3 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: September 30,
(in thousands, except par value information)
8 unchanged sentences
Non-current restricted cash
−Removed: Liabilities and stockholders’
+Added: Liabilities and stockholders’ equity
Current liabilities:
1 unchanged sentence
Accrued liabilities
−Removed: Current portion of long-term debt
Deferred revenue
1 unchanged sentence
Deferred revenue, net of current portion
−Removed: Long-term debt
Operating lease liability, net of current portion
1 unchanged sentence
Total liabilities
−Removed: Stockholders’
+Added: Stockholders’ equity
Common stock, $ 0.001 par value;
60,000 shares authorized;
−Removed: outstanding shares were 26,723 at September 30, 2023 and 26,555 at December 31, 2022
+Added: outstanding shares were 26,917 at March 31, 2024 and 26,828 at December 31, 2023
Additional paid-in capital
Accumulated deficit
−Removed: Total stockholders’
−Removed: Total liabilities and stockholders’
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
AND ITS SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
(in thousands, except per share data)
6 unchanged sentences
Total operating expenses
−Removed: Loss from operations
−Removed: Loss from equity-method investment
−Removed: Gain (loss) from foreign currency
+Added: (Loss) income from operations
+Added: Loss from foreign currency
Gain on debt extinguishment
−Removed: Finance income (expense), net
−Removed: Net loss before income taxes
+Added: Finance income, net
+Added: Net (loss) income before income taxes
Provision for income taxes
−Removed: Net loss per share, basic and diluted
−Removed: Weighted-average shares outstanding, basic and diluted
−Removed: Comprehensive loss:
−Removed: Comprehensive loss
+Added: Net (loss) income
+Added: (Loss) earnings per share
+Added: Weighted-average shares used in calculation of (loss) earnings per share:
+Added: Comprehensive (loss) income:
+Added: Net (loss) income
+Added: Comprehensive (loss) income
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
AND ITS SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATE MENTS OF STOCKHOLDERS’
−Removed: Stockholders’
+Added: CONDENSED CONSOLIDATED STATE MENTS OF STOCKHOLDERS’ EQUITY
+Added: Stockholders’
(in thousands)
−Removed: BALANCE –
−Removed: December 31, 2022
−Removed: Share-based compensation expense
−Removed: BALANCE –
−Removed: March 31, 2023
−Removed: Share-based compensation expense
−Removed: Issuance of common stock upon exercise of stock options
−Removed: BALANCE –
−Removed: June 30, 2023
+Added: BALANCE – December 31, 2023
Share-based compensation expense
Issuance of common stock upon exercise of stock options
−Removed: Issuance of common stock under equity plans
−Removed: BALANCE –
−Removed: September 30, 2023
−Removed: Stockholders’
+Added: BALANCE – March 31, 2024
+Added: Stockholders’
(in thousands)
−Removed: BALANCE –
−Removed: December 31, 2021
−Removed: Share-based compensation expense
−Removed: Issuance of common stock upon exercise of stock options
−Removed: BALANCE –
−Removed: March 31, 2022
−Removed: Share-based compensation expense
−Removed: Issuance of common stock upon exercise of stock options
−Removed: BALANCE –
−Removed: June 30, 2022
+Added: BALANCE – December 31, 2022
Share-based compensation expense
−Removed: Issuance of common stock upon exercise of stock options
−Removed: Issuance of common stock under equity plans
−Removed: BALANCE –
−Removed: September 30, 2022
+Added: BALANCE – March 31, 2023
The accompanying notes are an integral part of these condensed consolidated financial statements.
2 unchanged sentences
CONDENSED CONSOLIDATED STATEM ENTS OF CASH FLOWS
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
(in thousands)
Operating activities
−Removed: Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
+Added: Net (loss) income
+Added: Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation and amortization
Share-based compensation expense
−Removed: Loss from equity-method investment
−Removed: Foreign currency translation loss (gain)
+Added: Foreign currency transaction loss
Gain on debt extinguishment
8 unchanged sentences
Lease liabilities
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash used in operating activities
Investing activities
2 unchanged sentences
Financing activities
−Removed: Proceeds from debt
Proceeds from exercise of stock options
−Removed: Proceeds from the issuance of common stock under equity plans
Payments on debt obligations
−Removed: Net cash used in financing activities
+Added: Net cash provided by (used in) financing activities
Net decrease in cash, cash equivalents and restricted cash
1 unchanged sentence
Cash, cash equivalents and restricted cash at end of the period
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Supplemental disclosure of cash flow information
1 unchanged sentence
Non-cash investing activities
+Added: Non-cash asset disposal
Right-of-use assets acquired through operating leases
−Removed: Purchase of property and equipment in accounts payable and accrued expenses
+Added: Purchase of property and equipment in accounts payable
The accompanying notes are an integral part of these condensed consolidated financial statements.
5 unchanged sentences
Arcturus Therapeutics Holdings Inc.
−Removed: (the “Company”
−Removed: or "Arcturus") is a global late-stage clinical messenger RNA medicines company focused on the development of infectious disease vaccines and opportunities within liver and respiratory rare diseases.
−Removed: The Company became a clinical stage company during 2020 when it announced that its Investigational New Drug (“IND”) application for ornithine transcarbamylase (“OTC”) deficiency and its Clinical Trial Application (“CTA”) for candidate LUNAR-COV19 were approved by applicable health authorities.
+Added: (the “Company” or "Arcturus") is a global messenger RNA medicines company focused on the development of infectious disease vaccines and significant opportunities within liver and respiratory rare diseases.
+Added: The Company became a clinical stage company during 2020 when it announced that its Investigational New Drug (“IND”) application for ornithine transcarbamylase (“OTC”) deficiency and its Clinical Trial Application (“CTA”) for candidate LUNAR-COV19 were approved by applicable health authorities.
Basis of Presentation
2 unchanged sentences
These condensed consolidated financial statements have been prepared in accordance with U.S.
−Removed: generally accepted accounting principles (“GAAP”) for interim financial information.
+Added: generally accepted accounting principles (“GAAP”) for interim financial information.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
−Removed: In management’s opinion, the accompanying condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the results for the interim periods presented.
+Added: In management’s opinion, the accompanying condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the results for the interim periods presented.
Interim financial results are not necessarily indicative of results anticipated for the full year.
−Removed: These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
−Removed: These condensed consolidated financial statements are prepared in accordance with GAAP, which requires management to make estimates and assumptions regarding the valuation of debt instruments, the equity-method investment, share-based compensation expense, accruals for liabilities, income taxes, revenue and deferred revenue, leases, and other matters that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
−Removed: Although these estimates are based on management’s knowledge of current events and actions the Company may undertake in the future, actual results may ultimately differ from these estimates and assumptions.
+Added: These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
+Added: These condensed consolidated financial statements are prepared in accordance with GAAP, which requires management to make estimates and assumptions regarding the valuation of certain debt and equity instruments, share-based compensation, accruals for liabilities, income taxes, revenue and deferred revenue, leases, and other matters that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
+Added: Although these estimates are based on management’s knowledge of current events and actions the Company may undertake in the future, actual results may ultimately differ from these estimates and assumptions.
Joint Ventures, Equity Method Investments and Variable Interest Entities
Investments for which the Company exercises significant influence, but does not have control are accounted for under the equity method.
−Removed: Equity method investment activity is related to the Companay's joint venture in ARCALIS, Inc.
−Removed: with Axcelead, Inc.
−Removed: As of September 30, 2023, the Company's ownership in ARCALIS was 45.8 %.
−Removed: ARCALIS has received financial grants of $ 165 million to date from the Japanese government, which are subject to certain terms and conditions that have not yet been met, that may increase the value of ARCALIS in the future.
−Removed: The Company’s share of the investees’
−Removed: results is presented as either income or loss from equity method investees in the accompanying condensed consolidated statements of operations and comprehensive loss.
+Added: Equity method investment activity is related to the Company's joint venture in ARCALIS, Inc.
+Added: with Axcelead, Inc (“Axcelead”).
+Added: The Company’s share of the investee's results is presented as either income or loss from equity-method investment in the accompanying condensed consolidated statements of operations and comprehensive (loss) income.
The Company has incurred significant operating losses since its inception.
−Removed: As of September 30, 2023 and December 31, 2022, the Company had an accumulated deficit of $ 356.2 million and $ 338.1 million, respectively.
−Removed: The Company’s activities since inception have consisted principally of research and development activities, general and administrative activities, and raising capital.
−Removed: The Company’s activities are subject to significant risks and uncertainties, including failing to secure additional funding before the Company achieves sustainable revenues and profit from operations.
−Removed: From the Company’s inception through September 30, 2023, the Company has funded its operations principally with the proceeds from the sale of capital stock, revenues earned through collaboration agreements, expense reimbursements from government contracts and proceeds from long-term debt.
−Removed: At September 30, 2023, the Company’s balance of cash and cash equivalents, including restricted cash and non-current restricted cash, was $ 369.1 million.
+Added: As of March 31, 2024 and December 31, 2023, the Company had an accumulated deficit of $ 394.7 million and $ 367.9 million, respectively.
+Added: The Company’s activities since inception have consisted principally of research and development activities, general and administrative activities, and raising capital.
+Added: The Company’s activities are subject to significant risks and uncertainties, including failing to secure additional funding before the Company achieves sustainable revenues and profit from operations.
+Added: From the Company’s inception through March 31, 2024, the Company has funded its operations principally with the proceeds from revenues earned through collaboration agreements, the sale of capital stock, expense reimbursements from government contracts and proceeds from long-term debt.
+Added: At March 31, 2024, the Company’s balance of cash and cash equivalents, including restricted cash, was $ 345.3 million.
Management believes that it has sufficient working capital on hand to fund operations through at least the next twelve months from the date these condensed consolidated financial statements were available to be issued.
−Removed: There can be no assurance that the
−Removed: Company will be successful in securing additional funding, that the Company’s projections of its future working capital needs will prove accurate, or that any additional funding would be sufficient to continue operations in future years.
+Added: There can be no assurance that the Company will be successful in securing additional funding, that the Company’s projections of its future working capital needs will prove accurate, or that any additional funding would be sufficient to continue operations in future years.
Segment Information
−Removed: In making decisions regarding resource allocation and assessing performance, the chief operating decision-maker identifies operating segments as components of an enterprise for which separate discrete financial information is available for evaluation.
−Removed: The Company and its chief operating decision-maker view the Company’s operations and manage its business in one operating segment, which is the research and development of medical applications for the Company’s nucleic acid-focused technology.
+Added: Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker in making decisions regarding resource allocation and assessing performance.
+Added: The Company and its chief operating decision-maker view the Company’s operations and manage its business in one operating segment, which is the research and development of medical applications for the Company’s nucleic acid-focused technology.
Revenue Recognition
−Removed: At contract inception, the Company analyzes executed arrangements to assess whether such arrangements involve joint operating activities performed by parties that are both active participants in the activities and exposed to significant risks and rewards dependent on the commercial success of such activities and therefore within the scope of ASC Topic 808, Collaborative Arrangements (ASC 808).
+Added: At contract inception, the Company analyzes its collaboration arrangements to assess whether such arrangements involve joint operating activities performed by parties that are both active participants in the activities and exposed to significant risks and rewards dependent on the commercial success of such activities and therefore within the scope of Accounting Standards Codification (“ASC”) Topic 808, Collaborative Arrangements (“ASC 808”).
For collaboration arrangements within the scope of ASC 808 that contain multiple elements, the Company first determines which elements of the collaboration reflect a vendor-customer relationship and are therefore within the scope of ASC 606.
−Removed: The Company determines revenue recognition for arrangements within the scope of Topic 606 by performing the following five steps:
+Added: The Company determines revenue recognition for arrangements within the scope of ASC 606 by performing the following five steps:
(i) identify the contract;
3 unchanged sentences
and (v) recognize revenue when, or as, the company satisfies a performance obligation.
−Removed: The terms of the Company’s revenue agreements include license fees, upfront payments, milestone payments, reimbursement for research and development activities, option exercise fees, consulting and related technology transfer fees and royalties on sales of commercialized products.
−Removed: Arrangements that include upfront payments are recorded as deferred revenue upon receipt or when due and may require deferral of revenue recognition to a future period until the Company performs obligations under these arrangements.
+Added: The terms of the Company’s revenue agreements include license fees, upfront payments, milestone payments, reimbursement for research and development activities, option exercise fees, consulting and related technology transfer fees and royalties on sales of commercialized products.
The event-based milestone payments represent variable consideration, and the Company uses the most likely amount method to estimate this variable consideration because the Company will either receive the milestone payment or will not, which makes the potential milestone payment a binary event.
3 unchanged sentences
The Company will re-evaluate the transaction price in each reporting period as uncertain events are resolved and other changes in circumstances occur.
−Removed: A performance obligation is a promise in a contract to transfer a distinct good or service to the collaborative partner and is the unit of account in Topic 606.
−Removed: A contract’s transaction price is allocated to each distinct performance obligation based on relative standalone selling price and recognized as revenue when, or as, the performance obligation is satisfied.
+Added: A performance obligation is a promise in a contract to transfer a distinct good or service to the collaborative partner and is the unit of account in ASC 606.
+Added: A contract’s transaction price is allocated to each distinct performance obligation based on relative standalone selling price and recognized as revenue when, or as, the performance obligation is satisfied.
For performance obligations that are recognized over time, the Company measures the progress using an input method.
1 unchanged sentence
The Company estimates the amount of effort expended, including the time estimated it will take to complete the activities, or costs incurred in a given period, relative to the estimated total effort or costs to satisfy the performance obligation.
−Removed: This approach requires the Company to make estimates and use judgment.
+Added: This approach requires the Company to make numerous estimates and use significant judgment.
If estimates or judgments change over the course of the collaboration, a cumulative catch up of revenue is recognized in the period such changes are identified.
−Removed: See “Note 2, Revenue”
−Removed: for specific details surrounding the Company’s arrangements.
+Added: See “Note 2, Revenue” for specific details surrounding the Company’s arrangements.
The Company determines if an arrangement is a lease at inception.
7 unchanged sentences
The Company has elected the practical expedient to not separate lease and non-lease components.
−Removed: See “Note 9, Commitments and Contingencies”
−Removed: for specific details surrounding the Company’s leases.
+Added: See “Note 9, Commitments and Contingencies” for specific details surrounding the Company’s leases.
Research and Development Costs, Net
All research and development costs are expensed as incurred.
−Removed: Research and development costs consist primarily of salaries, employee benefits, costs associated with preclinical studies and clinical trials (including amounts paid to clinical research organizations and other professional services), in process research and development expenses and license agreement expenses, net of any grants and prelaunch inventory.
−Removed: Payments made prior to the performance of research and development services are capitalized until the services are performed.
+Added: Research and development costs consist primarily of salaries, employee benefits, costs associated with preclinical studies and clinical trials (including amounts paid to clinical research organizations and other professional services), in-process research and development expenses, pre-launch inventory and license agreement expenses.
+Added: Research and development expenses are presented net of any grants.
+Added: Payments made prior to the receipt of goods or services to be used in research and development are capitalized until the goods are received or the services are performed.
The Company records accruals for estimated research and development costs, comprising payments for work performed by third party contractors, laboratories, participating clinical trial sites, and others.
4 unchanged sentences
Pre-Launch Inventory
−Removed: Prior to obtaining initial regulatory approval for an investigational product candidate, the Company expenses costs relating to production of inventory as research and development expense in its condensed consolidated statements of operations and comprehensive loss, in the period incurred.
+Added: Prior to obtaining initial regulatory approval for an investigational product candidate, the Company expenses costs relating to production of inventory as research and development expense in its condensed consolidated statements of operations and comprehensive (loss) income, in the period incurred.
When the Company believes regulatory approval and subsequent commercialization of an investigational product candidate is probable, and the Company also expects future economic benefit from the sales of the investigational product candidate to be realized, it will then capitalize the costs of production as inventory.
Restricted Cash
−Removed: The Company includes the restricted cash balance in the cash, cash equivalents and restricted cash reconciliation of operating, investing and financing activities in the condensed consolidated statements of cash flows.
+Added: Restricted cash includes collateral pledged and held at the Company’s securities accounts pursuant to a security agreement with Wells Fargo Bank, National Association (“Wells Fargo”) (Note 5).
+Added: At March 31, 2024 , such collateral amounted to $ 55.0 million.
+Added: Restricted cash also includes cash required to be set aside as security for lease payments and to maintain a letter of credit for the benefit of the landlord for the Company’s offices.
+Added: At March 31, 2024 and 2023 , the Company had restricted cash of $ 1.9 million and $ 2.1 million, respectively, in conjunction with property leases in San Diego, California, and such restriction is expected to be removed at the end of the lease term.
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheet to the total of the same such amounts shown in the condensed consolidated statement of cash flows:
(in thousands)
−Removed: September 30, 2023
−Removed: September 30, 2022
+Added: March 31, 2024
+Added: March 31, 2023
Cash and cash equivalents
3 unchanged sentences
cash shown in the statement of cash flows
−Removed: Net Loss per Share
−Removed: Basic net loss per share is calculated by dividing the net loss by the weighted-average number of shares of common stock outstanding for the period, without consideration for common stock equivalents.
−Removed: Diluted net loss per share is calculated by dividing the net loss by the weighted-average number of shares of common stock and dilutive common stock equivalents outstanding for the period determined using the treasury-stock method.
+Added: Net (Loss) Earnings per Share
+Added: Basic net (loss) earnings per share is calculated by dividing the net (loss) earnings by the weighted-average number of shares of common stock outstanding for the period, without consideration for common stock equivalents.
+Added: Diluted net (loss) earnings per share is calculated by dividing the net (loss) earnings by the weighted-average number of shares of common stock and dilutive common stock equivalents outstanding for the period determined using the treasury-stock method.
+Added: Dilutive shares of common stock for the three months ended March 31, 2024 were comprised of stock options and restricted stock units.
+Added: Dilutive shares of common stock for the three months ended March 31, 2023 were comprised of stock options.
No dividends were declared or paid during the reported periods.
Recently Issued Accounting Standards Not Yet Adopted
−Removed: From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies and adopted by the Company as of the specified effective date.
+Added: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies and adopted by the Company as of the specified effective date.
Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on the condensed consolidated financial statements and disclosures.
−Removed: The Company has entered into license agreements and collaborative research and development arrangements with pharmaceutical and biotechnology companies, as well as consulting, related technology transfer and product revenue agreements.
−Removed: Under these arrangements, the Company is entitled to receive license fees, consulting fees, product fees, technological transfer fees, upfront payments, milestone payments if and when certain research and development milestones or technology transfer milestones are achieved, royalties on approved product sales and reimbursement for research and development activities.
−Removed: The Company’s costs of performing these services are included within research and development expenses.
−Removed: The Company’s milestone payments are typically defined by achievement of certain preclinical, clinical, and commercial success criteria.
+Added: The Company has entered into license agreements and collaborative research and development arrangements with pharmaceutical and biotechnology companies, as well as consulting, related technology transfer, product revenue and government grant agreements.
+Added: Under these arrangements, the Company is entitled to receive license fees, consulting fees, product fees, technological transfer fees, upfront payments, milestone payments if and when certain research and development milestones, technology transfer milestones or success-based milestones are achieved, royalties on approved product sales and reimbursement for research and development activities.
+Added: The Company’s costs of performing these services are included within research and development expenses.
+Added: The Company’s milestone payments are typically defined by achievement of certain preclinical, clinical, and commercial success criteria.
Preclinical milestones may include in vivo proof of concept in disease animal models, lead candidate identification, and completion of IND-enabling toxicology studies.
1 unchanged sentence
The Company cannot guarantee the achievement of these milestones due to risks associated with preclinical and clinical activities required for development of nucleic acid medicine-based therapeutics and vaccines.
−Removed: The following table presents changes during the nine months ended September 30, 2023 in the balances of contract assets and liabilities as compared to what was disclosed in the Company’s Annual Report.
+Added: The following table presents changes during the three months ended March 31, 2024 in the balances of contract assets and liabilities as compared to what was disclosed in the Company’s Annual Report.
(in thousands)
December 31, 2023
−Removed: September 30, 2023
+Added: March 31, 2024
Contract Assets:
2 unchanged sentences
Deferred revenue
−Removed: The following table summarizes the Company’s revenues for the periods indicated.
+Added: The following table summarizes the Company’s revenues for the periods indicated.
For the Three Months
−Removed: Ended September 30,
−Removed: For the Nine Months
−Removed: Ended September 30,
+Added: Ended March 31,
(in thousands)
4 unchanged sentences
Total grant revenue
−Removed: The following paragraphs provide information regarding the nature and purpose of the Company’s most significant collaboration and grant arrangements.
−Removed: On November 1, 2022, the Company entered into a Collaboration and License Agreement (as amended, the “CSL Collaboration Agreement”) with Seqirus, Inc., a part of CSL Limited (“CSL Seqirus”), for the global exclusive rights to research, develop, manufacture, and commercialize vaccines.
−Removed: Under the terms of the CSL Collaboration Agreement, the Company provides CSL Seqirus with an exclusive global license to its mRNA technology (including STARR ® ) LUNAR ® lipid-mediated delivery, along with mRNA drug substance and drug product manufacturing process.
+Added: The following paragraphs provide information regarding the nature and purpose of the Company’s most significant collaboration and grant arrangements.
+Added: On November 1, 2022, the Company entered into a Collaboration and License Agreement (as amended, the “CSL Collaboration Agreement”) with Seqirus, Inc., a part of CSL Limited (“CSL Seqirus”), for the global exclusive rights to research, develop, manufacture, and commercialize vaccines.
+Added: Under the terms of the CSL Collaboration Agreement, the Company provides CSL Seqirus with an exclusive global license to its mRNA technology (including STARR ® ) and LUNAR ® lipid-mediated delivery, along with mRNA drug substance and drug product manufacturing process.
CSL Seqirus will lead development and commercialization of vaccines under the collaboration.
The collaboration plans to advance vaccines against SARS-CoV-2 (COVID-19), influenza, pandemic preparedness as well as three other respiratory infectious diseases.
−Removed: The Company received a $ 200.0 million upfront payment and is eligible to receive over $ 1.3 billion in development milestones if all products are registered in the licensed fields, and entitled to potentially receive up to $ 3.0 billion in commercial milestones based on net sales of vaccines in the various fields.
+Added: The Company received a $ 200.0 million upfront payment and is eligible to receive over $ 1.3 billion in development milestones if all products are registered in the licensed fields and entitled to potentially receive up to $ 3.0 billion in commercial milestones based on “net sale” of vaccines in the various fields.
In addition, the Company is eligible to receive a 40 % net profit share for COVID-19 vaccine products and up to low double-digit royalties for vaccines against flu, pandemic preparedness and three other respiratory pathogens.
−Removed: In March 2023, the Company achieved development milestones, including milestones associated with nominating next generation vaccine candidates, resulting in $ 90.0 million received from CSL Seqirus during the second quarter of 2023.
−Removed: In April 2023 the Company also received an advance payment of $ 23.6 million for the manufacturing and supply of ARCT-154 drug product.
−Removed: The advance payment was for specified manufacturing runs of ARCT-154 which include the drug substance utilized, as well as the reservation fees and related manufacturing requirements.
−Removed: The Company concluded that the promise to manufacture and supply ARCT-154 drug product is a customer option as part of the CSL Collaboration Agreement and is accounted for as a separate contract.
−Removed: The advance payment of $ 23.6 million is included in deferred revenue as of September 30, 2023.
−Removed: In September 2023, the Company achieved a development milestone related to the completion of the first GMP batch manufacture of drug product in a multi-dose vial for clinical studies in the SARS-CoV-2 field.
−Removed: The Company invoiced CSL Seqirus and added $ 35.0 million to the transaction price during the three months ended September 30, 2023.
−Removed: The Company anticipates that it will receive this payment from CSL Seqirus during the fourth quarter of 2023.
−Removed: In evaluating the CSL Collaboration Agreement in accordance with Accounting Standards Codification (“ASC”) Topic 606, the Company concluded that CSL Seqirus is a customer.
+Added: During the first quarter of 2024, the Company achieved a $ 19.2 million development milestone related to the CSL Collaboration Agreement which was included in accounts receivable as of March 31, 2024.
+Added: In evaluating the CSL Collaboration Agreement in accordance with ASC 606, the Company concluded that CSL Seqirus is a customer.
The Company identified all promised goods/services within the CSL Collaboration Agreement, and when combining certain promised goods/services, the Company concluded that there are five distinct performance obligations.
The nature of the performance obligations consists of delivery of the vaccine license, research and development services for COVID and non-COVID vaccines and regulatory activities for COVID vaccines.
−Removed: For each performance obligation, the Company estimated the standalone selling price based on 1) in the case of the license, the fair value using costs to recreate plus margin method and 2) in the case of research and development services and regulatory activities, cost plus margin for estimated full-time equivalent (“FTE”) costs, direct costs including laboratory supplies, contractors, and other out-of-pocket expenses for research and development services and regulatory activities.
−Removed: As of September 30, 2023, the transaction price consisted of upfront consideration received and milestones achieved in March 2023 and September 2023.
−Removed: Additional variable consideration was not included in the transaction price at September 30, 2023 because the Company could not conclude that it is probable that including the variable consideration will not result in a significant revenue reversal.
+Added: For each performance obligation, the Company estimated the standalone selling price based on 1) in the case of the license, the fair value using costs to recreate plus margin method and 2) in the case of research and development services and regulatory activities, cost plus margin for estimated full-time equivalent (“FTE”) costs, direct costs including laboratory supplies, contractors, and other out-of-pocket expenses for research and development services and regulatory activities.
+Added: As of March 31, 2024, the transaction price consisted of upfront consideration received and milestones achieved.
+Added: Additional variable consideration was not included in the transaction price at March 31, 2024 because the Company could not conclude that it is probable that including the variable consideration will not result in a significant revenue reversal.
The Company allocated the transaction price to the performance obligations in proportion to their standalone selling price.
−Removed: The vaccine license was recognized at the point in time when it was transferred and any additional consideration allocated to the license is recognized at the point that the consideration becomes probable of non-reversal as the performance obligation has been delivered.
+Added: The vaccine license was recognized at the point in time it was transferred in 2022.
The research and development and regulatory activities performance obligations are recognized over a period of time based on the percentage of services rendered using the input method, meaning actual costs incurred divided by total costs budgeted to satisfy the performance obligation.
−Removed: Any consideration related to sales-based royalties will be recognized when the amounts are probable of non-reversal, provided that the reported sales are reliably measurable and the Company has no remaining promised goods/services, as they
−Removed: are constrained and therefore have also been excluded from the transaction price.
−Removed: The revenue recognized during the quarter ended September 30, 2023 relates to the license delivered, milestones achieved and services performed.
−Removed: Total deferred revenue as of September 30, 2023 and December 31, 2022 was $ 82.5 million and $ 45.6 million, respectively.
−Removed: In August 2023, the Company entered into an amendment to the CSL Collaboration Agreement, pursuant to which the Company agreed to sponsor and conduct a Phase I clinical study in the influenza field.
−Removed: As part of the amendment, the Company and CSL Seqirus agreed to a $ 17.5 million milestone payment which was met during the third quarter of 2023 upon the execution of a Phase I study start-up agreement.
+Added: Any consideration related to sales-based royalties will be recognized when the amounts are probable of non-reversal, provided that the reported sales are reliably measurable and the Company has no remaining promised goods/services, as they are constrained and therefore have also been excluded from the transaction price.
+Added: The revenue recognized in the first quarter of 2024 relates to the license delivered, milestones achieved and services performed through March 31, 2024.
+Added: Total deferred revenue as of March 31, 2024 and December 31, 2023 for the CSL Collaboration Agreement was $ 83.3 million and $ 87.1 million, respectively.
+Added: During 2023, the Company also received an advance payment of $ 23.6 million for the manufacturing and supply of ARCT-154 drug product.
+Added: The advance payment was for specified manufacturing runs of ARCT-154 which include the drug substance utilized, as well as the reservation fees and related manufacturing requirements.
+Added: The Company concluded that the promise to manufacture and supply ARCT-154 drug product is a customer option as part of the CSL Collaboration Agreement and is accounted for as a separate contract.
+Added: Approximately $ 18.8 million remained in deferred revenue as of March 31, 2024 and will be recognized as revenue when the drug product is transferred to CSL Seqirus.
+Added: During 2023, the Company entered into an amendment to the CSL Collaboration Agreement, pursuant to which the Company agreed to sponsor and conduct a Phase I clinical study in the influenza field.
+Added: As part of the amendment, the Company received $ 17.5 million from CSL Seqirus.
The amendment also provides for up to $ 1.5 million in additional payments which are achievable upon meeting certain clinical milestones relating to the Phase I clinical study in the influenza field.
1 unchanged sentence
Therefore the Company concluded the promise to sponsor and conduct the Phase I clinical study is a separate contract and the sole performance obligation under the new arrangement.
−Removed: During the third quarter of 2023, the Company recognized $ 1.2 million related to the performance obligation and recorded the remaining amount of $ 16.3 million to deferred revenue.
−Removed: During 2021 the Company entered into certain agreements (collectively, the “Vinbiocare License & Supply Agreements”) with Vinbiocare Biotechnology Joint Stock Company (“Vinbiocare”), a member of Vingroup Joint Stock Company, whereby the Company would provide technical expertise and support services to Vinbiocare to assist in the build out of a mRNA drug product manufacturing facility in Vietnam.
−Removed: The Company received an upfront payment in aggregate of $ 40.0 million as part of the Vinbiocare License & Supply Agreements.
−Removed: In October 2022, the Company and Vinbiocare executed a letter of agreement terminating the License & Supply Agreements.
−Removed: The Company incurred no financial penalties in connection with the termination of the License & Supply Agreements and has no further financial obligations to Vinbiocare under these terminated agreements.
−Removed: In October 2022, in association with the termination of the License & Supply Agreements, the Company signed the Study Support Agreement with Vinbiocare which provides that Vinbiocare shall continue to serve as the regulatory and financial sponsor of clinical studies conducted in Vietnam of ARCT-154 pursuant to the Company’s arrangements with Vinbiocare (the “Study Support Agreement”).
−Removed: To support the continuing activities of these studies, the Study Support Agreement further provides for the Company to conduct certain services and to compensate Vinbiocare to help achieve the objectives of these studies.
−Removed: In February 2023, the Company agreed to provide additional financial support in the amount of approximately $ 2.1 million to allow Vinbiocare to provide additional study support duties related to the ARCT-154 clinical study.
−Removed: As a result, the Company reserved $ 11.8 million of the original upfront payment to be paid to Vinbiocare over the future periods pursuant to the Study Support Agreement by reclassifying a portion of the upfront payment received from Vinbiocare pursuant to the License & Supply Agreements, from deferred revenue to short-term and long-term liabilities, based on the anticipated timing of the payments to Vinbiocare, and removed that portion of the upfront payment from the transaction price of the modified arrangement.
−Removed: The transaction price was not adjusted for payments that are contingent upon the occurrence of future regulatory or sales-related events based on the information currently available to the Company.
−Removed: The Company has concluded that it has no remaining performance obligations under its prior arrangements with Vinbiocare as summarized above as of September 30, 2023.
−Removed: As of September 30, 2023 , the Company has accrued liabilities related to this arrangement of $ 3.5 million in current liabilities and $ 1.0 million in non-current liabilities that will be paid upon the occurrence of specified events through the first quarter of 2025.
−Removed: Vinbiocare is also eligible to receive a single digit percentage of amounts from net sales, if any, of ARCT-154 (or next-generation COVID vaccine) up to a capped amount of low single digit millions.
−Removed: The Company has no remaining deferred revenue as of September 30, 2023 and December 31, 2022.
+Added: During the quarter ended March 31, 2024, the Company recognized $ 2.2 million related to the performance obligation and the remaining amount of $ 12.9 million is included in deferred revenue.
+Added: During the fourth quarter of 2023, the Company received an advance payment of $ 5.3 million from CSL Seqirus for manufacturing activities related to COVID-19 vaccine product.
+Added: During the first quarter of 2024, the Company received an additional advance payment of $ 5.1 million from CSL Seqirus for manufacturing activities related to COVID-19 vaccine product.
+Added: concluded that the promise to perform manufacturing activities is a customer option as part of the CSL Collaboration Agreement and is accounted for as a separate contract.
+Added: The advance payments are included in deferred revenue as of March 31, 2024 and will be recognized as revenue when the vaccine product is transferred to CSL Seqirus.
+Added: In March 2024, the Company entered into an amendment to the CSL Collaboration Agreement, pursuant to which the parties agreed to, among other things, adjust (i) the development plans for certain product candidates, (ii) various development milestones related to such product candidates, (iii) provisions of the CSL Collaboration Agreement related to specific royalty payments, (iii) provisions of the CSL Collaboration Agreement related to distributors, and (iv) proprietary payment calculations related to the foregoing.
In August 2022, the Company entered into a cost reimbursement contract with the Biomedical Advanced Research and Development Authority ("BARDA"), a division of the Office of the Assistant Secretary for Preparedness and Response (ASPR) within the U.S.
4 unchanged sentences
20 ("IAS 20"), Accounting for Government Grants and Disclosure of Government Assistance, by analogy, the Company recognizes grant revenue from the reimbursement of direct out-of-pocket expenses, overhead allocations and fringe benefits for research costs associated with the grant.
−Removed: The costs associated with these reimbursements are reflected as a component of research and development expenses in the Company’s condensed consolidated statements of operations and comprehensive loss.
−Removed: The Company recognized $ 1.8 million and $ 3.3 million of revenue during the three and nine months ended September 30, 2023, respectively.
−Removed: As of September 30, 2023 , the remaining available funding net of revenue earned was $ 59.6 million.
+Added: The costs associated with these reimbursements are reflected as a component of research and development expense in the Company’s condensed consolidated statements of operations and comprehensive income (loss).
+Added: The Company recogniz ed $ 5.5 million and $ 0.6 million o f revenue during the three months ended March 31, 2024 and 2023, respectively.
+Added: As of March 31, 2024 , the remaining available funding net of revenue earned was $ 48.4 million.
Fair Value Measurements
6 unchanged sentences
The carrying value of cash, restricted cash, accounts receivable, accounts payable, accrued liabilities and the Singapore Loan (as defined below) approximate their respective fair values due to their relative short maturities.
−Removed: Prior to payoff and forgiveness of
−Removed: long-term debt in the first quarter of 2023, the carrying amounts of long-term debt for the amount drawn on the Company’s debt facility approximated fair value as the interest rate was variable and reflected current market rates.
−Removed: As of September 30, 2023 and December 31, 2022 , all assets measured at fair value on a recurring basis consisted of cash equivalents and money market funds, which were classified within Level 1 of the fair value hierarchy.
+Added: As of March 31, 2024 and December 31, 2023 , all assets measured at fair value on a recurring basis consisted of cash equivalents and money market funds, which were classified within Level 1 of the fair value hierarchy.
The fair value of these financial instruments was measured based on quoted prices.
2 unchanged sentences
(in thousands)
−Removed: September 30, 2023
+Added: March 31, 2024
December 31, 2023
6 unchanged sentences
Property and equipment, net
−Removed: Depreciation and amortization expense was $ 0.8 million and $ 2.1 million for the three and nine months ended September 30, 2023 , respectively, and $ 0.4 million and $ 1.0 million for the three and nine months ended September 30, 2022, respectively.
−Removed: Construction in progress at December 31, 2022 primarily includes research equipment that was placed into service during 2023.
+Added: Depreciation and amortization expense was $ 0.9 million for the three months ended March 31, 2024 and $ 0.6 million for the three months ended March 31, 2023.
+Added: Construction in progress is primarily comprised of research equipment not yet placed in service.
Accrued liabilities consisted of the following:
(in thousands)
−Removed: September 30, 2023
+Added: March 31, 2024
December 31, 2023
Accrued compensation
+Added: Cystic Fibrosis Foundation liability
Income tax payable
Current portion of operating lease liability
−Removed: Clinical accruals
−Removed: Contractual liabilities
+Added: Clinical trial accruals
+Added: Vinbiocare contractual liabilities
Other accrued research and development expenses
Wells Fargo Credit Agreement
−Removed: On April 21, 2023, the Company’s wholly-owned subsidiary, Arcturus Therapeutics, Inc.
−Removed: entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”) whereby Wells Fargo will make a $ 50.0 million revolving credit line available to the Company (the “Loan”) and each Loan evidenced by a revolving line of credit note (the “Note”).
−Removed: Borrowings under the agreement will bear interest at a rate of 1.00 % above either the Daily Simple SOFR or Term SOFR (as such terms are defined in the Note), with “SOFR”
−Removed: being the rate per annum equal to the secured overnight financing rate as administered by the Federal Reserve Bank of New York.
+Added: On April 21, 2023, the Company’s wholly-owned subsidiary, Arcturus Therapeutics, Inc.
+Added: entered into a credit agreement with Wells Fargo Bank, whereby Wells Fargo will make a $ 50.0 million revolving credit line available to the Company (the “Loan”) and each draw on the Loan evidenced by a revolving line of credit note (the “Note”).
+Added: Borrowings under the agreement will bear interest at a rate of 1.00 % above either the Daily Simple SOFR or Term SOFR (as such terms are defined in the Note), with “SOFR” being the rate per annum equal to the secured overnight financing rate as administered by the Federal Reserve Bank of New York.
If an Event of Default (as defined in the agreement) occurs, then all Loans shall bear interest at a rate equal to 2.00 % above the interest rate applicable immediately prior to the occurrence of the Event of Default.
1 unchanged sentence
There is no penalty for terminating the facility prior to the maturity date of the Note.
−Removed: As collateral, the Company has agreed to pledge $ 55.0 million in cash to be held at the Company’s securities accounts with Wells Fargo Securities, LLC, an affiliate of Wells Fargo, pursuant to a security agreement.
−Removed: In September 2023, the Company drew down $ 20.0 million from the Loan.
−Removed: Manufacturing Support Agreement
−Removed: On November 7, 2020, the Company’s wholly-owned subsidiary, Arcturus Therapeutics, Inc., entered into a Manufacturing Support Agreement (the “Support Agreement”) with the Economic Development Board of the Republic of Singapore (the “EDB”).
−Removed: Pursuant to the Support Agreement, the EDB agreed to make a term loan (the “Singapore Loan”) of S$ 62.1 million to the Company, subject to the satisfaction of customary deliveries, to support the manufacture of the LUNAR-COV19 vaccine candidate (ARCT-021).
+Added: As collateral, the Company has agreed to pledge $ 55.0 million in cash to be held at the Company’s securities accounts with Wells Fargo Securities, LLC, an affiliate of Wells Fargo, pursuant to a security agreement.
+Added: No borrowings were outstanding as of March 31, 2024.
+Added: Termination of the Manufacturing Support Agreement with EDB
+Added: On November 7, 2020, the Company’s wholly-owned subsidiary, Arcturus Therapeutics, Inc., entered into a Manufacturing Support Agreement (the “Support Agreement”) with the Economic Development Board of the Republic of Singapore (the “EDB”).
+Added: Pursuant to the Support Agreement, the EDB agreed to make a term loan (the “Singapore Loan”) of S$ 62.1 million (approximately $ 46.6 million) to the Company, subject to the satisfaction of customary deliveries, to support the manufacture of the LUNAR-COV19 vaccine candidate (ARCT-021).
The Singapore Loan accrued interest at a rate of 4.5 % per annum calculated on a daily basis.
−Removed: The Company elected to borrow the full amount available under the Support Agreement of S$ 62.1 million ($ 46.6 million) on January 29, 2021.
−Removed: During the first quarter of 2023, the EDB agreed to an extension of the reconciliation period to March 22, 2023, with unused funds not utilized for the manufacture of ARCT-021 as of such date returned to the EDB.
−Removed: As of December 31, 2022, the outstanding balance of the Singapore Loan, which includes accrued interest, was $ 50.4 million of which the Company paid S$ 22.8 million ($ 17.1 million) in March 2023.
+Added: The Company elected to borrow the full amount available under the Support Agreement of S$ 62.1 million (approximately $ 46.6 million) on January 29, 2021.
+Added: During the first quarter of 2023, the parties terminated the Support Agreement and the EDB agreed to an extension of the reconciliation period to March 22, 2023, with unused funds not utilized for the manufacture of ARCT-021 as of such date returned to the EDB.
+Added: As of December 31, 2022, the outstanding balance of the Singapore Loan, which includes accrued interest, was $ 50.4 million of which the Company paid S$ 22.8 million (approximately $ 17.1 million) in March 2023.
During the first quarter of 2023, the remaining principal portion of the Singapore Loan plus accrued interest, totaling $ 34.0 million, was forgiven and recorded as a gain on debt extinguishment in the condensed consolidated statement of operations and comprehensive loss.
−Removed: For the three months ended September 30, 2023, the Company recorded no interest expense, compared to interest expense of $ 0.5 million for the same period in 2022.
−Removed: For the nine months ended September 30, 2023, the Company recorded interest expense of $ 0.5 million, compared to interest expense o f $ 1.6 million fo r the same period in 2022.
+Added: For the three months ended March 31, 2024, the Company recorded no interest expense, compared to interest expense of $ 0.5 million for the same period in 2023.
Termination of Agreement with Western Alliance Bank
−Removed: On March 14, 2023, the Loan and Security Agreement, dated as of October 12, 2018 (as amended and supplemented, the “Western Alliance Agreement”) with Western Alliance Bank, an Arizona corporation (“Western Alliance”), was terminated (the “Termination”) upon the receipt by Western Alliance of a payoff amount of approximately $ 7.4 million from the Company.
−Removed: The Western Alliance Agreement provided for a collateralized term loan in the aggregate principal amount of up to $ 15.0 million, with interest at a floating rate ranging from 1.25 % to 2.75 % above the prime rate and a maturity date of October 30, 2023 .
+Added: On March 14, 2023, the Loan and Security Agreement, dated as of October 12, 2018 (as amended and supplemented, the “Western Alliance Agreement”) with Western Alliance Bank, an Arizona corporation (“Western Alliance”), was terminated (the “Termination”) upon the receipt by Western Alliance of a payoff amount of approximately $ 7.4 million from the Company.
+Added: The Western Alliance Agreement provided for a collateralized term loan in the aggregate principal amount of up to $ 15.0 million, with
+Added: interest at a floating rate ranging from 1.25 % to 2.75 % above the prime rate and a maturity date of October 30, 2023 .
The payoff amount was made by the Company to Western Alliance from available cash on hand, pursuant to a payoff letter, and included payment of (i) approximately $ 7.0 million in principal and interest, (ii) $ 0.3 million fee payable upon prepayment as a result of prior FDA approval of an IND and (iii) de minimis amounts in prepayment charges and various operational fees.
The Company was released from all liens under the Western Alliance Agreement.
−Removed: For the three months ended September 30, 2023, the Company recorded no interest expense, compared to interest expense of $ 0.7 million for the same period in 2022.
−Removed: For the nine months ended September 30, 2023 and 2022, the Company recorded interest expense of $ 0.3 million and $ 2.1 million, respectively.
−Removed: Stockholders’
−Removed: Net Loss per Share
−Removed: Potentially dilutive securities that were not included in the calculation of diluted net loss per share for the three and nine months ended September 30, 2023 as they were anti-dilutive totaled 1.2 million and 0.8 million, respectively, and 0.5 million and 0.7 million for the three and nine months ended September 30, 2022, respectively.
+Added: For the three months ended March 31, 2024, the Company recorded no interest expense, compared to interest expense of $ 0.3 million for the same period in 2023.
+Added: Stockholders’ Equity
+Added: Net (Loss) Earnings per Share
+Added: Potentially dilutive securities that were not included in the calculation of diluted net loss per share for the three months ended March 31, 2024 as they were anti-dilutive totaled 1.4 million.
+Added: Potentially dilutive securities that were not included in the calculation of diluted earnings per share for the three months ended March 31, 2023 as they were anti-dilutive totaled 5.2 million.
+Added: Sales Agreement
+Added: On December 23, 2022, the Company entered into a Controlled Equity Offering℠ Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co.
+Added: (“Cantor”) and Wells Fargo Securities, LLC (“Wells Fargo Securities”), relating to shares of the Company's common stock.
+Added: In accordance with the terms of the Sales Agreement, the Company may offer and sell shares of its common stock having an aggregate offering price of up to $ 200,000,000 from time to time through Cantor or Wells Fargo Securities, each acting as the Company's sales agent.
+Added: During the period ended March 31, 2024, the Company did no t offer or sell any shares of common stock pursuant to the Sales Agreement.
Share-Based Compensation Expense
−Removed: In June 2022 at the Company’s 2022 Annual Meeting of Stockholders (the "2022 Annual Meeting"), the stockholders of the Company approved an amendment to the Company’s 2019 Omnibus Equity Incentive Plan (as amended, the “2019 Plan”) which, among other things, increased the aggregate number of shares authorized for use in making awards to eligible persons under the 2019 Plan by 3,750,000 shares, for a total of up to 8,750,000 shares available for issuance.
−Removed: As of September 30, 2023, a total of 1,523,452 shares remain available for future issuance under the 2019 Plan, subject to the terms of the 2019 Plan.
−Removed: In October 2021, the Company adopted the 2021 Inducement Equity Incentive Plan which covers the award of up to 1,000,000 shares of common stock (the “2021 Plan”) effective as of October 15, 2021.
−Removed: Approval of the Company’s stockholders is not required as a condition to the effectiveness of the 2021 Plan for so long as the plan is in compliance with applicable Nasdaq inducement plan rules.
−Removed: In April 2022, the compensation committee of the Company’s board of directors approved a proposal to reduce the total number of shares available for future issuance under the 2021 Plan to 130,000 .
−Removed: As of September 30, 2023, a total of 100,725 shares remain available for future issuance under the 2021 Plan, subject to the terms of the 2021 Plan.
+Added: In June 2022 at the Company’s 2022 Annual Meeting of Stockholders (the "2022 Annual Meeting"), the stockholders of the Company approved an amendment to the Company’s 2019 Omnibus Equity Incentive Plan (as amended, the “2019 Plan”) which, among other things, increased the aggregate number of shares authorized for use in making awards to eligible persons under the 2019 Plan by 3,750,000 shares, for a total of up to 8,750,000 shares available for issuance.
+Added: As of March 31, 2024 , a total of 379,084 shares remain available for future issuance under the 2019 Plan, subject to the terms of the 2019 Plan.
+Added: In October 2021, the Company adopted the 2021 Inducement Equity Incentive Plan which covers the award of up to 1,000,000 shares of common stock (the “2021 Plan”) effective as of October 15, 2021.
+Added: Approval of the Company’s stockholders is not required as a condition to the effectiveness of the 2021 Plan for so long as the plan is in compliance with applicable Nasdaq inducement plan rules.
+Added: In April 2022, the compensation committee of the Company’s board of directors approved a proposal to reduce the total number of shares available for future issuance under the 2021 Plan to 130,000 .
+Added: As of March 31, 2024 , a total of 124,697 shares remain available for future issuance under the 2021 Plan, subject to the terms of the 2021 Plan.
Stock Options
−Removed: Share-based compensation expense included in the Company’s condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2023 and 2022 was as follows:
+Added: Share-based compensation expense included in the Company’s condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023 was as follows:
For the Three Months
−Removed: Ended September 30,
−Removed: For the Nine Months
−Removed: Ended September 30,
+Added: Ended March 31,
(in thousands)
4 unchanged sentences
The primary difference between the effective tax rate and the federal statutory tax rate is due to federal and state income tax expense offset by valuation allowance on the Company's deferred tax assets.
−Removed: For the three and nine months ended September 30, 2023, the Company recorded $ 0.9 million and $ 1.6 million of income tax expense, respectively.
+Added: For the three months ended March 31, 2024 and 2023, the Company re corded $ 0.4 million and $ 0.1 million of income tax expense, respectively.
No tax benefit was provided for losses incurred in United States because those losses are offset by a full valuation allowance.
1 unchanged sentence
Cystic Fibrosis Foundation Agreement
−Removed: On September 25, 2023, the Company amended its Development Program Letter Agreement, dated May 16, 2017 and as amended July 13, 2018 and August 1, 2019, with the Cystic Fibrosis Foundation (“CFF”).
−Removed: Pursuant to the amendment, (i) CFF increased the amount it will award to advance LUNAR-CF to $ 24.6 million from approximately $ 15.6 million, (ii) the Company agreed to incur at least $ 15.0 million toward activities under the research plan.
−Removed: Subsequent to September 30, 2023, the Company received the full payment from CFF related to the amendment.
−Removed: The funds received from CFF will be recognized as contra research and development expense beginning in the three months ended September 30, 2023.
−Removed: Total contra expense of $ 1.8 million was recognized during the three and nine months ended September 30, 2023.
−Removed: For the three and nine months ended September 30, 2022, the Company recognized contra expense of $ 0.5 million and $ 3.2 million, respectively, which related to the August 2019 amendment.
−Removed: As of September 30, 2023 and December 31, 2022, no amounts were included in accrued liabilities.
+Added: On September 25, 2023, the Company amended its Development Program Letter Agreement, dated May 16, 2017 and as amended July 13, 2018 and August 1, 2019, with the Cystic Fibrosis Foundation (“CFF”).
+Added: Pursuant to the amendment, CFF increased the amount it will award to advance LUNAR-CF to $ 24.6 million from approximately $ 15.6 million and the Company agreed to incur at least $ 15.0 million toward activities under the research plan.
+Added: For the three months ended March 31, 2024 and 2023, the Company recognized no contra expense related to CFF.
+Added: As of March 31, 2024 and December 31, 2023, $ 7.6 million was included in accrued liabilities.
In October 2017, the Company entered into a non-cancellable operating lease agreement for office space adjacent to its previously occupied headquarters.
3 unchanged sentences
In conjunction with the new lease, the Company received free rent for four months and received a tenant improvement allowance of $ 0.1 million.
−Removed: The lease may be extended for one five-year period at the then current market rate with annual escalations ;
−Removed: however, the Company deemed the extension option not reasonably certain to be exercised and therefore excluded the option from the lease terms.
+Added: In March 2024, the Company negotiated with the lessor to extend the lease through March 2027.
The Company entered into an irrevocable standby letter of credit with the landlord for a security deposit of $ 0.1 million upon executing the lease which is included (along with additional funds required to secure the letter of credit) in the balance of non-current restricted cash.
1 unchanged sentence
The lease extended for 13 months from the commencement date and included a right to extend the lease for one twelve-month period.
−Removed: In February 2021, the Company opted to extend the lease through March 2025 to coincide with the lease term of the Company’s headquarters .
+Added: In February 2021, the Company opted to extend the lease through March 2025 to coincide with the lease term of the Company’s headquarters .
+Added: In January 2024, the Company vacated the office space, and has no intention of operating out of this location in the future.
+Added: Arcturus is currently engaged in a lease for this property through March 31, 2025.
+Added: It is obligated to continue to make the remaining payments per the lease agreement through the end of the term.
+Added: As such, the Company recorded an impairment loss in the amount of $ 1.3 million during the three months ended March 31, 2024, as it will not receive any future economic benefits from the lease.
In September 2021, the Company entered into a third non-cancellable lease agreement for office, research and development, engineering and laboratory space near its current headquarters and lease term commenced during the second quarter of 2022.
8 unchanged sentences
The Company uses its incremental borrowing rate to calculate the present value of the lease payments, as the implicit rate in the lease is not readily determinable.
−Removed: As of September 30, 2023, the remaining payments of the operating lease liability were as follows:
+Added: As of March 31, 2024, the remaining payments of the operating lease liability were as follows:
(in thousands)
6 unchanged sentences
Operating lease costs consist of the fixed le ase payments included in operating lease liability and are recorded on a straight-line basis over the lease terms.
−Removed: Operating lease costs were $ 1.4 million and $ 4.2 million for the three and nine months ended September 30, 2023 , respectively, and $ 1.4 million and $ 3.3 million for the three and nine months ended September 30, 2022, respectively.
+Added: Operating lease costs were $ 1.4 million for the three months ended March 31, 2024 and $ 1.4 million for the three months ended March 31, 2023 , respectively.
Related Party Transactions
−Removed: On December 13, 2022, Vallon Pharmaceuticals, Inc.
−Removed: (“Vallon”) entered into an agreement with GRI Bio, Inc.
−Removed: (“GRI Bio”) pursuant to which GRI Bio was to merge with a wholly-owned subsidiary of Vallon in an all-stock transaction.
−Removed: The transaction closed in April 2023 and the Company's executive resigned from the board of directors of Vallon.
−Removed: Following the closing of the merger, the combined company now operates under the name “GRI Bio, Inc.”
−Removed: and will focus on the development of GRI Bio’s pipeline and trade on the Nasdaq under the ticker symbol “GRI”.
−Removed: Following the closing of the merger, the Company holds 28,125 shares in GRI Bio, or approximately 1 %.
−Removed: Upon the closing of the merger, the Company determined that it did not have the ability to exercise significant influence over operating and financial policies of GRI Bio.
−Removed: As such, the Company discontinued equity method of accounting for its investment in GRI Bio.
−Removed: See “Note 1, Joint Ventures, Equity Method Investments and Variable Interest Entities”
−Removed: for specific details surrounding the Company’s agreement with Axcelead to form the joint venture entity, ARCALIS, Inc.
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: The following is a discussion of the financial condition and results of operations of Arcturus Therapeutics Holdings Inc.
−Removed: for the three and nine month periods ended September 30, 2023.
−Removed: Unless otherwise specified herein, references to the “Company,”
−Removed: “Arcturus,”
−Removed: “we,”
−Removed: “our”
−Removed: and “us”
−Removed: mean Arcturus Therapeutics Holdings Inc.
−Removed: and its consolidated subsidiaries.
−Removed: You should read the following discussion and analysis together with the interim condensed consolidated financial statements and related notes included elsewhere herein.
−Removed: For additional information relating to our management’s discussion and analysis of financial conditions and results of operations, please see our Annual Report on Form 10 K for the year ended December 31, 2022 (the “2022 Annual Report”), which was filed with the U.S.
−Removed: Securities and Exchange Commission (the “Commission”) on March 29, 2023.
−Removed: Unless otherwise defined herein, capitalized words and expressions used herein shall have the same meanings ascribed to them in the 2022 Annual Report.
−Removed: This report includes forward-looking statements which, although based on assumptions that we consider reasonable, are subject to risks and uncertainties which could cause actual events or conditions to differ materially from those currently anticipated and expressed or implied by such forward-looking statements.
−Removed: You should read this report and the documents that we reference in this report and have filed as exhibits to this report completely and with the understanding that our actual future results may be materially different from what we expect.
−Removed: You should also review the factors and risks we describe in the reports we will file or submit from time to time with the Commission after the date of this report.
−Removed: We are a global late-stage clinical messenger RNA medicines company focused on the development of infectious disease vaccines and opportunities within liver and respiratory rare diseases.
−Removed: In addition to our messenger RNA (“mRNA”) platform, our proprietary lipid nanoparticle (“LNP”) delivery system, LUNAR ® , has the potential to enable multiple nucleic acid medicines, and our proprietary self-amplifying mRNA technology (Self-Transcribing and Replicating RNA, or STARR ® , technology) has the potential to provide longer-lasting RNA and sustained protein expression at lower dose levels as compared to conventional mRNA.
−Removed: We are leveraging our proprietary LUNAR ® platform and our nucleic acid technologies to develop and advance a pipeline of mRNA-based vaccines and therapeutics for infectious diseases and rare genetic disorders with significant unmet medical needs.
−Removed: We continue to expand this platform by adding new innovative delivery solutions that allow us to expand our discovery efforts.
−Removed: Our proprietary LUNAR ® technology is intended to address the major hurdles in RNA drug development, namely the effective and safe delivery of RNA therapeutics to disease-relevant target tissues.
−Removed: We believe the versatility of our platform to target multiple tissues, its compatibility with various nucleic acid therapeutics, and our expertise in developing scalable manufacturing processes can allow us to deliver on the next generation of nucleic acid medicines.
−Removed: Business Updates
−Removed: Updates on Vaccine Program
−Removed: In November 2022, we entered into a Collaboration and License Agreement (the “CSL Collaboration Agreement”) with Seqirus, Inc.
−Removed: (“CSL Seqirus”), a part of CSL Limited, and one of the world’s leading influenza vaccine providers, for global exclusive rights to research, develop, manufacture and commercialize self-amplifying mRNA vaccines against COVID-19, influenza and three other respiratory infectious diseases and global non-exclusive rights to pandemic pathogens.
−Removed: The CSL Collaboration Agreement became effective on December 8, 2022.
−Removed: The collaboration combines CSL Seqirus’
−Removed: established global vaccine commercial and manufacturing infrastructure with Arcturus’
−Removed: manufacturing expertise and innovative STARR ® self-amplifying mRNA vaccine and LUNAR ® delivery platform technologies.
−Removed: Under the framework of our collaboration with CSL Seqirus, we continue the development of the COVID-19 vaccine to establish a differentiated platform and address routine recommendations for periodic vaccine composition updates in a timely manner.
−Removed: On August 10, 2023, we entered into an amendment to the CSL Collaboration Agreement, pursuant to which CSL Seqirus agreed to make a $17.5 million milestone payment related to a development milestone for the LUNAR-FLU program under the collaboration.
−Removed: We plan to initiate a Phase 1 clinical study with a candidate influenza vaccine during the fourth quarter of 2023 as a part of this collaboration program.
−Removed: COVID Collaboration Program Updates
−Removed: Pursuant to a third party study agreement executed in December 2022 with Meiji Seika Pharma Co., Ltd., a subsidiary of Meiji Holdings Co., Ltd.
−Removed: (“Meiji”), a Japanese leader in the area of infectious disease, a Phase 3 clinical trial of ARCT-154 was initiated in Japan by Meiji to evaluate safety and immunogenicity of a booster shot of ARCT-154, and to evaluate non-inferiority and superiority of ARCT-154 as a booster.
−Removed: The trial targeted a total of 780 adult participants, with half in the ARCT-154 group and half in a comparator group (Comirnaty ® , Pfizer-BioNTech), and completed enrollment with 828 participants in February 2023.
−Removed: The interim results of this study demonstrated immunological non-inferiority and superiority of ARCT-154 over the conventional mRNA vaccine as measured by neutralizing antibodies against ancestral SARS-CoV-2 strain and Omicron BA.4/5 subvariant, which was dominated
−Removed: during the study period.
−Removed: In September 2023, we achieved a development milestone related to the completion of the first GMP batch manufacture of drug product in a multi-dose vial for clinical studies in the SARS-CoV-2 field.
−Removed: On July 13, 2023, an article with the study results titled “Booster dose of self-amplifying SARS-CoV-2 RNA vaccine vs.
−Removed: mRNA vaccine:
−Removed: a Phase 3 comparison of ARCT-154 with Comirnaty”
−Removed: was posted on medRxiv.org at https://www.medrxiv.org/content/10.1101/2023.07.13.23292597v1.
−Removed: Following the completion of the peer review by Lancet Infectious Diseases in October 2023, the journal accepted the manuscript, which should be published by the end of the year.
−Removed: In August 2023, we submitted the primary manuscript with efficacy, immunogenicity and safety results of the pivotal Phase 1/2/3 clinical study of ARCT-154 in Vietnam that completed dosing of over 19,000 participants in 2022.
−Removed: The preprint of this article is available on https://doi.org/10.21203/rs.3.rs-3329097/v1.
−Removed: The peer review of the manuscript is ongoing by Nature Communications.
−Removed: On August 7, 2023, we announced that Phase 1/2 clinical trial data demonstrated one-year durability of immune response following ARCT-154 booster vaccine administration as measured using validated microneutralization (MNT) assays.
−Removed: The geometric mean fold rise (GMFR) in neutralizing antibodies remained greater than 10-fold above baseline for one year across a panel of SARS-CoV-2 variants, including ancestral strain with the D614G mutation, Beta (B.1.351), Delta (B.1.617.2), and Omicron (BA.1, BA.2 and BA.4/5), for participants receiving ARCT-154 booster.
−Removed: The results of this study were presented as a poster at the 9th Influenza Conference of the European Scientific Working Group on Influenza (ESWI) in Valencia, Spain.
−Removed: Geometric mean fold rise (GMFR) of neutralizing antibodies against SARS-CoV-2 variants (versus pre-booster levels) after ARCT-154 booster vaccination measured by validated psuedoviral microneutralization assays (N=12).
−Removed: Error bars represent the 95% CI.
−Removed: Participants who received any COVID-19 vaccines or had laboratory-confirmed SARS-CoV-2 infection during the follow-up period were excluded from immunogenicity analysis at sampling times after the event.
−Removed: On November 1, 2023, at the 11th mRNA conference in Berlin, we presented the preliminary 6-month durability data of immune response of our COVID-19 vaccine candidate, ARCT-154, compared to the licensed conventional mRNA vaccine (Comirnaty) from the Phase 3 study in Japan that completed enrollment in February 2023 is now available.
−Removed: The results indicate a
−Removed: superior antibody persistence of our COVID-19 vaccine over the comparator, as measured by pseudoviral neutralization assays with ancestral SARS-CoV-2 strain and Omicron BA.4/5 subvariant.
−Removed: On September 29, 2023, CSL's Japanese distribution partner, Meiji, initiated a Phase 3 clinical study with a bivalent version of our COVID-19 vaccine candidate (ancestral strain, ARCT-154 and Omicron BA.4/5) to further support immunogenicity and safety of our self-amplifying mRNA platform and which may facilitate the timely release of future seasonal updates of our COVID-19 vaccine against evolving variants of concern.
−Removed: The study is enrolling healthy adults and individuals with comorbidities, who previously received 2-4 doses of mRNA COVID-19 vaccines, including the last booster at least 3 months prior to recruitment, and has exceeded the targeted enrollment of 850 participants ahead of schedule.
−Removed: The study will compare the investigational vaccine, ARCT-2301 and COMIRNATY (ancestral strain and BA.4/5), for evaluation of safety and immunogenicity between observer-blind groups.
−Removed: Preliminary results of his study are expected by the end of Q1 2024.
−Removed: The results of this study of the bivalent version of our COVID-19 vaccine candidate are not required for approval of ARCT-154 in Japan but will facilitate the timely release of future seasonal updates of the COVID-19 vaccine without the need for additional clinical data.
−Removed: On September 5, 2023, we announced that the European Medicines Agency (EMA) validated the marketing authorization application (MAA) for ARCT-154, a next generation mRNA vaccine, for active immunization to prevent COVID-19 caused by SARS-CoV-2 in individuals 18 years of age and older.
−Removed: Flu Collaboration Program Updates
−Removed: On August 10, 2023, we entered into an amendment to the CSL Collaboration Agreement, pursuant to which CSL Seqirus agreed to make a $17.5 million milestone payment related to a development milestone for the LUNAR-FLU program under the collaboration.
−Removed: We received this milestone payment during the quarter ended September 30 2023 and the Company intends to use the
−Removed: proceeds from this milestone payment to fund the Company’s development activities under the LUNAR-FLU program, including the initiation of Phase 1 clinical study.
−Removed: We have generated a comprehensive non-clinical data package to support the initiation of the Phase 1 clinical trial with a novel influenza mRNA vaccine candidate.
−Removed: All necessary approvals to initiate the Phase 1 study have been received.
−Removed: Key Updates on Arcturus-Owned mRNA Therapeutic Development Candidates
−Removed: The following chart represents our current pipeline of Arcturus-Owned mRNA Therapeutic Candidates:
−Removed: LUNAR-OTC/ARCT-810 - We remain committed to our rare disease program for ornithine transcarbamylase (OTC) deficiency.
−Removed: o A Phase 1b study in stable OTC-deficient adults is being conducted in the United States.
−Removed: The trial is designed to assess safety, tolerability and pharmacokinetics of a single dose of ARCT-810, as well as various exploratory biomarkers of drug activity.
−Removed: The study has completed enrollment and dosing of all four cohorts (N = 16 subjects).
−Removed: We expect the final database lock to occur in the fourth quarter of 2023.
−Removed: o A Phase 2 multiple-dose study of ARCT-810 in OTC-deficient adolescents and adults initiated dosing in December 2022 and plans to enroll approximately 24 participants in 2 dose cohorts.
−Removed: The study has been approved by the regulatory authorities in the UK and several other countries in Europe.
−Removed: We are taking various actions to address the continued challenging enrollment rate in Europe, by adding study sites and patient services to eliminate barriers to participation.
−Removed: o In June 2023, the US Food and Drug Administration (the “FDA”) granted Fast Track Designation to ARCT-810.
−Removed: Fast Track Designation is designed to facilitate development and expedite review of new therapeutics intended to treat serious or life-threatening conditions that demonstrate the potential to address important unmet medical needs.
−Removed: o In June 2023, ARCT-810 received Rare Pediatric Disease Designation from the FDA.
−Removed: Such designation is designed to recognize rare pediatric diseases in which the serious or life-threatening manifestations primarily affect patients from birth to 18 years of age.
−Removed: Due to such designation, if ARCT-810 achieves approval for a pediatric indication in the original rare pediatric disease product application in the United States, Arcturus (or the sponsor of ARCT-810) will receive a voucher for priority review of a subsequent marketing application for a different product.
−Removed: LUNAR-CF/ARCT-032 –
−Removed: Our program for cystic fibrosis is being supported in part by the Cystic Fibrosis Foundation.
−Removed: o Results from preclinical studies demonstrate robust protein expression in respiratory epithelium treated with LUNAR-mRNA in vitro and in vivo.
−Removed: Further, CF human bronchial epithelial cells treated with ARCT-032 in vitro demonstrate restoration of CFTR activity.
−Removed: o A CTA was filed in December 2022 for the first-in-human study, and we completed dosing of the Phase 1 single ascending dosing study in 32 healthy participants (eight subjects in each of four cohorts).
−Removed: o In August 2023 we received regulatory approval of a protocol amendment to allow the transition to a Phase 1b clinical study of ARCT-032 in up to eight adults with CF, with each participant receiving two administrations of ARCT-032.
−Removed: We initiated Phase 1b enrollment in October 2023, with dosing of first participant scheduled in November 2023.
−Removed: o In September 25, 2023, we entered into an amendment to our Development Program Letter Agreement with the Cystic Fibrosis Foundation Agreement.
−Removed: Please see “Updates on Collaboration Agreements”
−Removed: “Cystic Fibrosis Foundation Agreement”.
−Removed: o On October 25, 2023, ARCT-032 received Rare Pediatric Disease Designation from the FDA.
−Removed: Such designation is designed to recognize rare pediatric diseases in which the serious or life-threatening manifestations primarily affect patients from birth to 18 years of age.
−Removed: Due to such designation, if ARCT-032 achieves approval for a pediatric indication in the original rare pediatric disease product application in the United States, Arcturus (or the sponsor of ARCT-032) will receive a voucher for priority review of a subsequent marketing application for a different product.
−Removed: o In November 2023, we presented new data showing proof of activity in vivo (G551D CF Ferret model) at the North American Cystic Fibrosis Conference.
−Removed: The ferrets in the study require continuous treatment with the CFTR modulator ivacaftor to prevent disease progression.
−Removed: A single administration of ARCT-032 showed successful transfection of airway epithelial cells and restoration of mucociliary clearance of ARCT-032 above the level maintained with ivacaftor.
−Removed: Updates on Collaboration Agreements
−Removed: CSL Collaboration Agreement.
−Removed: Please see “
−Removed: Business Updates ”
−Removed: Updates on Vaccine Program ”
−Removed: Cystic Fibrosis Foundation Agreement
−Removed: On May 16, 2017, pursuant to a Development Program Letter Agreement (as amended, the “CFF Agreement”) with the Cystic Fibrosis Foundation (“CFF”), CFF agreed to award us funding for a development program to identify lead CFTR mRNA sequences and LUNAR ® formulations, demonstrate tolerability of LUNAR ® CFTR mRNA, and demonstrate translatability of aerosolized LUNAR ® .
−Removed: The award includes a grant of rights to CFF know-how to assist us to research, develop, commercialize, make or otherwise exploit a product.
−Removed: If the award results in a successful commercialized product, we will pay CFF (i) royalties on sales of the product up to a maximum of a single-digit multiple of the total award amount actually paid to us by CFF, and (ii) thereafter, a single-digit percentage of annual net sales.
−Removed: Further, in the event of a license, sale or other transfer of the product or our development program technology (including a change of control transaction), we will pay CFF a percentage of such license, sale or transfer payments actually received by us or our shareholders (subject to a royalty cap).
−Removed: On August 1, 2019, we entered into an amendment to the CFF Agreement.
−Removed: Pursuant to the amendment, (i) CFF will increase the amount it will award to advance LUNAR-CF, (ii) we will provide a certain amount of matching funds for remaining budgeted costs, and (iii) the related disbursement schedule from CFF to us was modified such that (a) a disbursement was made upon execution of the amendment, (b) an agreed upon amount will be disbursed to us within thirty days of the first day of each of January, April, July and October 2020, and (c) the last payment will be disbursed upon us invoicing CFF to meet good manufacturing practices and submitting an IND application.
−Removed: In January 2022, the parties signed an additional amendment for CFF to fund the development of a CF ferret model for application in the development of ARCT-032, our LUNAR-CF candidate.
−Removed: On September 25, 2023, we entered into an additional amendment (the “Fourth Amendment”) to the CFF Agreement, pursuant to which we and CFF agreed to:
−Removed: (a) increase the Amount of Award (as defined in the CFF Agreement and applicable amendment) from CFF to advance LUNAR-CF by up to $9 million (for a total to date of up to approximately $25 million), and required Arcturus to provide $15 million in matching funds for remaining budgeted costs;
−Removed: (b) modify the existing rates and caps on royalties due to CFF under the CFF Agreement, including the addition of an option for Arcturus to reduce the royalty rate through a one-time payment;
−Removed: (c) modify the calculation of payments from Arcturus to CFF in the event of certain dispositions or licensing of cystic fibrosis or other pulmonary assets or of a change of control of Arcturus;
−Removed: and (d) make corresponding changes to exhibits, definitions and other provisions of the CFF Agreement.
−Removed: On January 1, 2018, we entered into a Development and Option Agreement with CureVac, which was amended on May 3, 2018, restated on September 28, 2018 and amended on July 24, 2019 (as amended and restated, the “Development and Option Agreement”).
−Removed: Under the terms of the Development and Option Agreement, CureVac and Arcturus agreed to conduct joint preclinical development programs and we granted CureVac a license to develop and commercialize certain products incorporating certain of our technology (the “Arcturus LMD Technology”) and CureVac technology.
−Removed: CureVac did not exercise its option to extend the term prior to its expiration, and the Development and Option Agreement expired as of July 24, 2023.
−Removed: Updates on ARCALIS Joint Venture
−Removed: On August 14, 2023, we announced that ARCALIS Inc.
−Removed: (ARCALIS), our manufacturing joint venture in Japan to support the production of mRNA vaccines and therapeutics, had been awarded up to $115 million in two separate grants from the Japanese government.
−Removed: We anticipate that these grants will be used to fund the construction of a factory and the purchase of capital equipment to support current Good Manufacturing Practice (cGMP) production of mRNA drug substance and mRNA drug product operations.
−Removed: On October 4, 2023, we announced that ARCALIS was selected by the Japanese Ministry of Economy, Trade and Industry to receive additional financial support to construct a DNA template manufacturing facility along with new state-of-the-art equipment.
−Removed: DNA plasmid generated at this facility would be used as key starting material in the manufacture of mRNA drug substance at
−Removed: ARCALIS’
−Removed: neighboring mRNA drug substance facility, which was completed in July 2023.
−Removed: To date, approximately $165 million has been awarded to ARCALIS by the Japanese government, subject to certain terms and conditions, to build mRNA Drug Substance, mRNA Drug Product manufacturing capabilities and to construct a DNA template manufacturing facility.
−Removed: As of November 6, 2023, our ownership in ARCALIS is 36.7%.
−Removed: Updates on Research and Platform Activities
−Removed: We continue to conduct exploratory platform development activities, including the evaluation of genome editing, and new targeting approaches, where our LUNAR ® and STARR ® platforms could potentially be useful for identification and development of additional products for our portfolio.
−Removed: Updates on Supply and Manufacturing
−Removed: We have built a global manufacturing footprint with our partners, including Aldevron, Catalent, Recipharm, Polymun and ARCALIS.
−Removed: With such collaborations we have established an Integrated Global Supply Chain Network with our primary and secondary sourcing contract development & manufacturing organizations (CDMOs) based in the United States, EU and Asia for producing critical raw materials, drug substance, and packaged finished product.
−Removed: As the market for COVID vaccines shifts from multi-dose vial formats to lower and single-dose vial formats, we continue, with our collaborator CSL Seqirus, to evaluate and advance manufacturing process and capabilities and technology transfers, and prepare for stockpiling and commercialization of COVID vaccines.
−Removed: Results of Operations
−Removed: The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Report and our audited financial statements and related notes for the year ended December 31, 2022.
−Removed: Our historical results of operations and the year-to-year comparisons of our results of operations that follow are not necessarily indicative of future results.
−Removed: We enter into arrangements with pharmaceutical and biotechnology partners and government agencies that may contain upfront payments, license fees for research and development arrangements, research and development funding, milestone payments, option exercise and exclusivity fees, royalties on future sales, consulting fees and payments for technology transfers.
−Removed: The following table summarizes our total revenues for the periods indicated:
−Removed: Three Months Ended September 30,
−Removed: (in thousands)
−Removed: * Greater than 100%
−Removed: Revenue increased by $31.8 million during the three months ended September 30, 2023 as compared to the three months ended September 30, 2022.
−Removed: The increase was primarily attributable to $45.2 million of revenue recognized from the collaboration agreement and flu Phase I agreement with CSL Seqirus, as well as grant revenue recognized from the agreement with BARDA, which were both executed in the second half of 2022 with negligible revenue recognized during the third quarter of 2022.
−Removed: The increase was primarily offset by a decrease in revenue of $13.4 million related to decreased revenue recognized as a result of the termination of collaboration agreements with CureVac, UGX, Janssen and Vinbiocare.
−Removed: Nine Months Ended September 30,
−Removed: (in thousands)
−Removed: * Greater than 100%
−Removed: Revenue increased by $90.2 million during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.
−Removed: The increase was attributable to an increase in revenue of $133.0 million primarily related to the collaboration agreement with CSL Seqirus and the grant agreement with BARDA which were both executed in the second half of 2022.
−Removed: The increase was primarily offset by decreases in revenue of the following:
−Removed: (i) $27.2 million related to the termination of the agreement
−Removed: with Vinbiocare, (ii) $12.5 million related to the agreement with the Israeli Ministry of Health, (iii) $1.9 million related to the termination of the agreement with Janssen and (iv) $1.0 million related to the termination of the agreement with UGX.
−Removed: Our operating expenses consist of research and development and general and administrative expenses.
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
−Removed: (in thousands)
−Removed: Operating expenses:
−Removed: Research and development, net
−Removed: General and administrative
−Removed: Research and Development Expenses, net
−Removed: The following table presents our total research and development expenses by category:
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
−Removed: (in thousands)
−Removed: External pipeline development expenses:
−Removed: LUNAR-COVID, net
−Removed: LUNAR-OTC, net
−Removed: Early-stage programs
−Removed: Discovery technologies
−Removed: External platform development expenses:
−Removed: Personnel related expenses
−Removed: Facilities and equipment expenses
−Removed: Total research and development expenses, net
−Removed: * Greater than 100%
−Removed: Our research and development expenses consist primarily of external manufacturing costs, in-vivo research studies and clinical trials performed by contract research organizations, clinical and regulatory consultants, personnel related expenses, facility related expenses and laboratory supplies related to conducting research and development activities.
−Removed: Research and development expenses were $51.1 million for the three months ended September 30, 2023, compared with $37.7 million in the comparable period last year, primarily reflecting increased clinical research and manufacturing costs of $11.6 million and an increase of $2.0 million in personnel related costs, an increase in travel and consulting expenses of $0.2 million, an increase of $0.7 million in facilities expense and offset by a decrease of contra research and development expenses recognized of $1.1 million.
−Removed: Research and development expenses were $155.5 million for the nine months ended September 30, 2023, compared with $120.8 million in the comparable period last year, primarily reflecting increased manufacturing costs of $27.8 million, an increase of $5.7 million in personnel related costs, an increase in consulting expenses of $1.4 million, an increase of $2.1million in facilities expense and a decrease of contra research and development expenses recognized of $1.6 million.
−Removed: The increase was primarily offset by a decrease of clinical-related expenses of $3.9 million.
−Removed: We expect that our research and development efforts and associated costs will increase and continue to be substantial over the next several years as our pipeline progresses.
−Removed: Early-stage programs represent programs that are in the pre-clinical or Phase 1 clinical stage and may be partnered or unpartnered, including the LUNAR-CF and LUNAR-FLU programs.
−Removed: Discovery technologies represent our efforts to expand our product pipeline and are primarily related to pre-partnered studies and new capabilities assessment.
−Removed: For some of our programs, the activities are part of our collaborative and other relationships and the expenses may be partially offset with funds that have been awarded to the Company.
−Removed: The expenses primarily consist of external manufacturing costs, lab supplies, equipment, and consulting and professional fees.
−Removed: Both early stage programs and discovery technologies expenses are expected to steadily increase over the coming years.
−Removed: Personnel related expenses primarily consist of employee salaries and benefits, share-based compensation and consultants.
−Removed: Although such expenses increased during 2023 as compared to 2022, we expect that they will not increase over the next twelve months.
−Removed: Facilities and equipment expenses increased during the nine months ended September 30, 2023 as a result of increased rent and associated costs related to a new facility we took possession of in April 2022.
−Removed: Facilities and equipment expenses are not expected to increase during the next twelve months.
−Removed: General and Administrative Expenses
−Removed: General and administrative expenses primarily consist of salaries and related benefits for our executive, administrative, legal and accounting functions and professional service fees for legal and accounting services as well as other general and administrative expenses.
−Removed: The Company does not expect that general and administrative expenses will increase on a yearly basis from the current quarter September 30, 2023 expense trend.
−Removed: General and administrative expenses were $13.4 million and $40.4 million for the three and nine months ended September 30, 2023, respectively, compared with $12.5 million and $34.2 million in the comparable periods last year.
−Removed: These increases in expenses resulted primarily from increased personnel expenses due to increased headcount and salaries, increased travel and consulting expenses as well as increased rent expense associated with the new facility.
−Removed: The Company does not expect that general and administrative expenses will increase on a yearly basis from the current quarter September 30, 2023 expense trend.
−Removed: Finance income (expense), net
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
−Removed: (in thousands)
−Removed: Interest income
−Removed: Interest expense
−Removed: * Greater than 100%
−Removed: Interest income is generated on cash and cash equivalents.
−Removed: The increase in interest income for the three and nine month periods ended September 30, 2023 as compared to the comparable periods last year was primarily the result of increased interest rates and an increased cash balance due to large cash amounts received under the CSL Seqirus agreement.
−Removed: Interest expense decreased as no interest expense was incurred during the second and third quarters of 2023 related to the extinguishment of the Western Alliance Agreement and the forgiveness of the Singapore Loan during the first quarter of 2023.
−Removed: Other income and expense
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
−Removed: (in thousands)
−Removed: Loss from equity-method investment
−Removed: Gain (loss) from foreign currency
−Removed: Gain on debt extinguishment
−Removed: * Greater than 100%
−Removed: Other income and expense items primarily relate to gains and losses from equity-method investments and foreign currency transactions.
−Removed: Additionally, we recorded a gain on debt extinguishment related to the Singapore Loan of $34.0 million during the first quarter of 2023 as a result of the Singapore Loan being forgiven.
−Removed: We recorded no gain or loss in the three and nine months ended September 30, 2023, compared with no gain or loss in the three months ended September 30, 2023 and $0.5 million losses in the nine months ended September 30, 2022 in connection with our investment in GRI Bio, Inc.
−Removed: (formerly Vallon Pharmaceuticals, Inc.)
−Removed: The changes in gain (loss) from foreign currency for the three and nine months ended September 30, 2023 compared to the three and nine months ended September 30, 2022 were primarily attributable to the Singapore Loan being forgiven during the first quarter of 2023.
−Removed: The remaining amounts recorded as gain (loss) from foreign currency relate to transactions made in foreign currencies.
−Removed: Off-balance sheet arrangements
−Removed: Through September 30, 2023, we have not entered into and did not have any relationships with unconsolidated entities or financial collaborations, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
−Removed: Liquidity and Capital Resources
−Removed: From the Company’s inception through the quarter ended September 30, 2023, the Company has funded its operations principally with the proceeds from the sale of capital stock, long-term debt and revenues earned through collaboration agreements and government contracts.
−Removed: We received a $200.0 million upfront payment from CSL Seqirus during the fourth quarter of 2022.
−Removed: Additionally, in the three months ended June 30, 2023, we received $90.0 million in milestone payments and $23.6 million for the manufacturing and supply of ARCT-154 from CSL Seqirus.
−Removed: We expect to receive future payments from CSL Seqirus primarily by meeting future milestones related to the CSL Collaboration Agreement.
−Removed: At September 30, 2023, we had $311.9 million in unrestricted cash and cash equivalents which includes amounts borrowed of $20.0 million from the Wells Fargo Credit Agreement.
−Removed: Balances outstanding under the line of credit will vary from quarter to quarter as cash flow from collaborations fluctuate.
−Removed: CSL Seqirus, Inc.
−Removed: Collaboration and License Agreement
−Removed: We entered into the CSL Collaboration Agreement with CSL Seqirus, a part of CSL Limited, one of the world’s leading influenza vaccine providers, for the global exclusive rights to research, develop, manufacture and commercialize mRNA vaccines.
−Removed: CSL Seqirus received exclusive global rights to our technology for vaccines against SARS-CoV-2 (COVID-19), influenza and three other respiratory infectious diseases with non-exclusive rights to pandemic pathogens.
−Removed: We received an up-front payment of $200.0 million during the fourth quarter of 2022.
−Removed: We will be eligible to receive development milestones totaling more than $1.3 billion if all products are registered in the licensed fields.
−Removed: We will also be entitled to receive up to $3.0 billion in commercial milestones based on “net sales”
−Removed: of vaccines in the various fields.
−Removed: In addition, we are entitled to receive a 40% share of net profits from COVID-19 vaccine sales and up to low double-digit royalties of annual net sales for vaccines against influenza and the other three specified infectious disease pathogens, as well as royalties on revenues from vaccines that may be developed for pandemic preparedness.
−Removed: The CSL Collaboration Agreement sets forth how CSL Seqirus and us shall collaborate to research and develop vaccine candidates.
−Removed: In the COVID-19 field, we will lead activities for certain regulatory filings for ARCT-154 in the US and Europe and for research and development activities of a next-generation COVID vaccine candidate.
−Removed: CSL Seqirus will lead and be responsible for all other research and development in COVID-19, influenza and the other fields.
−Removed: Wells Fargo Credit Agreement
−Removed: On April 21, 2023, the Company’s wholly-owned subsidiary, Arcturus Therapeutics, Inc.
−Removed: entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”) whereby Wells Fargo agreed to make a $50.0 million revolving credit line available to the Company (the “Wells Fargo Loan”) and each Wells Fargo Loan evidenced by a revolving line of credit note (the “Note”).
−Removed: Borrowings under the agreement will bear interest at a rate of 1.00% above either the Daily Simple SOFR or Term SOFR (as such terms are defined in the Wells Fargo Note), with “SOFR”
−Removed: being the rate per annum equal to the secured overnight financing rate as administered by the Federal Reserve Bank of New York.
−Removed: If an Event of Default (as defined in the credit agreement) occurs, then all Wells Fargo Loans shall bear interest at a rate equal to 2.00% above the interest rate applicable immediately prior to the occurrence of the Event of Default.
−Removed: The term of the agreement is two years, with an option for one-year renewals subject to Wells Fargo approval and the Company furnishing to Wells Fargo a non-refundable commitment fee equal to 0.25% of the Wells Fargo Loan amount for each such renewal.
−Removed: There is no penalty for terminating the agreement.
−Removed: There is no penalty for terminating the facility prior to the maturity date of the Wells Fargo Note.
−Removed: As collateral, the Company has agreed to pledge $55.0 million in cash to be held at the Company’s securities accounts with Wells Fargo Securities, LLC, an affiliate of Wells Fargo, pursuant to a security agreement.
−Removed: During the three months ended September 30, 2023, we drew down $20.0 million which was subsequently repaid in October 2023.
−Removed: Grant from the Biomedical Advanced Research and Development Authority
−Removed: On August 31, 2022, we entered into a cost reimbursement contract (the “BARDA Contract”) with the Biomedical Advanced Research and Development Authority (“BARDA”), a division of the Office of the Assistant Secretary for Preparedness and Response (ASPR) within the U.S.
−Removed: Department of Health and Human Services (HHS) to support the development of a low-dose pandemic influenza candidate based on our proprietary self-amplifying messenger RNA-based vaccine platform.
−Removed: The BARDA Contract is to support our non-clinical and pre-clinical development, early-stage clinical development through Phase 1, and associated drug product
−Removed: manufacturing, regulatory and quality-assurance activities over a period of three years.
−Removed: It provides for reimbursement by BARDA of our permitted costs up to $63.2 million.
−Removed: Vinbiocare Agreement
−Removed: During 2021, we entered into a technology license and technical support agreement and the framework drug substance supply agreement with Vinbiocare, a member of Vingroup Joint Stock Company (collectively, the “Vinbiocare License & Supply Agreements”), whereby we would provide technical expertise and support services to Vinbiocare to assist in the build out of an mRNA drug product manufacturing facility in Vietnam.
−Removed: We received an upfront payment in aggregate of $40.0 million as part of the Vinbiocare License and Supply Agreements.
−Removed: In October 2022, in association with the termination of the Vinbiocare License and Supply Agreements, we signed the Vinbiocare Support Agreement with Vinbiocare which continues Vinbiocare’s clinical obligations and reserved a portion of the original $40.0 million upfront payment received from the License and Supply Agreements to be paid over the future periods.
−Removed: The Vinbiocare Support Agreement requires us to pay to Vinbiocare certain limited payments, including upon the occurrence of specified events through the first quarter of 2025.
−Removed: Vinbiocare is also eligible to receive a single digit percentage of amounts received by Arcturus on net sales, if any, of ARCT-154 (or next-generation COVID vaccine) up to a capped amount.
−Removed: General Financial Resources
−Removed: A portion of our current cash balance is expected to be utilized during fiscal year 2023 to fund (i) the continued Phase 2 trial of ARCT-810, our LUNAR-OTC candidate, (ii) advances to our LUNAR-CF program in clinical trials, (iii) expenses incurred prior to customer payments under the CSL Collaboration Agreement and BARDA agreement and (iv) continued exploratory activities related to our platform and other general administrative activities.
−Removed: Our future capital requirements are difficult to forecast and will depend on many factors that are out of our control.
−Removed: If we are unable to maintain sufficient financial resources, our business, financial condition and results of operations will be materially and adversely affected.
−Removed: There can be no assurance that we will be able to obtain additional needed financing on acceptable terms or at all.
−Removed: Additionally, equity or debt financings may have a dilutive effect on the holdings of our existing shareholders.
−Removed: We expect to continue to incur additional losses in the long term, and we will need to execute on milestones within the CSL Collaboration Agreement, raise additional debt or equity financing or enter into additional partnerships to fund development.
−Removed: Our ability to transition to profitability is dependent on executing on milestones within the CSL Collaboration Agreement and identifying and developing successful mRNA drug and vaccine candidates.
−Removed: If we are not able to achieve planned milestones or incur costs in excess of our forecasts, we will need to reduce discretionary spending, discontinue the development of some or all of our programs, which will delay part of our development programs, all of which will have a material adverse effect on our ability to achieve our intended business objectives.
−Removed: Funding Requirements
−Removed: We anticipate that we will continue to generate losses for the foreseeable future, and we expect the losses to increase as we continue the development of, and seek regulatory approvals for, our product candidates, and begin commercialization of our products.
−Removed: As a result, we will require additional capital to fund our operations in order to support our long-term plans.
−Removed: We believe that our current cash position will be sufficient to meet our anticipated cash requirements through at least the next twelve months, assuming, among other things, no significant unforeseen expenses and continued funding from partners at anticipated levels.
−Removed: We intend to seek additional capital through equity and/or debt financings, collaborative or other funding arrangements with partners or through other sources of financing.
−Removed: Should we seek additional financing from outside sources, we may not be able to raise such financing on terms acceptable to us or at all.
−Removed: If we are unable to raise additional capital when required or on acceptable terms, we may be required to scale back or discontinue the advancement of product candidates, reduce headcount, liquidate our assets, file for bankruptcy, reorganize, merge with another entity, or cease operations.
−Removed: Our future funding requirements are difficult to forecast and will depend on many factors, including the following:
−Removed: the development of our LUNAR-COV19 and LUNAR-FLU vaccine candidates;
−Removed: the achievement of milestones under our strategic alliance agreements;
−Removed: maintaining and/or expanding our manufacturing network and capabilities;
−Removed: the terms and timing of any other strategic alliance, licensing and other arrangements that we may establish, including those with CSL Seqirus and CSL Seqirus’
−Removed: arrangement with Meiji, and any related payments thereunder;
−Removed: the initiation, progress, timing and completion of preclinical studies and clinical trials for our product candidates;
−Removed: the number and characteristics of product candidates that we pursue;
−Removed: the outcome, timing and cost of regulatory approvals;
−Removed: delays that may be caused by changing regulatory requirements;
−Removed: the cost and timing of hiring new employees to support our continued growth;
−Removed: the costs involved in filing and prosecuting patent applications and enforcing and defending patent claims;
−Removed: the costs and timing of procuring clinical and commercial supplies of our product candidates;
−Removed: the costs and timing of establishing sales, marketing and distribution capabilities;
−Removed: the costs associated with legal proceedings;
−Removed: the costs associated with potential litigation related to collaboration agreements;
−Removed: the extent to which we acquire or invest in businesses, products or technologies.
−Removed: Critical Accounting Policies and Estimates
−Removed: We prepare our condensed consolidated financial statements in conformity with GAAP.
−Removed: As such, we make certain estimates, judgments and assumptions that we believe are reasonable, based upon information available to us.
−Removed: These judgments involve making estimates about the effect of matters that are inherently uncertain and may significantly impact our reported results of operations and financial condition.
−Removed: We describe our significant accounting policies more fully in Note 2 to our consolidated financial statements for the year ended December 31, 2022.
−Removed: There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the 2022 Annual Report.
−Removed: Quantitative and Qualitati ve Disclosures About Market Risk.
−Removed: Our primary exposure to market risk is interest income sensitivity, which is affected by changes in the general level of interest rates in the United States.
−Removed: Due to the nature of our cash and cash equivalents, we believe that we are not subject to any material market risk exposure.
−Removed: We do not have any foreign currency or other derivative financial instruments.
+Added: See “Note 1, Joint Ventures, Equity Method Investments and Variable Interest Entities” for specific details surrounding the Company’s agreement with Axcelead to form the joint venture entity, ARCALIS, Inc.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.