10 unchanged sentences
AI pioneered the smart mailbox for drone deliveries, evolving into a leader in the Autonomous Last Mile (“ALM”).
−Removed: are transforming last-mile logistics by enabling secure, seamless exchanges between drones, robots, and people.
+Added: transforming last-mile logistics by enabling secure, seamless exchanges between drones, robots, and people.
Our mission is to connect
22 unchanged sentences
Machine learning:
−Removed: Primarily deployed in our fourth and fifth-generation Arrive Points (“AP4” and “AP5” units)
+Added: Primarily deployed in our fourth and fifth generation Access Points (“AP4” and “AP5” units)
for local IoT (Internet of Things) data processing, edge computing (inferencing) for environment and transactional models, and interactions
3 unchanged sentences
through complex AI models, but we will also leverage foundational AI models like ChatGPT or LAMA for device-based human interactions.
−Removed: ALM Marketplace.
−Removed: Our network of Arrive Points, the supporting software and AI plus ML, collectively create a platform that is intended
−Removed: to provide valuable services and insights to all stakeholders in the ALM ecosystem.
−Removed: For example, our automated delivery marketplace (“ADM”)
−Removed: will use a Google-AdSense-like market to help prioritize and optimize high-demand access schedules and space availability for our access
−Removed: point network.
−Removed: This platform will provide a broad array of critical functions for the ALM ecosystem including arrival/departure scheduling,
−Removed: space optimization, smart delivery notifications, micro weather conditions, local restrictions, transactional status updates, and automation
−Removed: issues/obstacles.
−Removed: These advanced capabilities will be introduced in our AP5 development and pilot program currently in development.
+Added: Operational platform fees.
+Added: Our network of Access Points, the supporting software and AI plus ML, collectively create a platform that
+Added: is intended to provide valuable services and insights to all stakeholders in the ALM ecosystem.
+Added: For example, our automated delivery marketplace
+Added: (“ADM”) will use a Google-AdSense-like market to help prioritize and optimize high-demand access schedules and space availability
+Added: for our access point network.
+Added: This platform will provide a broad array of critical functions for the ALM ecosystem including arrival/departure
+Added: scheduling, space optimization, smart delivery notifications, micro weather conditions, local restrictions, transactional status updates,
+Added: and automation issues/obstacles.
+Added: These advanced capabilities will be introduced in our AP5 development and pilot program currently in
differentiate ourselves through a comprehensive, integrated solution:
6 unchanged sentences
Early Market Penetration:
−Removed: We have already secured pilot programs with significant customers, including a regional hospital and a specialty
−Removed: pharmaceutical delivery company, demonstrating early validation and learning opportunities for sustainable economics.
−Removed: Capitalization
−Removed: of September 30, 2025, we had 34,213,387 shares outstanding.
−Removed: On a fully diluted basis, including outstanding warrants (exercisable
−Removed: for 107,741 shares) and options (exercisable for 609,318 shares), our total share count is 34,930,446.
−Removed: Additionally, under the
−Removed: Streeterville Purchase Agreement (the “Purchase Agreement”), up to 6,792,645 remaining registered shares were available
−Removed: at September 30, 2025 that may be issuable at a discount to the market price.
−Removed: The Purchase Agreement also specifies the re-purchase
−Removed: of 2,937,500 outstanding pre-delivery shares at par value upon expiration or termination of the agreement.
−Removed: table below illustrates potential dilution under different conversion scenarios (unaudited):
−Removed: Shares Outstanding
−Removed: Current Outstanding (9/30/2025)
−Removed: With all options and warrants exercised
−Removed: With all registered shares available for Streeterville issuance at September 30, 2025
−Removed: With re-purchase of pre-delivery shares
−Removed: potential issuances could materially dilute existing stockholders, particularly if conversion occurs at depressed share prices.
−Removed: Repurchase Program
−Removed: September 8, 2025, we announced a share repurchase program of up to $10 million of the Company’s common stock, par value $0.0002
−Removed: per share, from September 8, 2025 through March 31, 2026.
−Removed: Repurchases may be made from time to time in the open market, through privately
−Removed: negotiated transactions, or under Rule 10b5-1 trading plans, in each case in accordance with Rule 10b-18 under the Securities Exchange
−Removed: Act of 1934, as amended, and subject to market conditions and other factors, including customary blackout periods.
−Removed: The program may be
−Removed: modified, suspended, or terminated at any time at the Company’s discretion.
−Removed: The timing and actual number of shares repurchased,
−Removed: if any, will depend on a variety of factors, including price, liquidity, and alternative uses of capital.
−Removed: Company repurchased 9,700 shares on the open market on September 9, 2025, in multiple lots at an average price of $3.54 per share, and
−Removed: 10,000 shares on the open market on September 11, 2025, in multiple lots at an average price of $4.04 per share.
+Added: We have already secured pilot programs with significant customers, including a specialty pharmaceutical delivery
+Added: company, demonstrating early validation and learning opportunities for sustainable economics.
+Added: Health Deployment
+Added: May 19, 2025, we announced a two-year agreement to deploy patented Arrive Points at Hancock Health, a regional hospital located in Greenfield,
+Added: Under this agreement, Arrive Points will serve as a reliable, chain-of-custody compliant hub for the drop-off and pickup of
+Added: biospecimens from the cancer center.
+Added: The first deployment installed two third generation Arrive Points (“AP3”) in conjunction
+Added: with ground robots in a single route.
+Added: Initial revenue was recorded in this quarter for the engineering, development and consulting on
+Added: Recurring subscription service for access to the Arrive network and rolling robots began in August 2025.
+Added: Additional delivery
+Added: routes, including drone operations, are being evaluated for expansion in future stages.
+Added: May 20, 2025, we announced a partnership with Go2 Delivery, a Virginia-based courier, to autonomously deliver high-risk, high-value specialty
+Added: pharmacy products using Arrive AI technology.
+Added: Go2 Delivery is rolling out Arrive Points initially in Virginia Beach, Virginia.
+Added: The companies
+Added: have been testing the process for several months, with the initial units delivered in 2024.
+Added: We recognized revenue this quarter from the
+Added: installation of the units and began subscription revenue service in April 2025.
+Added: June 10, 2025, we announced the issuance of a new U.S.
+Added: The new patent (US12304671B2) is for the Arrive Points’ ability to heat
+Added: and cool items on demand and brings our total issued U.S.
+Added: patents to eight.
+Added: Skye Air Mobility Partnership
+Added: On June 24, 2025, we announced a new global customer, Skye Air Mobility.
+Added: Skye Air is India’s dominant and rapidly
+Added: expanding hyperlocal drone delivery platform, making about 6,000 deliveries per day.
+Added: Under the terms of the agreement, the two companies
+Added: will collaborate to deploy up to 500 Arrive Points in India, including the capital of New Delhi.
+Added: The first Arrive Point units are expected
+Added: to be delivered to Skye Air by the end of 2025.
+Added: of S-8 Registration Statement
+Added: June 13, 2025, we filed a registration statement on Form S-8 to register 1,500,000 shares of common stock, which includes (i) 886,799
+Added: shares which may be issued under the Company’s 2023 Equity Incentive Plan (the “2023 Plan”), and (ii) 613,201 shares
+Added: that may be issued upon exercise of outstanding options granted under the 2023 Plan.
+Added: The 2023 Plan was adopted by the Company’s
+Added: board of directors on April 27, 2023, and approved by Daniel S.
+Added: O’Toole, the Company’s majority shareholder, on April 27,
of Shares Under the Equity Incentive Plan
−Removed: July 18, 2025, we issued 2,264 fully vested shares under the 2023 Equity Incentive Plan to a consultant.
−Removed: On October 6, 2025, we issued
−Removed: 21,876 restricted stock units under the plan to three independent directors, subject to a one-year vesting.
+Added: June 19, 2025 through July 18, 2025, we issued 36,079 fully vested shares under the 2023 Plan to employees, directors,
+Added: and consultants.
+Added: A total of 25,932 shares were issued to independent Directors, 4,111 shares were issued to employees, and 6,036 shares
+Added: were issued to advisors and consultants.
+Added: Effectiveness
+Added: of S-1 Registration Statement
+Added: July 28, 2025, our resale registration statement was declared effective by the SEC registering up to 8,125,779 shares of common stock
+Added: for resale by selling shareholders.
+Added: This includes 8,000,000 shares under the Streeterville Purchase Agreement, 114,421 shares
+Added: issuable upon exercise of outstanding warrants (6,680 of which have since expired), and 11,358 shares issued after the effectiveness of our registration statement on Form S-1 in connection with our direct listing.
of Operations
−Removed: of the Three Months Ended September 30, 2025, and September 30, 2024
−Removed: Three Months Ended
−Removed: September 30,
+Added: of the Three Months Ended June 30, 2025, and June 30, 2024
+Added: Three Months Ended June 30,
Consulting services
−Removed: the three months ended September 30, 2025, we recognized total revenues of $7,450.
−Removed: Of this, $5,275 was for monthly subscriptions, and
−Removed: $2,175 was for installation fees.
−Removed: Consulting services, and installation fees are typically project-based and non-recurring in nature.
+Added: the three months ended June 30, 2025, we recognized total revenues of $90,725.
+Added: Of this, $89,000 was for design and consulting services,
+Added: $1,500 for installation fees, and $225 for monthly subscriptions.
+Added: Consulting services, and installation fees are typically project-based
+Added: and non-recurring in nature.
Subscription services are recurring and paid either up-front or monthly for an annual term.
−Removed: We anticipate these revenue streams to continue
−Removed: in future quarters while we develop new revenue models for the autonomous delivery marketplace and AI data insight monetization.
−Removed: a development stage company, during the three months ended September 30, 2024, we had no revenues.
−Removed: Percentage change from the prior year
−Removed: period is therefore not meaningful (“NM”).
−Removed: Three Months Ended
−Removed: September 30,
+Added: We anticipate
+Added: these revenue streams to continue in future quarters while we develop new revenue models for the autonomous delivery marketplace and
+Added: AI data insight monetization.
+Added: a development stage company, during the three months ended June 30, 2024, we had no revenues.
+Added: Percentage change from the prior year period
+Added: is therefore not meaningful (“NM”).
+Added: Three Months Ended June 30,
2025 (Restated)
2 unchanged sentences
Sales and marketing
−Removed: third quarter results reflect growing investment in the team size, product development and marketing activities.
−Removed: and administrative expenses increased by $578,707 to $1,370,346 for the three months ended September 30, 2025, as compared to the three
−Removed: months ended September 30, 2024.
−Removed: Primary components of general and administrative expenses were:
−Removed: and benefits in total were $855,045, an increase of $338,795 from the prior year period, reflecting new hiring in product development,
−Removed: engineering and sales and marketing.
−Removed: salaries for the period were $540,323, an increase of $305,639 from the same period in the prior year.
−Removed: As of September 30, 2025,
−Removed: the Company had 33 full-time salaried employees, compared with 8 in the same period last year.
−Removed: compensation for the period was $289,431, an increase of $14,926 from the same period in the prior year.
−Removed: and professional service fees were $238,677, an increase of $90,099 from the same period in the prior year due to higher spend on
−Removed: investor relations ($40,483), patent expenses ($32,716), compliance ($20,495), and litigation ($18,635), offset by lower consulting
−Removed: expense was $72,421, an increase of $54,475 from the same period in the prior year, due to higher directors’ and officers’
−Removed: insurance premiums.
−Removed: technology expense was $46,289, an increase of $37,390 from the same period in the prior year, due to onboarding a new service provider.
−Removed: and administrative expense also includes an impairment charge in the current period of $10,541 related to a damaged asset in construction
−Removed: and Development expenses were $179,854 for the three months ended September 30, 2025, an increase of $171,914 as compared to the same
−Removed: period in the prior year.
−Removed: This is primarily due to higher independent contractor spend ($42,911) and a one-time vendor credit in the
−Removed: prior year period of $129,351.
−Removed: expenses were $107,530 for the three months ended September 30, 2025, an increase of $79,116 from the same period in the prior year.
−Removed: The increase is due to higher travel expenses ($58,821) and advertising expenses ($20,295) in the current quarter.
+Added: second quarter results reflect continued investment in product development and marketing activities.
+Added: This quarter’s general and
+Added: administrative expenses include one-time costs related to the direct listing and financing transaction.
+Added: General and administrative expenses increased by $2,670,748
+Added: for the three months ended June 30, 2025, as compared to the three months ended June 30, 2024.
+Added: Primary components of general and administrative
+Added: expenses were:
+Added: Salaries and benefits in total were $2,726,090, an increase of $2,122,872 from the prior year period.
+Added: This was driven by $1,866,531 one-time success bonuses paid upon completion of the public listing in May 2025, and higher stock-based compensation in the period.
+Added: Excluding the one-time bonus costs, base salaries for the period were $167,127, a reduction of $77,088 from the same period in the prior year due to vacancies.
+Added: Stock-based compensation for the period was $684,479, an increase of $325,478 from the same period in the prior year.
+Added: Legal and professional service fees were $511,439, an increase of $433,855 from the same period in the prior year due to higher spend on legal fees related to the direct listing ($249,875), investor relations ($65,815), consulting services ($47,440), transfer agent fees ($18,769) and patent expenses ($15,131).
+Added: Insurance expense was $54,495, an increase of $38,251 from the same period in the prior year, due to higher directors and officers insurance premiums.
+Added: and Development expenses were $293,468 for the three months ended June 30, 2025, a decrease of $159,070 as compared to the same period
+Added: in the prior year.
+Added: This is due to the timing of vendor engineering projects (lower by $345,845), offset by higher independent contractor
+Added: spend ($68,525) and one-time success bonuses for independent contractors ($118,250).
+Added: expenses were $49,602 for the three months ended June 30, 2025, a decrease of $176,687 from the same period in the prior year.
+Added: is due to one-time expenses in the prior year period for television advertising ($200,000), offset by higher travel and miscellaneous
+Added: expenses in the current quarter.
Income/Expenses:
−Removed: Three Months Ended
−Removed: September 30,
−Removed: 2025 (Restated)
+Added: Three Months Ended June 30,
Interest expense and bank charges
−Removed: Change in fair value of derivative liability
+Added: Change in fair value of derivative liabilities
Amortization of debt discount
−Removed: Loss on Conversion of convertible note payable
−Removed: Realized gain (loss) on investments
−Removed: Unrealized gain (loss) on investments
−Removed: $ (2,776,928 )
−Removed: $ (2,781,170 )
−Removed: Other income for the three months ended September
−Removed: 30, 2025, was $23,388.
−Removed: Income was recognized from payroll tax refunds earned under the federal R&D tax credit program of $18,780,
−Removed: and interest income of $4,608.
−Removed: Interest expense of $283,586 was comprised primarily
−Removed: of the immediate expensing of the debt issuance costs associated with the bifurcated derivative of $102,599, amortization of the debt
−Removed: issue costs of the convertible note of $6,297, and accrued interest on the convertible note of $165,832.
−Removed: Other miscellaneous interest
−Removed: and bank fees was $8,858 in the period.
−Removed: Change in fair value of derivative liabilities resulted
−Removed: in a non-cash gain of $896,266 for the three months ended September 30, 2025, with no comparable amount in 2024.
−Removed: The embedded conversion
−Removed: feature of the convertible note was bifurcated as a derivative liability at issuance under ASC 815.
−Removed: Each derivative is remeasured at fair
−Removed: value using a Monte Carlo simulation model at each reporting and conversion date, with changes recognized in earnings.
−Removed: The gain reflects
−Removed: the decline in the Company’s stock price from issuance, which reduced the expected value of the noteholder’s conversion optionality.
−Removed: Amortization of debt discount resulted in a non-cash
−Removed: charge of $88,295 for the three months ended September 30, 2025, with no comparable amount in 2024, representing effective interest method
−Removed: amortization of the combined discount on the host convertible note instruments, consisting of original issue discount, the fair value
−Removed: of each bifurcated derivative at issuance, and allocable debt issuance costs, over the estimated three-year expected term of the note.
−Removed: Loss on conversion of convertible notes payable of
−Removed: $3,295,072 for the three months ended September 30, 2025 resulted from the issuance of common stock for the conversion of convertible
−Removed: notes payable with no comparable amount in 2024.
−Removed: Under ASC 470-50, each conversion was treated as a debt conversion, and the loss represents
−Removed: the difference between the net carrying value converted and the fair value of common stock issued.
−Removed: Realized gains on investments were $46,491, and unrealized
−Removed: losses were $76,120 for the quarter ended September 30, 2025.
−Removed: During the quarter, the Company engaged in speculative trading of derivatives,
−Removed: primarily options, resulting in a net realized gain of $104,635.
−Removed: The Company’s short-term investments, primarily in marketable securities,
−Removed: contributed a realized net loss of $58,144 and unrealized net loss of $76,120 for the quarter.
−Removed: These activities are part of the Company’s
−Removed: strategy to generate short-term returns on excess cash.
−Removed: During the three months ended September 30, 2024,
−Removed: we recognized income from a corporate card rebate program ($5,434).
−Removed: Interest expense and bank fees for the prior-year period were $1,175.
−Removed: During the three months ended September 30, 2024,
−Removed: we had no realized or unrealized gains or losses on investments.
−Removed: Percentage change from the prior year period is therefore not meaningful
−Removed: of the Nine Months Ended September 30, 2025, and September 30, 2024
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Consulting services
−Removed: the nine months ended September 30, 2025, we recognized total revenues of $98,175.
+Added: income for the three months ended June 30, 2025 was $43,151.
+Added: Income was recognized from payroll tax refunds earned under the federal
+Added: R&D tax credit program of $42,857, and interest income of $294.
+Added: expense of $168,080 was comprised primarily of immediate expensing of the debt issuance costs associated with the bifurcated derivative
+Added: of $164,013, the amortization of the debt issue costs on the Streeterville convertible note of $1,856, and other miscellaneous interest
+Added: the three months ended June 30, 2024, we recognized income from the Indiana EDGE tax credit of $24,089 and no federal R&D tax refunds.
+Added: Interest expense for the prior-year period was $1,053.
+Added: in fair value of derivative liabilities resulted in a non-cash gain of $190,000 for the three months ended June 30, 2025, with no comparable
+Added: amount in 2024.
+Added: The embedded conversion feature of the convertible note was bifurcated as a derivative liability at issuance under ASC
+Added: Each derivative is remeasured at fair value using a Monte Carlo simulation model at each reporting and conversion date, with changes
+Added: recognized in earnings.
+Added: The gain reflects the decline in the Company’s stock price from issuance, which reduced the expected value
+Added: of the noteholder’s conversion optionality.
+Added: of debt discount resulted in a non-cash charge of $27,738 in the three months ended June 30, 2025, with no comparable amount in 2024,
+Added: representing effective interest method amortization of the combined discount on the host convertible note instruments, consisting of
+Added: original issue discount, the fair value of each bifurcated derivative at issuance, and allocable debt issuance costs, over the estimated
+Added: three-year expected term of the note.
+Added: of the Six Months Ended June 30, 2025, and June 30, 2024
+Added: the six months ended June 30, 2025, we recognized total revenues of $90,725.
Of this, $89,000 was for design and consulting services,
$1,500 for installation fees, and $725 for monthly subscriptions.
−Removed: a development stage company, during the nine months ended September 30, 2024, we had no revenues.
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: 2025 (Restated)
+Added: a development stage company, during the six months ended June 30, 2024, we had no revenues.
+Added: Six Months Ended June 30,
General and administrative
1 unchanged sentence
Sales and marketing
−Removed: nine months ended September 30, 2025 results reflect continued investment in product development and marketing activities.
−Removed: administrative expenses include one-time costs related to the direct listing and financing transaction.
−Removed: and administrative expenses increased by $4,343,503 for the nine months ended September 30, 2025, as compared to the nine months ended
−Removed: September 30, 2024.
+Added: first half results reflect continued investment in product development and marketing activities.
+Added: General and administrative expenses
+Added: include one-time costs related to the direct listing and financing transaction.
+Added: and administrative expenses increased by $3,764,796 for the six months ended June 30, 2025, as compared to the six months ended June
Primary components of general and administrative expenses were:
and benefits in total increased by $4,020,908 from the prior year period.
−Removed: This was impacted by $1,866,531 one-time success bonuses
+Added: This was driven by $1,866,531 one-time success bonuses
paid upon completion of the public listing in May 2025.
−Removed: the one-time bonus costs, base salaries for the period were $730,687, an increase of $208,822 from the same period in the prior year
−Removed: due to new hiring in product development, engineering and sales and marketing.
−Removed: As of September 30, 2025, the Company had 33 full-time
−Removed: salaried employees, compared with 8 in the same period last year.
+Added: the one-time bonus costs, base salaries for the period were $399,186, a reduction of $96,817 from the same period in the prior year
+Added: due to vacancies.
compensation for the period was $2,032,723, an increase of $1,427,108 from the same period in the prior year.
and professional service fees were $711,641, an increase of $459,140 from the same period in the prior year due to higher spend on
−Removed: legal fees related to the direct listing ($260,383), investor relations ($106,298), compensation consulting ($77,140), patent expenses
−Removed: ($54,745), and higher transfer agent fees ($19,869).
+Added: legal fees related to the direct listing ($249,875), investor relations ($65,815), compensation consulting ($47,440), transfer agent
+Added: ($26,589) and higher patent expenses ($27,540).
expense was $74,631, an increase of $39,360 from the same period in the prior year, due to higher directors and officers insurance
−Removed: and Development expenses were $564,585 for the nine months ended September 30, 2025, an increase of $15,706 as compared to the same period
+Added: and Development expenses were $384,731 for the six months ended June 30, 2025, a decrease of $156,208 as compared to the same period
in the prior year.
−Removed: This is primarily due to the timing of vendor engineering projects (lower by $258,861), offset by higher independent
−Removed: contractor spend ($159,342) and one-time success bonuses for independent contractors ($118,250).
−Removed: expenses were $164,793 for the nine months ended September 30, 2025, a decrease of $116,367 from the same period in the prior year.
−Removed: decrease is due to one-time expenses in the prior year period for television advertising ($200,000), offset by higher travel, meals and
−Removed: entertainment expenses ($63,017), and other marketing expenses ($20,616).
+Added: This is due to the timing of vendor engineering projects (lower by $387,864), offset by higher independent contractor
+Added: spend ($113,406) and one-time success bonuses for independent contractors ($118,250).
+Added: expenses were $57,263 for the six months ended June 30, 2025, a decrease of $195,483 from the same period in the prior year.
+Added: is due to one-time expenses in the prior year period for television advertising ($200,000), offset by higher travel and miscellaneous
+Added: expenses in the current quarter.
Income/Expenses:
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: 2025 (Restated)
+Added: Six Months Ended June 30,
Interest expense and bank charges
−Removed: Change in fair value of derivative liability
+Added: Change in fair value of derivative liabilities
Amortization of debt discount
−Removed: Loss on conversion of convertible notes payable
−Removed: Realized gain (loss) on investments
−Removed: Unrealized gain (loss) on investments
−Removed: $ (2,723,857 )
−Removed: $ (2,750,171 )
−Removed: Income of $83,454 for the nine months ended September 30, 2025 was recognized from payroll tax refunds earned under the federal R&D
+Added: income for the six months ended June 30, 2025 was $60,066.
+Added: Income was recognized from payroll tax refunds earned under the federal R&D
tax credit program of $42,857, state tax refund from the EDGE credit of $16,915, and interest income of $294.
−Removed: expense of $452,843 for the nine months ended September 30, 2025 was comprised primarily of the immediate expensing of the debt issuance
−Removed: costs associated with the bifurcated derivative of $266,612, amortization of the debt issue costs of the convertible note of $8,153,
−Removed: and accrued interest on the convertible note of $165,832.
−Removed: Other miscellaneous interest and bank fees was $12,246 in the period.
−Removed: in fair value of derivative liabilities resulted in a non-cash gain of $1,086,266 for the nine months ended September 30, 2025, with
−Removed: no comparable amount in 2024.
−Removed: The embedded conversion feature of the convertible note was bifurcated as a derivative liability at issuance
−Removed: under ASC 815.
−Removed: Each derivative is remeasured at fair value using a Monte Carlo simulation model at each reporting and conversion date,
−Removed: with changes recognized in earnings.
−Removed: The gain reflects the decline in the Company’s stock price from issuance, which reduced the
−Removed: expected value of the noteholder’s conversion optionality.
−Removed: of debt discount resulted in a non-cash charge of $116,033 for the nine months ended September 30, 2025, with no comparable amount
−Removed: in 2024, representing effective interest method amortization of the combined discount on the host convertible note instruments,
−Removed: consisting of original issue discount, the fair value of each bifurcated derivative at issuance, and allocable debt issuance costs,
−Removed: over the estimated three-year expected term of the note.
−Removed: on conversion of convertible notes payable of $3,295,072 for the nine months ended September 30, 2025 resulted from the issuance of common
−Removed: stock for the conversion of convertible notes payable with no comparable amount in 2024.
−Removed: Under ASC 470-50, each conversion was treated
−Removed: as a debt conversion, and the loss represents the difference between the net carrying value converted and the fair value of common stock
−Removed: gains on investments were $46,491, and unrealized losses were $76,120 for the nine months ended September 30, 2025.
−Removed: During the quarter,
−Removed: the Company engaged in speculative trading of derivatives, primarily options, resulting in a net realized gain of $104,635.
−Removed: The Company’s
−Removed: short-term investments, primarily in marketable securities, contributed a realized net loss of $58,144 and unrealized net loss of $76,120
−Removed: for the nine months ended September 30, 2025.
−Removed: These activities are part of the Company’s strategy to generate short-term returns
−Removed: on excess cash.
−Removed: the nine months ended September 30, 2024, we recognized income from the Indiana EDGE tax credit of $24,089 and no federal R&D tax
−Removed: We also recognized income from a corporate card rebate program ($5,434).
−Removed: Interest expense and bank fees for the prior-year period
+Added: expense of $169,257 was comprised primarily of immediate expensing of the debt issuance costs associated with the bifurcated derivative
+Added: of $164,013, the amortization of the debt issue costs on the Streeterville convertible note of $1,856, and other miscellaneous interest
+Added: in fair value of derivative liabilities resulted in a non-cash gain of $190,000 for the six months ended June 30, 2025, with no comparable
+Added: amount in 2024.
+Added: The embedded conversion feature of the convertible note was bifurcated as a derivative liability at issuance under ASC
+Added: Each derivative is remeasured at fair value using a Monte Carlo simulation model at each reporting and conversion date, with changes
+Added: recognized in earnings.
+Added: The gain reflects the decline in the Company’s stock price from issuance, which reduced the expected value
+Added: of the noteholder’s conversion optionality.
+Added: of debt discount resulted in a non-cash charge of $27,738 for the six months ended June 30, 2025, with no comparable amount in 2024,
+Added: representing effective interest method amortization of the combined discount on the host convertible note instruments, consisting of
+Added: original issue discount, the fair value of each bifurcated derivative at issuance, and allocable debt issuance costs, over the estimated
+Added: three-year expected term of the note.
+Added: the six months ended June 30, 2024, we recognized income from the Indiana EDGE tax credit of $24,089 and no federal R&D tax refunds.
+Added: Interest expense for the prior-year period was $2,017.
and Capital Resources
−Removed: primary sources of liquidity are cash on hand, short-term liquid investments, and the Streeterville Purchase Agreement.
−Removed: As of September
−Removed: 30, 2025, our cash was $816,715, and short-term investments were $1,918,995.
−Removed: There is currently $32 million available under the Streeterville
−Removed: Purchase Agreement.
−Removed: balance of cash on-hand and short-term investments represents approximately three and one-half months of runway based on our current
−Removed: average operating losses.
−Removed: Including the remaining proceeds from the Purchase Agreement, our currently available funds are sufficient
−Removed: to fund operations with an increasing burn rate for more than twelve months.
+Added: primary sources of liquidity are cash on hand, and the Streeterville Purchase Agreement.
+Added: As of June 30, 2025, our cash was $607,496.
+Added: This represents an increase of $478,178 from $129,318 on hand at the end of the prior fiscal year.
+Added: Proceeds from the sales of common
+Added: stock and the convertible note were used to fund general operating expenses, including salaries, professional services and research and
+Added: development expenses.
+Added: Cash flow was also impacted by significant one-off expenditures related to the public listing, as described in
+Added: the discussion of operating expenses.
Flow and Liquidity
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Six Months Ended June 30,
Net cash provided by (used in):
7 unchanged sentences
Activities (Restated)
−Removed: cash used in operating activities was $5,048,431 for the nine months ended September 30, 2025, compared to $1,959,447 for the same period
−Removed: The increase in cash outflows of $3,088,984 was primarily due to our increased net loss.
−Removed: For the nine months ended September 30,
−Removed: 2025, our net loss of $10,094,444 was offset by non-cash items of stock-based compensation expense of $2,322,155, depreciation and amortization
−Removed: expense of $31,048, change in fair value of derivative liabilities of ($1,086,266), loss on conversion of convertible note payable of
−Removed: $3,295,072, amortization of a discount on the convertible debt of $116,033, amortization of the $274,766 debt issuance costs, and unrealized
−Removed: depreciation on investments of $76,120.
−Removed: working capital movements in the period resulted in a net cash inflow of $63,576, primarily due to an increase in accrued liabilities
−Removed: ($125,842), accounts payable ($43,148), credit card payable ($4,938), and other current assets ($3,458).
−Removed: These inflows were offset by
−Removed: an increase in prepaid expenses of $108,910, accounts receivable of $4,900.
−Removed: the nine months ended September 30, 2024, operating cash flow used of $1,959,447 was comprised of our net loss of $3,199,606, offset
−Removed: by non-cash items of stock-based compensation expense of $880,120 and depreciation and amortization of $21,792.
−Removed: Working capital movements
−Removed: in the prior-year period resulted in net cash inflows of $338,247 due to an increase in accounts payable of $408,485, accrued liabilities
−Removed: of $21,889 offset by outflows due to prepaid expenses ($63,407) and the credit card payable ($28,720).
−Removed: cash used for investing activities was $2,036,474 for the nine months ended September 30, 2025.
−Removed: This was due to an increase in fixed
−Removed: assets for new Arrive Points placed into service or waiting final installation ($87,850).
−Removed: We also incurred a net cash outflow from sales
−Removed: and purchases of short-term investments of $1,948,624.
−Removed: No fixed assets or other investing activities were recorded during the nine months
−Removed: ended September 30, 2024.
+Added: cash used in operating activities was $3,799,494 for the six months ended June 30, 2025, compared to $1,353,985 for the same period in
+Added: The increase in cash outflows of $2,445,509 was primarily due to our net loss of $5,667,236 and the change in fair value of derivative
+Added: liabilities of $190,000, offset by non-cash items of stock-based compensation expense of $2,032,723, depreciation and amortization expense
+Added: of $17,118, the amortization of a discount on the convertible debt of $27,738, and amortization of debt issuance costs of $165,869.
+Added: working capital movements in the period resulted in a net cash outflow of $185,706, primarily due to an increase in prepaid expenses
+Added: of $141,431, accounts receivable of $89,075, and a reduction of accrued liabilities of $27,245.
+Added: This outflow was partially offset by
+Added: increases in accounts payable of $61,131 and the credit card payable of $9,943.
+Added: the six months ended June 30, 2024, operating cash flow was comprised of our net loss of $2,375,855, offset by non-cash items of stock-based
+Added: compensation expense of $605,615 and depreciation and amortization of $14,469.
+Added: Working capital movements in the prior-year period resulted
+Added: in net cash inflows of $401,786 due to an increase in accounts payable of $344,817, accrued liabilities of $85,136 offset by outflows
+Added: due to prepaid expenses ($3,381) and the credit card payable ($24,786).
+Added: cash used for investing activities was $47,827 for the six months ended June 30, 2025.
+Added: This was due to an increase in fixed assets for
+Added: new Arrive Points placed into service or waiting final installation.
+Added: No production Arrive Point units or other fixed assets were recorded
+Added: during the six months ended June 30, 2024.
Activities (Restated)
−Removed: Net cash provided by financing activities
−Removed: was $7,772,302 for the nine months ended September 30, 2025.
−Removed: We received $8,000,000 in proceeds from issuance of convertible debt under
−Removed: the Purchase Agreement.
−Removed: We received net proceeds of $448,056 from other sales of common stock and $573,896 from exercise of outstanding
−Removed: warrants, prior to the direct listing.
−Removed: These cash inflows were offset by payments made on an outstanding note payable of $6,337, debt
−Removed: issuance costs of $480,000 and payments for deferred offering costs of $688,570.
−Removed: We made purchases of our common stock under the share
−Removed: repurchase program of $74,743 in the period.
−Removed: the nine months ended September 30, 2024, net cash provided by financing activities was $1,925,768, which included $2,031,682 from sales
−Removed: of common stock, offset by payments made on the notes payable of $5,914 and the payment of deferred offering costs of $100,000.
+Added: cash provided by financing activities was $4,325,499 for the six months ended June 30, 2025.
+Added: On May 15, 2025, we closed the initial pre-paid
+Added: purchase under the Streeterville Purchase Agreement, resulting in proceeds from issuance of convertible debt of $4,000,000.
+Added: net proceeds of $444,360 from other sales of common stock and $573,896 from exercise of outstanding warrants, prior to the direct listing.
+Added: These cash inflows were offset by payments made on an outstanding note payable of $4,187 and payments for deferred offering costs of
+Added: the six months ended June 30, 2024, net cash provided by financing activities was $1,197,328, which included $1,201,233 from sales of
+Added: common stock, offset by payments made on the note payable of $3,905.
Quantitative and Qualitative Disclosures About Market Risk
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.