Item 1. Financial Statements
Item 1. Financial Statements
Atomera Incorporated
Condensed Balance
Sheets
(in thousands, except
per share data)
September 30,
December 31,
2020
2019
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 25,297
$ 14,871
Prepaid expenses and other current assets
181
132
Total current assets
25,478
15,003
Property and equipment, net
87
63
Operating lease right-of-use asset
735
161
Long-term prepaid rent
450
–
Security deposit
13
13
Total assets
$ 26,763
$ 15,240
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 563
$ 315
Accrued expenses
234
145
Accrued payroll related expenses
511
819
Current operating lease liability
92
152
Deferred revenue
–
37
Total current liabilities
1,400
1,468
Long term operating lease liability
631
–
Total liabilities
2,031
1,468
Commitments and contingencies (see Note 9)
Stockholders’ equity:
Preferred stock, $ 0.001 par value, authorized 2,500 shares; none issued and outstanding at September 30, 2020 and December 31, 2019
–
–
Common stock, $ 0.001 par value, authorized 47,500 shares; 20,971 and 17,117 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively
21
17
Additional paid-in capital
170,975
149,017
Accumulated deficit
( 146,264 )
( 135,262 )
Total stockholders’ equity
24,732
13,772
Total liabilities and stockholders’ equity
$ 26,763
$ 15,240
The accompanying notes are an integral part
of these condensed financial statements.
3
Atomera Incorporated
Condensed Statements of Operations
(Unaudited)
(in thousands, except per share data)
Three Months ended
September 30,
Nine Months ended
September 30,
2020
2019
2020
2019
Revenue
$ –
$ 254
$ 62
$ 395
Cost of revenue
–
( 204 )
( 13 )
( 224 )
Gross margin
–
50
49
171
Operating expenses
Research and development
2,049
1,746
6,197
5,930
General and administrative
1,322
1,239
4,247
4,048
Selling and marketing
208
240
648
712
Total operating expenses
3,579
3,225
11,092
10,690
Loss from operations
( 3,579 )
( 3,175 )
( 11,043 )
( 10,519 )
Other income
Interest income
1
89
41
265
Total other income
1
89
41
265
Net loss
$ ( 3,578 )
$ ( 3,086 )
$ ( 11,002 )
$ ( 10,254 )
Net loss per common share, basic and diluted
$ ( 0.19 )
$ ( 0.19 )
$ ( 0.61 )
$ ( 0.66 )
Weighted average number of common shares outstanding, basic and diluted
19,337
16,567
18,028
15,597
The accompanying notes are an integral part
of these condensed financial statements.
4
Atomera Incorporated
Statements of Stockholders’ Equity
For the Three and Nine Months Ended September
30, 2020 and 2019
(Unaudited)
(in thousands)
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2020
17,117
$ 17
$ 149,017
( 135,262 )
$ 13,772
Stock-based compensation
420
1
628
–
629
Warrant exercise
189
–
164
–
164
Warrant modification
–
–
139
–
139
Net loss
–
–
–
( 3,645 )
( 3,645 )
Balance March 31, 2020
17,726
18
149,948
( 138,907 )
11,059
Underwritten public offering of common stock, net of commissions and expenses
2,024
2
9,393
–
9,395
Stock option exercise
33
–
137
–
137
Stock-based compensation
43
–
766
–
766
Net loss
–
–
–
( 3,779 )
( 3,779 )
Balance June 30, 2020
19,826
$ 20
$ 160,244
( 142,686 )
$ 17,578
At-the-market sale of stock, net of commissions and expenses
846
1
8,519
–
8,520
Stock option exercise
103
–
645
–
645
Stock-based compensation
–
–
829
–
829
Warrant Exercise
196
–
738
–
738
Net loss
–
–
–
( 3,578 )
( 3,578 )
Balance September 30, 2020
20,971
$ 21
$ 170,975
( 146,264 )
$ 24,732
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2019
15,034
$ 15
$ 139,693
$ ( 121,962 )
$ 17,746
Stock-based compensation
298
–
694
–
694
Net loss
–
–
–
( 3,534 )
( 3,534 )
Balance March 31, 2019
15,332
15
140,387
( 125,496 )
14,906
Registered direct offering of common stock, net of commissions and expenses
1,675
2
6,395
–
6,397
Stock-based compensation
67
–
788
–
788
Net loss
–
–
–
( 3,634 )
( 3,634 )
Balance June 30, 2019
17,074
$ 17
$ 147,570
$ ( 129,130 )
$ 18,457
Stock-based compensation
–
–
798
–
798
Net loss
–
–
–
( 3,086 )
( 3,086 )
Balance September 30, 2019
17,074
$ 17
$ 148,368
$ ( 132,216 )
$ 16,169
The accompanying notes are an integral part
of these condensed financial statements.
5
Atomera Incorporated
Condensed Statements of Cash Flows
(Unaudited)
(in thousands)
Nine Months Ended
September 30,
2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 11,002 )
$ ( 10,254 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
32
33
Right of use asset amortization
107
99
Stock-based compensation
2,224
2,280
Warrant modification expense
139
–
Changes in operating assets and liabilities:
Accounts receivable
–
( 2 )
Prepaid expenses and other current assets
( 49 )
( 22 )
Long-term prepaid rent
( 450 )
–
Accounts payable
248
( 143 )
Accrued expenses
89
46
Accrued payroll expenses
( 308 )
( 362 )
Lease liability
( 110 )
( 99 )
Deferred revenue
( 37 )
( 55 )
Net cash used in operating activities
( 9,117 )
( 8,479 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment
( 56 )
( 51 )
Net cash used in investing activities
( 56 )
( 51 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from underwritten public offering, net of commissions and expenses
9,395
–
Proceeds from at-the-market sale of stock, net of commissions and expenses
8,520
–
Proceeds from registered direct offering of common stock, net of commissions and expenses
–
6,397
Proceeds from exercise of warrants
902
–
Proceeds from exercise of stock options
782
–
Net cash provided by financing activities
19,599
6,397
Net increase (decrease) in cash and cash equivalents
10,426
( 2,133 )
Cash and cash equivalents at beginning of period
14,871
18,933
Cash and cash equivalents at end of period
$ 25,297
$ 16,800
Supplemental information:
Cash paid for interest
$ –
$ –
Cash paid for taxes
$ –
$ –
The accompanying notes are an integral part
of these condensed financial statements.
6
ATOMERA INCORPORATED
NOTES TO THE UNAUDITED CONDENSED FINANCIAL
STATEMENTS
For the Three and Nine Months Ended September
30, 2020
1.
NATURE OF OPERATIONS
Atomera Incorporated (“Atomera”
or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS Technologies, Inc. and
is engaged in the development, commercialization and licensing of proprietary processes and technologies for the semiconductor
industry. On January 12, 2016, the Company changed its name to Atomera Incorporated.
The Company is in the development stage,
having only recently begun limited revenue-generating activities, and is devoting substantially all of its efforts toward technology
research and development and to commercially licensing its technology to designers and manufacturers of integrated circuits. The
Company has primarily financed operations through private placements of equity and debt securities, the Company’s Initial
Public Offering (the “IPO”) which was consummated on August 10, 2016, and subsequent public offerings of its common
stock.
On May 15, 2020,
the Company closed an underwritten public offering of 2,024,000
shares of common stock at a public offering price of $ 5.00 per share, resulting in approximately 9400
$9.4 million of net proceeds after deducting underwriting commission and other offering expenses.
On September 2, 2020, Atomera entered into an Equity Distribution Agreement with Craig-Hallum Capital Group LLC, as agent,
under which the Company may offer and sell, from time to time at its sole discretion, shares of its $ 0.001 par value common stock,
in “at the market” offerings to or through the agent as its sales agent, having an aggregate offering price of up
to $ 25,000,000 .
2.
LIQUIDITY AND MANAGEMENT PLANS
At September 30,
2020, the Company had cash and cash equivalents of approximately $ 25.3 million
25,297 and working capital of approximately $ 24.1
million. The Company has generated only limited revenue since inception and has incurred recurring operating losses.
Based on the funds it has
available as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current
business plans and obligations over at least 12 months from the date that these financial statements have been issued. However,
the semiconductor industry is generally slow to adopt new manufacturing process technologies and conducts long testing and qualification
processes which have limited the Company’s ability to control, and there can be no assurances of the timing of receipt of
meaningful amounts of revenue. In addition, the COVID-19 pandemic has impacted some of the Company’s customer contract negotiations
and delayed some engineering work by its customers. Accordingly, the Company may require additional capital, the receipt of which
cannot be assured. In the event the Company requires additional capital, there can be no guarantee that funds will be available
on commercially reasonable terms, if at all. The Company’s future capital requirements and the adequacy of its available
funds will depend on many factors, including the Company’s ability to successfully commercialize its technology in the near
term, competing technological and market developments, and the need to enter into collaborations with other companies or acquire
technologies to enhance or complement its current offerings. If the Company is unable to secure additional capital, it may be required
to curtail its research and development initiatives, change its business strategy and take additional measures to reduce costs
in order to conserve its cash.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant accounting policies
There have been no material
changes in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report
on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 13, 2020 except those noted below under
the caption “Adoption of recent accounting standards”.
7
Basis of presentation of unaudited condensed financial information
The unaudited condensed
financial statements of the Company for the three and nine months ended September 30, 2020 and 2019 have been prepared in accordance
with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information
and pursuant to the requirements for reporting on Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all
the information and footnotes required by GAAP for complete financial statements. However, such information reflects all adjustments
(consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for the fair presentation
of the Company’s financial position and the results of operations. Results shown for interim periods are not necessarily
indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2019 was derived
from the audited financial statements included in the Company's financial statements as of and for the year ended December 31,
2019 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 13, 2020. These financial statements
should be read in conjunction with that report.
Adoption of recent accounting standards
In June 2016, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial
Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments . The standard’s
main goal is to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other
financial assets in scope. The new guidance represents significant changes to accounting for credit losses: (i) full lifetime expected
credit losses will be recognized upon initial recognition of an asset in scope; (ii) the current incurred loss impairment model
that recognizes losses when a probable threshold is met will be replaced with the expected credit loss impairment method without
recognition threshold; and (iii) the estimate of expected credit losses will be based upon historical information, current conditions,
and reasonable and supportable forecasts. ASU No. 2016-13 introduces two distinctive credit loss impairment models: (i) current
expected credit losses (“CECL”) impairment model (Subtopic 326-20) applicable to financial assets measured at amortized
cost; and (ii) available-for-sale debt securities impairment model (Subtopic 326-30). ASU No. 2016-13 is effective for public entities
for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted this
standard on January 1, 2020 and it did not have a material impact on its financial position, results of operations or financial
statement disclosure.
Recent accounting standards
In
August 2020, the FASB issued ASU No. 2020-06, Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging
- Contracts in Entity’s Own Equity (Subtopic 815-40). The new guidance eliminates the beneficial conversion and
cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s
own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, the new guidance
modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted
EPS computation. This guidance is effective as of January 1, 2022 (Early adoption is permitted effective January 1, 2021).
The Company is currently evaluating the effect the updated standard will have on its financial position, results of operations
or financial statement disclosure .
4.
REVENUE
The Company recognizes
revenue when it satisfies a performance obligation by transferring the product or service to the customer, either at a point in
time or over time. The Company usually recognizes revenue from integration service agreements at a point in time and integration
license agreements over a period of time.
Disaggregation of revenue:
The following table provides information about
disaggregated revenue by primary geographical markets and timing of revenue recognition for the three and nine month periods ended
September 30, 2020 and 2019 (in thousands):
Information about disaggregated revenue and timing of revenue
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Primary geographic markets
North America
$ –
$ 50
$ 62
$ 50
Europe
–
104
–
187
Asia Pacific
–
100
–
158
Total
$ –
$ 254
$ 62
$ 395
Timing of revenue recognition
Products and services transferred at a point in time
$ –
$ 222
$ 62
$ 240
Products and services transferred over time
–
32
–
155
Total
$ –
$ 254
$ 62
$ 395
8
Unbilled contracts receivable and deferred revenue :
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers.
Unbilled contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue
recognized to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms.
Unbilled contracts receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments
are expected to be received more than one year from the reporting date.
The Company records deferred
revenue when revenue will be recognized after invoicing. During the nine months ended September 30, 2020, the Company recognized
approximately $ 37,000 of revenue that was included in deferred revenue as of December 31, 2019.
5.
BASIC AND DILUTED LOSS PER SHARE
Basic net loss per share
is calculated by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per
share is computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares
of common stock outstanding and the dilutive common stock equivalent shares outstanding during the period. The Company’s
potentially dilutive common stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of
outstanding stock options and warrants and (ii) vesting of restricted stock units and restricted stock awards, are only included
in the calculation of diluted net loss per share when their effect is dilutive. Since the Company has had net losses for all periods
presented, all potentially dilutive securities are anti-dilutive. Accordingly, basic and diluted net loss per share are equal.
The following potential
common stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof
would be anti-dilutive (in thousands):
Schedule of anti dilutive shares
Three and Nine Months Ended
September 30,
2020
2019
Stock Options
3,463
2,935
Unvested restricted stock
716
480
Warrants
369
765
Total
4,548
4,180
6.
LEASES
The Company leases corporate office space in Los Gatos, California. In August 2020, the Company and its landlord amended the lease of this office. This amendment extends the expiration date of the lease from January 2021 to January 2026 and increases the space from 3,396 square feet to 4,101 square feet. Under Accounting Standard Codification (“ASC”) 842, the lease amendment was treated as a separate lease for the new space and a modification of the lease for the original space. An additional right-of-use (“ROU”) asset and lease liability of approximately $ 681,000 were recorded during the three and nine months ended September 30, 2020. The lease liability is based on the present value of the minimum lease payments, discounted using the Company’s estimated incremental borrowing rate of 5.5 % . The lease contains escalating payments on the anniversary of the original commencement which are included in the measurement of the initial lease liability. Additional payments based on a change in the Company’s share of the operating expenses, including property taxes and insurance, are recorded as a period expense when incurred. Lease expense for operating leases consists of the lease payments recognized on a straight-line basis over the lease term. When the additional space is available for use, the Company expects to record an additional ROU asset and corresponding liability of approximately $ 144,000 . This is expected in early 2021.
9
The components of operating
lease costs were as follows (in thousands):
Components of lease costs
Three
Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Fixed lease costs
$ 30
$ 27
$ 83
$ 81
Variable lease costs
9
14
36
40
Short term lease costs
11
7
28
23
Total operating lease costs
$ 50
$ 48
$ 147
$ 144
Future minimum payments
under non-cancellable leases as of September 30, 2020 were as follows (in thousands):
Schedule of future minimum lease payments
For the Year Ended December 31,
Amount
Remaining 2020
$ 27
2021
108
2022
166
2023
170
2024 & thereafter
371
Total future minimum lease payments
842
Less imputed interest
( 119 )
Total lease liability
$ 723
The following table provides
supplemental information and non-cash activity related to the Company’s operating leases (in thousands):
Supplemental non-cash activity related to operating leases
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Operating cash flow information:
Cash paid for amounts included in the measurement of lease liabilities
$ 41
$ 40
$ 123
$ 120
Non-cash activity:
Right-of-use assets obtained in exchange for the lease obligations
$ 681
$ –
$ 681
$ 295
In October 2019, the Company
entered into an agreement to lease a tool for use in the development of the Company’s technology. The lease is for five years
at $150,000 per month. The lease commencement date is anticipated to be in November 2020, at which time the Company will account
for the lease under ASC 842. A prepayment of $ 450,000 was made in the nine months ended September 30, 2020, this payment represents
the final three payments under the lease and is recorded as a long-term prepaid until the lease commencement, at which time it
will be record in accordance with ASC 842.
10
7.
WARRANTS
A summary of warrant activity
for the nine months ended September 30, 2020 is as follows (in thousands except per share amounts and contractual term):
Schedule of warrant activity
Number of
Shares
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (In Years)
Outstanding at January 1, 2020
765
$ 5.75
Exercised
( 386 )
$ 2.34
Expired
( 10 )
$ 0.15
Outstanding at September 30, 2020
369
$ 9.46
0.8
The warrants outstanding
at September 30, 2020 had an intrinsic value of approximately $ 396,000 based on a per-share stock price of $10.45 as of September
30, 2020.
On March 17, 2020, 196,602
warrants with an exercise price of $3.75 were set to expire. Prior to the expiration, the Company entered into an agreement with
the warrant holders, whereby it modified the terms of the warrants to extend the expiration date until September 17, 2020 in exchange
for the removal of a cashless exercise provision. No other terms were modified. Due to this modification, the Company incurred
a modification expense of approximately $ 139,000 that is included in general and administrative expenses on the Condensed Statement
of Operations for the nine months ended September 30, 2020. All of the modified warrants were exercised on August 6, 2020.
8.
STOCK BASED COMPENSATION
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”) after its 2007 Stock Incentive Plan (“2007
Plan”) had expired in March 2017. The 2017 Plan provides for the grant of non-qualified stock options and incentive stock
options to purchase shares of the Company’s common stock and for the grant of restricted and unrestricted shares. The 2017
Plan provides for the issuance of 3,750,000 shares of common stock. All of the Company’s employees and any subsidiary employees
(including officers and directors who are also employees), as well as all of the Company’s nonemployee directors and other
consultants, advisors and other persons who provide services to the Company are eligible to receive incentive awards under the
2017 Plan. Generally, stock options and restricted stock issued under the 2017 Plan vest over a period of one to four years from
the date of grant.
The following table summarizes
the stock-based compensation expense recorded in the Company’s results of operations during the three and nine months ended
September 30, 2020 and 2019 for stock options and restricted stock granted under the 2017 Plan and the 2007 Plan (in thousands):
Schedule of stock-based compensation expense
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Research and development
$ 319
$ 223
$ 843
$ 622
General and administrative
470
541
1,269
1,557
Selling and Marketing
40
34
112
101
$ 829
$ 798
$ 2,224
$ 2,280
11
As September 30, 2020,
there was approximately $ 5.8 million of total unrecognized compensation expense related to unvested share-based compensation arrangements
that are expected to vest. This cost is expected to be recognized over a weighted-average period of 2.7 years.
The weighted average grant
date fair value per share of the options granted under the Company’s 2017 Plan was $ 7.64 and $ 2.80 for the three and nine
months ended September 30, 2020, respectively. The weighted average grant date fair value per share of the options granted under
the Company’s 2017 Plan was $ 2.50 for the nine months ended September 30, 2019.
The following table summarizes
stock option activity during the nine months ended September 30, 2020 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2020
2,935
$ 6.36
Granted
664
$ 4.20
Exercised
( 136 )
$ 5.76
Outstanding at September 30, 2020
3,463
$ 5.97
6.77
$ 15,677
Exercisable at September 30, 2020
2,404
$ 6.62
5.92
$ 9,358
During the nine months
ended September 30, 2020, the Company granted options under the 2017 Plan to purchase approximately 664,000 shares of its common
stock to its employees. The fair value of these options was approximately $ 1.9 million at the time of grant.
The Company issues restricted
stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant. The
following table summarizes all restricted stock activity during the nine months ended September 30, 2020 (in thousands except per
share data):
Schedule of restricted stock option activity
Number of
Shares
Weighted-
Average
Grant Date
Fair Value
Outstanding at January 1, 2020
486
$ 4.50
Granted
463
$ 4.43
Vested
( 233 )
$ 4.57
Outstanding non-vested shares at September 30, 2020
716
$ 4.43
During the nine months
ended September 30, 2020, the Company granted approximately 463,000 restricted stock awards under the 2017 Plan to its employees
and directors. The fair value of these awards was approximately $ 2.1 million at the time of grant.
12
9.
COMMITMENTS AND CONTINGENCIES
Litigation, Claims and Assessments
The Company may be subject
to periodic lawsuits, investigations and claims that arise in the ordinary course of business. The Company is not party to any
material litigation as of September 30, 2020, or through the date these financial statements have been issued.
10.
SUBSEQUENT EVENTS
Management has evaluated
subsequent events and transactions through the date these financial statements were issued.
Between October 1, 2020
and the date of filing this report, the Company issued and sold 484,148 shares of its common stock through the At-The-Market program
initiated in September 2020. Net proceeds from the sale of these shares after sales commissions and expenses was approximately
$5.0 million.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.