3 unchanged sentences
(in thousands, except per share data)
−Removed: September 30,
Current assets:
1 unchanged sentence
Short-term investments
+Added: Unbilled contracts receivable
Interest receivable
13 unchanged sentences
Current financing lease liability
+Added: Deferred Revenue
Total current liabilities
5 unchanged sentences
Preferred stock $ 0.001 par value, authorized 2,500 shares;
−Removed: none issued and outstanding as of September 30, 2023 and December 31, 2022
+Added: none issued and outstanding as of March 31 2024 and December 31, 2023
Common stock:
$ 0.001 par value, authorized 47,500 shares;
−Removed: 25,804 shares issued and 25,784 outstanding as of September 30, 2023;
+Added: 26,905 shares issued and 26,885 outstanding as of March 31, 2024;
and 26,107 shares issued and outstanding as of December 31, 2023
10 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Cost of revenue
+Added: Gross margin (loss)
Operating expenses
8 unchanged sentences
Interest expense
−Removed: Other income (expense), net
Total other income (expense), net
9 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Unrealized gain (loss) on available-for-sale securities
+Added: Comprehensive income (loss)
The accompanying notes are an integral part of
2 unchanged sentences
Statements of Stockholders’ Equity
−Removed: For the Three and Nine Months Ended September
−Removed: 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and
(in thousands)
5 unchanged sentences
Stock option exercise
+Added: Forfeiture of restricted stock issuance
At-the-market sale of stock, net of commissions and expenses
2 unchanged sentences
$ ( 207,907 )
−Removed: Stock-based compensation
−Removed: Stock option exercise
−Removed: At-the-market sale of stock, net of commissions and expenses
−Removed: Balance June 30, 2023
−Removed: $ ( 193,466 )
−Removed: Stock-based compensation
−Removed: Stock option exercise
−Removed: Forfeited restricted stock awards
−Removed: At-the-market sale of stock, net
−Removed: of commissions and expenses
−Removed: gain (loss) on available-for-sale securities
−Removed: Balance September 30, 2023
−Removed: $ ( 198,505 )
+Added: Comprehensive
Stockholders’
3 unchanged sentences
Stock option exercise
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Unrealized gain (loss) on available-for-sale securities
Balance March 31, 2023
$ ( 188,314 )
−Removed: Stock-based compensation
−Removed: At-the-market sale of stock, net
−Removed: of commissions and expenses
−Removed: Balance June 30, 2022
−Removed: $ ( 174,421 )
−Removed: Stock-based compensation
−Removed: Stock option exercises
−Removed: At-the-market sale of stock, net
−Removed: of commissions and expenses
−Removed: Balance September 30, 2022
−Removed: $ ( 179,023 )
The accompanying notes are an integral part of
3 unchanged sentences
(in thousands)
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES
4 unchanged sentences
Stock-based compensation
−Removed: Accretion of discounts on available-for-sale securities
+Added: Net accretion of discounts on available-for-sale securities
Changes in operating assets and liabilities:
+Added: Unbilled contracts receivable
Interest receivable
−Removed: Prepaid expenses and other current assets
+Added: Prepaid and other current assets
Accounts payable
8 unchanged sentences
Maturity of available-for-sale securities
−Removed: Net cash used in investing activities
+Added: Net cash provided by/(used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
3 unchanged sentences
Net cash provided by financing activities
−Removed: Net decrease in cash and cash equivalents
+Added: Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
7 unchanged sentences
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
−Removed: For the Three and Nine Months Ended September
−Removed: 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and
NATURE OF OPERATIONS
8 unchanged sentences
LIQUIDITY AND MANAGEMENT PLANS
−Removed: At September 30, 2023, the
−Removed: Company had cash, cash equivalents and short-term investments of approximately $ 20.4 million and working capital of approximately $ 17.9
+Added: At March 31, 2024, the Company
+Added: had cash, cash equivalents and short-term investments of approximately $ 19.3 million and working capital of approximately $ 16.8 million .
The Company has generated only limited revenues since inception and has incurred recurring operating losses.
−Removed: Accordingly, it
−Removed: is subject to all the risks inherent in the financing and scaling of a business that is not generating positive cashflow.
−Removed: The Company has primarily
−Removed: financed operations through private placements of equity and debt securities, the Company’s Initial Public Offering (the “IPO”)
−Removed: which was consummated on August 10, 2016, and subsequent public offerings of its common stock.
−Removed: On May 31, 2022, Atomera entered into an
−Removed: Equity Distribution Agreement with Oppenheimer & Co.
−Removed: and Craig-Hallum Capital Group LLC, as agents, under which the Company may
−Removed: offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
−Removed: offerings to or through the agent as its sales agent, having an aggregate offering price of up to $50.0 million (the “ATM Facility”).
−Removed: During the nine months ended September 30, 2023, the Company sold approximately 1.4 million shares pursuant to its ATM Facility at an
−Removed: average price per share of approximately $ 8.11 , resulting in approximately $ 11.2 million of net proceeds after deducting commissions and
+Added: Accordingly, it is subject
+Added: to all the risks inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive
+Added: On May 31, 2022, Atomera entered
+Added: into an Equity Distribution Agreement with Oppenheimer & Co.
+Added: and Craig-Hallum Capital Group LLC, as agents, under which the Company
+Added: may offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
+Added: offerings to or through the agent as its sales agent, having aggregate offering proceeds of up to $50.0 million (the “ATM Facility”).
+Added: During the three-month period ended March 31, 2024, the Company sold approximately 510,000 shares pursuant to the ATM at an average price
+Added: per share of approximately $ 8.06 , resulting in approximately $ 4 .0 million of net proceeds to the Company after deducting commissions and
other offering expenses.
−Removed: These sales include approximately 24,000 shares sold during the three months ended September 30, 2023 at an average
−Removed: price of $ 9.17 , resulting in net proceeds of approximately $ 185,000 after deducting commissions and other offering expenses.
+Added: As of March 31, 2024, the Company has a remaining capacity on the ATM of approximately $ 25.7 million .
Based on the funds it has
5 unchanged sentences
or acquire technologies to enhance or complement its current offerings.
−Removed: If the Company is not able to generate sufficient revenue from
−Removed: license fees and royalties in a timeframe that satisfies its cash needs, it will need to raise more capital.
−Removed: In the event it requires
−Removed: additional capital, it will endeavor to acquire additional funds through various financing sources, including the ATM Facility, follow-on
−Removed: equity offerings, debt financing and joint ventures with industry partners.
−Removed: In addition to use of the ATM Facility and other capital raising
−Removed: alternatives, the Company will consider alternatives to our current business plan that may enable it to achieve revenue-producing operations
−Removed: and meaningful commercial success with a smaller amount of capital.
−Removed: If the Company is unable to secure sufficient additional capital,
−Removed: it may be required to curtail our research and development initiatives and take additional measures to reduce costs in order to conserve
+Added: The Company’s operating plans for the next 12 months include
+Added: increased research and development expenses.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
5 unchanged sentences
The unaudited condensed financial
−Removed: statements of the Company for the three and nine months ended September 30, 2023 and 2022 have been prepared in accordance with accounting
−Removed: principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the
−Removed: requirements for reporting on Form 10-Q and Article 8 of Regulation S-X.
−Removed: Accordingly, they do not include all the information and footnotes
−Removed: required by GAAP for complete financial statements.
−Removed: However, such information reflects all adjustments (consisting solely of normal recurring
−Removed: adjustments) which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and
−Removed: its results of operations.
−Removed: Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal
−Removed: The balance sheet information as of December 31, 2022 was derived from the audited financial statements included in the Company's
−Removed: financial statements as of and for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K filed
−Removed: with the SEC on February 15, 2023.
+Added: statements of the Company for the three months ended March 31, 2024 and 2023 have been prepared in accordance with accounting principles
+Added: generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
+Added: for reporting on Form 10-Q and Article 8 of Regulation S-X.
+Added: Accordingly, they do not include all the information and footnotes required
+Added: by GAAP for complete financial statements.
+Added: However, such information reflects all adjustments (consisting solely of normal recurring adjustments)
+Added: which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and its results
+Added: of operations.
+Added: Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.
+Added: The balance sheet information as of December 31, 2023 was derived from the audited financial statements included in the Company's financial
+Added: statements as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC
+Added: on February 15, 2024.
These unaudited condensed financial statements should be read in conjunction with that report.
18 unchanged sentences
in the consolidated statements of operations.
−Removed: Adoption of recent accounting standards
+Added: Recent Accounting Standards
From time to time, new accounting
1 unchanged sentence
effective date.
−Removed: No new accounting standards, issued or effective during the period ended September 30, 2023, have had or are expected
−Removed: to have a significant impact on the Company’s financial statements.
+Added: No new accounting standards issued or effective during the period ended March 31, 2024 have had or are expected to have
+Added: a significant impact on the Company’s financial statements.
FAIR VALUE MEASUREMENTS
14 unchanged sentences
Company’s cash equivalents and short-term investments that were measured at fair value on a recurring basis as Level 1 assets.
−Removed: Company’s cash, cash equivalents and short-term investments classified by security type as of September 30, 2023 and December 31,
+Added: Company’s cash, cash equivalents and short-term investments classified by security type as of March 31, 2024 and December 31, 2023
consisted of the following (in thousands):
Schedule fair value measurements
−Removed: September 30, 2023
−Removed: December 31, 2022
+Added: March 31, 2024
Unrealized Gain/(Loss)
3 unchanged sentences
US agency bonds
+Added: December 31, 2023
+Added: Accretion of Discount
+Added: Money market funds
+Added: US treasury bills
+Added: US agency bonds
The Company recognizes revenue
7 unchanged sentences
technology without obtaining control).
+Added: Revenue from integration license agreements and from MSTcad licenses are recognized over the length
+Added: of the license.
The following table provides information about
2 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Primary geographic markets
3 unchanged sentences
Products and services transferred over time
−Removed: Unbilled contracts receivable and deferred revenue
+Added: Unbilled contracts receivable
Timing of revenue recognition
6 unchanged sentences
received more than one year from the reporting date.
+Added: All unbilled contracts receivable as of December 31, 2023 were billed and received
+Added: during the three months ended March 31, 2024.
+Added: Deferred Revenue
+Added: The Company records deferred
+Added: revenue for customers that were issued invoices, but the Company has not yet recognized the revenue based on its revenue recognition policy.
+Added: As of March 31, 2024, the Company has approximately $ 17 ,000 of deferred revenue that it expects to recognize over the next 12 months.
BASIC AND DILUTED LOSS PER SHARE
5 unchanged sentences
The Company’s potentially dilutive common
−Removed: stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and warrants
−Removed: and (ii) vesting of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share
−Removed: when their effect is dilutive.
−Removed: Since the Company has had net losses for all periods presented, all potentially dilutive securities are
−Removed: anti-dilutive.
+Added: stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and (ii)
+Added: vesting of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share when
+Added: their effect is dilutive.
+Added: Since the Company has had net losses for all periods presented, all potentially dilutive securities are anti-dilutive.
Accordingly, basic and diluted net loss per share are equal.
3 unchanged sentences
Schedule of anti dilutive shares
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
Stock Options
11 unchanged sentences
on August 1 of each year of the lease.
−Removed: Effective August 1, 2022, the lease payments for this tool were reduced to $100,824 per month for
−Removed: the period August 1, 2022 through July 31, 2023.
−Removed: This adjustment to the lease payments resulted in a reduction in the ROU and corresponding
−Removed: lease liability.
−Removed: Effective August 1, 2023, the lease payments for this tool were adjusted to $137,650 per month for the period August
−Removed: 1, 2023 through July 31, 2024.
−Removed: This adjustment to the lease payments also resulted in a reduction in the ROU and corresponding lease liability.
−Removed: Effective May 1, 2023,
−Removed: the Company leased an additional 404 square feet at its Tempe office location under an amendment to its current lease.
−Removed: The monthly rent
−Removed: payment increased from $1,277 per month to $2,365 per month and the increased rent under the amended lease is accounted for as a modification
+Added: Effective August 1, 2023, the lease payments for this tool were adjusted to $137,650 per month
+Added: for the period August 1, 2023 through July 31, 2024.
+Added: This adjustment to the lease payments also resulted in a reduction in the ROU and
+Added: corresponding lease liability.
+Added: Effective May 1, 2023, the
+Added: Company leased an additional 404 square feet at its Tempe office location under an amendment to its current lease.
+Added: The monthly rent payment
+Added: increased from $1,277 per month to $2,365 per month and the increased rent under the amended lease is accounted for as a modification
to the lease under ASC 842 at the time of commencement.
5 unchanged sentences
entered into a lease agreement for a tool in Tempe, Arizona.
−Removed: The term of this lease is for six months beginning on January 1, 2023 with
−Removed: an option to extend the lease for an additional six months.
−Removed: The initial lease terms were $96,000 per month.
−Removed: In March 2023, the Company
−Removed: elected to extend the lease through December 31, 2023 and in consideration for this extension the remaining lease payments were reduced
−Removed: Since the lease and extension are not for more than one year, the future lease payments are not included in the lease obligations
−Removed: on the Company’s condensed balance sheets.
+Added: The term of this lease is for 12 months beginning on January 1, 2024 for
+Added: $87,000 per month.
+Added: Since the lease term is not for more than one year and there are no extension provisions in the lease, the future lease
+Added: payments are not included in the lease obligations on the Company’s condensed balance sheets.
The Company terminated its
3 unchanged sentences
were as follows (in thousands):
−Removed: Schedule components of lease costs
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Schedule of lease costs
Financing lease costs:
4 unchanged sentences
Fixed lease costs
−Removed: Variable lease costs
Short-term lease costs
1 unchanged sentence
Future minimum payments under non-cancellable leases
−Removed: as of September 30, 2023 were as follows (in thousands):
−Removed: Schedule of future minimum lease payments
+Added: as of March 31, 2024 were as follows (in thousands):
+Added: Schedule of future minimum payments
For the Year Ended December 31,
2 unchanged sentences
Remaining 2024
−Removed: 2027 & thereafter
Total future minimum lease payments
3 unchanged sentences
information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
−Removed: Supplemental non-cash activity related to operating and financing leases
+Added: Schedule of supplemental
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Operating cash flow information:
1 unchanged sentence
Cash paid for amounts included in the measurement of financing liabilities
−Removed: Non-cash activity:
−Removed: Right-of-use assets obtained in exchange for operating lease obligations
−Removed: Remeasurement of right-of-use asset and liability in financing lease
The table above does not include
12 unchanged sentences
of 3,750,000 shares of common stock.
−Removed: As of September 30, 2023, approximately 25 ,000 shares remain available for issuance.
−Removed: the Company’s shareholders approved its 2023 Stock Incentive Plan (“2023 Plan”).
−Removed: The 2023 plan provides for the issuance
−Removed: of 2,000 ,000 shares of common stock.
−Removed: All employees and employees of any subsidiary (including officers and directors who are also employees),
−Removed: as well as all of the nonemployee directors and other consultants, advisors and other persons who provide services to the Company are
−Removed: eligible to receive incentive awards under the 2017 Plan and 2023 Plan.
−Removed: Generally, stock options and restricted stock issued under the
−Removed: 2017 Plan and 2023 Plan vest over a period of one to four years from the date of grant.
−Removed: As of September 30, 2023, approximately 1.9 million
−Removed: shares remain available for issuance.
+Added: In May 2023, the Company’s shareholders approved its 2023 Stock Incentive Plan (“2023
+Added: The 2023 plan provides for the issuance of 2,000,000 shares of common stock.
+Added: All employees and employees of any subsidiary
+Added: (including officers and directors who are also employees), as well as all of the nonemployee directors and other consultants, advisors
+Added: and other persons who provide services to the Company are eligible to receive incentive awards under the 2017 Plan and 2023 Plan.
+Added: stock options and restricted stock issued under the 2017 Plan and 2023 Plan vest over a period of one to four years from the date of grant.
+Added: As of March 31, 2024, approximately 1.4 million shares remain available for issuance under both available plans.
The following table summarizes
−Removed: the stock-based compensation expense recorded in the Company’s results of operations during the three and nine months ended September
+Added: the stock-based compensation expense recorded in the Company’s results of operations during the three months ended March 31, 2024
and 2023 for stock options and restricted stock granted under the Company’s incentive plans (in thousands):
1 unchanged sentence
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Research and development
1 unchanged sentence
Selling and Marketing
−Removed: As of September 30, 2023,
−Removed: there was approximately $ 7.6 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
−Removed: This cost is expected to be recognized over a weighted-average period of 2.6 years.
+Added: As of March 31, 2024, there
+Added: was approximately $ 8.6 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
+Added: cost is expected to be recognized over a weighted-average period of 3.1 years.
The weighted average grant
−Removed: date fair value per share of the options granted under the Company’s Plans were $ 4.68 and $ 4.94 for the three and nine months ended
−Removed: September 30, 2023, respectively.
−Removed: The weighted average grant date fair value per share of the options granted under the Company’s
−Removed: Plans were $ 8.48 and $ 10.37 for the three and nine months ended September 30, 2022, respectively.
+Added: date fair value per share of the options granted under the Company’s Plans were $ 4.98 and $ 4.95 for the three March 31, 2024 and
+Added: 2023, respectively.
The following table summarizes
−Removed: stock option activity during the nine months ended September 30, 2023 (in thousands except exercise prices and contractual terms):
+Added: stock option activity during the three months ended March 31, 2024 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
2 unchanged sentences
Outstanding at January 1, 2024
−Removed: Outstanding at September 30, 2023
−Removed: Exercisable at September 30, 2023
−Removed: During the nine months ended
−Removed: September 30, 2023, the Company granted options under the 2017 Plan to purchase approximately 391 ,000 shares of its common stock to its
−Removed: employees and consultants.
+Added: Outstanding at March 31, 2024
+Added: Exercisable at March 31, 2024
+Added: During the three months ended
+Added: March 31, 2024, the Company granted options under the 2017 and 2023 Plans to purchase approximately 366,000 shares of its common stock
+Added: to its employees and consultants.
The fair value of these options was approximately $ 1.8 million at the time of grant.
2 unchanged sentences
The following
−Removed: table summarizes all restricted stock activity during the nine months ended September 30, 2023 (in thousands except per share data):
−Removed: Schedule of restricted stock option activity
+Added: table summarizes all restricted stock activity during the three months March 31, 2024 (in thousands except per share data):
+Added: Schedule of restricted stock activity
Weighted-Average
1 unchanged sentence
Outstanding at January 1, 2024
−Removed: Outstanding non-vested shares at September 30, 2023
−Removed: During the nine months ended
−Removed: September 30, 2023, the Company granted approximately 357,000 restricted stock awards under the 2017 and 2023 Plans.
−Removed: The fair value of
−Removed: these awards was approximately $ 2.5 million at the time of grant.
+Added: Outstanding non-vested shares at March 31, 2024
+Added: During the three months ended
+Added: March 31, 2024, the Company granted approximately 275,000 restricted stock awards under the 2017 and 2023 Plans.
+Added: The fair value of these
+Added: awards was approximately $ 1.8 million at the time of grant.
COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
The Company is not party to any material
−Removed: litigation as of September 30, 2023, or through the date these financial statements have been issued.
+Added: litigation as of March 31, 2024, or through the date these financial statements have been issued.
SUBSEQUENT EVENTS
1 unchanged sentence
events and transactions through the date these financial statements were issued.
−Removed: Since September 30, 2023, the Company has issued
−Removed: approximately 15,000 additional shares through its ATM offering at an average price per share of $7.13 resulting in additional net proceeds
−Removed: of approximately $104,000.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.