1 FINANCIAL STATEMENTS
−Removed: MINERALS, INC.
+Added: LITHIUM CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
30, 2022 and December 31, 2021
+Added: September 30,
Current assets:
−Removed: Cash and cash
+Added: Cash and cash equivalents
Accounts receivable
1 unchanged sentence
Prepaid expenses
+Added: Deposits and advances
Total current assets
2 unchanged sentences
Equity investments
−Removed: LIABILITIES AND STOCKHOLDERS’
−Removed: EQUITY ( DEFICIT)
+Added: LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
−Removed: Accounts payable and accrued
−Removed: party notes and other payables
+Added: Accounts payable and accrued expenses
+Added: Related party notes and other payables
Total current liabilities
4 unchanged sentences
10,000,000 shares authorized;
−Removed: 1 share issued and outstanding as of June 30, 2022 and December 31, 2021
−Removed: Series D preferred stock,
−Removed: $ 0.001 par value.
+Added: 1 share issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
+Added: Series D preferred stock, $ 0.001 par value.
1,000,000 shares authorized;
−Removed: 214,006 shares issued and outstanding as of June 30, 2022 and December 31, 2021
+Added: 214,006 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
Preferred stock
−Removed: stock, $ 0.001
−Removed: 4,000,000,000
−Removed: and 3,250,000,000
−Removed: shares authorized as of June 30 2022 and December 31, 2021, respectively;
−Removed: 3,385,151,300
−Removed: and 3,109,178,852
−Removed: shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
+Added: Common stock, $ 0.001 par value.
+Added: 4,000,000,000 and 3,250,000,000 shares authorized;
+Added: 3,654,524,113 and 3,109,178,852 shares as of September 30, 2022 and December 31, 2021, respectively
Additional paid-in capital
−Removed: Accumulated other comprehensive
+Added: Accumulated other comprehensive loss
+Added: Accumulated deficit
( 57,388,127 )
( 54,957,429 )
−Removed: Total stockholders’ deficit
+Added: Total Atlas Lithium Corporation stockholders’ equity (deficit)
( 1,094,469 )
−Removed: Non-controlling
−Removed: stockholders’ equity
−Removed: liabilities and stockholders’ equity
+Added: Non-controlling interest
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
accompanying notes are an integral part of the condensed consolidated financial statements.
−Removed: MINERALS, INC.
+Added: LITHIUM CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
−Removed: the Three and Six Months Ended June 30, 2022 and 2021
−Removed: months ended June 30
−Removed: months ended June 30
+Added: the Three and Nine Months Ended September 30, 2022 and 2021
+Added: Three months ended September 30
+Added: Nine months ended September 30
Cost of revenue
2 unchanged sentences
General and administrative
−Removed: Compensation and related
+Added: Compensation and related costs
Stock based compensation
−Removed: operating expenses
−Removed: operating expenses
+Added: Other operating expenses
+Added: Total operating expenses
Loss from operations
3 unchanged sentences
Other expense (income)
−Removed: Interest on promissory
−Removed: Amortization of debt discounts
−Removed: and other fees
+Added: Interest on promissory notes
+Added: Amortization of debt discounts and other fees
Extinguishment of debt
−Removed: expense (income)
−Removed: other expense
−Removed: Loss before provision for
−Removed: ( 1,013,256 )
+Added: Other expense (income)
+Added: Total other expense
+Added: Loss before provision for income taxes
( 1,270,010 )
1 unchanged sentence
( 3,102,091 )
−Removed: Provision for income
+Added: Provision for income taxes
( 1,270,010 )
1 unchanged sentence
( 3,102,091 )
+Added: Loss attributable to non-controlling interest
+Added: Net loss attributable to Atlas Lithium Corporation stockholders
( 1,028,192 )
−Removed: attributable to non-controlling interest
−Removed: loss attributable to stockholders
$ ( 2,430,698 )
1 unchanged sentence
Basic and diluted loss per share
−Removed: loss per share attributable to common stockholders
+Added: Net loss per share attributable to Atlas Lithium Corporation common stockholders
Weighted-average number of common shares outstanding:
9 unchanged sentences
$ ( 3,102,091 )
−Removed: currency translation adjustment
+Added: Foreign currency translation adjustment
Comprehensive loss
2 unchanged sentences
( 3,076,593 )
−Removed: Comprehensive
−Removed: loss attributable to noncontrolling interests
−Removed: Comprehensive
−Removed: loss attributable to stockholders
+Added: Comprehensive loss attributable to noncontrolling interests
+Added: Comprehensive loss attributable to Atlas Lithium Corporation stockholders
$ ( 1,065,121 )
2 unchanged sentences
$ ( 2,136,143 )
−Removed: accompanying notes are an integral part of the condensed consolidated financial statements.
−Removed: MINERALS, INC.
+Added: The accompanying notes are
+Added: an integral part of the condensed consolidated financial statements.
+Added: LITHIUM CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
−Removed: the Three Months Ended June 30, 2022 and 2021
−Removed: A Preferred Stock
−Removed: D Preferred Stock
−Removed: Other Comprehensive
−Removed: Noncontrolling
+Added: the Three Months Ended September 30, 2022 and 2021
Stockholders’
−Removed: March 31, 2021
−Removed: 2,552,577,359
−Removed: $ ( 838,358 )
+Added: Preferred Stock
+Added: Preferred Stock
+Added: Comprehensive
+Added: Noncontrolling
+Added: Balance, June 30, 2021
2,925,793,327
$ ( 740,410 )
−Removed: of common stock in connection with sales made under private offerings
−Removed: of common stock in connection with the exercise of common stock options
−Removed: of common stock warrants in connection with the issuance of convertible
−Removed: of convertible notes and accrued interest payable into common stock
−Removed: based compensation
−Removed: in foreign currency translation
$ ( 53,727,767 )
−Removed: June 30, 2021
$ ( 119,656 )
+Added: Conversion of related party convertible notes and other indebtedness into
+Added: Series D preferred stock
+Added: Issuance of common stock in connection with the exercise of common stock
+Added: Issuance of common stock warrants in connection with the issuance of convertible
+Added: Conversion of convertible notes and accrued interest payable into
+Added: Issuance of common stock in exchange for consulting, professional and other
+Added: Stock based compensation
+Added: Change in foreign currency translation
+Added: of Apollo Resources common stock in connection with equity offerings
+Added: Balance, September 30, 2021
3,050,699,071
1 unchanged sentence
$ ( 54,346,906 )
−Removed: A Preferred Stock
−Removed: D Preferred Stock
+Added: Stockholders’
+Added: Preferred Stock
+Added: Preferred Stock
Comprehensive
Noncontrolling
−Removed: Stockholders’
−Removed: March 31, 2022
+Added: Balance, June 30, 2022
3,385,151,300
1 unchanged sentence
$ ( 56,359,935 )
−Removed: of common stock in connection with sales made under private offerings
−Removed: based compensation
−Removed: in foreign currency translation
−Removed: of Jupiter Gold common stock in connection with equity offerings
−Removed: of Apollo Resources common stock in connection with equity offerings
+Added: Issuance of common stock in connection with sales made under private
+Added: Issuance of common stock in connection with purchase of mining rights
+Added: Stock based compensation
+Added: Change in foreign currency translation
+Added: Sale of Jupiter Gold common stock in connection with equity offerings
+Added: Sale of Apollo Resources common stock in connection with equity offerings
( 1,028,192 )
−Removed: June 30, 2022
( 1,270,010 )
+Added: Balance, September 30, 2022
3,654,524,113
$ ( 687,951 )
+Added: $ ( 57,388,127 )
accompanying notes are an integral part of the condensed consolidated financial statements.
−Removed: MINERALS, INC.
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
−Removed: the Six Months Ended June 30, 2022 and 2021
−Removed: A Preferred Stock
−Removed: D Preferred Stock
+Added: ATLAS LITHIUM CORPORATION
+Added: CONDENSED CONSOLIDATED
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)
+Added: For the Nine Months Ended September 30, 2022 and
+Added: Stockholders’
+Added: Preferred Stock
+Added: Preferred Stock
Comprehensive
Noncontrolling
−Removed: Stockholders’
−Removed: December 31, 2020
+Added: Balance, December 31, 2020
1,997,930,297
2 unchanged sentences
$ ( 1,496,252 )
−Removed: of common stock in connection with sales made under private offerings
−Removed: of common stock in connection with sales made under private offerings
−Removed: of common stock in exchange for consulting, professional and other
−Removed: of common stock warrants in connection with the issuance of convertible notes
−Removed: of convertible notes and accrued interest payable into common stock
−Removed: based compensation
−Removed: in foreign currency translation
−Removed: of Jupiter Gold common stock in connection with equity offerings
+Added: Conversion of related party convertible notes and other indebtedness into
+Added: Series D preferred stock
+Added: Issuance of common stock in connection with sales made under private offerings
+Added: Issuance of common stock in connection with the exercise of common stock
+Added: options and warrants
+Added: Issuance of common stock in exchange for consulting, professional and other
+Added: Issuance of common stock warrants in connection with the issuance of convertible
+Added: Conversion of convertible notes and accrued interest payable into common
+Added: Stock based compensation
+Added: Change in foreign currency translation
+Added: Sale of Jupiter Gold common stock in connection with equity offerings
of Apollo Resources common stock in connection with equity offerings
1 unchanged sentence
( 3,102,091 )
−Removed: June 30, 2021
−Removed: 2,925,793,327
+Added: Balance, September 30, 2021
3,050,699,071
1 unchanged sentence
$ ( 54,346,906 )
−Removed: A Preferred Stock
−Removed: D Preferred Stock
+Added: Stockholders’
+Added: Preferred Stock
+Added: Preferred Stock
Comprehensive
Noncontrolling
−Removed: Stockholders’ Equity
−Removed: December 31, 2021
+Added: Balance, December 31, 2021
3,109,178,852
1 unchanged sentence
$ ( 54,957,429 )
−Removed: of common stock in connection with sales made under private offerings
−Removed: based compensation
−Removed: in foreign currency translation
−Removed: of Apollo Resources common stock in connection with equity offerings
+Added: Issuance of common stock in connection with sales made under private offerings
+Added: Issuance of common stock in connection with purchase of mining rights
+Added: Stock based compensation
+Added: Change in foreign currency translation
+Added: Sale of Jupiter Gold common stock in connection with equity offerings
+Added: Sale of Apollo Resources common stock in connection with equity offerings
( 2,430,698 )
( 3,118,009 )
−Removed: June 30, 2022
+Added: Balance, September 30, 2022
3,654,524,113
2 unchanged sentences
accompanying notes are an integral part of the condensed consolidated financial statements.
−Removed: MINERALS, INC.
+Added: LITHIUM CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
−Removed: the Six Months Ended June 30, 2022 and 2021
−Removed: months ended June 30
−Removed: Cash flows from operating activities of continuing
+Added: the Nine Months Ended September 30, 2022 and 2021
+Added: Nine months ended September 30
+Added: Cash flows from operating activities of continuing operations:
$ ( 3,118,009 )
( 3,102,091 )
−Removed: Adjustments to reconcile
−Removed: net loss to cash used in operating activities:
−Removed: Stock based compensation
+Added: Adjustments to reconcile net loss to cash used in operating activities:
+Added: Stock based compensation and services
Amortization of debt discounts
−Removed: Common stock issued in
−Removed: satisfaction of other financing costs
−Removed: Convertible debt issued
−Removed: in satisfaction of other financing costs
−Removed: Loss on extinguishment
+Added: Common stock issued in satisfaction of other financing costs
+Added: Convertible debt issued in satisfaction of other financing costs
+Added: Preferred stock issued in satisfaction of interest and other financing costs
+Added: Loss on extinguishment of debt
Depreciation and amortization
−Removed: Changes in operating assets
−Removed: and liabilities:
+Added: Changes in operating assets and liabilities:
Accounts receivable
Taxes recoverable
−Removed: Prepaid expenses
Deposits and advances
−Removed: Accounts payable and accrued
−Removed: noncurrent liabilities
−Removed: cash used in operating activities
+Added: Accounts payable and accrued expenses
+Added: Other noncurrent liabilities
+Added: Net cash used in operating activities
( 1,201,277 )
Cash flows from investing activities:
−Removed: Acquisition of capital
−Removed: in intangible assets
−Removed: cash used in investing activities
+Added: Acquisition of capital assets
+Added: Increase in intangible assets
+Added: ( 2,526,836 )
+Added: Net cash used in investing activities
+Added: ( 2,573,826 )
Cash flows from financing activities:
−Removed: Loan from officer
−Removed: Net proceeds from sale
−Removed: of common stock
−Removed: Proceeds from sale of subsidiary
−Removed: common stock to noncontrolling interests
−Removed: Proceeds from convertible
−Removed: notes payable
−Removed: Repayment of convertible
−Removed: notes payable
−Removed: of loans payable
−Removed: cash provided by financing activities
−Removed: Effect of exchange rates
−Removed: on cash and cash equivalents
+Added: Net proceeds from sale of common stock
+Added: Proceeds from sale of subsidiary common stock to noncontrolling interests
+Added: Proceeds from convertible notes payable
+Added: Repayment of loans payable
+Added: Net cash provided by financing activities
+Added: Effect of exchange rates on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
−Removed: Cash and cash equivalents
−Removed: at beginning of period
−Removed: Cash and cash equivalents
−Removed: at end of period
−Removed: Supplemental disclosure of non-cash investing
−Removed: and financing activities:
−Removed: Shares issued in connection
−Removed: with conversion of debt and accrued interest
−Removed: Common stock warrants issued
−Removed: in connection with convertible promissory notes
+Added: Cash and cash equivalents at beginning of period
+Added: Cash and cash equivalents at end of period
+Added: Supplemental disclosure of non-cash investing and financing activities:
+Added: Related party convertible note payable exchanged for stock
+Added: Shares issued in connection with conversion of debt and accrued interest
+Added: Common stock warrants issued in connection with convertible promissory notes
accompanying notes are an integral part of the condensed consolidated financial statements.
−Removed: MINERALS, INC.
+Added: LITHIUM CORPORATION
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
and Description of Business
−Removed: Minerals, Inc.
−Removed: (“Brazil Minerals” or the “Company”) was incorporated as Flux Technologies, Corp.
−Removed: laws of the State of Nevada, U.S.
−Removed: on December 15, 2011.
−Removed: The Company changed its management and business on December 18, 2012, to
−Removed: focus on mineral exploration.
−Removed: Brazil Minerals, through subsidiaries, owns mineral rights in Brazil for lithium, nickel,
−Removed: rare earths, titanium, graphite, gold, diamonds, and sand,
−Removed: and through subsidiaries, iron, gold and quartzite.
+Added: Atlas Lithium
+Added: Corporation (“Atlas Lithium” or the “Company”) was incorporated as Flux Technologies, Corp.
+Added: under the laws of
+Added: the State of Nevada on December 15, 2011.
+Added: The Company changed its management and business on December 18, 2012 to focus on mineral
+Added: The Company was formally known as Brazil Minerals, Inc.
+Added: from January 22, 2013 through September 26, 2022.
+Added: Atlas Lithium, through
+Added: subsidiaries, owns mineral rights in Brazil for lithium, nickel, rare earths, titanium, graphite, gold, diamonds, and sand, and through
+Added: subsidiaries, iron, gold and quartzite.
of Presentation and Principles of Consolidation
6 unchanged sentences
statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of
−Removed: the Company as of June 30, 2022, and the results of operations and cash flows for the periods presented.
−Removed: The results of operations for
−Removed: the three and six months ended June 30, 2022 and 2021, are not necessarily indicative of the operating results for the full fiscal year
−Removed: or any future period.
−Removed: These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements
−Removed: and related notes thereto included in Form 10-K for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission
−Removed: (the “SEC”) on March 29, 2022.
+Added: the Company as of September 30, 2022, and the results of operations and cash flows for the periods presented.
+Added: The results of operations
+Added: for the three and nine months ended September 30, 2022 and 2021, are not necessarily indicative of the operating results for the full
+Added: fiscal year or any future period.
+Added: These unaudited condensed consolidated financial statements should be read in conjunction with the
+Added: financial statements and related notes thereto included in Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC on March 29, 2022.
condensed consolidated financial statements include the accounts of the Company;
5 unchanged sentences
Brasil Comercio e Transportes Ltda.
−Removed: (“Hercules Brasil”);
−Removed: its 44.41 % equity interest in Apollo Resources Corporation (“Apollo
−Removed: Resources”) and its subsidiary Mineração Apollo, Ltda.;
−Removed: and its 24.56 % equity interest in Jupiter Gold Corporation
−Removed: (“Jupiter Gold”), which includes the accounts of Jupiter Gold’s wholly-owned subsidiary, Mineração Jupiter
−Removed: The Company has concluded that Apollo Resources, Jupiter Gold and their subsidiaries are variable interest entities (“VIE”)
−Removed: in accordance with applicable accounting standards and guidance.
−Removed: As such, the accounts and results of Apollo Resources, Jupiter Gold
−Removed: and their subsidiaries have been included in the Company’s condensed consolidated financial statements.
+Added: (“Hercules Brasil”) and Lancaster Investimentos Ltda;
+Added: its 44.41 % equity interest in Apollo
+Added: Resources Corporation (“Apollo Resources”) and its subsidiary Mineração Apollo, Ltda.;
+Added: and its 24.56 % equity
+Added: interest in Jupiter Gold Corporation (“Jupiter Gold”), which includes the accounts of Jupiter Gold’s wholly-owned subsidiary,
+Added: Mineração Jupiter Ltda.
+Added: The Company has concluded that Apollo Resources, Jupiter Gold and their subsidiaries are variable
+Added: interest entities (“VIE”) in accordance with applicable accounting standards and guidance.
+Added: As such, the accounts and results
+Added: of Apollo Resources, Jupiter Gold and their subsidiaries have been included in the Company’s condensed consolidated financial statements.
material intercompany accounts and transactions have been eliminated in consolidation.
−Removed: preparation of financial statements in conformity with US GAAP requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial
−Removed: statements and the reported amount of revenues and expenses during the reporting period.
+Added: preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
+Added: reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial statements and the reported amount
+Added: of revenues and expenses during the reporting period.
Actual results may differ from those estimates.
−Removed: MINERALS, INC.
+Added: LITHIUM CORPORATION
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8 unchanged sentences
that might be necessary if the Company is unable to continue as a going concern.
−Removed: ability of the Company to continue as a going concern is dependent on the Company generating cash from its operations, the sale of
−Removed: its stock and/or obtaining debt financing.
−Removed: Historically, the Company has funded its operations primarily through the issuance of
−Removed: debt and equity securities.
−Removed: Management’s plan to fund its capital requirements and ongoing operations include the sale
−Removed: of of common stock in the Company, and, over time, generation of revenue from its mining operations and projects.
−Removed: Management’s secondary plan to cover any shortfall is selling common stock in Apollo Resources or Jupiter Gold that it owns.
−Removed: There can be no assurance the Company will be successful in these efforts.
+Added: ability of the Company to continue as a going concern is dependent on the Company generating cash from its operations, the sale of its
+Added: stock and/or obtaining debt financing.
+Added: Historically, the Company has funded its operations primarily through the issuance of debt and
+Added: equity securities.
+Added: Management’s plan to fund its capital requirements and ongoing operations include the sale of common stock in
+Added: the Company, and, over time, generation of revenue from its mining operations and projects.
+Added: Management’s secondary plan to cover
+Added: any shortfall is to sell some of its common stock
+Added: holdings of Apollo Resources or Jupiter Gold.
+Added: There can be no assurance the Company will be
+Added: successful in these efforts.
Accounting Pronouncements
3 unchanged sentences
February 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
−Removed: 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC Staff
−Removed: Accounting Bulletin No.
+Added: 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC
+Added: Staff Accounting Bulletin No.
119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No.
−Removed: 2016-02, Leases (Topic
−Removed: 842), which amends the effective date of the original pronouncement for smaller reporting companies.
−Removed: ASU 2016-13 and its amendments
−Removed: will be effective for the Company for interim and annual periods in fiscal years beginning after December 15, 2022.
−Removed: The Company believes
−Removed: the adoption will modify the way the Company analyzes financial instruments, but it does not anticipate a material impact on results
−Removed: of operations.
−Removed: The Company is in the process of determining the effects adoption will have on its consolidated financial statements.
−Removed: MINERALS, INC.
+Added: Leases (Topic 842), which amends the effective date of the original pronouncement for smaller reporting companies.
+Added: and its amendments will be effective for the Company for interim and annual periods in fiscal years beginning after December 15,
+Added: The Company believes the adoption will modify the way the Company analyzes financial instruments, but it does not anticipate a
+Added: material impact on results of operations.
+Added: The Company is in the process of determining the effects the
+Added: adoption will have on its consolidated financial statements.
+Added: LITHIUM CORPORATION
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
and Equipment
−Removed: following table sets forth the components of the Company’s property and equipment at June 30, 2022 and December 31, 2021:
−Removed: SCHEDULE OF PROPERTY AND EQUIPMENT
+Added: following table sets forth the components of the Company’s property and equipment at September 30, 2022 and December 31, 2021:
+Added: OF PROPERTY AND EQUIPMENT
+Added: September 30, 2022
+Added: December 31, 2021
Computers and office equipment
3 unchanged sentences
$ ( 402,920 )
−Removed: the three and six months ended June 30, 2022, the Company recorded depreciation expense of $ 13,661 and $ 27,323 , respectively, and for
−Removed: the three and six months ended June 30, 2021, the Company recorded depreciation expense of $ 11,518 and $ 23,608 , respectively.
+Added: the three and nine months ended September 30, 2022, the Company recorded depreciation expense of $ 1,086 and $ 16,717 , respectively, and
+Added: for the three and nine months ended September 30, 2021, the Company recorded depreciation expense of $ 4,518 and $ 28,128 , respectively.
assets consisting of mining rights are not amortized as the mining rights are perpetual.
The carrying value was $ 4,829,276 and $ 1,302,440
−Removed: at June 30, 2022 and December 31, 2021, respectively.
+Added: at September 30, 2022 and December 31, 2021, respectively.
Investments without Readily Determinable Fair Values
−Removed: October 2, 2017, the Company entered into an exchange agreement whereby it issued 25,000,000
−Removed: shares of its common stock in exchange for 500,000
+Added: October 2, 2017, the Company entered into an exchange agreement whereby it issued 25,000,000 shares of its common stock in exchange for
500,000 shares of Ares Resources Corporation.
1 unchanged sentence
Corporation, thus making it a related party under common ownership and control.
−Removed: The shares were recorded at $ 150,000 ,
−Removed: The shares were valued based upon the lowest market price of the Company’s common stock on the date of the
−Removed: March 11, 2020, the Company issued 53,947,368 shares of common stock to Lancaster Brazil Fund pursuant to an addendum to the share exchange
+Added: The shares were recorded at $ 150,000 , or $ 0.006 per share.
+Added: The shares were valued based upon the lowest market price of the Company’s common stock on the date of the agreement.
+Added: March 11, 2020, the Company issued 53,947,368 shares of common stock to Lancaster Brazil Fund pursuant to an addendum to a share exchange
agreement dated September 28, 2018.
6 unchanged sentences
total shares outstanding of Ares Resources Corporation.
−Removed: MINERALS, INC.
+Added: LITHIUM CORPORATION
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
Payable and Accrued Liabilities
−Removed: SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
+Added: OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
+Added: September 30, 2022
+Added: December 31, 2021
Accounts payable and other accruals
5 unchanged sentences
The balance of these employee related
−Removed: costs as of June 30, 2022 and December 31, 2021 amounted to $ 115,421 and $ 108,926 , respectively.
+Added: costs as of September 30, 2022 and December 31, 2021 amounted to $ 25,211 and $ 108,926 , respectively.
4 – STOCKHOLDERS’ EQUITY
and Amendments
−Removed: of June 30, 2022, the Company had 4,000,000,000
−Removed: shares of common stock authorized with a par value of $ 0.001
−Removed: MINERALS, INC.
+Added: of September 30, 2022, the Company had 4,000,000,000 shares of common stock authorized with a par value of $ 0.001 per share.
+Added: LITHIUM CORPORATION
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
A Preferred Stock
−Removed: December 18, 2012, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of
−Removed: Series A Convertible Preferred Stock (“Series A Stock”) to designate one share of a new series of preferred stock.
−Removed: Certificate of Designations, Preferences and Rights of the Series A Stock provides that for so long as Series
−Removed: A Stock is issued and outstanding, the holders of Series A Stock shall vote together as a single class with the holders of the
−Removed: Company’s Common Stock, whereby the holders of Series
−Removed: A Stock is entitled to 51% of the total votes on all such matters regardless of the actual number of shares of Series A Stock
−Removed: then outstanding, and the holders of Common Stock are entitled to their proportional share of the remaining 49% of the total votes
−Removed: based on their respective voting power.
−Removed: Months Ended June 30, 2022 Transactions
−Removed: the six months ended June 30, 2022, the Company issued 275,972,448
−Removed: shares of common stock for gross proceeds of
−Removed: pursuant to subscription agreements with accredited
−Removed: Months Ended June 30, 2021 Transactions
−Removed: the six months ended June 30, 2021, the Company issued 110,132,972 shares of common stock for gross proceeds of $ 666,650 pursuant to
−Removed: subscription agreements with accredited investors.
+Added: December 18, 2012, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
+Added: A Convertible Preferred Stock (“Series A Stock”) to designate one share of a new series of preferred stock.
+Added: The Certificate
+Added: of Designations, Preferences and Rights of the Series A Stock provides that for so long as Series A Stock is issued and outstanding,
+Added: the holders of Series A Stock shall vote together as a single class with the holders of the Company’s common stock, whereby the
+Added: holders of Series A Stock is entitled to 51% of the total votes on all such matters regardless of the actual number of shares of Series
+Added: A Stock then outstanding, and the holders of common stock are entitled to their proportional share of the remaining 49% of the total
+Added: votes based on their respective voting power .
+Added: D Preferred Stock
+Added: September 14, 2021, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
+Added: D Convertible Preferred Stock (“Series D Stock”) to designate 1,000,000 shares of a new series of preferred stock.
+Added: The Certificate
+Added: of Designations, Preferences and Rights of Series D Stock provides that for so long as Series D Stock is issued
+Added: and outstanding, the holders of Series D Stock shall have no voting power until such time as the Series D Stock is converted into shares
+Added: of common stock.
+Added: One share of Series D Stock is convertible into 10,000 shares of common stock and may be converted at any time at the
+Added: election of the holder.
+Added: Holders of the Series D Stock are not entitled to any liquidation preference over the holders of common stock,
+Added: and are entitled to any dividends or distributions declared by the Company on a pro rata basis.
+Added: September 15, 2021, the Company issued 214,006 shares of Series D Stock to Marc Fogassa for the conversion of $ 566,743 in convertible
+Added: note principal and $ 75,276 of interest expense.
+Added: Months Ended September 30, 2022 Transactions
+Added: the nine months ended September 30, 2022, the Company issued 457,625,961 shares of common stock for gross proceeds of $ 2,613,736 pursuant
+Added: to subscription agreements with accredited investors.
+Added: Additionally, the Company issued 87,719,300 shares of common stock valued at $ 1,000,000
+Added: as part of a payment for a lithium mining rights purchase.
+Added: Months Ended September 30, 2021 Transactions
+Added: the nine months ended September 30, 2021, the Company issued 136,219,930 shares of common stock for gross proceeds of $ 816,650 pursuant
+Added: to subscription agreements with accredited investors.
Additionally, the Company issued 504,676,193 shares of common stock upon conversion
of $ 1,234,906 in convertible notes payable and accrued interest.
−Removed: Lastly, during the six months ended June 30, 2021, the Company issued
−Removed: 313,053,865 shares of common stock for net proceeds of $ 143,750 upon the exercise of 334,385,769 warrants.
+Added: Further, the Company issued 396,917,702 shares of common stock for net
+Added: proceeds of $ 75,000 upon the exercise of 423,816,100 stock options and warrants.
+Added: Lastly, the Company issued 14,954,949 shares of common
+Added: stock valued at $ 183,393 to contractors for services provided.
Stock Options
−Removed: the six months ended June 30, 2022, the Company granted options to purchase an aggregate of 187,276,311 shares
−Removed: of common stock to officers and non-management directors.
−Removed: The options were valued at $ 371,301 in
−Removed: The options were valued using the Black-Scholes option pricing model with the following average assumptions:
−Removed: the stock price
−Removed: on the date of the grant ranged from $ 0.05 to
−Removed: expected dividend yield of 0.0 %,
−Removed: historical volatility calculated between 79.0 %
−Removed: risk-free interest rate ranging between 0.9 %
+Added: the nine months ended September 30, 2022, the Company granted options to purchase an aggregate of 279,187,906 shares of common stock
+Added: to officers and non-management directors.
+Added: The options were valued at $ 675,478 in total.
+Added: The options were valued using the Black-Scholes
+Added: option pricing model with the following average assumptions:
+Added: the stock price on the date of the grant ranged from $ 0.0016 to $ 0.01 , expected
+Added: dividend yield of 0.0 % , historical volatility calculated between 79.0 % and 206 % , risk-free interest rate ranging between 1.51 % and 3.19 % ,
and an expected term of ten years .
−Removed: As of June 30, 2022, the Company
−Removed: has 403,771,662 outstanding common stock options and warrants, with an average exercise price of $ 0.0111 , an average time to expiration
−Removed: of 1.72 years and an aggregated intrinsic value of $ 4,447,624 .
−Removed: MINERALS, INC.
+Added: of September 30, 2022, the Company has 421,271,661 outstanding common stock options and warrants, with an average exercise price of $ 0.0111 ,
+Added: an average time to expiration of 1.61 years and an aggregated intrinsic value of $ 469,610,442 .
+Added: D Stock Options
+Added: the nine months ended September 30, 2022, the Company granted options to purchase an aggregate of 27,000 shares of Series D stock to
+Added: officers and directors.
+Added: The options were valued at $ 597,978 in total.
+Added: The options were valued using the Black-Scholes option pricing
+Added: model with the following average assumptions:
+Added: the common stock price on the date of the grant ranged from $ 0.0016 to $ 0.01 , expected
+Added: dividend yield of 0.0 % , historical volatility calculated between 79.0 % and 206 % , risk-free interest rate ranging between 1.51 % and 3.19 % ,
+Added: and an expected term of ten years .
+Added: of September 30, 2022, the Company has 63,000 outstanding series D stock options, with an average exercise price of $ 9,86 , an average
+Added: time to expiration of 9.17 years and an aggregated intrinsic value of $ 621,228 .
+Added: LITHIUM CORPORATION
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3 unchanged sentences
The Company also leases office space in Brazil.
−Removed: Such costs are immaterial to the condensed consolidated
−Removed: financial statements.
+Added: Such costs are immaterial to the condensed consolidated financial statements.
6 - RELATED PARTY TRANSACTIONS
Gold Corporation
−Removed: the six months ended June 30, 2022, Jupiter Gold granted options to purchase an aggregate of 210,000 shares of its common stock to Marc
−Removed: Fogassa at prices ranging between $ 0.01 to $ 1.00 per share.
−Removed: The options were valued at $ 51,967 and recorded to stock-based compensation.
+Added: the nine months ended September 30, 2022, Jupiter Gold granted options to purchase an aggregate of 420,000
+Added: shares of its common
+Added: stock to Marc Fogassa at prices ranging between $ 0.01
+Added: were valued at $ 77,982
+Added: and recorded to stock-based
+Added: compensation.
The options were valued using the Black-Scholes option pricing model with the following average assumptions:
−Removed: the Company’s stock
−Removed: price on the date of the grant which ranged from $ 0.8 to $ 1.00 , expected dividend yield of 0 %, historical volatility calculated at 225 %, risk-free interest
−Removed: rate between a range of 1.59 % to 2.85 %, and an expected term between five and ten years .
−Removed: Resource Corporation
−Removed: the six months ended June 30, 2022, Apollo Resources granted options to purchase an aggregate of 180,000
−Removed: shares of its common stock to Marc Fogassa at a price of $ 1.22
−Removed: The options were valued at $ 219,921
−Removed: and recorded to stock-based compensation.
−Removed: The options were valued using the Black-Scholes option pricing model with the following
−Removed: average assumptions:
−Removed: the Company’s stock price on the date of the grant which ranged from $ 1.25
−Removed: expected dividend yield of 0 %,
+Added: the Company’s
+Added: stock price on the date of the grant which ranged from $ 0.2525
+Added: expected dividend yield
historical volatility calculated at 227 % ,
1 unchanged sentence
and an expected term between five
−Removed: and ten years
−Removed: MINERALS, INC.
+Added: Resource Corporation
+Added: the nine months ended September 30, 2022, Apollo Resources granted options to purchase an aggregate of 225,000 shares of its common stock
+Added: to Marc Fogassa at a price of $ 1.22 per share.
+Added: The options were valued at $ 275,858 and recorded to stock-based compensation.
+Added: were valued using the Black-Scholes option pricing model with the following average assumptions:
+Added: the Company’s stock price on the
+Added: date of the grant which ranged from $ 1.00 to $ 1.25 , expected dividend yield of 0 % , historical volatility calculated at 71 % , risk-free
+Added: interest rate between a range of 1.51 % to 3.19 % , and an expected term between five and ten years
+Added: LITHIUM CORPORATION
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
23 unchanged sentences
8 - SUBSEQUENT EVENTS
−Removed: accordance with FASB ASC 855-10 Subsequent Events, the Company has analyzed its operations subsequent to June 30, 2022 to the date these
−Removed: consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose in
−Removed: these consolidated financial statements.
+Added: accordance with FASB ASC 855-10 Subsequent Events, the Company has analyzed its operations subsequent to September 30, 2022 to the date
+Added: these consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose
+Added: in these consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.