Item 1. Financial Statements
Item
1 FINANCIAL STATEMENTS
BRAZIL
MINERALS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31, 2022 and December 31, 2021
March
31,
December
31,
2022
2021
ASSETS
Current
assets:
Cash
and cash equivalents
54,230
$ 22,776
Accounts
receivable
231
1,401
Taxes
recoverable
19,455
16,507
Deposits
and advances
26,826
17,246
Total
current assets
100,742
57,930
Property
and equipment, net
76,728
53,827
Intangible
assets, net
1,533,738
1,302,440
Equity
investments
150,000
150,000
Total
assets
1,861,208
$ 1,564,197
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
Current
liabilities:
Accounts
payable and accrued expenses
911,719
$ 988,238
Convertible
notes payable
-
-
Loans
payable
-
-
Related
party notes and other payables
11,940
10,167
Total
current liabilities
923,659
998,405
Other
noncurrent liabilities
129,885
108,926
Total
liabilities
1,053,544
1,107,331
Stockholders’
deficit:
Series
A preferred stock, $ 0.001
par value. 10,000,000
shares authorized; 1
share issued and outstanding as of March 31, 2022 and
December 31, 2021, respectively
1
1
Series
D preferred stock, $ 0.001
par value. 1,000,000
shares authorized; 214,006
and 0
shares as of March 31, 2022 and December 31, 2021,
respectively
214
214
Preferred
stock
214
214
Common
stock, $ 0.001 par
value. 4,000,000,000 shares
authorized; 3,250,000,000 shares
as of March 31, 2022 and December 31, 2021, respectively
3,199,478
3,109,179
Additional
paid-in capital
52,162,095
51,466,376
Accumulated
other comprehensive loss
( 460,316 )
( 712,810 )
Accumulated
deficit
( 55,488,919 )
( 54,957,429 )
Total
Brazil Minerals, Inc. stockholders’ deficit
( 587,447 )
( 1,094,469 )
Non-controlling
interest
1,395,111
1,551,335
Total
stockholders’ equity (deficit)
807,664
456,866
Total
liabilities and stockholders’ deficit
1,861,208
$ 1,564,197
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 1
Table of Contents
BRAZIL
MINERALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
For the Three Months Ended March 31, 2022
and 2021
2022
2021
Three
months ended March 31
2022
2021
Revenue
477
$ 4,459
Cost
of revenue
9,855
22,989
Gross
loss
( 9,378 )
( 18,530 )
Operating
expenses
Professional
fees
119,841
82,291
General
and administrative
221,465
273,051
Compensation
and related costs
97,992
45,508
Stock
based compensation
388,019
711,446
Total
operating expenses
827,317
1,112,296
Loss
from operations
( 836,695 )
( 1,130,826 )
Other
expense (income)
Interest
on promissory notes
-
64,750
Other
expense (income)
( 1,952 )
( 208 )
Total
other expense
( 1,952 )
64,542
Loss
before provision for income taxes
( 834,743 )
( 1,195,368 )
Provision
for income taxes
-
-
Net
loss
( 834,743 )
( 1,195,368 )
Loss
attributable to non-controlling interest
( 303,253 )
( 479,346 )
Net
loss attributable to Brazil Minerals, Inc. stockholders
( 531,490 )
$ ( 716,022 )
Basic
and diluted loss per share
Net
loss per share attributable to Brazil Minerals, Inc. common stockholders
-
$ -
Weighted-average
number of common shares outstanding:
Basic
and diluted
3,191,757,168
2,267,306,033
Comprehensive
loss:
Net
loss
( 834,743 )
$ ( 1,195,368 )
Foreign
currency translation adjustment
56,815
( 36,367 )
Comprehensive
loss
( 777,928 )
( 1,231,735 )
Comprehensive
loss attributable to noncontrolling interests
( 308,741 )
( 452,468 )
Comprehensive
loss attributable to Brazil Minerals, Inc. stockholders
( 469,187 )
$ ( 779,267 )
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 2
Table of Contents
BRAZIL
MINERALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
For
the Three Months Ended March 31, 2022 and 2021
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Series
A Preferred Stock
Series
D Preferred Stock
Common
Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Noncontrolling
Total
Stockholders’
Equity
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Balance,
December 31, 2020
1
$ 1
-
$ -
1,997,930,297
$ 1,997,930
$ 47,489,116
$ ( 775,113 )
$ ( 52,185,071 )
$ 1,976,885
$ ( 1,496,252 )
Conversion
of related party convertible notes and other indebtedness into Series D preferred stock
-
-
214,006
214
-
-
641,804
-
-
-
642,018
Issuance
of common stock in connection with sales made under private offerings
-
-
-
-
174,019,679
174,020
766,989
-
-
-
941,009
Issuance
of common stock in connection with the exercise of common stock options
-
-
-
-
396,917,702
396,917
( 246,917 )
-
-
70,700
220,700
Issuance
of common stock in exchange for consulting, professional and other services
-
-
-
-
16,600,539
16,601
148,934
-
-
31,845
197,380
Issuance of common stock
warrants in connection with the issuance of convertible debenture(s)
-
-
-
-
-
-
356,827
-
-
-
356,827
Conversion
of convertible debenture(s) and other indebtedness into common stock
-
-
-
-
523,710,635
523,711
839,277
-
-
-
1,362,988
Stock
based compensation
-
-
-
-
-
-
1,470,346
-
-
-
1,470,346
Change
in foreign currency translation
-
-
-
-
-
-
-
62,303
-
( 5,488 )
56,815
Sale
of Jupiter Gold common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
118,000
118,000
Sale
of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
612,500
612,500
Change
in noncontrolling interest(s)
-
-
-
-
-
-
-
-
-
-
-
Net
loss
-
-
-
-
-
-
-
-
( 2,772,358 )
( 1,253,107 )
( 4,025,465 )
Balance,
December 31, 2021
1
$ 1
214,006
$ 214
3,109,178,852
$ 3,109,179
$ 51,466,376
$ ( 712,810 )
$ ( 54,957,429 )
$ 1,551,335
$ 456,866
Issuance
of common stock in connection with sales made under private offerings
-
-
-
-
90,299,152
90,299
307,700
-
-
-
397,999
Stock
based compensation
-
-
-
-
-
-
388,019
-
-
( 191,023 )
196,996
Change
in foreign currency translation
-
-
-
-
-
-
-
252,494
-
113,052
365,546
Sale
of Jupiter Gold common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
-
-
Sale
of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
225,000
225,000
Net
loss
-
-
-
-
-
-
-
-
( 531,490 )
( 303,253 )
( 834,743 )
Balance,
March 31, 2022
1
$ 1
214,006
$ 214
3,199,478,004
$ 3,199,478
$ 52,162,095
$ ( 460,316 )
$ ( 55,488,919 )
$ 1,395,111
$ 807,664
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 3
Table of Contents
BRAZIL
MINERALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the Three Months Ended March 31, 2022 and 2021
2022
2021
Three
months ended March 31
2022
2021
Cash
flows from operating activities of continuing operations:
Net
loss
( 834,743 )
( 1,195,368 )
Adjustments
to reconcile net loss to cash used in operating activities:
Stock
based compensation and services
388,019
743,291
Convertible
debt issued in satisfaction of other financing costs
-
40,836
Depreciation
and amortization
7,571
12,090
Changes
in operating assets and liabilities:
Accounts
receivable
1,170
( 220,759 )
Taxes
recoverable
( 2,948 )
-
Deposits
and advances
( 9,580 )
752
Accounts
payable and accrued expenses
( 76,519 )
1,108,200
Other
noncurrent liabilities
20,959
( 331 )
Net
cash used in operating activities
( 506,071 )
488,711
Cash
flows from investing activities:
Acquisition
of capital assets
( 30,472 )
-
Increase
in intangible assets
( 122,526 )
( 939,927 )
Net
cash used in investing activities
( 152,998 )
( 939,927 )
Cash
flows from financing activities:
Loan
from officer
-
( 2,943 )
Net
proceeds from sale of common stock
397,999
266,500
Proceeds
from sale of subsidiary common stock to noncontrolling interests
225,000
168,000
Proceeds
from convertible notes payable
-
270,000
Repayment
of loans payable
-
( 235,308 )
Net
cash provided by financing activities
622,999
466,249
Effect
of exchange rates on cash and cash equivalents
67,524
( 6,389 )
Net
increase (decrease) in cash and cash equivalents
31,454
8,644
Cash
and cash equivalents at beginning of period
22,776
253,598
Cash
and cash equivalents at end of period
54,230
$ 262,242
Supplemental
disclosure of non-cash investing and financing activities:
Related
party convertible note payable exchanged for stock
-
$ -
Shares
issued in connection with conversion of debt and accrued interest
-
$ 640,883
Shares
issued in connection with relief of related party payable
-
$ -
Common
stock warrants issued in connection with convertible promissory notes
-
$ -
The
accompanying notes are an integral part of the condensed consolidated financial statements.
F- 4
Table of Contents
BRAZIL
MINERALS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Description of Business
Brazil
Minerals, Inc. (“Brazil Minerals” or the “Company”) was incorporated as Flux Technologies, Corp. under the laws
of the State of Nevada, U.S. on December 15, 2011. The Company changed its management and business on December 18, 2012, to focus on
mineral exploration. Brazil Minerals, through subsidiaries, owns mineral rights in Brazil for gold, diamonds, lithium, rare earths, titanium,
iron, nickel, and sand.
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial statements and with the instructions to Form
10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”) and are expressed in
United States dollars. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial
statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of
the Company as of March 31, 2022, and the results of operations and cash flows for the periods presented. The results of operations for
the three months ended March 31, 2022 and 2021, are not necessarily indicative of the operating results for the full fiscal year or any
future period. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements
and related notes thereto included in Form 10-K for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission
(the “SEC”) on March 29, 2022.
The
condensed consolidated financial statements include the accounts of the Company; its 99.99 % owned subsidiary, BMIX Participações
Ltda. (“BMIXP”), which includes the accounts of BMIXP’s wholly-owned subsidiary, Mineração Duas Barras
Ltda. (“MDB”), and BMIXP’s 50 % owned subsidiary, RST Recursos Minerais Ltda. (“RST”); its 99.99 % owned
subsidiary, Hercules Resources Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned subsidiary, Hercules
Brasil Comercio e Transportes Ltda. (“Hercules Brasil”); its 30.1 % equity interest in Apollo Resources Corporation (“Apollo
Resources”) and its subsidiary Mineração Apollo, Ltda.; and its 9.84 % equity interest in Jupiter Gold Corporation
(“Jupiter Gold”), which includes the accounts of Jupiter Gold’s wholly-owned subsidiary, Mineração Jupiter
Ltda. The Company has concluded that Apollo Resources, Jupiter Gold and their subsidiaries are variable interest entities (“VIE”)
in accordance with applicable accounting standards and guidance. As such, the accounts and results of Apollo Resources, Jupiter Gold
and their subsidiaries have been included in the Company’s condensed consolidated financial statements.
All
material intercompany accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial
statements and the reported amount of revenues and expenses during the reporting period. Actual results may differ from those estimates.
F- 5
Table of Contents
BRAZIL
MINERALS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Going
Concern
The
condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets
and the settlement of liabilities in the normal course of business. The Company has limited working capital, has incurred losses in each
of the past two years, and has not yet received material revenues from sales of products or services. These factors create substantial
doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustment
that might be necessary if the Company is unable to continue as a going concern.
The
ability of the Company to continue as a going concern is dependent on the Company generating cash from its operations, the sale of its
stock and/or obtaining debt financing. Historically, the Company has funded its operations primarily through the issuance of debt and
equity securities. Management’s plan to fund its capital requirements and ongoing operations include the generation of revenue
from its mining operations and projects. Management’s secondary plan to cover any shortfall is selling its equity securities, including
common stock in the Company, or common stock in Jupiter Gold that it owns, and obtaining debt financing. There can be no assurance the
Company will be successful in these efforts.
Recent
Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations except as noted below:
In
February 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to
SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards
Update No. 2016-02, Leases (Topic 842), which amends the effective date of the original pronouncement for smaller reporting companies.
ASU 2016-13 and its amendments will be effective for the Company for interim and annual periods in fiscal years beginning after December
15, 2022. The Company believes the adoption will modify the way the Company analyzes financial instruments, but it does not anticipate
a material impact on results of operations. The Company is in the process of determining the effects adoption will have on its consolidated
financial statements.
F- 6
Table of Contents
BRAZIL
MINERALS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
Property
and Equipment
The
following table sets forth the components of the Company’s property and equipment at March 31, 2022 and December 31, 2021:
SCHEDULE OF PROPERTY AND EQUIPMENT
March
31, 2022
December
31, 2021
Cost
Accumulated
Depreciation
Net
Book
Value
Cost
Accumulated
Depreciation
Net
Book
Value
Computers
and office equipment
$ 3,880
$ ( 2,852 )
$ 1,028
$ 3,880
$ ( 2,778 )
$ 1,063
Machinery
and equipment
364,686
( 288,986 )
75,700
334,253
( 281,489 )
52,764
Vehicles
118,653
( 118,653 )
-
118,653
( 118,653 )
-
Total
fixed assets
$ 487,219
$ ( 410,491 )
$ 76,728
$ 456,747
$ ( 402,920 )
$ 53,827
For
the three months ended March 31, 2022 and 2021, the Company recorded depreciation expense of $ 7,571 and $ 12,090 , respectively.
Intangible
Assets
Intangible
assets consist of mining rights are not amortized as the mining rights are perpetual. The carrying value was $ 1,533,738 and $ 1,302,440
at March 31, 2022 and December 31, 2021, respectively.
Equity
Investments without Readily Determinable Fair Values
On
October 2, 2017, the Company entered into an exchange agreement whereby it issued 25,000,000 shares of its common stock in exchange for
500,000 shares of Ares Resources Corporation. The Company’s chief executive officer also serves as an officer of Ares Resources
Corporation, thus making it a related party under common ownership and control. The shares were recorded at $ 150,000 , or $ 0.006 per share.
The shares were valued based upon the lowest market price of the Company’s common stock on the date the agreement.
On
March 11, 2020, the Company issued 53,947,368 shares of common stock to Lancaster Brazil Fund pursuant to an addendum to the share exchange
agreement dated September 28, 2018. The Company recorded a loss on exchange of equity with a related party of $ 76,926 representing the
fair value of the additional shares of common stock issued.
Under
ASC 321-10, the Company elected to use a measurement alternative for its equity investment that does not have a readily determinable
fair value. As such, the Company measured its investment at cost, less any impairment, plus or minus any changes resulting from observable
price changes in orderly transactions for an identical or similar investment of the same issuer. The Company owns less than 5 % of the
total shares outstanding of Ares Resources Corporation.
F- 7
Table of Contents
BRAZIL
MINERALS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (CONTINUED)
Accounts
Payable and Accrued Liabilities
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
March
31, 2022
December
31, 2021
Accounts
payable and other accruals
$ 361,644
$ 310,047
Mineral
rights payable
550,075
672,601
Accrued
interest
-
5,590
Total
$ 911,719
$ 988,237
NOTE
3 – OTHER NONCURRENT LIABILITIES
Other
noncurrent liabilities are comprised solely of social contributions and other employee-related costs at our operating subsidiaries located
in Brazil. The Company has been funding these amounts upon the termination of a worker or employee. The balance of these employee related
costs as of March 31, 2022 and December 31, 2021 amounted to $ 129,885 and $ 108,926 , respectively.
NOTE
4 – STOCKHOLDERS’ DEFICIT
Authorized
and Amendments
As
of March 31, 2022, the Company had 4,000,000,000 common shares authorized with a par value of $ 0.001 per share.
F- 8
Table of Contents
BRAZIL
MINERALS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Series
A Preferred Stock
On
December 18, 2012, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
A Convertible Preferred Stock (“Series A Stock”) to designate one share of a new series of preferred stock. The Certificate
of Designations, Preferences and Rights of Series A Convertible Preferred Stock provides that for so long as Series A Stock is issued
and outstanding, the holders of Series A Stock shall vote together as a single class with the holders of the Company’s Common Stock,
with the holders of Series A Stock being entitled to 51% of the total votes on all such matters regardless of the actual number of shares
of Series A Stock then outstanding, and the holders of Common Stock are entitled to their proportional share of the remaining 49% of
the total votes based on their respective voting power .
Three
Months Ended March 31, 2022 Transactions
During
the three months ended March 31, 2022, the Company issued 90,299,152 shares of common stock for gross proceeds of $ 397,999 pursuant to
subscription agreements with accredited investors.
Three
Months Ended March 31, 2021 Transactions
During
the three months ended March 31, 2021, the Company issued 40,541,666 shares of common stock for gross proceeds of $ 266,500 pursuant to
subscription agreements with accredited investors. Additionally, the Company issued 382,429,714 shares of common stock upon conversion
of $ 640,883 in convertible notes payable and accrued interest. Lastly, during the three months ended March 31, 2021, the Company issued
131,675,682 shares of common stock upon the cashless exercise of 141,000,000 warrants.
See
Note 6 – Related Party Transactions for additional disclosures of common stock issuances.
Common
Stock Options
During
the three months ended March 31, 2022, the Company granted options to purchase an aggregate of 94,159,724 shares of common stock to officers
and non-management directors. The options were valued at $ 196,996 in total. The options were valued using the Black-Scholes option pricing
model with the following average assumptions: our stock price on the date of the grant which ranged from $ 0.006 to $ 0.008 , expected dividend
yield of 0.0 %, historical volatility calculated between 79.0 % and 220 %, risk-free interest rate ranging between 0.9 % and 1.83 %, and an
expected term of 10 years.
The
following table reflects all outstanding and exercisable options at March 31, 2022. All stock options immediately vest and are exercisable
for a period of five to ten years from the date of issuance.
SCHEDULE
OF OPTIONS ACTIVITY
Number
of Options Outstanding and Vested
Weighted
Average Exercise Price
Remaining
Contractual Life (Years)
Aggregated
Intrinsic Value
Outstanding,
January 1, 2022
4,908,779
$ 0.011
2.74
19,675
Issued
–
–
–
–
Exercised
–
–
–
–
Forfeited
–
–
–
–
Outstanding
and Vested, March 31, 2022
4,908,779
$ 0.011
2.74
19,675
As
of December 31, 2021, the warrants outstanding has an aggregated intrinsic value of $ 19,675 .
F- 9
Table of Contents
BRAZIL
MINERALS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
5 – COMMITMENTS AND CONTINGENCIES
Operating
Leases
The
Company leases office space as its principal executive offices in Pasadena, California for approximately $ 5,750 on a month-to-month basis.
The Company also leases office space in the municipality of Olhos D’Agua, Brazil. Such costs are immaterial to the condensed consolidated
financial statements.
NOTE
6 - RELATED PARTY TRANSACTIONS
Jupiter
Gold Corporation
During
the three months ended March 31, 2022, Jupiter Gold granted options to purchase an aggregate of 210,000 shares of its common stock to
Marc Fogassa at prices ranging between $ 0.01 to $ 1.00 per share. The options were valued at $ 27,033 and recorded to stock-based compensation.
The options were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock
price on the date of the grant ($ 0.25 to $ 0.30 ), expected dividend yield of 0 %, historical volatility calculated at 232 %, risk-free interest
rate between a range of 1,59 % to 1.79 %, and an expected term between 5 and 10 years.
During
the three months ended March 31, 2021, Jupiter Gold granted options to purchase an aggregate of 105,000 shares of its common stock to
Marc Fogassa at prices ranging between $ 0.01 to $ 1.00 per share. The options were valued at $ 124,549 and recorded to stock-based compensation.
The options were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock
price on the date of the grant ($ 0.95 to $ 1.45 ), expected dividend yield of 0 %, historical volatility calculated at 97.3 %, risk-free
interest rate between a range of 0.92 % to 1.41 %, and an expected term between 5 and 10 years.
Apollo
Resource Corporation
During
the three months ended March 31, 2022, Apollo Resources granted options to purchase an aggregate of 135,000 shares of its common stock
to Marc Fogassa at a price of $ 0.01 per share. The options were valued at $ 163,990 and recorded to stock-based compensation. The options
were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock price on the
date of the grant ($ 0.10 to $ 5.00 ), expected dividend yield of 0 %, historical volatility calculated at 71 %, risk-free interest rate between
a range of 0.68 % to 2,34 %, and an expected term between 5 and 10 years
During
the three months ended March 31, 2021, Apollo Resources granted options to purchase an aggregate of 105,000 shares of its common stock
to Marc Fogassa at a price of $ 0.01 per share. The options were valued at $ 217,129 and recorded to stock-based compensation. The options
were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock price on the
date of the grant ($ 0.10 to $ 4.00 ), expected dividend yield of 0 %, historical volatility calculated at 49.2 %, risk-free interest rate
between a range of 0.68 % to 1.41 %, and an expected term between 5 and 10 years.
F- 10
Table of Contents
BRAZIL
MINERALS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
7 – RISKS AND UNCERTAINTIES
Currency
Risk
The
Company operates primarily in Brazil which exposes it to currency risks. The Company’s business activities may generate intercompany
receivables or payables that are in a currency other than the functional currency of the entity. Changes in exchange rates from the time
the activity occurs to the time payments are made may result in the Company receiving either more or less in local currency than the
local currency equivalent at the time of the original activity.
The
Company’s condensed consolidated financial statements are denominated in U.S. dollars. Accordingly, changes in exchange rates between
the applicable foreign currency and the U.S. dollar affect the translation of each foreign subsidiary’s financial results into
U.S. dollars for purposes of reporting in the consolidated financial statements. The Company’s foreign subsidiaries translate their
financial results from the local currency into U.S. dollars in the following manner: (a) income statement accounts are translated at
average exchange rates for the period; (b) balance sheet asset and liability accounts are translated at end of period exchange rates;
and (c) equity accounts are translated at historical exchange rates. Translation in this manner affects the shareholders’ equity
account referred to as the foreign currency translation adjustment account. This account exists only in the foreign subsidiaries’
U.S. dollar balance sheets and is necessary to keep the foreign subsidiaries’ balance sheets in agreement.
NOTE
8 - SUBSEQUENT EVENTS
In
accordance with FASB ASC 855-10 Subsequent Events, the Company has analyzed its operations subsequent to March 31, 2022 to the date these
consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose in
these consolidated financial statements.
F- 11
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.