Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: Forward-Looking
−Removed: following discussion and analysis should be read in conjunction with our condensed financial statements and related notes included elsewhere
−Removed: in this report.
−Removed: This discussion contains forward-looking statements that involve risks and uncertainties.
−Removed: Our actual results could differ
−Removed: materially from those discussed in these forward-looking statements due to various factors, including those described in the section
−Removed: titled “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q.
−Removed: Entertainment Agreement – TURN UP THE SUN Option Extension and Barron’s Cove Acquisition
−Removed: August 1, 2025, the Company entered into an agreement with SSS Entertainment, LLC (“SSS”) to (i.) extend to December 31, 2025
−Removed: its option to acquire a 24% ownership interest in the feature film TURN UP THE SUN!
−Removed: (aka POSE ) for $725,000 and (ii.) acquire
−Removed: all rights, title, and interest in the feature film Barron’s Cove and related secured assets, including liens, loans, UCC-1
−Removed: filings, and security interests.
−Removed: consideration, the Company issued 500,000 shares of its common stock to SSS’s principal, allocated equally between the option extension
−Removed: and the asset acquisition.
−Removed: The Company will pay to SSS the first 85% of revenues from exploitation of BARRON’S COVE until
−Removed: SSS has recouped $2 million, after which all such revenues will be retained by the Company.
−Removed: SSS may elect to convert future revenue entitlements
−Removed: into shares of the Company’s common stock at a conversion rate of 2.5 times the retained revenue, subject to a $1.00 per share
−Removed: The Company will also assume up to $50,000 in costs to enforce and perfect the secured rights.
−Removed: On August 30, 2025, Jonathan Sanger resigned as President.
−Removed: As disclosed in our Current Report on Form 8-K/A filed September
−Removed: 19, 2025, Mr.
−Removed: Sanger’s resignation followed a dispute regarding certain compensation matters under his consulting agreement and
−Removed: did not involve any disagreement with the Company on any other matter relating to operations, policies, or practices.
−Removed: Our Board has initiated
−Removed: a process to evaluate and implement any necessary adjustments to management responsibilities.
−Removed: September 16, 2025, Donald J.
−Removed: Harris resigned from our Board of Directors, effective immediately.
−Removed: As disclosed in our Current Report
−Removed: on Form 8-K filed September 19, 2025, Mr.
−Removed: Harris’s resignation was not the result of any disagreement with the Company on any matter
−Removed: relating to operations, policies, or practices.
−Removed: The Board is evaluating its composition following his resignation.
−Removed: markets update.
−Removed: On September 12, 2025, we entered into an Equity Line of Credit (“ELOC”) with RH2 Equity Partners, L.P.,
−Removed: and a related Registration Rights Agreement.
−Removed: Under the ELOC, we may, at our election and subject to specified conditions, sell newly
−Removed: issued shares of our common stock to the investor over a 24-month period in an amount up to the lesser of $100 million or the “Maximum
−Removed: Common Stock Issuance” (as defined in the ELOC).
−Removed: Proceeds, if any, may be used for general corporate purposes.
−Removed: See “Liquidity
−Removed: and Capital Resources” for additional detail.
−Removed: of September 30, 2025.
−Removed: APHP has participated in a number of feature films at or near delivery:
−Removed: BARRON’S COVE, TURN UP THE SUN!
−Removed: (aka POSE ), PROTECTOR, THIEVES HIGHWAY , and MOTION (aka GET DA BAG ).
−Removed: Participation varies by title (first-priority
−Removed: recoupment/loan position, “in Association with” and Producer credits, options, and development/co-production roles).
−Removed: not recognized revenue from these projects as of September 30, 2025, unless otherwise disclosed.
−Removed: See Note 5 “Produced & Licensed
−Removed: Content” and Note 4 “Film Production Loans and Receivables” for rights, status, and accounting by title.
−Removed: of September 30, 2025, we had not sold any shares under the ELOC and had not received proceeds.
−Removed: We may elect to draw in future periods
−Removed: subject to the conditions in the agreements.
−Removed: Organizational
−Removed: History of the Company and Overview
−Removed: Picture House Corporation was incorporated in Nevada on September 21, 2005 under the name Servinational, Inc.
−Removed: The Company subsequently
−Removed: changed its name to Shikisai International, Inc.
−Removed: in November 2005 and then to Life Design Station, Intl., Inc.
−Removed: in August 2007.
−Removed: changed its state of domicile from Nevada to Wyoming on October 13, 2020.
−Removed: On December 4, 2020, the Company changed its name to American
−Removed: Picture House Corporation.
−Removed: Board of Directors approved a 50:1 reverse stock split that became effective in the marketplace on October 11, 2021.
−Removed: the reverse stock split, on September 13, 2021, the Company also adopted an amendment, which was independent of the above-mentioned reverse
−Removed: stock split, to the Company’s Articles of Incorporation to reduce the number of authorized shares from 4,700,000,000 shares of
−Removed: Common Stock at $0.0001 par value to 1,000,000,000 shares of Common Stock at $0.0001 par value.
−Removed: October 16, 2024 the shareholders approved our Second Amended and Restated Articles of Incorporation, which amends Article VI, paragraph
−Removed: (1.) of our current Amended and Restated Articles of Incorporation to grant authorization to our Board of Directors to determine, without
−Removed: shareholder approval, the designations, preferences, limitations, restrictions, and relative rights of any additional classes of Preferred
−Removed: Stock, and variations in the relative rights and preferences as between different series.
−Removed: The Company filed the Second Amended and Restated
−Removed: Articles of Incorporation with the State of Wyoming in April 2025.
−Removed: of October 27, 2025, the Company has 1,001,000,000 shares authorized, including 1,000,000,000 common shares and 1,000,000 Preferred shares.
−Removed: Shares - As of October 27, 2025, APHP has 1,000,000,000 common shares authorized of which 112,899,325 shares issued and outstanding.
−Removed: As of October 27, 2025, the total number of shareholders of record was 332.
−Removed: All common shares are entitled to participate in any distributions
−Removed: or dividends that may be declared by the Board of Directors, subject to any preferential dividend rights of outstanding shares of Preferred
−Removed: Shares - As of October 27, 2025, the Company had 1,000,000 Preferred shares authorized, of which 100,000 Preferred shares have been designated
−Removed: as Series A Convertible Preferred Stock (“Series A Preferred shares” herein).
−Removed: At present, 3,839 Series A Preferred shares
−Removed: are issued and outstanding.
−Removed: The Series A Preferred shares do not have any rights to dividends;
−Removed: voting - each share of Series A Preferred
−Removed: shares carries a superior voting right to the Company’s common shares, each Series A Preferred share shall be counted as 1,000,000
−Removed: votes in any Company vote.
−Removed: Each Series A Preferred share is convertible at a ratio of 1 to 100,000 so that each one share of Series A
−Removed: Preferred shares may be exchanged for 100,000 common shares.
−Removed: Series A Preferred shares hold a first position lien against all of the
−Removed: Company’s assets including but not limited to the Company’s IP (“Intellectual Property”).
−Removed: The Preferred shares
−Removed: do not have any specific redemption rights or sinking fund provisions.
−Removed: Control – October 27, 2025, Mr.
−Removed: Bannor Michael MacGregor, the Company’s Chief Executive Officer and Chairperson, beneficially
−Removed: owned 24,413,041 shares of the Company’s common stock (including options exercisable within 60 days), representing approximately
−Removed: 21.62% of the outstanding common shares.
−Removed: In addition, Mr.
−Removed: MacGregor directly and indirectly beneficially owns and controls all 3,839
−Removed: issued and outstanding shares of the Company’s Series A Preferred Stock, representing 100% of that class.
−Removed: Each Series A Preferred
−Removed: Share has voting rights equal to 1,000,000 votes per share, for an aggregate of 3,839,000,000 votes.
−Removed: When combined with the voting rights
−Removed: associated with his common stock ownership, Mr.
−Removed: MacGregor controls voting rights equivalent to 3,863,163,041 shares of common stock,
−Removed: or approximately 97.75% of the Company’s total voting power.
−Removed: Picture House Corporation (“APHP”), also known as American Picture House Pictures, is an entertainment company focused on
−Removed: the development, packaging, financing and production of feature films and limited series.
−Removed: During 2025, APHP pivoted away from third-party
−Removed: consulting to concentrate on internally developed projects and selective strategic partnerships.
−Removed: Our objective over time is to build
−Removed: a disciplined slate and the organizational capabilities of a scaled independent (“mini-major”);
−Removed: however, there can be no
−Removed: assurance that we will achieve this objective.
−Removed: strategy emphasizes mid-budget projects where a substantial portion of production costs may be supported by project-level structures
−Removed: (e.g., pre-sales, distribution advances, production incentives/tax credits, and, where available, completion guarantees).
−Removed: We aim to mitigate
−Removed: equity exposure by assembling packages that combine bankable creative elements (script/IP, producers, directors, cast) with cost-efficient
−Removed: production plans (including incentive-eligible jurisdictions).
−Removed: We may co-produce and/or co-finance with third parties when appropriate.
−Removed: part of this approach, we acquire or option IP at a stage where prior owners/creators have already invested meaningful development effort,
−Removed: enabling APHP to advance the material with targeted spend (e.g., WGA rewrites/polish, packaging, schedules and budgets) while maintaining
−Removed: financial discipline.
−Removed: Where appropriate, original developers may retain a contingent participation in future project revenues.
−Removed: intend to leverage industry-standard financing tools and to engage reputable third-party advisors (agencies, legal, sales agents, banks)
−Removed: on a project-by-project basis.
−Removed: focus across the filmmaking lifecycle.
−Removed: APHP participates principally in:
−Removed: rights acquisition/optioning, story development, and attaching key creative elements;
−Removed: structuring pre-sales and other project-level funding sources;
−Removed: detailed budgets, schedules, incentive analysis, and risk mitigation (including completion bond evaluation where applicable).
−Removed: of the date of this report, APHP continues to develop and evaluate projects in various stages of the pipeline.
−Removed: Initiatives described
−Removed: above are subject to market conditions, third-party approvals, availability of financing, and execution risks, and there can be no assurance
−Removed: that any specific project will be packaged, financed, produced, or commercially successful.
−Removed: Organizational
−Removed: present, the Company has no employees.
−Removed: We do, however, utilize the services of consultants.
−Removed: The Company is managed by its officers.
−Removed: Michael MacGregor is the CEO/President, Michael Blanchard is the Secretary, and Daniel Hirsch is the Treasurer, all report to a Board
−Removed: of Directors.
−Removed: At present, only Bannor Michael MacGregor is under a Consulting Agreement.
−Removed: Company maintains three virtual offices in New York, NY, Raleigh, NC, and Los Angeles, CA.
−Removed: Accounting Policies and Estimates
−Removed: management’s discussion and analysis of our financial condition and results of operations are based on our financial statements,
−Removed: which have been prepared in accordance with U.S.
−Removed: generally accepted accounting principles, or “GAAP.” The preparation of
−Removed: these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities,
−Removed: disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses
−Removed: during the reported period.
−Removed: In accordance with GAAP, we base our estimates on historical experience and on various other assumptions
−Removed: that we believe are reasonable under the circumstances.
−Removed: Actual results may differ from these estimates under different assumptions or
−Removed: significant accounting policies are fully described in Note 2 to our financial statements appearing elsewhere in this Quarterly Report,
−Removed: and we believe those accounting policies are critical to the process of making significant judgments and estimates in the preparation
−Removed: of our financial statements.
−Removed: Cybersecurity
−Removed: risk management program remains unchanged;
−Removed: Cybersecurity” in our Annual Report on Form 10-K for a full discussion
−Removed: of our risk management and governance framework.
−Removed: date, the COVID-19 pandemic has not had a material impact on the Company, particularly due to our current lack of operations.
−Removed: may, however, have an impact on our ability to evaluate and acquire an operating entity through a reverse merger or otherwise.
−Removed: Sheet Arrangements
−Removed: of Operations — Three Months Ended September 30, 2025 vs.
−Removed: Three months ended September 30,
−Removed: Cost of revenues
−Removed: Operating Expenses:
−Removed: General and administrative
−Removed: Research and development
−Removed: Sales and marketing
−Removed: Total Operating Expenses
−Removed: Net Operating Loss
−Removed: Other Income (Expenses):
−Removed: Interest income
−Removed: Interest expense
−Removed: Net Other Income (Expenses)
−Removed: Loss before income taxes
−Removed: and Cost of Revenues
−Removed: Company had no revenue during the three months ended September 30, 2025 and September 30, 2024.
−Removed: and Administrative Expenses
−Removed: and administrative expenses for the three months ended September 30, 2025 were approximately $67,000 compared to approximately $316,000
−Removed: for the three months ended September 30, 2024, a decrease of approximately $248,000 as management sought to significantly reduce operational
−Removed: spend to conserve cash resources.
−Removed: and Marketing Expenses
−Removed: and marketing expenses for the three months ended September 30, 2025 were approximately $7,000 compared to approximately $0 for the three
−Removed: months ended September 30, 2024, an increase of approximately $7,000.
−Removed: Income (Expense)
−Removed: Interest income for the three months ended September 30, 2025 and 2024 was minimal and consisted of interest earned on invested
−Removed: cash balances.
−Removed: Interest expense for the three months ended September 30, 2025 and 2024 was $30,787 and $12,276, respectively, and was primarily
−Removed: related to our Economic Injury Disaster Loan (“EIDL ”), commercial line of credit, related party working capital loans,
−Removed: and a loan a new promissory note entered into during the quarter.
−Removed: and Capital Resources
−Removed: had an accumulated deficit of approximately $8.7 million, incurred a net loss of approximately $106,000, and had cash outflows from operations
−Removed: of approximately $81,000 as of and for the three months ended September 30, 2025.
−Removed: Further, we expect to continue to incur significant
−Removed: costs in the pursuit of our business plans.
−Removed: We cannot assure you that our plans to raise capital or to complete our film development
−Removed: and production activities will be successful.
−Removed: These factors, among others, raise substantial doubt about our ability to continue as a
−Removed: going concern.
−Removed: our inception, we have incurred significant operating losses.
−Removed: We expect to incur significant expenses and operating losses for the foreseeable
−Removed: future as we develop and produce feature films.
−Removed: To date, we have funded our operations with proceeds from sales of Common Stock and borrowings
−Removed: from related parties under promissory notes.
−Removed: As of September 30, 2025, our cash and cash equivalents were approximately $102,00 and we
−Removed: were not able to meet our current obligations as they became due and payable.
−Removed: project distributions.
−Removed: Certain titles, including BARRON’S COVE, may generate future cash inflows to APHP under applicable
−Removed: distribution waterfalls.
−Removed: The timing and amount of any such inflows are uncertain and have not been assumed in our near-term liquidity
−Removed: See Note 5 “Produced & Licensed Content” and Note 4 “Film Production Loans and Receivables”.
−Removed: the three months ended September 30, 2025 and 2024, operating activities consumed approximately $81,000 and $34,000 of cash, respectively.
−Removed: the three months ended September 30, 2025 and 2024, investing activities were $0.
−Removed: the three months ended September 30, 2025, net cash provided by financing activities was $182,000 which was comprised of $115,000 of
−Removed: new debt financing and $312,000 of net new related party borrowings.
−Removed: the three months ended September 30, 2024, net cash provided by financing activities was approximately $25,000 which and was comprised
−Removed: primarily of related party borrowings.
−Removed: of Operations — Nine Months Ended September 30, 2025 vs.
−Removed: Nine months ended September 30,
+Added: following discussion and analysis of our results of operations and financial condition should be read in conjunction with our condensed
+Added: consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
+Added: This discussion contains
+Added: forward-looking statements that involve risks and uncertainties.
+Added: Actual results may differ materially from those discussed in these forward-looking
+Added: statements for a variety of reasons, including those set forth in our Annual Report on Form 10-K and in other filings with the SEC.
+Added: Picture House Corporation is an entertainment company focused on the development, packaging, financing and production of feature films
+Added: and limited series.
+Added: During 2025, we pivoted away from third-party consulting to concentrate on internally developed projects and selective
+Added: strategic partnerships.
+Added: We generally pursue two complementary approaches to participating in projects:
+Added: (i) structured film finance and
+Added: senior or priority recoupment positions, including senior secured production lending and first-priority receipt structures designed to
+Added: prioritize return of capital;
+Added: and (ii) building an owned or controlled content library over time by acquiring or optioning intellectual
+Added: properties and, where appropriate, obtaining negative ownership or other control rights in projects.
+Added: Developments During the First Quarter of 2026
+Added: 20, 2026, we completed a convertible note financing with Labrys Fund II, L.P.
+Added: for a $150,000 purchase price, including $114,000 of
+Added: cash proceeds to the Company after specified deductions and offsets, together with a 10% promissory note in the original principal
+Added: amount of $172,500, 200,000 commitment shares, and an initial 12,000,000-share conversion reserve.
+Added: Effective January 27, 2026,
+Added: we entered into a Multi-Film Investment and Compensation Agreement with SSS Entertainment, LLC that revised our arrangement with
+Added: respect to POSE , contemplated funding for MOTION , and contemplated an additional investment in an untitled SSS-produced
+Added: picture, each subject to the terms of the agreement and applicable approvals.
+Added: On March 12, 2026, our
+Added: Board approved entry into the Multi-Film Agreement and ratified Amendment No.
+Added: 1 to the APHP/SSS Agreement relating to POSE
+Added: and BARRON’S COVE , effective December 29, 2025.
+Added: In connection with that Board approval, the Company became obligated,
+Added: subject to the agreement terms and applicable approvals, to issue $350,000 in value of common stock to Bannor Michael MacGregor and
+Added: The Noah Morgan Private Family Trust, split equally.
+Added: PROTECTOR was released
+Added: theaters on March 6, 2026.
+Added: MOTION remained
+Added: in post-production during the quarter.
+Added: following table summarizes our results of operations for the three months ended March 31, 2026 and 2025:
+Added: Three Months Ended March 31,
Cost of revenues
10 unchanged sentences
Loss before income taxes
−Removed: $ (1,355,022 )
−Removed: $ (2,227,072 )
−Removed: and Cost of Revenues
−Removed: Company had no revenue during the three months ended September 30, 2025 and September 30, 2024.
−Removed: Company had no revenue during the nine months ended September 30, 2025.
−Removed: During the nine months ended September 30, 2024, the Company
−Removed: had revenues totaling $23,000 all of which were from the BUFFALOED CAMA.
+Added: During the three months ended March 31, 2026, revenues were $1,220, compared with $0 for the three months ended March 31, 2025.
+Added: was primarily attributable to income from the BARRON’S COVE CAMA.
and Administrative Expenses.
−Removed: and administrative expenses for the nine months ended September 30, 2025 were approximately $1,294,000 compared to approximately $2,198,000
−Removed: for the nine months ended September 30, 2024, a decrease of approximately $904,000.
−Removed: The 2025 period included $379,000 of stock-based
−Removed: compensation expense compared to $1,258,000 in the 2024 period.
−Removed: The 2025 period also included the write-off of $196,200 of loans receivable
−Removed: that management determined were uncollectible, and the expiration of rights to a screenplay carried on the books at $150,834.
+Added: General and administrative expenses for the three months ended March 31, 2026 were $112,656, compared
+Added: with $475,457 for the three months ended March 31, 2025.
+Added: The period-over-period reduction in expense was primarily attributable to
+Added: the 2025 period including $232,995 of stock option expense compared to $0 in the 2026 period and lower professional and consulting
+Added: Additionally, legal and consulting fees decreased by $183,242 for the 2026 quarter compared to the 2025 quarter as
+Added: the Company sought to reduce operating expenses.
and Marketing Expenses.
−Removed: and marketing expenses for the nine months ended September 30, 2025 were approximately $9,000 compared to approximately $25,000 for the
−Removed: nine months ended September 30, 2024, a decrease of approximately $16,000.
−Removed: Income (Expense)
−Removed: Interest income for the nine months ended September 30, 2025 and 2024 was minimal and consisted of interest earned on invested
−Removed: cash balances.
−Removed: Interest expense for the nine months ended September 30, 2025 and 2024 was $21,816 and $16,005, respectively, and was primarily
−Removed: related to our Economic Injury Disaster Loan (“EIDL ”), commercial line of credit and related party working capital
−Removed: and Capital Resources
−Removed: concern, liquidity and plan.
−Removed: As of and for the nine months ended September 30, 2025, we had an accumulated deficit of approximately $8.6
−Removed: million, incurred a net loss of approximately $1.4 million, and used approximately $325,000 of net cash in operating activities.
−Removed: inception, we have incurred significant operating losses and expect to continue to incur substantial expenses and operating losses as
−Removed: we develop and produce feature films.
−Removed: To date, we have funded operations primarily through sales of common stock and related-party borrowings
−Removed: under promissory notes.
−Removed: As of September 30, 2025, our cash and cash equivalents were approximately $102,000, we had current liabilities
−Removed: of approximately $1.7 million, and we have experienced a
−Removed: build in payables as certain expenditures have been deferred pending project financing and capital raises.
−Removed: We expect near-term cash requirements
−Removed: over the next 12 months to increase significantly, primarily for production development, G&A, and working capital.
−Removed: To address these
−Removed: requirements, we intend to utilize a combination of (i.) our Equity Line of Credit (“ELOC”) with RH2 Equity Partners, L.P.,
−Removed: which permits, at our election and subject to conditions, sales of common stock over a 24-month period up to the lesser of $100.0 million
−Removed: or the “Maximum Common Stock Issuance”;
−Removed: (ii.) potential bridge financing and/or commercial credit lines;
−Removed: and (iii.) equity
−Removed: issuances or project-level financing.
−Removed: Availability under the ELOC is not assured and is subject to specified conditions and limitations;
−Removed: any issuances would be dilutive and could place downward pressure on our stock price.
−Removed: As of September 30, 2025, we had not sold
−Removed: any shares under the ELOC.
−Removed: We cannot assure you that our plans to raise capital or to complete our film development and production activities
−Removed: will be successful.
−Removed: These factors raise substantial doubt about our ability to continue as a going concern.
−Removed: Management believes that,
−Removed: if executed as planned, the actions described above would provide sufficient liquidity to fund operations;
−Removed: however, if we are unable
−Removed: to access the ELOC or other financing on acceptable terms, we may be unable to continue as a going concern.
−Removed: (See Note 7 “Notes
−Removed: Payable and Lines of Credit” for additional information regarding the ELOC).
−Removed: the nine months ended September 30, 2025, operating activities consumed approximately $326,000 of cash.
−Removed: the nine months ended September 30, 2024, operating activities used approximately $783,000 of cash, including providing a $396,000 of
−Removed: financing to film production companies.
−Removed: the nine months ended September 30, 2025 and 2024, investing activities included approximately $0 and $22,000 of costs related to development
−Removed: of the Company’s website.
−Removed: the nine months ended September 30, 2025, net cash provided by financing activities was $428,000 which was comprised of $312,000 of related
−Removed: party borrowings and $115,000 of new debt financing.
−Removed: the nine months ended September 30, 2024, net cash provided by financing activities was approximately $601,000 including $169,000 of
−Removed: proceeds from the sale of Common Stock and $454,000 of net working capital financing under a master loan agreement from a related party
−Removed: and a commercial line of credit.
−Removed: for the nine months ended September 30, 2025 include a $196,200 non-cash impairment charge recorded in the second quarter of 2025 to
−Removed: write off the PNP Movie, LLC loan following extended default and uncertainty regarding the film’s completion.
−Removed: (See Note 4 “Film
−Removed: Production Loans and Receivables”
−Removed: Material Developments and Trends
−Removed: continue to face significant liquidity challenges and have concluded that substantial doubt exists about our ability to continue as a
−Removed: going concern through the next 12 months.
−Removed: We plan to address this by seeking additional funding sources like a short-term bridge loan,
−Removed: a medium-term credit-line, and a significant longer-term financial raise and the Company has reduced operating costs, but there is no
−Removed: assurance we will succeed.
−Removed: We are aware of potential claims by two former consultants;
−Removed: see Note 10 and Item 1 — Legal Proceedings.
−Removed: At this time we cannot estimate a possible loss or range of loss.
+Added: Sales and marketing expenses for the three months ended March 31, 2026 were $1,582, compared with $461 for the
+Added: three months ended March 31, 2025.
+Added: Interest expense for the three months ended March 31, 2026 was $58,221, compared with $12,919 for the prior-year period, with
+Added: the change primarily attributable to credit card debt and the Labrys financings.
and Capital Resources
−Removed: Line of Credit.
−Removed: On September 12, 2025, we entered into an Equity Line of Credit Agreement with RH2 Equity Partners, L.P.
−Removed: us the right, but not the obligation, to direct the investor to purchase newly issued shares of our common stock over a 24-month term
−Removed: in an aggregate amount up to the lesser of $100.0 million or the Maximum Common Stock Issuance, subject to customary conditions and a
−Removed: related Registration Rights Agreement.
−Removed: The shares issuable under the facility, if and when issued, are to be offered and sold in reliance
−Removed: on Section 4(a)(2) and/or Rule 506 of Regulation D.
−Removed: As of September 30, 2025, we [had/had not] sold any shares pursuant to the ELOC and
−Removed: [had/had not] received proceeds.
−Removed: We filed the Agreements as exhibits to our Form 8-K on September 19, 2025.
−Removed: believe the ELOC, together with other financing options, enhances our liquidity and financial flexibility;
−Removed: however, any issuances under
−Removed: the facility would dilute existing stockholders and could exert downward pressure on our stock price.
−Removed: Availability is also subject to
−Removed: specified conditions and limitations described in the Agreements.
−Removed: and recoverability.
−Removed: Following the Q2 2025 write-off of the PNP Movie, LLC loan, we do not expect near-term cash inflows from this
−Removed: Our liquidity plan continues to rely on project-level receipts and financing, as discussed elsewhere in this report.
−Removed: 4 “Film Production Loans and Receivables”.
+Added: of March 31, 2026, we had cash and cash equivalents of approximately $22,000, a working capital deficit of approximately $1,452,000,
+Added: and accumulated deficit of $$7,997,633.
+Added: As of December 31, 2025, we had cash and cash equivalents of $124 and negative
+Added: working capital of approximately $435,000.
+Added: These conditions raise substantial doubt about our ability to continue as a going concern.
+Added: During the three months ended March 31, 2026, net cash used in operating activities was $12,949, compared with net cash used
+Added: in operating activities of $155,207 for the three months ended March 31, 2025.
+Added: The 2026 period primarily reflects the collection of $1.0M
+Added: of receivables that were subsequently redeployed into new and incremental film production activities.
+Added: During the three months ended March 31, 2026, net cash provided by financing activities was $35,163, compared with net cash
+Added: provided by financing activities of $159,826 for the three months ended March 31, 2025.
+Added: The 2026 period reflects net Labrys note proceeds
+Added: of $172,500 and repayment of $25,000 against the Labrys note and $112,337 of repayment of related-party borrowings.
+Added: Requirements.
+Added: We expect our expenses to increase in connection with our ongoing film development and production activities and our public-company
+Added: reporting obligations.
+Added: We expect to finance operations and investments through a combination of project receipts, debt financings, equity
+Added: issuances, and strategic transactions, although there can be no assurance that sufficient capital will be available on acceptable terms,
Accounting Policies and Estimates
−Removed: to the significant policies in the Notes and any material updates specific to Q3 2025 (e.g., impairment judgments, fair-value measurements).
+Added: management’s discussion and analysis of financial condition and results of operations are based on our condensed consolidated financial
+Added: statements, which have been prepared in accordance with U.S.
+Added: The preparation of these financial statements requires management
+Added: to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and
+Added: expenses during the reporting period.
+Added: We believe our critical accounting policies and estimates include those related to revenue recognition,
+Added: collectability of receivables, impairment of produced and licensed content costs and intangible assets, stock-based compensation, accounting
+Added: for debt and equity-linked instruments, and contingencies.
Sheet Arrangements
−Removed: Cybersecurity
−Removed: to 10-K Item 8 disclosures and note any changes during Q3 2025.
+Added: except as may be described in the notes to the condensed consolidated financial statements.
Quantitative and Qualitative Disclosures About Market Risk
−Removed: required for a smaller reporting company.
+Added: a smaller reporting company, we are not required to provide the information otherwise required by this Item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.