Item 1. Financial Statements
Item
1 FINANCIAL STATEMENTS
ATLAS
LITHIUM CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
September
30, 2022 and December 31, 2021
September 30,
December 31,
2022
2021
ASSETS
Current assets:
Cash and cash equivalents
$ 418,263
$ 22,776
Accounts receivable
247
1,401
Taxes recoverable
17,086
16,507
Prepaid expenses
-
-
Deposits and advances
25,968
17,246
Total current assets
461,564
57,930
Property and equipment, net
117,534
53,827
Intangible assets, net
4,829,276
1,302,440
Equity investments
150,000
150,000
Total assets
$ 5,558,374
$ 1,564,197
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued expenses
$ 2,922,439
$ 988,238
Related party notes and other payables
14,785
10,167
Total current liabilities
2,937,224
998,405
Other noncurrent liabilities
25,211
108,926
Total liabilities
2,962,435
1,107,331
Stockholders’ deficit:
Series A preferred stock, $ 0.001 par value. 10,000,000 shares authorized; 1 share issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
1
1
Series D preferred stock, $ 0.001 par value. 1,000,000 shares authorized; 214,006 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
214
214
Preferred stock
Common stock, $ 0.001 par value. 4,000,000,000 and 3,250,000,000 shares authorized; 3,654,524,113 and 3,109,178,852 shares as of September 30, 2022 and December 31, 2021, respectively
3,654,524
3,109,179
Additional paid-in capital
55,614,243
51,466,376
Accumulated other comprehensive loss
( 687,951 )
( 712,810 )
Accumulated deficit
( 57,388,127 )
( 54,957,429 )
Total Atlas Lithium Corporation stockholders’ equity (deficit)
1,192,904
( 1,094,469 )
Non-controlling interest
1,403,035
1,551,335
Total stockholders’ equity
2,595,939
456,866
Total liabilities and stockholders’ equity
$ 5,558,374
$ 1,564,197
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 1
Table of Contents
ATLAS
LITHIUM CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
For
the Three and Nine Months Ended September 30, 2022 and 2021
2022
2021
2022
2021
Three months ended September 30
Nine months ended September 30
2022
2021
2022
2021
Revenue
3,301
2,984
6,145
9,088
Cost of revenue
27,534
27,382
63,732
74,476
Gross loss
( 24,233 )
( 24,398 )
( 57,587 )
( 65,388 )
Operating expenses
Professional fees
45,978
150,510
189,999
252,307
General and administrative
478,899
318,368
1,101,290
851,525
Compensation and related costs
172,730
47,272
559,319
227,741
Stock based compensation
386,287
191,185
1,029,476
1,228,598
Other operating expenses
163,800
-
184,221
-
Total operating expenses
1,247,694
707,335
3,064,305
2,560,171
Loss from operations
( 1,271,927 )
( 731,733 )
( 3,121,892 )
( 2,625,559 )
Other expense (income)
Interest on promissory notes
-
77,856
-
239,099
Amortization of debt discounts and other fees
-
11,005
-
12,839
Extinguishment of debt
-
-
-
224,812
Other expense (income)
( 1,917 )
( 3 )
( 3,883 )
( 218 )
Total other expense
( 1,917 )
88,858
( 3,883 )
476,532
Loss before provision for income taxes
( 1,270,010 )
( 820,591 )
( 3,118,009 )
( 3,102,091 )
Provision for income taxes
-
-
-
-
Net loss
( 1,270,010 )
( 820,591 )
( 3,118,009 )
( 3,102,091 )
Loss attributable to non-controlling interest
( 241,818 )
( 201,452 )
( 687,311 )
( 940,256 )
Net loss attributable to Atlas Lithium Corporation stockholders
( 1,028,192 )
( 619,139 )
$ ( 2,430,698 )
$ ( 2,161,835 )
Basic and diluted loss per share
Net loss per share attributable to Atlas Lithium Corporation common stockholders
$ -
$ -
$ -
$ -
Weighted-average number of common shares outstanding:
Basic and diluted
3,434,765,947
2,946,874,985
3,434,765,947
2,659,344,430
Comprehensive loss:
Net loss
$ ( 1,270,010 )
$ ( 820,591 )
$ ( 3,118,009 )
$ ( 3,102,091 )
Foreign currency translation adjustment
( 267,594 )
6,794
38,870
25,498
Comprehensive loss
( 1,537,604 )
( 813,797 )
( 3,079,139 )
( 3,076,593 )
Comprehensive loss attributable to noncontrolling interests
( 472,483 )
( 185,647 )
( 673,300 )
( 940,450 )
Comprehensive loss attributable to Atlas Lithium Corporation stockholders
$ ( 1,065,121 )
$ ( 628,150 )
$ ( 2,405,839 )
$ ( 2,136,143 )
The accompanying notes are
an integral part of the condensed consolidated financial statements.
F- 2
Table of Contents
ATLAS
LITHIUM CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
For
the Three Months Ended September 30, 2022 and 2021
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Accumulated
Total
Series A
Series D
Additional
Other
Stockholders’
Preferred Stock
Preferred Stock
Common
Stock
Paid-in
Comprehensive
Accumulated
Noncontrolling
Equity
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Balance, June 30, 2021
1
$ 1
-
$ -
2,925,793,327
$ 2,925,793
$ 49,932,050
$ ( 740,410 )
$ ( 53,727,767 )
$ 1,490,677
$ ( 119,656 )
Conversion of related party convertible notes and other indebtedness into
Series D preferred stock
-
-
214,006
214
-
-
641,804
-
-
-
642,018
Issuance of common stock in connection with the exercise of common stock
options
-
-
-
-
26,086,958
26,087
123,913
-
-
-
150,000
Issuance of common stock warrants in connection with the issuance of convertible
notes
-
-
-
-
83,863,837
83,864
( 83,864 )
-
-
1,950
1,950
Conversion of convertible notes and accrued interest payable into
common stock
-
-
-
-
-
-
-
-
-
-
-
Issuance of common stock in exchange for consulting, professional and other
services
-
-
-
-
14,954,949
14,955
136,592
-
-
-
151,547
Stock based compensation
-
-
-
-
-
-
191,185
-
-
-
191,185
Change in foreign currency translation
-
-
-
-
-
-
-
( 9,011 )
-
15,805
6,794
Sale
of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
217,500
217,500
Net loss
-
-
-
-
-
-
-
-
( 619,139 )
( 201,452 )
( 820,591 )
Balance, September 30, 2021
1
$ 1
214,006
$ 214
3,050,699,071
$ 3,050,699
$ 50,941,680
$ ( 749,421 )
$ ( 54,346,906 )
$ 1,524,480
$ 420,747
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Accumulated
Total
Series A
Series D
Additional
Other
Stockholders’
Preferred Stock
Preferred Stock
Common
Stock
Paid-in
Comprehensive
Accumulated
Noncontrolling
Equity
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Balance, June 30, 2022
1
$ 1
214,006
$ 214
3,385,151,300
$ 3,385,151
$ 53,219,553
$ ( 651,022 )
$ ( 56,359,935 )
$ 1,603,630
$ 1,197,592
Issuance of common stock in connection with sales made under private
offerings
-
-
-
-
181,653,513
181,654
1,046,122
-
-
-
1,227,776
Issuance of common stock in connection with purchase of mining rights
-
-
-
-
87,719,300
87,719
912,281
-
-
-
1,000,000
Stock based compensation
-
-
-
-
-
-
386,287
-
-
271,888
658,175
Change in foreign currency translation
-
-
-
-
-
-
-
( 36,929 )
-
( 230,665 )
( 267,594 )
Sale of Jupiter Gold common stock in connection with equity offerings
-
-
-
-
-
-
50,000
-
-
-
50,000
Sale of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
-
-
Net loss
-
-
-
-
-
-
-
-
( 1,028,192 )
( 241,818 )
( 1,270,010 )
Balance, September 30, 2022
1
$ 1
214,006
$ 214
3,654,524,113
$ 3,654,524
$ 55,614,243
$ ( 687,951 )
$ ( 57,388,127 )
$ 1,403,035
$ 2,595,939
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 3
Table of Contents
ATLAS LITHIUM CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)
For the Nine Months Ended September 30, 2022 and
2021
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Accumulated
Total
Series A
Series D
Additional
Other
Stockholders’
Preferred Stock
Preferred Stock
Common Stock
Paid-in
Comprehensive
Accumulated
Noncontrolling
Equity
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Balance, December 31, 2020
1
$ 1
-
$ -
1,997,930,297
$ 1,997,930
$ 47,489,116
$ ( 775,113 )
$ ( 52,185,071 )
$ 1,976,885
$ ( 1,496,252 )
Conversion of related party convertible notes and other indebtedness into
Series D preferred stock
-
-
214,006
214
-
-
641,804
-
-
-
642,018
Issuance of common stock in connection with sales made under private offerings
-
-
-
-
136,219,930
136,220
680,430
-
-
-
816,650
Issuance of common stock in connection with the exercise of common stock
options and warrants
-
-
-
-
396,917,702
396,918
( 321,918 )
-
-
70,700
145,700
Issuance of common stock in exchange for consulting, professional and other
services
-
-
-
-
14,954,949
14,955
136,592
-
-
31,845
183,392
Issuance of common stock warrants in connection with the issuance of convertible
notes
-
-
-
-
-
-
356,827
-
-
-
356,827
Conversion of convertible notes and accrued interest payable into common
stock
-
-
-
-
504,676,193
504,676
730,231
-
-
-
1,234,907
Stock based compensation
-
-
-
-
-
-
1,228,598
-
-
-
1,228,598
Change in foreign currency translation
-
-
-
-
-
-
-
25,692
-
( 194 )
25,498
Sale of Jupiter Gold common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
118,000
118,000
Sale
of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
267,500
267,500
Net loss
-
-
-
-
-
-
-
-
( 2,161,835 )
( 940,256 )
( 3,102,091 )
Balance, September 30, 2021
1
$ 1
214,006
$ 214
3,050,699,071
$ 3,050,699
$ 50,941,680
$ ( 749,421 )
$ ( 54,346,906 )
$ 1,524,480
$ 420,747
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Accumulated
Total
Series A
Series D
Additional
Other
Stockholders’
Preferred Stock
Preferred Stock
Common Stock
Paid-in
Comprehensive
Accumulated
Noncontrolling
Equity
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Balance, December 31, 2021
1
$ 1
214,006
$ 214
3,109,178,852
$ 3,109,179
$ 51,466,376
$ ( 712,810 )
$ ( 54,957,429 )
$ 1,551,335
$ 456,866
Issuance of common stock in connection with sales made under private offerings
-
-
-
-
457,625,961
457,626
2,156,110
-
-
-
2,613,736
Issuance of common stock in connection with purchase of mining rights
-
-
-
-
87,719,300
87,719
912,281
-
-
-
1,000,000
Stock based compensation
-
-
-
-
-
-
1,029,476
-
-
-
1,029,476
Change in foreign currency translation
-
-
-
-
-
-
-
24,859
-
14,011
38,870
Sale of Jupiter Gold common stock in connection with equity offerings
-
-
-
-
-
-
50,000
-
-
-
50,000
Sale of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
-
525,000
525,000
Net loss
-
-
-
-
-
-
-
-
( 2,430,698 )
( 687,311 )
( 3,118,009 )
Balance, September 30, 2022
1
$ 1
214,006
$ 214
3,654,524,113
$ 3,654,524
$ 55,614,243
$ ( 687,951 )
$ ( 57,388,127 )
$ 1,403,035
$ 2,595,939
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 4
Table of Contents
ATLAS
LITHIUM CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the Nine Months Ended September 30, 2022 and 2021
2022
2021
Nine months ended September 30
2022
2021
Cash flows from operating activities of continuing operations:
Net loss
$ ( 3,118,009 )
( 3,102,091 )
Adjustments to reconcile net loss to cash used in operating activities:
Stock based compensation and services
1,029,476
1,442,377
Amortization of debt discounts
-
12,839
Common stock issued in satisfaction of other financing costs
-
91,996
Convertible debt issued in satisfaction of other financing costs
-
37,212
Preferred stock issued in satisfaction of interest and other financing costs
-
75,276
Loss on extinguishment of debt
-
224,812
Depreciation and amortization
( 16,717 )
28,128
Changes in operating assets and liabilities:
Accounts receivable
1,154
19,238
Taxes recoverable
( 579 )
-
Deposits and advances
( 8,722 )
( 16,285 )
Accounts payable and accrued expenses
1,938,819
( 14,244 )
Other noncurrent liabilities
( 83,715 )
( 535 )
Net cash used in operating activities
( 258,293 )
( 1,201,277 )
Cash flows from investing activities:
Acquisition of capital assets
( 46,990 )
( 6,574 )
Increase in intangible assets
( 2,526,836 )
( 265,579 )
Net cash used in investing activities
( 2,573,826 )
( 272,153 )
Cash flows from financing activities:
Net proceeds from sale of common stock
2,613,736
891,650
Proceeds from sale of subsidiary common stock to noncontrolling interests
575,000
456,200
Proceeds from convertible notes payable
-
125,000
Repayment of loans payable
-
( 235,308 )
Net cash provided by financing activities
3,188,736
1,237,542
Effect of exchange rates on cash and cash equivalents
38,870
422
Net increase (decrease) in cash and cash equivalents
395,487
( 235,466 )
Cash and cash equivalents at beginning of period
22,776
253,598
Cash and cash equivalents at end of period
$ 418,263
$ 18,132
Supplemental disclosure of non-cash investing and financing activities:
Related party convertible note payable exchanged for stock
$ -
$ 566,743
Shares issued in connection with conversion of debt and accrued interest
$ -
$ 1,234,907
Common stock warrants issued in connection with convertible promissory notes
$ -
$ 40,019
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 5
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Description of Business
Atlas Lithium
Corporation (“Atlas Lithium” or the “Company”) was incorporated as Flux Technologies, Corp. under the laws of
the State of Nevada on December 15, 2011. The Company changed its management and business on December 18, 2012 to focus on mineral
exploration. The Company was formally known as Brazil Minerals, Inc. from January 22, 2013 through September 26, 2022. Atlas Lithium, through
subsidiaries, owns mineral rights in Brazil for lithium, nickel, rare earths, titanium, graphite, gold, diamonds, and sand, and through
subsidiaries, iron, gold and quartzite.
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial statements and with the instructions to Form
10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”) and are expressed in
United States dollars. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial
statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of
the Company as of September 30, 2022, and the results of operations and cash flows for the periods presented. The results of operations
for the three and nine months ended September 30, 2022 and 2021, are not necessarily indicative of the operating results for the full
fiscal year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the
financial statements and related notes thereto included in Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC on March 29, 2022.
The
condensed consolidated financial statements include the accounts of the Company; its 99.99 % owned subsidiary, BMIX Participações
Ltda. (“BMIXP”), which includes the accounts of BMIXP’s wholly-owned subsidiary, Mineração Duas Barras
Ltda. (“MDB”), and BMIXP’s 50 % owned subsidiary, RST Recursos Minerais Ltda. (“RST”); its 99.99 % owned
subsidiary, Hercules Resources Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned subsidiary, Hercules
Brasil Comercio e Transportes Ltda. (“Hercules Brasil”) and Lancaster Investimentos Ltda; its 44.41 % equity interest in Apollo
Resources Corporation (“Apollo Resources”) and its subsidiary Mineração Apollo, Ltda.; and its 24.56 % equity
interest in Jupiter Gold Corporation (“Jupiter Gold”), which includes the accounts of Jupiter Gold’s wholly-owned subsidiary,
Mineração Jupiter Ltda. The Company has concluded that Apollo Resources, Jupiter Gold and their subsidiaries are variable
interest entities (“VIE”) in accordance with applicable accounting standards and guidance. As such, the accounts and results
of Apollo Resources, Jupiter Gold and their subsidiaries have been included in the Company’s condensed consolidated financial statements.
All
material intercompany accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial statements and the reported amount
of revenues and expenses during the reporting period. Actual results may differ from those estimates.
F- 6
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Going
Concern
The
condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets
and the settlement of liabilities in the normal course of business. The Company has limited working capital, has incurred losses in each
of the past two years, and has not yet received material revenues from sales of products or services. These factors create substantial
doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustment
that might be necessary if the Company is unable to continue as a going concern.
The
ability of the Company to continue as a going concern is dependent on the Company generating cash from its operations, the sale of its
stock and/or obtaining debt financing. Historically, the Company has funded its operations primarily through the issuance of debt and
equity securities. Management’s plan to fund its capital requirements and ongoing operations include the sale of common stock in
the Company, and, over time, generation of revenue from its mining operations and projects. Management’s secondary plan to cover
any shortfall is to sell some of its common stock
holdings of Apollo Resources or Jupiter Gold. There can be no assurance the Company will be
successful in these efforts.
Recent
Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations except as noted below:
In
February 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC
Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02,
Leases (Topic 842), which amends the effective date of the original pronouncement for smaller reporting companies. ASU 2016-13
and its amendments will be effective for the Company for interim and annual periods in fiscal years beginning after December 15,
2022. The Company believes the adoption will modify the way the Company analyzes financial instruments, but it does not anticipate a
material impact on results of operations. The Company is in the process of determining the effects the
adoption will have on its consolidated financial statements.
F- 7
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
Property
and Equipment
The
following table sets forth the components of the Company’s property and equipment at September 30, 2022 and December 31, 2021:
SCHEDULE
OF PROPERTY AND EQUIPMENT
September 30, 2022
December 31, 2021
Cost
Accumulated
Depreciation
Net Book
Value
Cost
Accumulated
Depreciation
Net Book
Value
Computers and office equipment
$ 3,880
$ ( 3,380 )
$ -
$ 3,880
$ ( 2,778 )
$ 1,063
Machinery and equipment
407,534
( 351,036 )
56,498
334,253
( 281,489 )
52,764
Vehicles
76,230
( 76,230 )
-
118,653
( 118,653 )
-
Land
61,037
-
61,037
Total fixed assets
$ 548,680
$ ( 431,146 )
$ 117,534
$ 456,747
$ ( 402,920 )
$ 53,827
For
the three and nine months ended September 30, 2022, the Company recorded depreciation expense of $ 1,086 and $ 16,717 , respectively, and
for the three and nine months ended September 30, 2021, the Company recorded depreciation expense of $ 4,518 and $ 28,128 , respectively.
Intangible
Assets
Intangible
assets consisting of mining rights are not amortized as the mining rights are perpetual. The carrying value was $ 4,829,276 and $ 1,302,440
at September 30, 2022 and December 31, 2021, respectively.
Equity
Investments without Readily Determinable Fair Values
On
October 2, 2017, the Company entered into an exchange agreement whereby it issued 25,000,000 shares of its common stock in exchange for
500,000 shares of Ares Resources Corporation. The Company’s chief executive officer also serves as an officer of Ares Resources
Corporation, thus making it a related party under common ownership and control. The shares were recorded at $ 150,000 , or $ 0.006 per share.
The shares were valued based upon the lowest market price of the Company’s common stock on the date of the agreement.
On
March 11, 2020, the Company issued 53,947,368 shares of common stock to Lancaster Brazil Fund pursuant to an addendum to a share exchange
agreement dated September 28, 2018. The Company recorded a loss on exchange of equity with a related party of $ 76,926 representing the
fair value of the additional shares of common stock issued.
Under
ASC 321-10, the Company elected to use a measurement alternative for its equity investment that does not have a readily determinable
fair value. As such, the Company measured its investment at cost, less any impairment, plus or minus any changes resulting from observable
price changes in orderly transactions for an identical or similar investment of the same issuer. The Company owns less than 5 % of the
total shares outstanding of Ares Resources Corporation.
F- 8
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (CONTINUED)
Accounts
Payable and Accrued Liabilities
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
September 30, 2022
December 31, 2021
Accounts payable and other accruals
$ 441,714
$ 310,047
Mineral rights payable
2,480,725
672,601
Accrued interest
-
5,590
Total
$ 2,922,439
$ 988,238
NOTE
3 – OTHER NONCURRENT LIABILITIES
Other
noncurrent liabilities are comprised solely of social contributions and other employee-related costs at operating subsidiaries located
in Brazil. The Company has been funding these amounts upon the termination of a worker or employee. The balance of these employee related
costs as of September 30, 2022 and December 31, 2021 amounted to $ 25,211 and $ 108,926 , respectively.
NOTE
4 – STOCKHOLDERS’ EQUITY
Authorized
and Amendments
As
of September 30, 2022, the Company had 4,000,000,000 shares of common stock authorized with a par value of $ 0.001 per share.
F- 9
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Series
A Preferred Stock
On
December 18, 2012, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
A Convertible Preferred Stock (“Series A Stock”) to designate one share of a new series of preferred stock. The Certificate
of Designations, Preferences and Rights of the Series A Stock provides that for so long as Series A Stock is issued and outstanding,
the holders of Series A Stock shall vote together as a single class with the holders of the Company’s common stock, whereby the
holders of Series A Stock is entitled to 51% of the total votes on all such matters regardless of the actual number of shares of Series
A Stock then outstanding, and the holders of common stock are entitled to their proportional share of the remaining 49% of the total
votes based on their respective voting power .
Series
D Preferred Stock
On
September 14, 2021, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
D Convertible Preferred Stock (“Series D Stock”) to designate 1,000,000 shares of a new series of preferred stock. The Certificate
of Designations, Preferences and Rights of Series D Stock provides that for so long as Series D Stock is issued
and outstanding, the holders of Series D Stock shall have no voting power until such time as the Series D Stock is converted into shares
of common stock. One share of Series D Stock is convertible into 10,000 shares of common stock and may be converted at any time at the
election of the holder. Holders of the Series D Stock are not entitled to any liquidation preference over the holders of common stock,
and are entitled to any dividends or distributions declared by the Company on a pro rata basis.
On
September 15, 2021, the Company issued 214,006 shares of Series D Stock to Marc Fogassa for the conversion of $ 566,743 in convertible
note principal and $ 75,276 of interest expense.
Nine
Months Ended September 30, 2022 Transactions
During
the nine months ended September 30, 2022, the Company issued 457,625,961 shares of common stock for gross proceeds of $ 2,613,736 pursuant
to subscription agreements with accredited investors. Additionally, the Company issued 87,719,300 shares of common stock valued at $ 1,000,000
as part of a payment for a lithium mining rights purchase.
Nine
Months Ended September 30, 2021 Transactions
During
the nine months ended September 30, 2021, the Company issued 136,219,930 shares of common stock for gross proceeds of $ 816,650 pursuant
to subscription agreements with accredited investors. Additionally, the Company issued 504,676,193 shares of common stock upon conversion
of $ 1,234,906 in convertible notes payable and accrued interest. Further, the Company issued 396,917,702 shares of common stock for net
proceeds of $ 75,000 upon the exercise of 423,816,100 stock options and warrants. Lastly, the Company issued 14,954,949 shares of common
stock valued at $ 183,393 to contractors for services provided.
Common
Stock Options
During
the nine months ended September 30, 2022, the Company granted options to purchase an aggregate of 279,187,906 shares of common stock
to officers and non-management directors. The options were valued at $ 675,478 in total. The options were valued using the Black-Scholes
option pricing model with the following average assumptions: the stock price on the date of the grant ranged from $ 0.0016 to $ 0.01 , expected
dividend yield of 0.0 % , historical volatility calculated between 79.0 % and 206 % , risk-free interest rate ranging between 1.51 % and 3.19 % ,
and an expected term of ten years .
As
of September 30, 2022, the Company has 421,271,661 outstanding common stock options and warrants, with an average exercise price of $ 0.0111 ,
an average time to expiration of 1.61 years and an aggregated intrinsic value of $ 469,610,442 .
Series
D Stock Options
During
the nine months ended September 30, 2022, the Company granted options to purchase an aggregate of 27,000 shares of Series D stock to
officers and directors. The options were valued at $ 597,978 in total. The options were valued using the Black-Scholes option pricing
model with the following average assumptions: the common stock price on the date of the grant ranged from $ 0.0016 to $ 0.01 , expected
dividend yield of 0.0 % , historical volatility calculated between 79.0 % and 206 % , risk-free interest rate ranging between 1.51 % and 3.19 % ,
and an expected term of ten years .
As
of September 30, 2022, the Company has 63,000 outstanding series D stock options, with an average exercise price of $ 9,86 , an average
time to expiration of 9.17 years and an aggregated intrinsic value of $ 621,228 .
F- 10
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
5 – COMMITMENTS AND CONTINGENCIES
Operating
Leases
The
Company leases office space in the U.S. for approximately $ 3,833 on a month-to-month basis. The Company also leases office space in Brazil.
Such costs are immaterial to the condensed consolidated financial statements.
NOTE
6 - RELATED PARTY TRANSACTIONS
Jupiter
Gold Corporation
During
the nine months ended September 30, 2022, Jupiter Gold granted options to purchase an aggregate of 420,000
shares of its common
stock to Marc Fogassa at prices ranging between $ 0.01
to $ 1.00
per share. The options
were valued at $ 77,982
and recorded to stock-based
compensation. The options were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s
stock price on the date of the grant which ranged from $ 0.2525
to $ 0.275
expected dividend yield
of 0 % ,
historical volatility calculated at 227 % ,
risk-free interest rate between a range of 1.51 %
to 3.19 % ,
and an expected term between five
and ten
years .
Apollo
Resource Corporation
During
the nine months ended September 30, 2022, Apollo Resources granted options to purchase an aggregate of 225,000 shares of its common stock
to Marc Fogassa at a price of $ 1.22 per share. The options were valued at $ 275,858 and recorded to stock-based compensation. The options
were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock price on the
date of the grant which ranged from $ 1.00 to $ 1.25 , expected dividend yield of 0 % , historical volatility calculated at 71 % , risk-free
interest rate between a range of 1.51 % to 3.19 % , and an expected term between five and ten years
F- 11
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
7 – RISKS AND UNCERTAINTIES
Currency
Risk
The
Company operates primarily in Brazil which exposes it to currency risks. The Company’s business activities may generate intercompany
receivables or payables that are in a currency other than the functional currency of the entity. Changes in exchange rates from the time
the activity occurs to the time payments are made may result in the Company receiving either more or less in local currency than the
local currency equivalent at the time of the original activity.
The
Company’s condensed consolidated financial statements are denominated in U.S. dollars. Accordingly, changes in exchange rates between
the applicable foreign currency and the U.S. dollar affect the translation of each foreign subsidiary’s financial results into
U.S. dollars for purposes of reporting in the consolidated financial statements. The Company’s foreign subsidiaries translate their
financial results from the local currency into U.S. dollars in the following manner: (a) income statement accounts are translated at
average exchange rates for the period; (b) balance sheet asset and liability accounts are translated at end of period exchange rates;
and (c) equity accounts are translated at historical exchange rates. Translation in this manner affects the shareholders’ equity
account referred to as the foreign currency translation adjustment account. This account exists only in the foreign subsidiaries’
U.S. dollar balance sheets and is necessary to keep the foreign subsidiaries’ balance sheets in agreement.
NOTE
8 - SUBSEQUENT EVENTS
In
accordance with FASB ASC 855-10 Subsequent Events, the Company has analyzed its operations subsequent to September 30, 2022 to the date
these consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose
in these consolidated financial statements.
F- 12
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.