments
For the Year Ended December 31,
Financing leases
Operating leases
Remaining 2024
$ 1,037
$ 181
2025
1,436
298
2026
478
24
Total future minimum lease payments
2,951
503
Less imputed interest
( 163 )
( 46 )
Total lease liability
$ 2,788
$ 457
The below table provides supplemental
information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
Schedule of supplemental
information
Three Months Ended
March 31,
2024
2023
Operating cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities
$ 110
$ 56
Cash paid for amounts included in the measurement of financing liabilities
$ 219
$ 241
The table above does not include
short-term leases that are one-year or less.
12
The weighted average remaining
discount rate is 5.50 % for the Company’s operating leases and 5.25 % for the financing lease. The weighted average remaining lease
term is 2.3 years for the Company’s operating leases and 1.9 years for the financing lease.
8.
STOCK BASED COMPENSATION
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”) after its 2007 Stock Incentive Plan (“2007 Plan”)
had expired in March 2017. The 2017 Plan provides for the grant of non-qualified stock options and incentive stock options to purchase
shares of the Company’s common stock and for the grant of restricted and unrestricted shares. The 2017 Plan provides for the issuance
of 3,750,000 shares of common stock. In May 2023, the Company’s shareholders approved its 2023 Stock Incentive Plan (“2023
Plan”). The 2023 plan provides for the issuance of 2,000,000 shares of common stock. All employees and employees of any subsidiary
(including officers and directors who are also employees), as well as all of the nonemployee directors and other consultants, advisors
and other persons who provide services to the Company are eligible to receive incentive awards under the 2017 Plan and 2023 Plan. Generally,
stock options and restricted stock issued under the 2017 Plan and 2023 Plan vest over a period of one to four years from the date of grant.
As of March 31, 2024, approximately 1.4 million shares remain available for issuance under both available plans.
The following table summarizes
the stock-based compensation expense recorded in the Company’s results of operations during the three months ended March 31, 2024
and 2023 for stock options and restricted stock granted under the Company’s incentive plans (in thousands):
Schedule of stock-based compensation expense
Three Months Ended
March 31,
2024
2023
Research and development
$ 377
$ 328
General and administrative
583
525
Selling and Marketing
64
74
Total
$ 1,024
$ 927
As of March 31, 2024, there
was approximately $ 8.6 million of total unrecognized compensation expense related to unvested share-based compensation arrangements. This
cost is expected to be recognized over a weighted-average period of 3.1 years.
The weighted average grant
date fair value per share of the options granted under the Company’s Plans were $ 4.98 and $ 4.95 for the three March 31, 2024 and
2023, respectively.
The following table summarizes
stock option activity during the three months ended March 31, 2024 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices per Share
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2024
3,369
$ 7.04
Granted
366
$ 6.46
Exercised
( 13 )
$ 6.60
Forfeited
( 52 )
$ 10.43
Outstanding at March 31, 2024
3,670
$ 6.93
4.82
$ 2,093
Exercisable at March 31, 2024
2,926
$ 6.68
3.70
$ 2,093
13
During the three months ended
March 31, 2024, the Company granted options under the 2017 and 2023 Plans to purchase approximately 366,000 shares of its common stock
to its employees and consultants. The fair value of these options was approximately $ 1.8 million at the time of grant.
The Company issues restricted
stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant. The following
table summarizes all restricted stock activity during the three months March 31, 2024 (in thousands except per share data):
Schedule of restricted stock activity
Number of
Shares
Weighted-Average
Grant Date Fair Value per Share
Outstanding at January 1, 2024
419
$ 9.21
Granted
275
$ 6.46
Forfeited
( 20 )
$ 8.24
Vested
( 54 )
$ 8.35
Outstanding non-vested shares at March 31, 2024
620
$ 8.09
During the three months ended
March 31, 2024, the Company granted approximately 275,000 restricted stock awards under the 2017 and 2023 Plans. The fair value of these
awards was approximately $ 1.8 million at the time of grant.
9.
COMMITMENTS AND CONTINGENCIES
Litigation, Claims and Assessments
The Company may be subject
to periodic lawsuits, investigations and claims that arise in the ordinary course of business. The Company is not party to any material
litigation as of March 31, 2024, or through the date these financial statements have been issued.
10.
SUBSEQUENT EVENTS
Management has evaluated subsequent
events and transactions through the date these financial statements were issued.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.