2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands, except per share data)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Three months ended Nine months ended
+Added: (in thousands, except per share data) Note June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
+Added: Net sales $ 384,899 $ 493,491 $ 1,288,001 $ 1,414,828
Cost of sales 289,086 367,357 943,741 1,061,350
+Added: Gross profit 95,813 126,134 344,260 353,478
Selling, general and administrative 46,159 59,049 164,734 171,778
5 unchanged sentences
Income tax expense 8 8,672 11,106 29,112 29,513
+Added: Net income $ 24,078 $ 36,550 $ 98,061 $ 93,054
Net income per share
+Added: Basic 9 $ 0.50 $ 0.77 $ 2.03 $ 1.95
+Added: Diluted 9 $ 0.49 $ 0.75 $ 1.99 $ 1.90
See Notes to unaudited condensed consolidated financial statements.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Three months ended Nine months ended
+Added: (in thousands) Note June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
+Added: Net income $ 24,078 $ 36,550 $ 98,061 $ 93,054
Other comprehensive (loss) income, net of tax:
6 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: (in thousands, except share and per share data)
−Removed: March 27, 2020
−Removed: September 30, 2019
+Added: (in thousands, except share and per share data) Note June 26, 2020 September 30, 2019
Current Assets:
1 unchanged sentence
Accounts receivable, less allowance for doubtful accounts of $ 4,321 and $ 2,608 , respectively
+Added: 268,354 315,353
Inventories, net 11 201,933 226,090
3 unchanged sentences
Intangible assets, net 13 261,876 285,684
+Added: Goodwill 13 186,609 186,231
Right-of-use assets, net 2 38,682 —
1 unchanged sentence
Other long-term assets 5,307 4,263
+Added: Total Assets $ 1,491,777 $ 1,436,995
Liabilities and Equity
16 unchanged sentences
Treasury stock, held at cost, 260,900 and 260,900 shares, respectively
+Added: ( 2,580 ) ( 2,580 )
Additional paid-in capital 484,613 477,139
1 unchanged sentence
Accumulated other comprehensive loss 10 ( 39,917 ) ( 41,698 )
+Added: Total Equity 324,195 232,936
Total Liabilities and Equity $ 1,491,777 $ 1,436,995
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Nine months ended
+Added: (in thousands) Note June 26, 2020 June 28, 2019
Operating activities:
+Added: Net income $ 98,061 $ 93,054
Adjustments to reconcile net income to net cash provided by operating activities:
7 unchanged sentences
Accounts receivable 44,809 ( 4,190 )
+Added: Inventories 22,129 5,032
Accounts payable ( 45,699 ) ( 11,218 )
+Added: Other, net ( 48,581 ) ( 31,235 )
Net cash provided by operating activities 156,019 120,179
1 unchanged sentence
Capital expenditures ( 25,590 ) ( 21,611 )
+Added: Insurance proceeds for properties and equipment 789 —
Acquisition of businesses, net of cash acquired 4 — ( 83,385 )
+Added: Other, net 45 ( 194 )
Net cash used in investing activities ( 24,756 ) ( 105,190 )
5 unchanged sentences
Repurchase of common stock ( 15,011 ) ( 24,419 )
+Added: Other, net ( 85 ) ( 105 )
Net cash used for financing activities ( 16,917 ) ( 40,272 )
8 unchanged sentences
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
−Removed: Treasury Stock
−Removed: Additional Paid-in Capital
−Removed: Accumulated Deficit
−Removed: Accumulated Other Comprehensive Income (Loss)
−Removed: (in thousands)
+Added: Common Stock Treasury Stock Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Total Equity
+Added: (in thousands) Shares Amount Amount
Balance as of September 30, 2018 47,080 $ 472 ( 2,580 ) $ 457,978 $ ( 317,373 ) $ ( 16,438 ) $ 122,059
−Removed: Other comprehensive income
+Added: Net income — — — — 26,949 — 26,949
+Added: Other comprehensive loss — — — — — ( 2,721 ) ( 2,721 )
Stock-based compensation — — — 2,982 — — 2,982
2 unchanged sentences
Balance as of December 28, 2018 45,981 461 ( 2,580 ) 460,264 ( 314,831 ) ( 19,159 ) 124,155
+Added: Net income — — — — 29,555 — 29,555
Other comprehensive income — — — — — 967 967
2 unchanged sentences
Issuance of common stock 235 2 — 1,984 — 1,986
+Added: Repurchase of common stock — — — — — — —
Balance as of March 30, 2019 46,216 463 ( 2,580 ) 464,082 ( 282,943 ) ( 20,525 ) 158,497
−Removed: Treasury Stock
−Removed: Additional Paid-in Capital
−Removed: Accumulated Deficit
−Removed: Accumulated Other Comprehensive Income (Loss)
−Removed: (in thousands)
−Removed: Balance as of September 30, 2019
+Added: Net income — — — — 36,550 — 36,550
Other comprehensive loss — — — — — ( 590 ) ( 590 )
+Added: Stock-based compensation — — — 4,120 — — 4,120
+Added: Issuance of common stock 460 5 — 3,936 — — 3,941
+Added: Balance as of June 28, 2019 46,676 468 ( 2,580 ) 472,138 ( 246,393 ) ( 21,115 ) 202,518
+Added: (1) Due to the adoption of ASU 2018-02.
+Added: Common Stock Treasury Stock Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Total Equity
+Added: (in thousands) Shares Amount Amount
+Added: Balance as of September 30, 2019 46,955 $ 471 $ ( 2,580 ) $ 477,139 $ ( 200,396 ) $ ( 41,698 ) $ 232,936
+Added: Net income — — — — 34,790 — 34,790
+Added: Other comprehensive income — — — — — 5,316 5,316
ASU 2016-02 modified retrospective adoption (1) — — — — ( 1,053 ) — ( 1,053 )
2 unchanged sentences
Balance as of December 27, 2019 47,479 476 ( 2,580 ) 477,276 ( 166,659 ) ( 36,382 ) 272,131
+Added: Net income — — — — 39,193 — 39,193
Other comprehensive loss — — — — — ( 6,003 ) ( 6,003 )
3 unchanged sentences
Balance as of March 27, 2020 47,176 473 ( 2,580 ) 482,399 ( 142,473 ) ( 42,385 ) 295,434
+Added: Net income — — — — 24,078 — 24,078
+Added: Other comprehensive income — — — — — 2,468 2,468
+Added: Stock-based compensation — — — 1,656 — — 1,656
+Added: Issuance of common stock — 1 — 558 — — 559
+Added: Balance as of June 26, 2020 47,176 474 ( 2,580 ) 484,613 ( 118,395 ) ( 39,917 ) 324,195
(1) Due to the adoption of ASU 2016-02.
29 unchanged sentences
Adoption dates are on the first day of the fiscal year indicated below, unless otherwise specified.
−Removed: Description of ASU
−Removed: Impact to Atkore
−Removed: Adoption Date
−Removed: 2016-02 Leases (Topic 842)
−Removed: The Accounting Standards Update ("ASU") requires companies to use a "right of use" lease model that assumes that each lease creates an asset (the lessee's right to use the leased asset) and a liability (the future rent payment obligations), which should be reflected on a lessee's balance sheet to fairly represent the lease transaction and the lessee's related financial obligations with terms of more than 12 months.
+Added: ASU Description of ASU Impact to Atkore Note Adoption Date
+Added: 2016-02 Leases (Topic 842) The Accounting Standards Update ("ASU") requires companies to use a "right of use" lease model that assumes that each lease creates an asset (the lessee's right to use the leased asset) and a liability (the future rent payment obligations), which should be reflected on a lessee's balance sheet to fairly represent the lease transaction and the lessee's related financial obligations with terms of more than 12 months.
The Company adopted the guidance in the first quarter of 2020 using the modified retrospective method.
2 unchanged sentences
Effective dates are on the first day of the fiscal year indicated below, unless otherwise specified.
−Removed: Description of ASU
−Removed: Impact to Atkore
−Removed: Effective Date
−Removed: 2016-13 Financial Instruments - Credit Losses (Topic 326)
−Removed: The ASU adds to U.S.
−Removed: GAAP an impairment model (known as the current expected credit loss (CECL) model) that is based on expected losses rather than incurred losses.
+Added: ASU Description of ASU Impact to Atkore Effective Date
+Added: 2016-13 Financial Instruments - Credit Losses (Topic 326) The ASU adds to GAAP an impairment model (known as the current expected credit loss (CECL) model) that is based on expected losses rather than incurred losses.
Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses, which the FASB believes will result in more timely recognition of such losses.
Under evaluation.
−Removed: 2018-14 Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans
−Removed: The ASU amends Accounting Standards Codification ("ASC") 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans.
+Added: Based on procedures performed to date, the Company does not anticipate the adoption of this ASU to be material to the financial statements.
+Added: 2018-14 Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans The ASU amends Accounting Standards Codification ("ASC") 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans.
Under evaluation.
−Removed: 2019-12 Income Tax
−Removed: The ASU amends ASC 740 to simplify the accounting for various topics related to income taxes.
+Added: Based on procedures performed to date, the Company does not anticipate the adoption of this ASU to be material to the financial statements.
+Added: The Company will be required to add a narrative description of the reasons for significant gains and losses affecting the benefit obligation for the period and will no longer be required to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year.
+Added: 2019-12 Income Tax The ASU amends ASC 740 to simplify the accounting for various topics related to income taxes.
Under evaluation.
−Removed: 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting (issued March 12, 2020)
−Removed: The ASU addresses constituents’ concerns about certain accounting consequences that could result from the global markets’ anticipated transition away from the use of the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates.
+Added: Based on procedures performed to date, the Company does not anticipate the adoption of this ASU to be material to the financial statements.
+Added: 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting (issued March 12, 2020) The ASU addresses constituents’ concerns about certain accounting consequences that could result from the global markets’ anticipated transition away from the use of the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates.
Under evaluation.
−Removed: On October 1, 2019, we adopted ASC Topic 842 using the modified retrospective transition method.
+Added: On October 1, 2019, we adopted Topic 842 using the modified retrospective transition method.
Topic 842 requires the recognition of lease assets and liabilities for operating leases, in addition to the finance lease assets and liabilities previously recorded on our condensed consolidated balance sheets.
4 unchanged sentences
The Company recorded a cumulative effect adjustment of $ 1,053 to accumulated deficit, net of tax, as a result of the adoption.
−Removed: The Company elected the package of practical expedients permitted under the transition guidance within Topic 842, which allowed us to carry forward prior conclusions about lease identification, classification and initial direct costs for leases
−Removed: entered into prior to adoption of Topic 842.
+Added: The Company elected the package of practical expedients permitted under the transition guidance within Topic 842, which allowed us to carry forward prior conclusions about lease identification, classification and initial direct costs for leases entered into prior to adoption of Topic 842.
Additionally, for leases with a term of 12 months or less, the Company elected the short-term lease exemption, which allowed us to not recognize right-of-use assets ("ROU") or lease liabilities for qualifying leases existing at transition and new leases we may enter into in the future.
20 unchanged sentences
The Company’s leasing portfolio does not contain any material restrictive covenants.
−Removed: (in thousands)
−Removed: March 27, 2020
+Added: (in thousands) June 26, 2020
Operating lease assets $ 37,068
12 unchanged sentences
Total lease obligations $ 39,478
−Removed: The following table summarizes lease costs by type of cost for the three months ended March 27, 2020 .
+Added: The following table summarizes lease costs by type of cost for the three months ended June 26, 2020.
In the condensed consolidated statements of operations, cost of sales and selling, general and administrative expenses included lease costs of $ 4,464 and $ 349 , respectively.
−Removed: (in thousands)
−Removed: Three months ended March 27, 2020
−Removed: Condensed Consolidated Statement of Operations Classification
+Added: (in thousands) Three months ended June 26, 2020
+Added: Condensed Consolidated Statement of Operations Classification Total
Amortization of right-of-use assets $ 3,611
3 unchanged sentences
Total lease costs $ 4,813
−Removed: The following table summarizes lease costs by type of cost for the six months ended March 27, 2020 .
+Added: The following table summarizes lease costs by type of cost for the nine months ended June 26, 2020.
In the condensed consolidated statements of operations, cost of sales and selling, general and administrative expenses included lease costs of $ 10,414 and $ 2,474 , respectively.
−Removed: (in thousands)
−Removed: Six months ended March 27, 2020
−Removed: Condensed Consolidated Statement of Operations Classification
+Added: (in thousands) Nine months ended June 26, 2020
+Added: Condensed Consolidated Statement of Operations Classification Total
Amortization of right-of-use assets $ 10,995
4 unchanged sentences
Maturity of Lease Liabilities
−Removed: The Company's maturity analysis of its lease liabilities as of March 27, 2020 is as follows:
−Removed: (in thousands)
−Removed: Financing Leases
−Removed: Operating Leases
+Added: The Company's maturity analysis of its lease liabilities as of June 26, 2020 is as follows:
+Added: (in thousands) Financing Leases Operating Leases
+Added: 2020 $ 105 $ 3,449
+Added: 2021 400 11,785
+Added: 2022 385 8,817
+Added: 2023 314 6,769
+Added: 2024 69 5,624
2025 and after — 6,760
Total lease payments $ 1,273 $ 43,204
+Added: Interest ( 16 ) ( 4,983 )
Present value of lease liabilities $ 1,257 $ 38,221
The following represents the Company's future minimum rental payments at September 30, 2019 for agreements classified as operating leases under ASC 840 with non-cancelable terms in excess of one year:
+Added: 2020 $ 13,526
2025 and thereafter 6,938
+Added: Total $ 52,181
Lease Term and Discount Rate
−Removed: March 27, 2020
+Added: June 26, 2020
Weighted-average remaining lease term (years)
5 unchanged sentences
Other Information
−Removed: (in thousands)
−Removed: Six months ended March 27, 2020
+Added: (in thousands) Nine months ended June 26, 2020
Cash paid for amounts included in the measurement of lease liabilities
34 unchanged sentences
The following table summarizes the Level 3 fair values assigned to the net assets acquired and liabilities assumed as of the acquisition date for fiscal 2019:
−Removed: (in thousands)
+Added: (in thousands) Vergokan Other Total
Fair value of consideration transferred:
3 unchanged sentences
Fair value of assets acquired and liabilities assumed:
+Added: Cash 829 1,541 2,370
Accounts receivable 8,761 8,217 16,978
+Added: Inventories 11,434 7,494 18,928
Intangible assets 12,621 16,400 29,021
+Added: Fixed assets 32,490 19,298 51,788
Accounts payable ( 18,716 ) ( 7,608 ) ( 26,324 )
Gain on purchase of business — ( 7,384 ) ( 7,384 )
+Added: Other 1,680 ( 3,412 ) ( 1,732 )
Net assets acquired 49,099 34,546 83,645
1 unchanged sentence
The following table summarizes the fair value of intangible assets as of the acquisition date:
−Removed: ($ in thousands)
−Removed: Weighted Average Useful Life (Years)
−Removed: Weighted Average Useful Life (Years)
+Added: Vergokan Other
+Added: ($ in thousands) Fair Value Weighted Average Useful Life (Years) Fair Value Weighted Average Useful Life (Years)
Customer relationships $ 10,535 12.0 $ 15,400 10.0
+Added: Other 2,086 9.0 1,000 9.0
Total intangible assets $ 12,621 $ 16,400
−Removed: The purchase price allocation, intangible asset values and related estimates of useful lives for all 2019 acquisitions have been finalized as of December 27, 2019.
+Added: The purchase price allocation, intangible asset values and related estimates of useful lives for all 2019 acquisitions were finalized as of December 27, 2019.
POSTRETIREMENT BENEFITS
2 unchanged sentences
The net periodic benefit credit was as follows:
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Three months ended Nine months ended
+Added: (in thousands) Note June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
Interest cost $ 935 $ 1,166 $ 2,805 $ 3,498
4 unchanged sentences
The liability for restructuring reserves is included within other current liabilities in the Company's condensed consolidated balance sheets as follows:
−Removed: Electrical Raceway
−Removed: Other/Corporate
−Removed: (in thousands)
−Removed: Severance (a)
−Removed: Severance (a)
+Added: Electrical Raceway MP&S Other/Corporate
+Added: (in thousands) Severance (a) Other (b) Severance (a) Other Severance
Balance as of September 30, 2018 $ 212 $ 310 $ — $ 29 $ — $ 551
+Added: Charges 1,047 2,544 213 — — 3,804
+Added: Utilization ( 867 ) ( 2,854 ) ( 68 ) ( 29 ) — ( 3,818 )
Balance as of September 30, 2019 392 — 145 — — 537
+Added: Charges 1,207 1,666 398 — 68 3,339
+Added: Utilization ( 821 ) ( 1,666 ) ( 388 ) — ( 36 ) ( 2,911 )
Exchange rate effects 9 — — — 9
−Removed: Balance as of March 27, 2020
−Removed: (a) Charges for the three and six months ended March 27, 2020 include a $ 1,570 charge for a reduction in force implemented as part of adjusting to the macroeconomic impacts related to the outbreak of the novel coronavirus (COVID-19).
+Added: Balance as of June 26, 2020 $ 787 $ — $ 155 $ — $ 32 $ 974
+Added: (a) Charges for the three and nine months ended June 26, 2020 include $ 91 and $ 1,673 , respectively in charges for a reduction in force implemented as part of adjusting to the macroeconomic impacts related to the outbreak of the novel coronavirus (COVID-19).
(b) Primarily related to Atkore's commitment to close certain facilities as part of its continuing effort to realign its strategic focus.
−Removed: The Company recorded other restructuring charges to close facilities of $ 1,283 and $ 1,834 for the six months ended March 27, 2020 and March 29, 2019 , respectively, and for the three months ended March 27, 2020 and March 29, 2019 the company recorded $ 1,075 and $ 759 respectively.
−Removed: The Company expects to utilize all restructuring accruals as of March 27, 2020 within the next twelve months.
+Added: The Company recorded other restructuring charges to close facilities of $ 1,666 and $ 2,473 for the nine months ended June 26, 2020 and June 28, 2019, respectively, and for the three months ended June 26, 2020 and June 28, 2019 the company recorded $ 383 and $ 638 respectively.
+Added: The Company expects to utilize all restructuring accruals as of June 26, 2020 within the next twelve months.
The net restructuring charges included as a component of selling, general and administrative expenses in the Company's condensed consolidated statements of operations were as follows:
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Three months ended Nine months ended
+Added: (in thousands) June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
Total restructuring charges, net $ 474 $ 709 $ 3,339 $ 3,181
1 unchanged sentence
Other income, net consisted of the following:
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Three months ended Nine months ended
+Added: (in thousands) June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
Undesignated foreign currency derivative instruments $ ( 569 ) $ ( 2,095 ) $ ( 1,112 ) $ ( 3,562 )
1 unchanged sentence
Pension-related benefits ( 426 ) ( 402 ) ( 1,278 ) ( 1,206 )
+Added: Other — ( 91 ) — ( 77 )
Other income, net $ ( 543 ) $ ( 1,228 ) $ ( 2,462 ) $ ( 3,422 )
2 unchanged sentences
The CARES Act, among other things, includes provisions related to refundable payroll tax credits, deferment of the employer portion of social security payments, net operating loss carryback periods, modifications to the net interest deduction limitations, and technical corrections to tax depreciation methods for qualified improvement property.
−Removed: While we are still assessing the impact of the legislation, we do not expect there to be a material impact to our consolidated financial statements at this time.
−Removed: For the three months ended March 27, 2020 and March 29, 2019 , the Company's effective tax rate attributable to income before income taxes was 25.1 % and 25.8 % , respectively.
−Removed: For the three months ended March 27, 2020 and March 29, 2019 , the Company's income tax expense was $ 13,100 and $ 10,253 respectively.
−Removed: The decrease in the current period effective tax rate was primarily due to an increase in the excess tax benefit associated with stock compensation .
−Removed: For the six months ended March 27, 2020 and March 29, 2019 , the Company's effective tax rate attributable to income before income taxes was 21.6 % and 24.6 % , respectively.
−Removed: For the six months ended March 27, 2020 and March 29, 2019 , the Company's income tax expense was $ 20,440 and $ 18,407 respectively.
−Removed: The decrease in the current period effective tax rate was primarily due to an increase in the excess tax benefit associated with stock compensation .
+Added: At this time, we do not expect there to be a material impact to our condensed consolidated financial statements as a result of this legislation.
+Added: For the three months ended June 26, 2020 and June 28, 2019, the Company's effective tax rate attributable to income before income taxes was 26.5 % and 23.3 %, respectively.
+Added: For the three months ended June 26, 2020 and June 28, 2019, the Company's income tax expense was $ 8,672 and $ 11,106 respectively.
+Added: The increase in the current period effective tax rate was primarily due to an increase in losses incurred by our foreign jurisdictions for which we are not able to realize the related tax benefit.
+Added: For the nine months ended June 26, 2020 and June 28, 2019, the Company's effective tax rate attributable to income before income taxes was 22.9 % and 24.1 %, respectively.
+Added: For the nine months ended June 26, 2020 and June 28, 2019, the Company's income tax expense was $ 29,112 and $ 29,513 respectively.
+Added: The decrease in the current period effective tax rate was primarily due to an increase in the excess tax benefit associated with stock compensation, partially offset by the increase in losses incurred by our foreign jurisdictions for which we are not able to realize the related tax benefit.
A valuation allowance has been recorded against certain net operating losses in certain foreign jurisdictions.
4 unchanged sentences
We record interest and penalties related to unrecognized tax benefits as a component of income tax expense.
−Removed: During the six months ended March 27, 2020, the balance of unrecognized tax benefits decreased by $ 108 upon the resolution of a state audit item.
−Removed: For the six months ended March 27, 2020, the Company made no additional provision for U.S.
+Added: During the nine months ended June 26, 2020, the balance of unrecognized tax benefits decreased by $ 108 upon the resolution of a state audit item.
+Added: For the nine months ended June 26, 2020, the Company made no additional provision for U.S.
income taxes for unrecognized deferred tax liabilities for temporary differences related to basis differences in investments in subsidiaries, as the investments are essentially permanent in duration.
3 unchanged sentences
The Company's participating securities consist of share-based payment awards that contain a non-forfeitable right to receive dividends and therefore are considered to participate in undistributed earnings with common stockholders.
−Removed: Basic earnings per common share excludes dilution and is calculated by dividing the net earnings allocable to common stock by the weighted-average number of common stock outstanding for the period.
+Added: Basic earnings per common share excludes dilution and is calculated by dividing the net earnings allocated to common stock by the weighted-average number of common stock outstanding for the period.
Diluted earnings per common share is calculated by dividing net earnings allocated to common stock by the weighted-average number of shares outstanding for the period, as adjusted for the potential dilutive effect of non-participating share-based awards.
The following table sets forth the computation of basic and diluted earnings per share:
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands, except per share data)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Three months ended Nine months ended
+Added: (in thousands, except per share data) June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
+Added: Net income $ 24,078 $ 36,550 $ 98,061 $ 93,054
Undistributed earnings allocated to participating securities 519 996 2,221 2,499
3 unchanged sentences
Non-participating employee stock options (1)
+Added: 612 1,171 842 1,254
Diluted weighted average common shares outstanding 47,819 47,557 48,089 47,735
1 unchanged sentence
Diluted earnings per share $ 0.49 $ 0.75 $ 1.99 $ 1.90
−Removed: (1) Stock options to purchase approximately 0.3 million and 0.4 million shares of common stock were outstanding during the three months ended March 27, 2020 and March 29, 2019, respectively, but were not included in the calculation of diluted earnings per share as the impact of these options would have been anti-dilutive.
−Removed: Stock options to purchase approximately 0.1 million and 0.5 million shares of common stock were outstanding during the six months ended March 27, 2020 and March 29, 2019, respectively, but were not included in the calculation of diluted earnings per share as the impact of these options would have been anti-dilutive.
+Added: (1) Stock options to purchase approximately 0.3 million and 0.3 million shares of common stock were outstanding during the three months ended June 26, 2020 and June 28, 2019, respectively, but were not included in the calculation of diluted earnings per share as the impact of these options would have been anti-dilutive.
+Added: Stock options to purchase approximately 0.1 million and 0.4 million shares of common stock were outstanding during the nine months ended June 26, 2020 and June 28, 2019, respectively, but were not included in the calculation of diluted earnings per share as the impact of these options would have been anti-dilutive.
ACCUMULATED OTHER COMPREHENSIVE LOSS
−Removed: The following table presents the changes in accumulated other comprehensive loss by component for the three months ended March 27, 2020 and March 29, 2019 .
−Removed: (in thousands)
−Removed: Defined benefit
−Removed: pension items
−Removed: Balance as of September 30, 2019
+Added: The following table presents the changes in accumulated other comprehensive loss by component for the three months ended June 26, 2020 and June 28, 2019.
+Added: (in thousands) Defined benefit
+Added: pension items Currency
+Added: adjustments Total
+Added: Balance as of March 27, 2020 $ ( 23,385 ) $ ( 19,000 ) $ ( 42,385 )
Other comprehensive loss before reclassifications — 2,252 2,252
1 unchanged sentence
comprehensive loss, net of tax 216 — 216
−Removed: Net current period other comprehensive income (loss)
+Added: Net current period other comprehensive income 216 2,252 2,468
+Added: Balance as of June 26, 2020 $ ( 23,169 ) $ ( 16,748 ) $ ( 39,917 )
+Added: (in thousands) Defined benefit
+Added: pension items Currency
+Added: adjustments Total
Balance as of March 29, 2019 $ ( 8,341 ) $ ( 12,184 ) $ ( 20,525 )
−Removed: (in thousands)
−Removed: Defined benefit
−Removed: pension items
−Removed: Balance as of September 30, 2018
Other comprehensive loss before reclassifications — ( 610 ) ( 610 )
2 unchanged sentences
Net current period other comprehensive income (loss) 20 ( 610 ) ( 590 )
−Removed: Reclassification of stranded tax benefits (1)
−Removed: Balance as of March 29, 2019
−Removed: (1) Due to the adoption of ASU 2018-02.
−Removed: The following table presents the changes in accumulated other comprehensive loss by component for the six months ended March 27, 2020 and March 29, 2019 .
−Removed: (in thousands)
−Removed: Defined benefit
−Removed: pension items
−Removed: Balance as of December 27, 2019
+Added: Balance as of June 28, 2019 $ ( 8,321 ) $ ( 12,794 ) $ ( 21,115 )
+Added: The following table presents the changes in accumulated other comprehensive loss by component for the nine months ended June 26, 2020 and June 28, 2019.
+Added: (in thousands) Defined benefit
+Added: pension items Currency
+Added: adjustments Total
+Added: Balance as of September 30, 2019 $ ( 23,818 ) $ ( 17,880 ) $ ( 41,698 )
Other comprehensive loss before reclassifications — 1,132 1,132
1 unchanged sentence
comprehensive loss, net of tax 649 — 649
−Removed: Net current period other comprehensive income (loss)
−Removed: Balance as of March 27, 2020
−Removed: (in thousands)
−Removed: Defined benefit
−Removed: pension items
−Removed: Balance as of December 28, 2018
+Added: Net current period other comprehensive income 649 1,132 1,781
+Added: Balance as of June 26, 2020 $ ( 23,169 ) $ ( 16,748 ) $ ( 39,917 )
+Added: (in thousands) Defined benefit
+Added: pension items Currency
+Added: adjustments Total
+Added: Balance as of September 30, 2018 $ ( 6,048 ) $ ( 10,390 ) $ ( 16,438 )
Other comprehensive loss before reclassifications — ( 2,404 ) ( 2,404 )
3 unchanged sentences
Reclassification of stranded tax benefits (1)
−Removed: Balance as of March 29, 2019
+Added: ( 2,333 ) — ( 2,333 )
+Added: Balance as of June 28, 2019 $ ( 8,321 ) $ ( 12,794 ) $ ( 21,115 )
(1) Due to the adoption of ASU 2018-02.
1 unchanged sentence
A majority of the Company's inventories are recorded at the lower of cost (primarily last in, first out, or "LIFO") or market.
−Removed: Approximately 75 % and 72 % of the Company's inventories were valued at the lower of LIFO cost or market at March 27, 2020 and September 30, 2019 , respectively.
−Removed: Interim LIFO determinations, including those at March 27, 2020 , are based on management's estimates of future inventory levels and costs for the remainder of the current fiscal year.
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: September 30, 2019
+Added: Approximately 73 % and 72 % of the Company's inventories were valued at the lower of LIFO cost or market at June 26, 2020 and September 30, 2019, respectively.
+Added: Interim LIFO determinations, including those at June 26, 2020, are based on management's estimates of future inventory levels and costs for the remainder of the current fiscal year.
+Added: (in thousands) June 26, 2020 September 30, 2019
Purchased materials and manufactured parts, net $ 51,165 $ 52,742
2 unchanged sentences
Inventories, net $ 201,933 $ 226,090
−Removed: Total inventories would be $ 1,938 and $ 3,138 higher than reported as of March 27, 2020 and September 30, 2019 , respectively, if the first-in, first-out method was used for all inventories.
−Removed: As of March 27, 2020 , and September 30, 2019 , the excess and obsolete inventory reserve was $ 12,946 and $ 14,295 , respectively.
+Added: Total inventories would be $ 2,997 and $ 3,138 higher than reported as of June 26, 2020 and September 30, 2019, respectively, if the first-in, first-out method was used for all inventories.
+Added: As of June 26, 2020, and September 30, 2019, the excess and obsolete inventory reserve was $ 13,284 and $ 14,295 , respectively.
PROPERTY, PLANT AND EQUIPMENT
−Removed: As of March 27, 2020 , and September 30, 2019 , property, plant and equipment at cost and accumulated depreciation were as follows:
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: September 30, 2019
+Added: As of June 26, 2020, and September 30, 2019, property, plant and equipment at cost and accumulated depreciation were as follows:
+Added: (in thousands) June 26, 2020 September 30, 2019
+Added: Land $ 20,150 $ 19,897
Buildings and related improvements 128,702 127,061
1 unchanged sentence
Leasehold improvements 9,126 9,055
+Added: Software 26,027 24,835
Construction in progress 21,554 21,264
2 unchanged sentences
Property, plant and equipment, net $ 242,654 $ 260,703
−Removed: Depreciation expense for the three months ended March 27, 2020 and March 29, 2019 totaled $ 10,407 and $ 10,084 , respectively.
−Removed: Depreciation expense for the six months ended March 27, 2020 and March 29, 2019 totaled $ 21,024 and $ 19,891 respectively.
+Added: Depreciation expense for the three months ended June 26, 2020 and June 28, 2019 totaled $ 10,290 and $ 9,892 respectively.
+Added: Depreciation expense for the nine months ended June 26, 2020 and June 28, 2019 totaled $ 31,314 and $ 29,783 respectively.
GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of goodwill are as follows:
−Removed: (in thousands)
−Removed: Electrical Raceway
−Removed: Mechanical Products & Solutions
+Added: (in thousands) Electrical Raceway Mechanical Products & Solutions Total
Balance as of October 1, 2019 $ 149,668 $ 36,563 $ 186,231
Exchange rate effects 378 — 378
−Removed: Balance as of March 27, 2020
−Removed: Goodwill balances as of October 1, 2019 and March 27, 2020 include $ 3,924 and $ 43,000 of accumulated impairment losses within the Electrical Raceway and MP&S segments, respectively.
+Added: Balance as of June 26, 2020 $ 150,046 $ 36,563 $ 186,609
+Added: Goodwill balances as of October 1, 2019 and June 26, 2020 include $ 3,924 and $ 43,000 of accumulated impairment losses within the Electrical Raceway and MP&S segments, respectively.
The Company assesses the recoverability of goodwill and indefinite-lived trade names on an annual basis in accordance with ASC 350, "Intangibles - Goodwill and Other." The measurement date is the first day of the fourth fiscal quarter, or more frequently, if events or circumstances indicate that it is more likely than not that the fair value of a reporting unit or the respective indefinite-lived trade name is less than the carrying value.
The following table provides the gross carrying value, accumulated amortization and net carrying value for each major class of intangible assets:
−Removed: March 27, 2020
−Removed: September 30, 2019
−Removed: ($ in thousands)
−Removed: Weighted Average Useful Life (Years)
−Removed: Gross Carrying Value
−Removed: Accumulated Amortization
−Removed: Net Carrying Value
−Removed: Gross Carrying Value
−Removed: Accumulated Amortization
−Removed: Net Carrying Value
+Added: June 26, 2020 September 30, 2019
+Added: ($ in thousands) Weighted Average Useful Life (Years) Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value
Amortizable intangible assets:
Customer relationships 11 $ 353,622 $ ( 194,508 ) $ 159,114 $ 353,256 $ ( 171,777 ) $ 181,479
+Added: Other 7 19,086 ( 9,204 ) 9,882 19,086 ( 7,761 ) 11,325
+Added: Total 372,708 ( 203,712 ) 168,996 372,342 ( 179,538 ) 192,804
Indefinite-lived intangible assets:
+Added: Trade names 92,880 — 92,880 92,880 — 92,880
+Added: Total $ 465,588 $ ( 203,712 ) $ 261,876 $ 465,222 $ ( 179,538 ) $ 285,684
Other intangible assets consist of definite-lived trade names, technology, non-compete agreements and backlogs.
−Removed: Amortization expense for the three months ended March 27, 2020 and March 29, 2019 was $ 8,071 and $ 8,196 , respectively.
−Removed: Amortization expense for the six months ended March 27, 2020 and March 29, 2019 was $ 16,184 and $ 16,410 , respectively.
+Added: Amortization expense for the three months ended June 26, 2020 and June 28, 2019 was $ 8,026 and $ 7,868 , respectively.
+Added: Amortization expense for the nine months ended June 26, 2020 and June 28, 2019 was $ 24,210 and $ 24,278 , respectively.
Expected amortization expense for intangible assets for the remainder of fiscal 2020 and over the next five years and thereafter is as follows:
1 unchanged sentence
Remaining 2020 8,956
+Added: Thereafter 27,335
Actual amounts of amortization may differ from estimated amounts due to additional intangible asset acquisitions, impairment of intangible assets and other events.
−Removed: The Company considered whether the adverse economic impacts of the novel coronavirus (COVID-19) outbreak, which were developing during the three months ended March 27, 2020, would indicate whether it is more likely than not that the fair value of its reporting units or its indefinite lived intangible assets would be below the carrying value.
+Added: The Company considered whether the adverse economic impacts of the novel coronavirus (COVID-19) outbreak, which were developing during the three months ended March 27, 2020 and continued to develop during the three months ended June 26, 2020, would indicate whether it’s more likely than not that the fair value of its reporting units or its indefinite lived intangible assets would be below the carrying value.
For a majority of the Company’s operations, the fair values of its related reporting units and indefinite lived intangible assets significantly exceeded their respective carrying values as of the most recent impairment testing period in July 2019.
−Removed: For these reporting units and the indefinite lived intangibles, the Company concluded that it was not more likely than not that the fair value of these reporting units or indefinite lived intangible assets was less than the carrying value and therefore there was not a triggering event requiring the performance of an impairment test.
+Added: For these reporting units and the indefinite lived intangibles, the Company concluded that it was not more likely than not that the fair value of these reporting units or indefinite lived intangible assets was less than the carrying value and therefore there was not a triggering event requiring the performance of an impairment test as of June 26, 2020.
The economic impacts of the COVID-19 outbreak were more substantial for the Company’s reporting unit related to its operations in Europe, Middle East, and Africa (EMEA), due to the cross-border transactions that occur within those operations, the cross-border interactions needed to fully realize the synergies associated with recent in-region acquisitions and the COVID-19 related closing of these borders.
7 unchanged sentences
The Discount Rate is developed using market observable inputs, as well as considering whether or not there is a measure of risk related to the specific reporting unit’s forecasted performance.
−Removed: Fair value under the guideline public company method is determined for the unit by applying market multiples for comparable public companies to the unit’s financial results.
−Removed: The key uncertainties in the income approach and the guideline company method calculations are the assumptions used in determining the reporting unit’s forecasted future performance, including revenue growth and EBITDA margins, as well as the perceived risk associated with those forecasts, along with selecting representative market multiples.
+Added: Fair value under the guideline public company method is determined for the reporting unit by applying market multiples for comparable public companies to the unit’s financial results.
+Added: The key uncertainties in these calculations are the assumptions used in determining the reporting unit’s forecasted future performance, including revenue growth and EBITDA margins, as well as the perceived risk associated with those forecasts, along with selecting representative market multiples.
Fair value under the transactional analysis is determined based on exchange prices in actual transactions and on asking prices for controlling interests in public or private companies currently offered for sale by applying market multiples for comparable public companies to the unit’s financial results.
−Removed: The key uncertainties in the transactional analysis calculations are the assumptions used in determining the reporting unit's comparable public companies, comparable transactions and the selection of the market multiples.
−Removed: The EMEA reporting unit’s impairment test revealed that its fair value was greater than carrying value by an amount of less than 10 % .
−Removed: The goodwill allocated to the EMEA reporting unit as of March 27, 2020 was $ 35,029 .
−Removed: As a result, the impairment analysis is sensitive to changes in both business and valuation assumptions.
−Removed: Changes to these assumptions could result in revisions of management's estimates of the fair value of the reporting unit and could result in impairment charges in the future, which could be material to the Company's results of operations.
+Added: The key uncertainties in the guideline public company method and the transactional analysis calculations are the assumptions used in determining the reporting unit's comparable public companies, comparable transactions and the selection of the market multiples.
+Added: The EMEA reporting unit’s impairment test as of March 27, 2020 revealed that its fair value was greater than carrying value by an amount of less than 10 %.
+Added: During the three months ended June 26, 2020, the Company continued to assess information related to the current and anticipated economic impacts of COVID-19 on the EMEA reporting unit and revised its financial projections.
+Added: As a result of this assessment, the Company concluded that it was not more likely than not that the fair value of the EMEA reporting unit was less than the carrying value and therefore deemed that there was not a triggering event requiring the performance of an updated impairment test.
+Added: The goodwill allocated to the EMEA reporting unit as of June 26, 2020 was $ 34,836 .
+Added: The impairment analysis is sensitive to changes in both business and valuation assumptions.
+Added: Changes to these assumptions could result in revisions of management's estimates of the fair value of the reporting unit and could result in impairment charges in the future, which could be material to our results of operations.
The Company will continue to monitor for such changes in facts or circumstances.
Goodwill impairment charges may be recognized in future periods to the extent changes in facts or circumstances occur, including deterioration in the macroeconomic environment, industry, and deterioration in the Company’s performance or its future projections.
−Removed: Debt as of March 27, 2020 and September 30, 2019 was as follows:
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: September 30, 2019
+Added: Debt as of June 26, 2020 and September 30, 2019 was as follows:
+Added: (in thousands) June 26, 2020 September 30, 2019
First Lien Term Loan Facility due December 22, 2023 $ 851,495 $ 851,361
Deferred financing costs ( 5,350 ) ( 6,569 )
+Added: Total debt $ 846,145 $ 845,317
Current portion — —
2 unchanged sentences
operating companies owned by AII.
−Removed: AII's availability under the ABL Credit Facility was $ 298,226 and $ 301,882 as of March 27, 2020 and September 30, 2019 , respectively.
+Added: AII's availability under the ABL Credit Facility was $ 247,782 and $ 301,882 as of June 26, 2020 and September 30, 2019, respectively.
FAIR VALUE MEASUREMENTS
5 unchanged sentences
See Note 7, ''Other Income, net'' for further detail.
−Removed: The total notional amounts of undesignated forward currency contracts were £ 44.1 million and £ 45.0 million as of March 27, 2020 and September 30, 2019 , respectively.
+Added: The total notional amounts of undesignated forward currency contracts were £ 44.1 million and £ 45.0 million as of June 26, 2020 and September 30, 2019, respectively.
Cash flows associated with derivative financial instruments are recognized in the operating section of the condensed consolidated statements of cash flows.
1 unchanged sentence
The following table presents the Company's assets and liabilities measured at fair value:
−Removed: March 27, 2020
−Removed: September 30, 2019
−Removed: (in thousands)
+Added: June 26, 2020 September 30, 2019
+Added: (in thousands) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
Cash equivalents $ 175,166 $ — $ — $ 72,132 $ — $ —
3 unchanged sentences
The estimated fair value of financial instruments not carried at fair value in the condensed consolidated balance sheets were as follows:
−Removed: March 27, 2020
−Removed: September 30, 2019
−Removed: (in thousands)
−Removed: Carrying Value
−Removed: Carrying Value
+Added: June 26, 2020 September 30, 2019
+Added: (in thousands) Carrying Value Fair Value Carrying Value Fair Value
First Lien Term Loan Facility due December 22, 2023 $ 852,120 $ 835,504 $ 852,120 $ 853,543
3 unchanged sentences
The Company has obligations related to commitments to purchase certain goods.
−Removed: As of March 27, 2020 , such obligations were $ 167,507 for the rest of fiscal year 2020 and $ 4,722 for fiscal year 2021 and beyond.
+Added: As of June 26, 2020, such obligations were $ 145,622 for the rest of fiscal year 2020 and $ 2,850 for fiscal year 2021 and beyond.
These amounts represent open purchase orders for materials used in production.
2 unchanged sentences
Several lawsuits have been filed against the Company and the Company has also received other claim demand letters alleging that the Company's anti-microbial coated steel sprinkler pipe, which the Company has not manufactured or sold for several years, is incompatible with chlorinated polyvinyl chloride and caused stress cracking in such pipe manufactured by third parties when installed together in the same sprinkler system, which the Company refers to collectively as the "Special Products Claims." After an analysis of claims experience, the Company reserved its best estimate of the probable and reasonably estimable losses related to these matters.
−Removed: The Company's total product liability reserves for Special Products Claims and other product liability matters were $ 746 and $ 2,424 as of March 27, 2020 and September 30, 2019 , respectively.
−Removed: As of March 27, 2020 , the Company believes that the range of reasonably possible losses for Special Products Claims and other product liabilities is between $ 1,000 and $ 8,000 .
+Added: The Company's total product liability reserves for Special Products Claims and other product liability matters were $ 823 and $ 2,424 as of June 26, 2020 and September 30, 2019, respectively.
+Added: As of June 26, 2020, the Company believes that the range of aggregate reasonably possible losses for Special Products Claims and other product liabilities is between $ 1,000 and $ 8,000 .
During fiscal 2019, Tyco and the Company agreed with a plaintiff to settle one Special Products Claim that was to go to trial.
5 unchanged sentences
At this time, the Company does not expect the outcome of the Special Products Claims proceedings, either individually or in the aggregate, to have a material adverse effect on its business, financial condition, results of operations or cash flows, and the Company believes that its reserves are adequate for all remaining contingencies for Special Products Claims.
−Removed: During the three months ended March 27, 2020 , one of the Company’s manufacturing facilities experienced a flood which resulted in damages to certain property, plant and equipment.
+Added: During the nine months ended June 26, 2020, one of the Company’s manufacturing facilities experienced a flood which resulted in damages to certain property, plant and equipment.
This facility is covered under the Company’s property and casualty loss and business interruption insurance policies.
3 unchanged sentences
The Company believes that, other than the $ 1,000 deductible expense under the related insurance claim, it will be reimbursed for substantially all other property, plant and equipment losses in connection with the event under its current insurance policies.
−Removed: The Company has recorded an estimated loss of $ 4,560 with a related insurance recovery of $ 3,560 within selling, general and administrative expenses in its condensed consolidated statements of operations for the three and six months ended March 27, 2020 .
+Added: The Company has recorded an estimated loss of $ 1,486 with a related insurance recovery of $ 1,486 within selling, general and administrative expenses in its condensed consolidated statements of operations for the three months ended June 26, 2020.
+Added: The Company has recorded an estimated loss of $ 6,046 with a related insurance recovery of $ 5,046 within selling, general and administrative expenses in its condensed consolidated statements of operations for the nine months ended June 26, 2020.
In addition to the matters discussed above, from time to time, the Company is subject to a number of disputes, administrative proceedings and other claims arising out of the ordinary conduct of the Company's business.
2 unchanged sentences
However, litigation is unpredictable, and the Company could incur judgments or enter into settlements for current or future claims that could adversely affect its business, financial condition, results of operations or cash flows.
−Removed: The Company had outstanding letters of credit totaling $ 9,501 supporting workers' compensation and general liability insurance policies as of March 27, 2020 .
−Removed: The Company also had surety bonds primarily related to performance guarantees on supply agreements and construction contracts, and payment of duties and taxes totaling $ 18,456 as of March 27, 2020 .
+Added: The Company had outstanding letters of credit totaling $ 9,501 supporting workers' compensation and general liability insurance policies as of June 26, 2020.
+Added: The Company also had surety bonds primarily related to performance guarantees on supply agreements and construction contracts, and payment of duties and taxes totaling $ 18,709 as of June 26, 2020.
In disposing of assets or businesses, the Company often provides representations, warranties and indemnities to cover various risks including unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste disposal sites and manufacturing facilities, and unidentified tax liabilities and legal fees related to periods prior to disposition.
13 unchanged sentences
Both segments use Adjusted EBITDA as the primary measure of profit and loss.
−Removed: Segment Adjusted EBITDA is the sum of income (loss) before income taxes, adjusted to exclude unallocated expenses, depreciation and amortization, interest expense, net, restructuring charges, stock-based compensation, certain legal matters, transaction costs and other items, such as inventory reserves and adjustments, release of indemnified uncertain tax positions, and the impact of foreign exchange gains or losses.
+Added: Segment Adjusted EBITDA is the sum of income (loss) before income taxes, adjusted to exclude unallocated expenses, depreciation and amortization, interest expense, net, restructuring charges, stock-based compensation, certain legal matters, transaction costs and other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions, and realized or unrealized gain (loss) on foreign currency transactions.
Intersegment transactions primarily consist of product sales at designated transfer prices on an arm's-length basis.
6 unchanged sentences
Three months ended
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: (in thousands)
−Removed: External Net Sales
−Removed: Intersegment Sales
−Removed: Adjusted EBITDA
−Removed: External Net Sales
−Removed: Intersegment Sales
−Removed: Adjusted EBITDA
+Added: June 26, 2020 June 28, 2019
+Added: (in thousands) External Net Sales Intersegment Sales Adjusted EBITDA
+Added: External Net Sales Intersegment Sales Adjusted EBITDA
Electrical Raceway $ 285,412 $ 634 $ 57,455 $ 372,895 $ 334 $ 76,721
+Added: MP&S 99,487 — 12,243 120,596 — 20,595
+Added: Eliminations — ( 634 ) — ( 334 )
Consolidated operations $ 384,899 $ — $ 493,491 $ —
−Removed: Six months ended
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: (in thousands)
−Removed: External Net Sales
−Removed: Intersegment Sales
−Removed: Adjusted EBITDA
−Removed: External Net Sales
−Removed: Intersegment Sales
−Removed: Adjusted EBITDA
+Added: Nine months ended
+Added: June 26, 2020 June 28, 2019
+Added: (in thousands) External Net Sales Intersegment Sales Adjusted EBITDA
+Added: External Net Sales Intersegment Sales Adjusted EBITDA
Electrical Raceway $ 965,205 $ 1,922 $ 206,630 $ 1,069,229 $ 920 $ 212,585
+Added: MP&S 322,796 — 45,041 345,599 — 48,903
+Added: Eliminations — ( 1,922 ) — ( 920 )
Consolidated operations $ 1,288,001 $ — $ 1,414,828 $ —
Presented below is a reconciliation of operating segment Adjusted EBITDA to Income before income taxes:
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Three months ended Nine months ended
+Added: (in thousands) June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
Operating segment Adjusted EBITDA
Electrical Raceway $ 57,455 $ 76,721 $ 206,630 $ 212,585
+Added: MP&S 12,243 20,595 45,041 48,903
+Added: Total 69,698 97,316 251,671 261,488
Unallocated expenses (a)
+Added: ( 5,975 ) ( 8,835 ) ( 23,232 ) ( 25,890 )
Depreciation and amortization ( 18,316 ) ( 17,760 ) ( 55,524 ) ( 54,061 )
3 unchanged sentences
Transaction costs ( 122 ) ( 76 ) ( 179 ) ( 363 )
+Added: ( 984 ) ( 5,371 ) ( 2,317 ) ( 8,213 )
Income before income taxes $ 32,750 $ 47,656 $ 127,173 $ 122,567
(a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications, as well as certain costs and earnings of employee-related benefits plans, such as stock-based compensation and a portion of self-insured medical costs.
−Removed: (b) Represents other items, such as inventory reserves and adjustments, realized or unrealized gain (loss) on foreign currency transactions, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment and release of certain indemnified uncertain tax positions.
−Removed: The Company's net sales by geography were as follows for the six months ended March 27, 2020 and March 29, 2019 :
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: (b) Represents other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment , release of indemnified uncertain tax positions and realized or unrealized gain (loss) on foreign currency transactions..
+Added: The Company's net sales by geography were as follows for the nine months ended June 26, 2020 and June 28, 2019:
+Added: Three months ended Nine months ended
+Added: (in thousands) June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
United States $ 348,960 $ 436,767 $ 1,146,156 $ 1,240,402
Other Americas 4,474 7,821 18,713 26,030
−Removed: The table below shows the amount of net sales from external customers for each of the Company's product categories which accounted for 10% or more of consolidated net sales in either period for the six months ended March 27, 2020 and March 29, 2019 :
−Removed: Three months ended
−Removed: Six months ended
−Removed: (in thousands)
−Removed: March 27, 2020
−Removed: March 29, 2019
−Removed: March 27, 2020
−Removed: March 29, 2019
+Added: Europe 27,112 36,277 96,439 108,947
+Added: Asia-Pacific 4,353 12,626 26,693 39,449
+Added: Total $ 384,899 $ 493,491 $ 1,288,001 $ 1,414,828
+Added: The table below shows the amount of net sales from external customers for each of the Company's product categories which accounted for 10% or more of consolidated net sales in either period for the nine months ended June 26, 2020 and June 28, 2019:
+Added: Three months ended Nine months ended
+Added: (in thousands) June 26, 2020 June 28, 2019 June 26, 2020 June 28, 2019
Metal Electrical Conduit and Fittings $ 105,079 $ 139,342 $ 354,530 404,720
7 unchanged sentences
Other MP&S products 14,415 27,766 55,166 71,001
+Added: MP&S 99,487 120,596 322,796 345,599
+Added: Net sales $ 384,899 $ 493,491 $ 1,288,001 $ 1,414,828
+Added: SUBSEQUENT EVENTS
+Added: The Company's collective bargaining agreement in Harvey, Illinois expired in April 2020.
+Added: On July 14, 2020, the Company and the United Steelworkers Union reached agreement on the terms of a new collective bargaining agreement which expires in April 2024.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.