Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
APi Group Corporation
Condensed Consolidated Balance Sheets (Unaudited)
(In millions, except share and per share data)
June 30,
2025 December 31,
2024
Assets
Current assets:
Cash and cash equivalents $ 432 $ 499
Accounts receivable, net of allowances of $ 13 and $ 9 at June 30, 2025 and December 31, 2024, respectively
1,510 1,444
Inventories 154 143
Contract assets 542 453
Prepaid expenses and other current assets 160 119
Total current assets 2,798 2,658
Property and equipment, net 382 379
Operating lease right of use assets 290 268
Goodwill 3,126 2,894
Intangible assets, net 1,672 1,660
Deferred tax assets 75 57
Pension and post-retirement assets 122 120
Other assets 74 116
Total assets $ 8,539 $ 8,152
Liabilities and Shareholders’ Equity
Current liabilities:
Short-term and current portion of long-term debt $ 5 $ 4
Accounts payable 524 497
Contingent consideration and compensation liabilities 25 20
Accrued salaries and wages 330 381
Contract liabilities 644 590
Operating and finance leases 95 90
Other accrued liabilities 310 303
Total current liabilities 1,933 1,885
Long-term debt, less current portion 2,751 2,749
Pension and post-retirement obligations 53 48
Contingent consideration and compensation liabilities 44 22
Operating and finance leases 208 192
Deferred tax liabilities 218 198
Other noncurrent liabilities 161 105
Total liabilities 5,368 5,199
Commitments and contingencies (Note 14)
Shareholders’ equity:
Series A Preferred Stock, $ 0.0001 par value; 7,000,000 authorized shares; 4,000,000 shares issued and outstanding at June 30, 2025 and December 31, 2024
— —
Common stock, $ 0.0001 par value; 1,000,000,000 authorized shares and 500,000,000 authorized shares at June 30, 2025 and December 31, 2024, respectively; 415,324,653 shares and 412,167,491 shares issued at June 30, 2025 and December 31, 2024, respectively (excluding 11,916,156 shares declared for stock dividend at December 31, 2024)
— —
Additional paid-in capital 3,262 3,305
Retained earnings 327 215
Accumulated other comprehensive loss ( 418 ) ( 567 )
Total shareholders’ equity 3,171 2,953
Total liabilities and shareholders’ equity $ 8,539 $ 8,152
See notes to condensed consolidated financial statements.
3
Table of Contents
APi Group Corporation
Condensed Consolidated Statements of Operations (Unaudited)
(In millions, except per share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Net revenues $ 1,990 $ 1,730 $ 3,709 $ 3,331
Cost of revenues 1,375 1,186 2,552 2,295
Gross profit 615 544 1,157 1,036
Selling, general, and administrative expenses 472 418 930 810
Operating income 143 126 227 226
Interest expense, net 37 35 75 69
Investment (income) expense and other, net ( 2 ) 2 ( 2 ) 5
Other expense, net 35 37 73 74
Income before income taxes 108 89 154 152
Income tax provision 31 20 42 38
Net income $ 77 $ 69 $ 112 $ 114
Net income (loss) attributable to common shareholders:
Less income allocable to Series A Preferred Stock $ ( 8 ) $ — $ ( 12 ) $ —
Stock dividend on Series B Preferred Stock — — — ( 7 )
Conversion of Series B Preferred Stock — — — ( 372 )
Net income (loss) attributable to common shareholders $ 69 $ 69 $ 100 $ ( 265 )
Net income (loss) per common share:
Basic $ 0.17 $ 0.15 $ 0.24 $ ( 0.68 )
Diluted 0.16 0.15 0.24 ( 0.68 )
Weighted average shares outstanding:
Basic 415 407 416 391
Diluted 428 414 422 391
See notes to condensed consolidated financial statements.
4
Table of Contents
APi Group Corporation
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In millions)
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Net income $ 77 $ 69 $ 112 $ 114
Other comprehensive income:
Fair value change - derivatives, net of tax benefit (expense) of $ 8 , $( 1 ), $ 12 , and $( 6 ), respectively
( 26 ) 4 ( 38 ) 17
Foreign currency translation adjustment 128 ( 1 ) 187 ( 43 )
Comprehensive income $ 179 $ 72 $ 261 $ 88
See notes to condensed consolidated financial statements.
5
Table of Contents
APi Group Corporation
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(In millions, except share amounts)
Preferred Stock Issued
and Outstanding Common Stock Issued
and Outstanding Additional
Paid-In
Capital Retained Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Shares Amount Shares Amount
Balance, December 31, 2024 4,000,000 $ — 412,167,491 $ — $ 3,305 $ 215 $ ( 567 ) $ 2,953
Net income — — — — — 35 — 35
Fair value change - derivatives — — — — — — ( 12 ) ( 12 )
Foreign currency translation adjustment — — — — — — 59 59
Series A Preferred Stock dividend — — 3,815,493 — — — — —
Share repurchases — — ( 3,095,573 ) — ( 75 ) — — ( 75 )
Profit sharing plan contributions — — 928,483 — 24 — — 24
Share-based compensation and other, net — — 1,444,040 — ( 2 ) — — ( 2 )
Balance, March 31, 2025 4,000,000 $ — 415,259,934 $ — $ 3,252 $ 250 $ ( 520 ) $ 2,982
Net income — — — — — 77 — 77
Fair value change - derivatives — — — — — — ( 26 ) ( 26 )
Foreign currency translation adjustment — — — — — — 128 128
Share-based compensation and other, net — — 64,719 — 10 — — 10
Balance, June 30, 2025 4,000,000 $ — 415,324,653 $ — $ 3,262 $ 327 $ ( 418 ) $ 3,171
Preferred Stock Issued
and Outstanding Common Stock Issued
and Outstanding Additional
Paid-In
Capital (Accumulated
Deficit) Retained Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Shares Amount Shares Amount
Balance, December 31, 2023 4,000,000 $ — 353,362,974 $ — $ 2,572 $ ( 11 ) $ ( 490 ) $ 2,071
Net income — — — — — 45 — 45
Fair value change - derivatives — — — — — — 13 13
Foreign currency translation adjustment — — — — — — ( 42 ) ( 42 )
Gain on dedesignated derivatives amortized from AOCI into income — — — — — — ( 4 ) ( 4 )
Series A Preferred Stock dividend — — 11,916,156 — — — — —
Series B Preferred Stock dividend — — 930,360 — 7 ( 7 ) — —
Conversion of Series B Preferred Stock, net — — 24,390,245 — 214 ( 17 ) — 197
Profit sharing plan contributions — — 765,479 — 18 — — 18
Share-based compensation and other, net — — 1,090,214 — 3 — — 3
Balance, March 31, 2024 4,000,000 $ — 392,455,428 $ — $ 2,814 $ 10 $ ( 523 ) $ 2,301
Net income — — — — — 69 — 69
Fair value change - derivatives — — — — — — 4 4
Foreign currency translation adjustment — — — — — — ( 1 ) ( 1 )
Gain on dedesignated derivatives amortized from AOCI into income — — — — — — ( 4 ) ( 4 )
Issuance of common shares — — 18,975,000 — 458 — — 458
Share-based compensation and other, net — — 49,053 — 8 — — 8
Balance, June 30, 2024 4,000,000 $ — 411,479,481 $ — $ 3,280 $ 79 $ ( 524 ) $ 2,835
See notes to condensed consolidated financial statements.
6
Table of Contents
APi Group Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited )
(In millions)
Six Months Ended June 30,
2025 2024
Cash flows from operating activities:
Net income $ 112 $ 114
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 42 39
Amortization 119 105
Restructuring charges, net of cash paid ( 2 ) ( 10 )
Deferred taxes ( 1 ) ( 1 )
Share-based compensation expense 21 17
Profit-sharing expense 14 11
Non-cash lease expense 56 48
Net periodic pension cost 11 12
Other, net 2 ( 18 )
Changes in operating assets and liabilities, net of effects of acquisitions:
Accounts receivable ( 12 ) 97
Contract assets ( 77 ) ( 48 )
Inventories ( 3 ) ( 8 )
Prepaid expenses and other current assets ( 36 ) ( 31 )
Accounts payable 7 ( 53 )
Accrued liabilities and income taxes payable ( 56 ) ( 108 )
Contract liabilities 37 7
Other assets and liabilities ( 89 ) ( 56 )
Net cash provided by operating activities 145 117
Cash flows from investing activities:
Acquisitions, net of cash acquired ( 111 ) ( 606 )
Purchases of property and equipment ( 39 ) ( 44 )
Proceeds from sales of property and equipment 10 27
Net cash used in investing activities ( 140 ) ( 623 )
Cash flows from financing activities:
Proceeds from long-term borrowings — 850
Payments on long-term borrowings ( 4 ) ( 334 )
Repurchases of common stock ( 75 ) —
Proceeds from issuance of common shares — 458
Conversion of Series B Preferred Stock — ( 600 )
Payments of acquisition-related consideration ( 2 ) ( 2 )
Restricted shares tendered for taxes ( 20 ) ( 11 )
Other financing activities — ( 4 )
Net cash (used in) provided by financing activities ( 101 ) 357
Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash 28 ( 5 )
Net decrease in cash, cash equivalents, and restricted cash ( 68 ) ( 154 )
Cash, cash equivalents, and restricted cash, beginning of period 501 480
Cash, cash equivalents, and restricted cash, end of period $ 433 $ 326
Supplemental cash flow disclosures:
Cash paid for interest, net of interest income $ 70 $ 76
Cash paid for income taxes, net of refunds 63 52
Accrued consideration issued in business combinations 9 9
Shares of common stock issued to profit sharing plan 24 18
Shares of common stock issued for conversion of Series B Preferred Stock — 569
See notes to condensed consolidated financial statements.
7
Table of Contents
APi Group Corporation
Notes to Condensed Consolidated Financial Statements (Unaudited)
(Amounts in millions, except shares and where noted otherwise)
NOTE 1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Nature of business
APi Group Corporation (the “Company” or “APG”) is a global, market-leading business services provider of fire and life safety, security, elevator and escalator, and specialty services with a substantial recurring revenue base and over 500 locations worldwide.
Principles of consolidation
The accompanying interim unaudited condensed consolidated financial statements (the “Interim Statements”) include the accounts of the Company and of its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. These Interim Statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) and do not include all of the information and footnotes required by generally accepted accounting principles in the United States of America (“GAAP”) for complete financial statements. The condensed consolidated balance sheets as of December 31, 2024 were derived from audited financial statements for the year then ended but do not include all of the information and footnotes required by GAAP with respect to annual financial statements. In the opinion of management, the Interim Statements include all adjustments necessary for a fair presentation of the Company’s consolidated financial position, results of operations, and cash flows for the dates and periods presented. It is recommended that these Interim Statements be read in conjunction with the Company’s audited annual consolidated financial statements and accompanying footnotes thereto for the year ended December 31, 2024. Results for interim periods are not necessarily indicative of the results to be expected for a full fiscal year or for any future period.
Cash, cash equivalents, and restricted cash
The Company considers all highly liquid investments purchased with an original maturity date of three months or less to be cash equivalents. Restricted cash is reported as other current assets in the condensed consolidated balance sheets. Restricted cash reflects collateral against certain bank guarantees.
Investments
The Company holds investments in joint ventures, the majority of which are accounted for under the equity method of accounting as the Company does not exercise control over the joint ventures. The Company exercises control over one joint venture that is consolidated into the Company's financial statements and the results for that joint venture for the three and six months ended June 30, 2025 and 2024 were immaterial. The Company’s share of earnings from the non-consolidated joint ventures was $ 5 and $ 2 during the three months ended June 30, 2025 and 2024, respectively, and $ 8 and $ 4 during the six months ended June 30, 2025 and 2024, respectively. The earnings are recorded within investment expense and other, net in the condensed consolidated statements of operations. The investment balances were $ 1 and $ 4 as of June 30, 2025 and December 31, 2024, respectively, and are recorded within other assets in the condensed consolidated balance sheets.
Stock Split
On June 30, 2025, the Company executed a three-for-two stock split by a payment of a stock dividend of one-half of one share of common stock for each share of common stock. The Company retained the current par value of $ 0.0001 per share for all common shares. All references to the number of shares outstanding, issued shares, and per share amounts of the Company’s common shares have been restated to reflect the effect of the stock split for all periods presented in the Company’s accompanying condensed consolidated financial statements and footnotes thereto.
NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS
The Company has not adopted any additional accounting pronouncements since the 2024 audited consolidated financial statements. See the Company's Form 10-K filed on February 26, 2025 for information pertaining to the effects of recently adopted and other recent accounting pronouncements.
8
Table of Contents
NOTE 3. BUSINESS COMBINATIONS
The Company regularly evaluates potential acquisitions that strategically fit with the Company’s existing portfolio or expand the Company’s portfolio into a new and attractive business area. Acquisitions are accounted for as business combinations using the acquisition method of accounting. As such, the Company makes a preliminary allocation of the purchase price to the tangible assets and identifiable intangible assets acquired and liabilities assumed. In the months after closing, as the Company obtains additional information about the acquired assets and liabilities and learns more about the newly acquired business, it is able to refine the estimates of fair value and more accurately allocate the purchase price. Purchase price is allocated to acquired assets and liabilities assumed based upon their estimated fair values, with limited exceptions as permitted pursuant to GAAP, as determined based on estimates and assumptions deemed reasonable by the Company. The Company engages third-party valuation specialists to assist with preparation of critical assumptions and calculations of the fair value of acquired tangible and intangible assets in connection with significant acquisitions. The excess of the purchase price over the tangible and intangible assets acquired and liabilities assumed is recorded as goodwill. Goodwill is attributable to the workforce of the acquired businesses, the complementary strategic fit and resulting synergies these businesses bring to existing operations, and the opportunities in new markets expected to be achieved from the expanded platform.
2025 Acquisitions
During the six months ended June 30, 2025, the Company completed seven acquisitions for aggregated consideration transferred of $ 128 , made up of cash paid at closing of $ 106 , cash deposited into escrow of $ 13 , and accrued consideration of $ 9 . The results of operations of these acquisitions are included in the Company's condensed consolidated statements of operations from their respective dates of acquisition and were not material.
2025 Acquisitions
Cash paid at closing $ 106
Cash deposited into escrow 13
Accrued consideration 9
Total net consideration $ 128
Cash and cash equivalents $ 8
Accounts receivable 14
Property and equipment 1
Intangible assets 51
Goodwill 81
Accounts payable ( 4 )
Other accrued liabilities ( 21 )
Contract liabilities ( 2 )
Net assets acquired $ 128
The Company has not finalized its accounting for any of the acquisitions completed during 2025 and will make appropriate adjustments to the purchase price allocation prior to completion of the measurement periods, as required. Based on preliminary estimates, the total amount of goodwill from acquisitions expected to be deductible for tax purposes is $ 73 .
2024 Acquisitions
Elevated acquisition
On June 3, 2024, the Company completed its acquisition of 100 % of the equity interests of Elevated Facility Services Group ("Elevated"). Elevated is a premier provider of contractually based services for all major brands of elevator and escalator equipment. Elevated is headquartered in Florida and serves customers in over 18 states. The results of the Elevated business are reported in the condensed consolidated financial statements of the Company from the date of acquisition within the Company's Safety Services segment.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of the Elevated acquisition:
9
Table of Contents
Cash paid at closing $ 572
Cash deposited into escrow 6
Total net consideration $ 578
Cash and cash equivalents $ 7
Accounts receivable 29
Contract assets 14
Other current assets 6
Property and equipment 4
Operating lease right-of-use assets 2
Intangible assets 222
Goodwill 394
Accounts payable ( 12 )
Contract liabilities ( 10 )
Other accrued liabilities ( 26 )
Current and noncurrent operating and finance lease liabilities ( 3 )
Deferred tax liabilities ( 49 )
Net assets acquired $ 578
The Company finalized its accounting for the Elevated acquisition during the six months ended June 30, 2025. The total amount of goodwill from the Elevated acquisition expected to be deductible for tax purposes is $ 19 . See Note 6 – “Goodwill and Intangibles” for the provisional goodwill assigned to each segment.
Other 2024 acquisitions
On September 3, 2024, the Company completed an acquisition included within the Safety Services segment ("Acquisition A24"). The results of the A24 business are reported within the Company's Safety Services segment. Consideration for Acquisition A24 included cash paid at closing of $ 24 and accrued consideration of $ 9 .
On October 1, 2024, the Company completed an acquisition included within the Safety Services segment ("Acquisition B24"). The results of the B24 business are reported within the Company's Safety Services segment. Consideration for Acquisition B24 included cash paid at closing of $ 99 , cash deposited into escrow for future deferred payments of $ 2 , and no accrued consideration.
On December 2, 2024, the Company completed an acquisition included within the Safety Services segment ("Acquisition C24"). The results of the C24 business are reported within the Company's Safety Services segment. Consideration for Acquisition C24 included cash paid at closing of $ 26 and accrued consideration of $ 7 .
During 2024, the Company completed nine individually immaterial acquisitions for aggregate consideration transferred of $ 77 , made up of cash paid at closing of $ 63 and accrued consideration of $ 14 .
The Company has not finalized its accounting for acquisitions A24, B24, C24, and two of the immaterial acquisitions completed during 2024, and will make appropriate adjustments to the purchase price allocation prior to completion of the measurement periods, as required. Based on preliminary estimates, the total amount of goodwill from acquisitions expected
10
Table of Contents
to be deductible for tax purposes is $ 84 . The results of operations of these acquisitions are included in the Company’s condensed consolidated statements of operations from their respective dates of acquisition and were not material.
Acquisition A24 Acquisition B24 Acquisition C24 Other 2024 acquisitions
Cash paid at closing $ 24 $ 99 $ 26 $ 63
Cash deposited into escrow — 2 — —
Accrued consideration 9 — 7 14
Total net consideration $ 33 $ 101 $ 33 $ 77
Cash and cash equivalents $ 6 $ — $ 2 $ —
Accounts receivable 15 18 10 2
Contract assets — 2 — —
Other current assets 3 4 1 1
Property and equipment 2 3 — 3
Intangible assets 8 38 10 33
Goodwill 9 51 16 43
Accounts payable ( 2 ) ( 4 ) ( 2 ) —
Other accrued liabilities ( 3 ) ( 8 ) ( 2 ) ( 1 )
Contract liabilities ( 5 ) ( 1 ) — ( 2 )
Deferred tax liabilities — ( 2 ) ( 2 ) ( 2 )
Net assets acquired $ 33 $ 101 $ 33 $ 77
For the three months ended June 30, 2025, net revenues and operating income from the Company's material acquisitions that closed over the previous twelve months was $ 112 and $ 2 , respectively. For the six months ended June 30, 2025, net revenues and operating income from the Company's material acquisitions that closed over the previous twelve months was $ 210 and $ 3 , respectively
Accrued consideration
The Company’s acquisition purchase agreements typically include deferred payment provisions, often to sellers who become employees of the Company or its subsidiaries. The provisions are made up of three general types of arrangements, contingent compensation, contingent consideration (both of which are contingent on the future performance of the acquired entity), and deferred payments related to indemnities. Contingent compensation arrangements are typically contingent on the former owner’s future employment with the Company and the related amounts are recognized over the required employment period, which is typically one to four years . Contingent consideration arrangements are not contingent on employment and are included as part of purchase consideration at the time of the initial acquisition and are paid over a period of one to four years . The liability for deferred payments is recognized at the date of acquisition based on the Company’s best estimate and is typically payable over a period of one to four years . Deferred payments are not contingent on any future performance or employment obligations and can be offset for working capital true-ups and representations and warranty items.
The total contingent compensation arrangement liability was $ 2 and $ 0 as of June 30, 2025 and December 31, 2024, respectively. The maximum payout of these arrangements upon completion of the future performance periods was $ 16 and $ 2 , inclusive of the $ 2 and $ 0 , accrued as of June 30, 2025 and December 31, 2024, respectively. The contingent compensation liability is included in contingent consideration and compensation liabilities in the condensed consolidated balance sheets for all periods presented. The Company primarily determines the contingent compensation liability based on forecasted cumulative earnings compared to the cumulative earnings target set forth in the arrangement. Compensation expense associated with these arrangements is recognized ratably over the required employment period.
The contingent consideration obligations are measured at fair value each reporting period and changes in estimates of fair value are recognized in earnings. For additional considerations regarding the fair value of the Company's contingent consideration liabilities, see Note 7 – "Fair Value of Financial Instruments."
11
Table of Contents
The total liability for deferred payments was $ 37 and $ 28 as of June 30, 2025 and December 31, 2024, respectively, and is included in contingent consideration and compensation liabilities in the condensed consolidated balance sheets for all periods presented.
NOTE 4. RESTRUCTURING
During 2022, the Company announced its multi-year Chubb restructuring program designed to drive efficiencies and synergies and optimize operating margin. The Chubb restructuring program included expenses related to workforce reductions, lease termination costs, and other facility rationalization costs. As of June 30, 2025, the Chubb restructuring program has ended and no additional expenses are expected.
During the six months ended June 30, 2025 the Company incurred no pre-tax restructuring costs within the Safety Services segment in connection with the Chubb restructuring program. As of June 30, 2025, the Company had $ 16 in restructuring liabilities recorded in other accrued liabilities on the condensed consolidated balance sheets for this plan. In addition, the Company has incurred $ 3 of related costs during the six months ended June 30, 2025, which include lease impairment charges, asset write-downs, and consulting fees.
For the restructuring program, employee-related costs consist of termination benefits provided to employees who have been involuntarily terminated and voluntary early retirement benefits. Program related costs include costs incurred as a direct result of the restructuring program such as consulting fees and facility relocation costs.
The following tables summarize the Company's restructuring liabilities for the six months ended June 30, 2025 and 2024:
December 31, 2024 $ 15
Charges 4
Payments ( 4 )
Currency translation adjustment 1
June 30, 2025 $ 16
In addition to the costs noted above, the Company incurred no asset write-down costs for the three and six months ended June 30, 2025. The Company incurred program related costs of $ 1 and $ 3 for the three and six months ended June 30, 2025.
December 31, 2023 $ 32
Charges 5
Payments ( 14 )
Currency translation adjustment ( 1 )
June 30, 2024 $ 22
In addition to the costs noted above, the Company incurred asset write-down costs of $ 1 for the three and six months ended June 30, 2024. The Company also incurred program related costs of $ 3 and $ 7 for the three and six months ended June 30, 2024.
NOTE 5. NET REVENUES
Contracts with customers
The Company derives net revenues primarily from contracts with a duration of less than one week to three years (with the majority of contracts with durations of less than six months ), which are subject to multiple pricing options, including fixed price, unit price, time and material, or cost plus a markup. Net revenues are primarily recognized by the Company over time utilizing the cost-to-cost measure of progress. Net revenues recognized at a point in time primarily relate to distribution contracts and short-term time and material contracts. The Company also enters into fixed-price service contracts related to monitoring, maintenance, and inspection of safety systems.
The Company disaggregates its net revenues primarily by segment, service type, and country from which revenues are invoiced, as the nature, timing, and uncertainty of cash flows are relatively consistent within each of these categories. The following tables provide disclosure of disaggregated net revenues by segment for the three and six months ended June 30, 2025 and 2024. During 2025, in conjunction with the movement of the Heating, Ventilation, and Air Conditioning ("HVAC")
12
Table of Contents
business from the Safety Services segment to the Specialty Services segment, the Company reassessed the categories by which it disaggregates net revenues. The Company determined the nature, timing, and uncertainty of the cash flows of the HVAC business are consistent with the cash flows of the Specialty Contracting businesses. Additionally, the Company determined the nature, timing, and uncertainty of the cash flows of a distribution business previously included within Specialty Contracting are more consistent with the cash flows of the Fabrication business. As such, prior period amounts in this table have been recast to reflect the current period presentation. See Note 17 – “Segment Information” for additional information. Disaggregated net revenues information is as follows:
Three Months Ended June 30, 2025
Safety
Services Specialty
Services Consolidated
Life Safety $ 1,362 $ — $ 1,362
Infrastructure/Utility — 256 256
Fabrication — 99 99
Specialty Contracting — 274 274
Corporate and Eliminations — — ( 1 )
Net revenues $ 1,362 $ 629 $ 1,990
Three Months Ended June 30, 2024
Safety
Services Specialty
Services Consolidated
Life Safety $ 1,176 $ — $ 1,176
Infrastructure/Utility — 246 246
Fabrication — 63 63
Specialty Contracting — 246 246
Corporate and Eliminations — — ( 1 )
Net revenues $ 1,176 $ 555 $ 1,730
Six Months Ended June 30, 2025
Safety
Services Specialty
Services Consolidated
Life Safety $ 2,629 $ — $ 2,629
Infrastructure/Utility — 441 441
Fabrication and Distribution — 169 169
Specialty Contracting — 472 472
Corporate and Eliminations — — ( 2 )
Net revenues $ 2,629 $ 1,082 $ 3,709
Six Months Ended June 30, 2024
Safety
Services Specialty
Services Consolidated
Life Safety $ 2,293 $ — $ 2,293
Infrastructure/Utility — 451 451
Fabrication and Distribution — 124 124
Specialty Contracting — 466 466
Corporate and Eliminations — — ( 3 )
Net revenues $ 2,293 $ 1,041 $ 3,331
13
Table of Contents
Three Months Ended June 30, 2025
Safety
Services Specialty
Services Corporate and
Eliminations Consolidated
United States $ 674 $ 629 $ ( 1 ) $ 1,302
France 172 — — 172
Other 516 — — 516
Net revenues $ 1,362 $ 629 $ ( 1 ) $ 1,990
Three Months Ended June 30, 2024
Safety
Services Specialty
Services Corporate and
Eliminations Consolidated
United States $ 521 $ 555 $ ( 1 ) $ 1,075
France 157 — — 157
Other 498 — — 498
Net revenues $ 1,176 $ 555 $ ( 1 ) $ 1,730
Six Months Ended June 30, 2025
Safety
Services Specialty
Services Corporate and
Eliminations Consolidated
United States $ 1,301 $ 1,082 $ ( 2 ) $ 2,381
France 333 — — 333
Other 995 — — 995
Net revenues $ 2,629 $ 1,082 $ ( 2 ) $ 3,709
Six Months Ended June 30, 2024
Safety
Services Specialty
Services Corporate and
Eliminations Consolidated
United States $ 1,004 $ 1,036 $ ( 3 ) $ 2,037
France 319 — — 319
Other 970 5 — 975
Net revenues $ 2,293 $ 1,041 $ ( 3 ) $ 3,331
For in-process contracts, the aggregate amount of transaction price allocated to the unsatisfied performance obligations at June 30, 2025 was $ 3,808 . The Company expects to recognize revenue on approximately 80 % of the remaining performance obligations over the next twelve months .
Contract assets and liabilities
Contract assets and contract liabilities are classified as current in the condensed consolidated balance sheets as all amounts are expected to be relieved within one year. The balances of accounts receivable, net of allowances, contract assets, and contract liabilities from contracts with customers as of June 30, 2025 and December 31, 2024 are as follows:
Accounts
receivable,
net of
allowances Contract
assets Contract
liabilities
Balance at June 30, 2025 $ 1,510 $ 542 $ 644
Balance at December 31, 2024 1,444 453 590
The Company did not recognize significant revenues associated with the final settlement of contract value for any projects completed in prior periods. In accordance with industry practice, accounts receivable includes retentions receivable, a portion of which may not be received within one year. At June 30, 2025 and December 31, 2024, retentions receivable were $ 166 and $ 160 , respectively, while the portions that may not be received within one year were $ 40 and $ 38 , respectively.
14
Table of Contents
NOTE 6. GOODWILL AND INTANGIBLES
Goodwill
The following table provides disclosure of goodwill by segment as of June 30, 2025 and December 31, 2024. During 2025, the Company moved the HVAC business from the Safety Services segment to the Specialty Services segment, and segment-related amounts have been recast to reflect this adjustment as of the beginning of the period presented. As a result of the reallocation of goodwill between reportable segments, the Company performed an impairment test for the impacted reporting unit pre-realignment and post-realignment and there was no impairment to be recorded. See Note 17 – “Segment Information” for additional information. The changes in the carrying amount of goodwill by reportable segment for the six months ended June 30, 2025 are as follows:
Safety
Services Specialty
Services Total
Goodwill
Goodwill as of December 31, 2024 $ 2,661 $ 233 $ 2,894
Acquisitions 78 3 81
Foreign currency translation and other, net (1)
151 — 151
Goodwill as of June 30, 2025 $ 2,890 $ 236 $ 3,126
(1) Other includes immaterial measurement period adjustments recorded during the six months ended June 30, 2025 related to acquisitions for which the measurement period was open during the six months ended June 30, 2025 (see Note 3 – "Business Combinations").
Intangibles
The Company’s identifiable intangible assets are comprised of the following as of June 30, 2025 and December 31, 2024:
June 30, 2025
Weighted Average Remaining
Useful Lives
(in Years) Gross
Carrying
Amount Accumulated
Amortization Net Carrying
Amount
Amortized intangibles:
Contractual backlog 0.4 $ 170 $ ( 167 ) $ 3
Customer relationships 9.8 1,868 ( 776 ) 1,092
Trade names and trademarks 11.1 795 ( 218 ) 577
Total $ 2,833 $ ( 1,161 ) $ 1,672
15
Table of Contents
December 31, 2024
Weighted Average Remaining
Useful Lives
(in Years) Gross
Carrying
Amount Accumulated
Amortization Net Carrying
Amount
Amortized intangibles:
Contractual backlog 1.3 $ 171 $ ( 158 ) $ 13
Customer relationships 9.0 1,753 ( 672 ) 1,081
Trade names and trademarks 11.1 748 ( 182 ) 566
Total $ 2,672 $ ( 1,012 ) $ 1,660
Amortization expense recognized on identifiable intangible assets is as follows:
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Cost of revenues $ 4 $ 3 $ 7 $ 3
Selling, general, and administrative expenses 55 52 112 102
Total intangible asset amortization expense $ 59 $ 55 $ 119 $ 105
NOTE 7. FAIR VALUE OF FINANCIAL INSTRUMENTS
GAAP defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance discusses valuation techniques such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). These valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. As the basis for evaluating such inputs, a three-tier value hierarchy prioritizes the inputs used in measuring fair value as follows:
Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets.
Level 2: Observable inputs other than quoted prices that are directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3: Unobservable inputs that reflect the Company's own assumptions.
Recurring fair value measurements
The Company’s financial assets and liabilities (adjusted to fair value at least quarterly) are derivative instruments and contingent consideration obligations. In the condensed consolidated balance sheets, derivative instruments are primarily included in other assets and other noncurrent liabilities and contingent consideration obligations are primarily included in contingent consideration and compensation liabilities.
16
Table of Contents
The following tables summarize the fair values and levels within the fair value hierarchy in which the measurements fall for assets and liabilities measured on a recurring basis as of June 30, 2025 and December 31, 2024:
Fair Value Measurements at June 30, 2025
Financial assets: Level 1 Level 2 Level 3 Total
Derivatives designated as hedge instruments
Cash flow hedges –
Interest rate swaps $ — $ 2 $ — $ 2
Cross currency contracts — 2 — 2
Foreign currency forward contracts — — — —
Fair value hedges – cross currency contracts — — — —
Net investment hedges – cross currency contracts — 6 — 6
Derivatives not designated as hedge instruments
Foreign currency forward contracts — 8 — 8
Total $ — $ 18 $ — $ 18
Financial liabilities:
Derivatives designated as hedge instruments
Fair value hedges – cross currency contracts $ — $ ( 8 ) $ — $ ( 8 )
Net investment hedges – cross currency contracts $ — $ ( 8 ) $ — $ ( 8 )
Derivatives not designated as hedge instruments
Foreign currency forward contracts — ( 6 ) — ( 6 )
Contingent consideration obligations — — ( 17 ) ( 17 )
Total $ — $ ( 22 ) $ ( 17 ) $ ( 39 )
Fair Value Measurements at December 31, 2024
Financial assets: Level 1 Level 2 Level 3 Total
Derivatives designated as hedge instruments
Cash flow hedges –
Interest rate swaps $ — $ 25 $ — $ 25
Cross currency contracts — 14 — 14
Foreign currency forward contracts — — — —
Fair value hedges – cross currency contracts — 54 — 54
Net investment hedges – cross currency contracts — 28 — 28
Derivatives not designated as hedge instruments
Foreign currency forward contracts — — — —
Total $ — $ 121 $ — $ 121
Financial liabilities:
Derivatives not designated as hedge instruments
Foreign currency forward contracts — — — —
Contingent consideration obligations — — ( 13 ) ( 13 )
Total $ — $ — $ ( 13 ) $ ( 13 )
The Company determines the fair value of its derivative instruments designated as hedge instruments using standard pricing models and market-based assumptions for all inputs such as yield curves and quoted spot and forward exchange rates. Accordingly, the Company’s derivative instruments are classified as Level 2.
17
Table of Contents
Contingent consideration obligations
The value of the contingent consideration obligations is determined using a probability-weighted discounted cash flow method. This fair value measurement is based on unobservable inputs in the market and thus represents a Level 3 measurement within the fair value hierarchy. This analysis reflects the contractual terms of the purchase agreements (e.g., potential payment amounts, length of measurement periods, manner of calculating any amounts due) and utilizes assumptions with regard to future cash flows, probabilities of achieving such future cash flows, and a discount rate. Depending on the contractual terms of the purchase agreement, the probabilities of achieving future cash flows or earnings generally represent the only significant unobservable inputs. The contingent consideration obligations are measured at fair value each reporting period and changes in estimates of fair value are recognized in earnings.
The table below presents a reconciliation of the fair value of the Company’s contingent consideration obligations that use unobservable inputs (Level 3), as well as other information about the contingent consideration obligations:
Six Months Ended
June 30, 2025
Balance as of December 31, 2024 $ 13
Issuances 5
Settlements ( 1 )
Balance as of June 30, 2025 $ 17
Number of open contingent consideration arrangements at the end of the period 11
Maximum potential payout at the end of the period $ 17
At June 30, 2025, the remaining open contingent consideration arrangements are set to expire at various dates through 2026. Level 3 unobservable inputs were used to calculate the fair value adjustments shown in the table above. The fair value adjustments and the related unobservable inputs were not considered significant for the three and six months ended June 30, 2025.
Fair value estimates
The following table presents the carrying amount and fair value of the Company’s variable and non-variable interest rate debt (instruments defined in Note 10 – “Debt”), including current portions and excluding unamortized debt issuance costs. Fair value is estimated by discounting future cash flows at currently available rates for borrowing arrangements with similar terms and conditions, which are considered to be Level 2 inputs under the fair value hierarchy. The interest rates of the variable interest rate long-term debt instruments are generally reset monthly.
June 30, 2025 December 31, 2024
Carrying Value Fair Value Carrying Value Fair Value
2021 Term Loan 2,157 2,160 2,157 2,155
4.125 % Senior Notes
337 320 337 305
4.750 % Senior Notes
277 270 277 259
NOTE 8. DERIVATIVES
The Company uses foreign currency forward contracts, cross-currency swaps, and interest rate swap agreements to manage risks associated with foreign currency exchange rates, net investments in foreign operations, and interest rates. The Company does not hold derivative financial instruments of a speculative nature or for trading purposes. The Company records derivatives as assets and liabilities on the condensed consolidated balance sheets at fair value. Changes in fair value are recognized immediately in earnings unless the derivative qualifies and is designated as a hedge under ASC 815, Derivatives and Hedging . Cash flows from derivatives are classified in the condensed consolidated statements of cash flows in the same category as the cash flows from items subject to designated hedge or undesignated (economic) hedge relationships. The Company evaluates hedge effectiveness at inception and on an ongoing basis. If a derivative is no longer expected to be effective, hedge accounting is discontinued.
The Company is exposed to credit risk in the event of nonperformance of counterparties for foreign currency forward exchange contracts, cross currency swaps, and interest rate swap agreements. The Company monitors its exposure to credit risk by using credit approvals and credit limits and by selecting major global banks and financial institutions as
18
Table of Contents
counterparties. The Company does not enter into derivative transactions for trading purposes, and is not party to any derivatives that require collateral to be posted prior to settlement.
Certain of the Company’s derivative transactions are subject to master netting arrangements that allow the Company to net settle contracts with the same counterparties. These arrangements do not call for collateral and no cash collateral had been received or pledged related to the underlying derivatives as of June 30, 2025.
The following table presents the fair value of derivative instruments:
June 30, 2025 December 31, 2024
Outstanding Gross
Notional Amount Other Assets Other
Noncurrent liabilities Outstanding Gross
Notional Amount Other Assets Other
Noncurrent liabilities
Derivatives designated as hedging instruments:
Cash flow hedges:
Interest rate swaps $ 1,840 $ 2 $ — $ 1,840 $ 25 $ —
Cross currency contracts 120 2 — 120 14 —
Foreign currency forward contracts 7 — — — — —
Fair value hedges:
Cross currency contracts 689 — 8 737 54 —
Net investment hedges:
Cross currency contracts 931 6 8 230 28 —
Total derivatives designated as hedging instruments 3,587 10 16 2,927 121 —
Derivatives not designated as hedging instruments:
Foreign currency forward contracts 434 8 6 77 — —
Total derivatives $ 4,021 $ 18 $ 22 $ 3,004 $ 121 $ —
The following table presents the after tax effect of derivatives on the condensed consolidated statements of operations:
19
Table of Contents
Amount of (income) expense recognized in income
Derivatives Location of (income) expense
recognized in the condensed consolidated statements of operations Three Months Ended June 30,
2025 2024
Cash flow hedging relationships:
Interest rate swaps Interest expense, net $ 7 $ ( 9 )
Cross currency contracts Investment (income) expense and other, net 9 ( 1 )
Cross currency contracts Interest expense, net 2 ( 1 )
Foreign currency forward contracts Investment (income) expense and other, net — —
Fair value hedging relationships:
Cross currency contracts Investment (income) expense and other, net 44 ( 3 )
Cross currency contracts Interest expense, net ( 2 ) —
Net investment hedging relationships:
Cross currency contracts Interest expense, net 3 ( 1 )
Not designated as hedging instruments:
Foreign currency forward contracts Investment (income) expense and other, net — —
Amount of (income) expense recognized in income
Derivatives Location of (income) expense
recognized in the condensed consolidated statements of operations Six Months Ended June 30,
2025 2024
Cash flow hedging relationships:
Interest rate swaps Interest expense, net $ 5 $ ( 18 )
Cross currency contracts Investment (income) expense and other, net 14 ( 3 )
Cross currency contracts Interest expense, net 1 ( 1 )
Foreign currency forward contracts Investment (income) expense and other, net — —
Fair value hedging relationships:
Cross currency contracts Investment (income) expense and other, net 61 ( 15 )
Cross currency contracts Interest expense, net ( 1 ) ( 1 )
Net investment hedging relationships:
Cross currency contracts Interest expense, net 2 ( 2 )
Not designated as hedging instruments:
Foreign currency forward contracts Investment (income) expense and other, net — —
Currency Effects
The (income) expense from derivatives designed to offset foreign currency exposure and recorded in investment (income) expense and other, net were offset by foreign currency transaction gains and losses resulting in a net (gain) loss of $( 1 ) and $ 1 for each of the three months ended June 30, 2025 and 2024, respectively, and $( 1 ) and $ 2 for the six months ended June 30, 2025 and 2024, respectively.
20
Table of Contents
The following table presents the effect of cash flow and fair value hedge accounting on accumulated other comprehensive loss (income) ("AOCI"):
Amount of (gain) loss
recognized in other
comprehensive income Location of (gain) loss reclassified from
AOCI into income Amount of (gain) loss
reclassified from
AOCI into income
Three Months Ended June 30, Three Months Ended June 30,
Derivatives 2025 2024 2025 2024
Cash flow hedging relationships:
Interest rate swaps $ 7 $ ( 1 ) Interest expense, net $ — $ ( 4 )
Cross currency contracts — ( 1 ) Investment (income) expense and other, net 9 ( 1 )
Forward currency forward contracts — — Investment (income) expense and other, net — —
Fair value hedging relationships:
Cross currency contracts ( 1 ) — Investment (income) expense and other, net 47 ( 3 )
Interest expense, net — —
Net investment hedging relationships:
Cross currency contracts 20 ( 2 ) Interest expense, net ( 1 ) ( 1 )
Amount of (gain) loss
recognized in other
comprehensive income Location of (gain) loss reclassified from
AOCI into income Amount of (gain) loss
reclassified from
AOCI into income
Six Months Ended
June 30, Six Months Ended
June 30,
Derivatives 2025 2024 2025 2024
Cash flow hedging relationships:
Interest rate swaps $ 18 $ ( 13 ) Interest expense, net $ — $ ( 8 )
Cross currency contracts ( 2 ) — Investment (income) expense and other, net 14 ( 3 )
Forward currency forward contracts — — Investment (income) expense and other, net — —
Fair value hedging relationships:
Cross currency contracts ( 1 ) ( 1 ) Investment (income) expense and other, net 60 ( 15 )
Interest expense, net 2 —
Net investment hedging relationships:
Cross currency contracts 23 ( 4 ) Interest expense, net — —
Cash flow hedges
For derivative instruments that are designated and qualify as cash flow hedges, the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction affects earnings. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized in current earnings.
Interest rate swaps
The Company manages its fixed and floating rate debt mix using interest rate swaps. The Company uses interest rate swap contracts to separate interest rate risk management from the debt funding decision. The Company elected a method that does not require continuous evaluation of hedge effectiveness.
21
Table of Contents
The Company has an aggregate $ 720 notional amount interest rate swap ("2026 Interest Rate Swap") and aggregate $ 400 notional swaps ("2028 Interest Rate Swap"). The 2026 Interest Rate Swap exchanges a variable rate of interest (SOFR) for an average fixed rate of interest of approximately 3.59 % over the term of the agreement, which matures in October 2026. The 2028 Interest Rate Swap exchanges a variable rate of interest (SOFR) for an average fixed rate of interest of approximately 3.41 % over the term of the agreements, which mature in January 2028.
During 2024, the Company entered into a $ 720 notional amount forward starting interest rate swap that exchanges a variable rate of interest (SOFR) for an average fixed rate of interest of approximately 3.13 % over the term of the agreement, commencing in October 2026 and maturing in January 2029 ("2029 Interest Rate Swap"). Upon commencement, the 2029 Interest Rate Swap will cover the remainder of the interest payments starting in October 2026 to the maturity of the 2021 Term Loan.
As of June 30, 2025, the Company had $ 1,840 notional amount outstanding in the 2026 Interest Rate Swap, the 2028 Interest Rate Swap, and the 2029 Interest Rate Swap. The Company has designated these swaps as cash flow hedges of the interest rate risk attributable to forecasted variable interest (SOFR) payments for its SOFR based term loan of $ 2,157 . As of June 30, 2025, the weighted average fixed rate of interest on these swaps was approximately 3.52 %. Variations in the assets and liability balances related to the swaps are primarily driven by changes in the applicable forward yield curves related to SOFR.
Cross-currency swaps
The Company enters into cross-currency exchange contracts utilized to hedge against the effect of exchange rate fluctuations on cash flows denominated in foreign currencies and to hedge exposures of certain intercompany loans subject to changes in foreign currency exchange rates. The Company periodically assesses whether its currency exchange contracts are effective, and when a contract is determined to be no longer effective as a hedge, the Company discontinues hedge accounting prospectively.
During 2021, the Company entered into two cross-currency swaps designated as cash flow hedges with gross notional U.S. dollar equivalent amounts of $ 26 and $ 94 with maturity dates of September 2027 and 2030, respectively.
Foreign currency forward contracts
The Company utilizes foreign currency forward contracts to hedge the effect of foreign currency exchange rate fluctuations on forecasted foreign currency transactions, including inventory purchases and intercompany charges and other payments. These forward contracts are designated as cash flow hedges. The changes in fair value of these contracts are recorded in other comprehensive income until the hedged items affect earnings, at which time the hedge gain or loss is reclassified into current earnings.
The Company periodically assesses whether its currency exchange contracts are effective, and when a contract is determined to be no longer effective as a hedge, the Company discontinues hedge accounting prospectively.
Fair value hedges
The Company uses cross-currency swaps designated as fair value hedges to manage exposure from intercompany loans subject to foreign exchange risks. In 2024, a AUD swap ($ 16 USD equivalent, maturing June 2029) was added to the existing GBP, CAD, and EUR swaps (totaling $ 721 USD equivalent, maturing January 2027). In the first half of 2025, the Company partially terminated its CAD swap, resulting in the reclassification of a portion of losses totaling $ 2 from AOCI to interest expense, net in its condensed consolidated statements of operations.
The Company measures the effectiveness of fair value hedges on a spot-to-spot basis. Accordingly, the spot-to-spot change in the derivative fair values are recorded in the condensed consolidated statements of operations and perfectly offset the spot-to-spot change in the underlying intercompany loans, and as such, these hedges are deemed highly effective. The excluded component of the fair values of these derivatives is reported in AOCI within shareholders’ equity in the condensed consolidated balance sheets. Any cash flows associated with these instruments are included in operating activities in the condensed consolidated statements of cash flows.
Net investment hedges
The Company has net investments in foreign subsidiaries subject to changes in foreign currency exchange rates. During the three months ended June 30, 2025, the Company entered into a $ 701 notional foreign currency swap designated as a net investment hedge ("2025 net investment hedge") for a portion of the Company’s net investments in Euro-denominated subsidiaries. In 2021, the Company entered into a $ 230 notional foreign currency swap designated as a net investment hedge
22
Table of Contents
("2021 net investment hedge") for a portion of the Company’s net investments in Euro-denominated subsidiaries. Gains and losses resulting from a change in fair value of the net investment hedges are offset by gains and losses on the underlying foreign currency exposure and are included in AOCI in the condensed consolidated balance sheets.
In 2021, the Company amended the critical terms of the 2021 net investment hedge by extending the maturity date to July 2029 and modifying the U.S. dollar and Euro coupons. The amended swap was redesignated as a net investment hedge and is recorded at fair value with changes recorded in AOCI. The initial net investment hedge was dedesignated. The fair value previously recognized in AOCI related to interest rate movements of the dedesignated swap is being amortized to interest expense on a straight-line basis through the third quarter of 2029.
Foreign currency contracts
The Company utilizes foreign currency forward contracts to hedge the effect of foreign currency exchange rate fluctuations on confirmed foreign currency transactions, including inventory purchases and intercompany charges and other payments. These forward contracts are undesignated for hedge accounting purposes. The changes in fair value of these contracts are recorded in investment expense and other, net .
NOTE 9. PROPERTY AND EQUIPMENT, NET
The components of property and equipment as of June 30, 2025 and December 31, 2024 are as follows:
Estimated
Useful Lives
(In Years) June 30,
2025 December 31,
2024
Land N/A $ 21 $ 21
Building 39 103 100
Machinery, equipment, and office equipment 1 - 20
418 372
Autos and trucks 4 - 10
122 113
Leasehold improvements 1 - 15
56 47
Total cost 720 653
Accumulated depreciation ( 338 ) ( 274 )
Property and equipment, net $ 382 $ 379
Depreciation expense related to property and equipment, including finance leases, was $ 22 and $ 20 during the three months ended June 30, 2025 and 2024, and $ 42 and $ 39 during the six months ended June 30, 2025 and 2024, respectively. Depreciation expense is included within cost of revenues and selling, general, and administrative expenses in the condensed consolidated statements of operations.
23
Table of Contents
NOTE 10. DEBT
Debt obligations consist of the following:
Maturity Date June 30,
2025 December 31,
2024
Term loan facility
2021 Term Loan January 3, 2029 2,157 2,157
Revolving Credit Facility May 20, 2030 — —
Senior notes
4.125 % Senior Notes
July 15, 2029 337 337
4.750 % Senior Notes
October 15, 2029 277 277
Other obligations 5 5
Total debt obligations 2,776 2,776
Less: unamortized deferred financing costs ( 20 ) ( 23 )
Total debt, net of deferred financing costs 2,756 2,753
Less: short-term and current portion of long-term debt ( 5 ) ( 4 )
Long-term debt, less current portion $ 2,751 $ 2,749
Term loan facility
As of June 30, 2025, the Company had $ 2,157 of principal outstanding under the incremental term loan (the "2021 Term Loan") with a maturity date of January 3, 2029. The interest rate applicable to the 2021 Term Loan is, at the Company's option, either (1) a base rate plus an applicable margin equal to 0.75 % or (2) Term SOFR rate (adjusted for statutory reserves) plus an applicable margin equal to 1.75 %.
The interest rate applicable to borrowings under the $ 750 five-year senior secured revolving credit facility (the “Revolving Credit Facility”) is, at the Company’s option, either (1) a base rate plus an applicable margin equal to 0.50 %, or (2) a Term SOFR rate (adjusted for statutory reserves) plus an applicable margin equal to 1.50 %.
As of June 30, 2025 and December 31, 2024, the Company had no amounts outstanding under the Revolving Credit Facility, and $ 744 and $ 494 was available at June 30, 2025 and December 31, 2024, respectively, after giving effect to $ 6 of outstanding letters of credit.
During the second quarter of 2025, the Company completed its Eighth Amendment to its credit agreement, refinancing and upsizing the Revolving Credit Facility. The amendment increased the Revolving Credit Facility by $ 250 , from $ 500 to $ 750 , and extended the maturity date to the fifth anniversary of the Eighth Amendment. The amendment also reduced the applicable margin by 75 basis points and removed the credit spread adjustment ("CSA").
During the first quarter of 2025, the Company completed its Seventh Amendment to its credit agreement, repricing the 2021 Term Loan. The repricing reduced the applicable margin on the 2021 Term Loan by 25 basis points.
During 2024, the Company completed its Sixth Amendment to its credit agreement, refinancing the 2021 Term Loan through an upsizing and repricing and repaying the 2019 Term Loan. The repricing reduced the applicable margin on the 2021 Term Loan by 50 basis points and removed the CSA. As part of the transaction, the Company incurred approximately $ 550 of incremental principal on the 2021 Term Loan. The proceeds were used to repay the remaining $ 330 of the 2019 Term Loan, repay $ 100 of the Revolving Credit Facility outstanding, and for general corporate purposes, including to partially fund the Elevated acquisition.
During 2024, the Company completed its Fifth Amendment to its credit agreement, upsizing its 2021 Term Loan by an aggregate principal amount equal to $ 300 . The loan proceeds were directed as consideration for a portion of the purchase price for the Series B Preferred Stock Conversion. For additional information regarding the Series B Preferred Stock Conversion, see Note 15 – "Shareholders' Equity and Redeemable Convertible Preferred Stock."
As of June 30, 2025 and December 31, 2024, the Company was in compliance with all applicable debt covenants.
24
Table of Contents
Swap activity
As of June 30, 2025, the Company had the 2026 Interest Rate Swap with $ 720 of notional value, exchanging one-month SOFR for a fixed rate of 3.59 % per annum and the 2028 Interest Rate Swap with aggregate $ 400 notional value, exchanging one-month SOFR for a rate of 3.41 %. Accordingly, the Company's fixed interest rate per annum on the swapped $ 720 notional value of the term loans is 5.34 % and the swapped $ 400 notional value of the term loans is 5.16 % through their maturity. The remaining $ 1,037 of the term loan balance will bear interest based on one-month SOFR plus 175 basis points, and the rate will fluctuate as SOFR fluctuates. During 2024, the Company entered into a $ 720 notional amount forward starting interest rate swap commencing in October 2026 and maturing in January 2029 that exchanges a variable rate of interest (SOFR) for an average fixed rate of interest of approximately 3.13 % over the term of the agreement. Refer to Note 8 – "Derivatives" for additional information.
Senior notes
4.125 % Senior Notes
During 2022, the Company completed a private offering of $ 350 aggregate principal amount of 4.125 % Senior Notes (the “ 4.125 % Senior Notes”) issued under an indenture dated June 22, 2021. The 4.125 % Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by the Company and certain of the Company’s subsidiaries. The balance as of June 30, 2025 was $ 337 .
4.750 % Senior Notes
During 2022, the Company completed a private offering of $ 300 aggregate principal amount of 4.750 % Senior Notes due 2029 (the " 4.750 % Senior Notes") issued under an indenture dated October 21, 2021, as supplemented by a supplemental indenture dated January 3, 2022. The 4.750 % Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by the Company and certain of the Company's subsidiaries. The balance as of June 30, 2025 was $ 277 .
The Company was in compliance with all covenants contained in the indentures for the 4.125 % Senior Notes and 4.750 % Senior Notes as of June 30, 2025, and December 31, 2024.
Other obligations
As of June 30, 2025 and December 31, 2024, the Company had $ 5 in notes outstanding for working capital purposes and the acquisition of equipment and vehicles.
NOTE 11. INCOME TAXES
The Company’s quarterly income tax provision is measured using an estimate of its consolidated annual effective tax rate, adjusted in the current period for discrete income tax items, within the periods presented. The comparison of the Company’s income tax provision between periods may be impacted by the level and mix of earnings and losses by tax jurisdiction, foreign income tax rate differentials, and discrete items. The Company’s effective tax rate was 28.7 % and 22.4 % for the three months ended June 30, 2025 and 2024, and 27.1 % and 24.7 % for the six months ended June 30, 2025, and 2024, respectively. The difference between the effective tax rate and the statutory U.S. federal income tax rate of 21.0 % for the three and six months ended June 30, 2025 and 2024 is due to nondeductible permanent items, taxes on foreign earnings in jurisdictions that have higher tax rates, state taxes, and discrete items.
As of June 30, 2025, the Company’s deferred tax assets included a valuation allowance of $ 100 primarily related to certain net operating loss, capital loss, and tax credit carryforwards of the Company’s foreign subsidiaries. The factors used to assess the likelihood of realization were the past performance of the related entities, forecasts of future taxable income, future reversals of existing taxable temporary differences, and available tax planning strategies that could be implemented to realize the deferred tax assets. The ability or failure to achieve the forecasted taxable income in these entities could affect the ultimate realization of deferred tax assets.
As of June 30, 2025, the Company had gross federal, state, and foreign net operating loss carryforwards of approximately $ 1 , $ 21 , and $ 99 , respectively. The state net operating losses have carryforward periods of five to twenty years and begin to expire in 2029. The foreign net operating losses have carryback periods of three years , carryforward periods of twenty years , or are indefinite, and begin to expire in 2025.
The Company’s liability for unrecognized tax benefits is recorded within other noncurrent liabilities in the condensed consolidated balance sheets and recognizes interest and penalties accrued related to unrecognized tax benefits in the provision
25
Table of Contents
for income taxes in the condensed consolidated statements of operations. As of June 30, 2025, and December 31, 2024, the total gross unrecognized tax benefits were $ 10 and $ 9 , respectively. The Company accrued gross interest and penalties as of June 30, 2025 and December 31, 2024 of $ 4 and $ 3 , respectively. During the three and six months ended June 30, 2025 and 2024, the Company recognized net interest expense of less than $ 1 for both periods.
If all of the Company’s unrecognized tax benefits as of June 30, 2025 were recognized, $ 13 would impact the Company’s effective tax rate. The Company expects $ 1 of unrecognized tax benefits to expire in the next twelve months due to lapses in the statute of limitations.
The Company files income tax returns in the U.S. federal jurisdiction, and various state, local, and foreign jurisdictions. As of June 30, 2025, with few exceptions, neither the Company nor its subsidiaries are subject to examination prior to tax year 2015. There are various other audits in state and foreign jurisdictions.
On July 4, 2025, the “One Big Beautiful Bill Act” was enacted into law. The legislation includes several changes to federal tax law including permanent extension of certain expiring Tax Cuts and Jobs Act provisions and modifications to US taxation of foreign activity. Certain provisions will be effective for 2025, while others will be effective for tax years beginning after December 31, 2025. The Company is currently evaluating the impact on the consolidated financial statements.
NOTE 12. EMPLOYEE BENEFIT PLANS
Defined benefit pension plans
The Company sponsors both funded and unfunded foreign defined benefit pension plans that cover a portion of the Company's employees, and the largest plans are closed to new participants and frozen for accrual of future service.
The components of the net periodic pension cost for the defined benefit pension plans are as follows:
Three Months Ended June 30,
2025 2024
Service cost $ 1 $ 2
Interest cost 16 15
Expected return on plan assets ( 17 ) ( 16 )
Amortization of actuarial losses 6 5
Net periodic pension cost $ 6 $ 6
Six Months Ended June 30,
2025 2024
Service cost $ 2 $ 3
Interest cost 32 30
Expected return on plan assets ( 34 ) ( 31 )
Amortization of pension loss 11 10
Net periodic pension cost $ 11 $ 12
Multiemployer pension plans
Certain subsidiaries of the Company contribute amounts to multiemployer pension plans and other multiemployer benefit plans and trusts, which are recorded as a component of employee wages and salaries within cost of revenues on the condensed consolidated statements of operations. Contributions are generally based on fixed amounts per hour per employee for employees covered under these plans. Multiemployer plan contribution rates are determined annually and assessed on a pay-as-you-go basis based on union employee payrolls. Union payrolls cannot be determined for future periods because the number of union employees employed at a given time and the plans in which they participate vary depending upon the location, the number of ongoing projects, and the need for union resources in connection with those projects. Total consolidated contributions to multiemployer plans were $ 26 and $ 25 during the three months ended June 30, 2025 and 2024, respectively, and $ 47 and $ 44 during the six months ended June 30, 2025 and 2024, respectively.
26
Table of Contents
Profit sharing plans
The Company has a trustee-administered profit-sharing retirement plan covering substantially all of the Company's employees in the U.S. not covered by collective bargaining agreements and a profit sharing plan for employees in Canada (collectively, “Profit Sharing Plans”). The Profit Sharing Plans provide for annual discretionary contributions in amounts based on a performance grid as determined by the Company’s directors, which may be settled in shares of the Company's common stock or in cash. In connection with these plans, the Company recognized $ 5 in expense for shares distributed to eligible employees during the three months ended June 30, 2025 and 2024, and $ 14 and $ 11 in expense during the six months ended June 30, 2025 and 2024, respectively.
Employee stock purchase plan
Most of the Company’s employees in the U.S. and Canada, including named executive officers, are eligible to participate in the Company’s Employee Stock Purchase Plan (the “ESPP”). Sales of shares of the Company’s common stock under the ESPP are generally made pursuant to offerings that are intended to satisfy the requirements of Section 423 of the Internal Revenue Code. The ESPP permits employees of the Company to purchase common stock at a price equal to 85 % of the lesser of (i) the market value of the common stock on the first day of the offering period, or (ii) the market value of the common stock on the purchase date, whichever is lower. Participants are subject to eligibility requirements and may not purchase more than 500 shares in any offering period or more than ten thousand dollars of common stock in a year under the ESPP. The Company recognized $ 2 of expense during the three months ended June 30, 2025 and 2024, and $ 4 and $ 3 of expense during the six months ended June 30, 2025 and 2024, respectively.
NOTE 13. RELATED-PARTY TRANSACTIONS
The Company incurred advisory fees of $ 1 during both the three months ended June 30, 2025 and 2024, and $ 2 during each of the six months ended June 30, 2025 and 2024, in each case payable to Mariposa Capital, LLC, an entity owned by a co-chair of the Company’s Board of Directors. In addition, dividends for Series A Preferred Stock declared as of December 31, 2024 and December 31, 2023 were settled in 3,815,493 shares and 11,916,156 shares, respectively, issued during January 2025 and January 2024, respectively. The shares were issued to Mariposa Acquisition IV, LLC, a related entity that is controlled by a co-chair of the Company's Board of Directors.
During 2022, the Company issued and sold 800,000 shares of the Company’s 5.5 % Series B Redeemable Convertible Preferred Stock, par value $ 0.0001 per share (the “Series B Preferred Stock”) for an aggregate purchase price of $ 800 . Of the 800,000 shares issued and sold, 200,000 shares were sold to Viking Global Equities Master Ltd. and Viking Global Equities II LP ("Viking Purchasers"), which is the aggregate owner of more than 5 % of the Company's outstanding stock, for an aggregate purchase price of $ 200 . During the six months ended June 30, 2024, the Company issued dividends of 232,589 shares of common stock on the Series B Preferred Stock held by Viking Purchasers, with 106,197 shares declared in February 2024 and 126,392 shares declared in December 2023.
During the three months ended March 31, 2024, the Company executed an agreement with the Viking Purchasers which allowed the exercise of their right to convert all of their Series B Preferred Stock into common stock. For additional information regarding the Series B Preferred Stock Conversion, see Note 15 – "Shareholders' Equity and Redeemable Convertible Preferred Stock."
From time to time, the Company also enters other immaterial related-party transactions.
NOTE 14. COMMITMENTS AND CONTINGENCIES
The Company is involved in various litigation matters and is subject to claims from time to time from customers and various government entities. While it is not feasible to determine the outcome of any of these uncertainties, it is the opinion of management that their outcomes will not have a material adverse effect on the financial position, results of operations, or cash flows of the Company.
Environmental obligations
The Company's operations are subject to environmental regulation by various authorities. The Company has accrued for the costs of environmental remediation activities, including but not limited to investigatory, remediation, operating and maintenance costs, and performance guarantees, and periodically reassesses these amounts. Management believes that the likelihood of incurring losses materially in excess of the amounts accrued is remote.
27
Table of Contents
The outstanding liability for these obligations of $ 16 and $ 15 was included in other noncurrent liabilities as of June 30, 2025 and December 31, 2024, respectively.
NOTE 15. SHAREHOLDERS’ EQUITY AND REDEEMABLE CONVERTIBLE PREFERRED STOCK
Shareholders' equity
Series A Preferred Stock
The Company had 4,000,000 shares of Series A Preferred Stock issued and outstanding as of June 30, 2025 ("Series A Preferred Stock"). The Series A Preferred Stock will be convertible into 6,000,000 shares of Common Stock upon conversion pursuant to the Company’s Certificate of Incorporation.
Stock Repurchases
During the second quarter of 2025, the Company's Board of Directors authorized a new share repurchase program ("SRP") to purchase up to $ 1,000 of shares of the Company's common stock. The timing, amount and manner of any repurchases under the new repurchase program will be determined at the discretion of the Company's leadership based on a number of factors, including the availability of capital, capital allocation alternatives, and market conditions for our common stock. The share repurchase program is open-ended and does not require the Company to acquire any specific number of shares. It may be modified, suspended, extended, or terminated by the Company at any time without prior notice and may be executed through open-market purchases, privately negotiated transactions or otherwise, and the Company may enter into Rule 10b5-1 trading plans in connection with such repurchases. This new authorization replaces the Company's previous share repurchase authorization announced in 2024. During the six months ended June 30, 2025 and 2024, the Company repurchased 3,095,573 and 24,390,240 shares of common stock for approximately $ 75 and $ 600 , respectively. As of June 30, 2025, the Company had $ 1,000 of authorized repurchases remaining under the SRP.
Authorized Shares
During the second quarter of 2025, upon the recommendation of the Company's Board of Directors, the Company's shareholders approved an amendment to the Company's Certificate of Incorporation to increase the number of authorized shares of the Company's common stock, par value $ 0.0001 per share, from 500,000,000 to 1,000,000,000 shares.
Stock Split
During the second quarter of 2025, the Company executed a three-for-two stock split by a payment of a stock dividend of one-half of one share of common stock for each share of common stock. No shares of common stock were issued to the holders of the Company’s Series A Preferred Stock in connection with the stock split. The Company retained the current par value of $ 0.0001 per share for all common shares. All references to the number of shares outstanding, issued shares, and per share amounts of the Company’s common shares have been restated to reflect the effect of the stock split for all periods presented in the Company’s accompanying condensed consolidated financial statements and footnotes thereto.
Redeemable Convertible Preferred Stock
Series B Preferred Stock
During 2022, the Company authorized, issued, and sold, for an aggregate purchase price of $ 800 , 800,000 shares of the Company’s 5.5 % Series B Preferred Stock, par value $ 0.0001 per share.
During three months ended March 31, 2024, the Company entered into a Conversion and Repurchase Agreement with Juno Lower Holdings L.P. ("Juno Lower Holdings"), FD Juno Holdings L.P. ("FD Juno Holdings", and together with Juno Lower Holdings, "Blackstone"), Viking Global Equities Master Ltd. ("VGEM") and Viking Global Equities II L.P. (VGE II, and collectively with VGEM, "Viking" and collectively with the Blackstone, the "Series B Holders") pursuant to which Blackstone and Viking agreed to convert all of the outstanding shares of the Series B Preferred Stock that they hold, which represents all of the Series B Preferred Stock outstanding. The transactions contemplated by the agreement (the "Series B Preferred Stock Conversion") were also consummated on February 28, 2024.
Under the terms of the agreement, (i) the Series B Holders each agreed to exercise their respective right to convert all of their Series B Preferred Stock into common stock, resulting in a total of 800,000 shares of Series B Preferred Stock being converted into approximately 49,205,279 shares of common stock of the Company (inclusive of approximately 424,794 shares attributable to accrued and unpaid dividends thereon (the "Conversion Shares") and (ii) upon issuance of
28
Table of Contents
the Conversion Shares, the Company agreed to immediately repurchase one-half of the Conversion Shares, on a pro rata basis, from the Series B Holders for an aggregate purchase price of $ 600 . The fair value of the issued one-half of the remaining Conversion Shares was $ 569 .
The repurchase price was financed by (i) an incremental term facility of $ 300 and (ii) cash and available credit from the balance sheet.
Dividends
Following the Series B Preferred Stock Conversion there are no Series B Preferred Shares issued or outstanding and the former holders of Series B Preferred Stock are no longer entitled to receive cumulative dividends. The Company declared a pro rata Series B Preferred Stock dividend of $ 7 , or 424,794 shares of common stock, during three months ended March 31, 2024 for the Series B Preferred Stock outstanding through February 28, 2024. The Company declared a Series B Preferred Stock dividend of $ 11 or 505,566 shares of common stock in December 2023 and issued the shares in January 2024.
NOTE 16. EARNINGS PER SHARE
Net income is allocated between the Company’s common shares and other participating securities based on their participation rights. The Series A Preferred Stock and Series B Preferred Stock represent participating securities. Earnings attributable to Series A Preferred Stock and Series B Preferred Stock are not included in earnings attributable to common shares in calculating earnings per common share (the two-class method). For periods of net loss, there is no impact from the two-class method on earnings per share (“EPS”) as net loss is allocated to common shares because Series A Preferred Stock and Series B Preferred Stock shares are not contractually obligated to share the loss.
29
Table of Contents
The following table sets forth the computation of earnings per common share using the two-class method. The dilutive effect of outstanding Series A Preferred Stock, Series B Preferred Stock, the Series A Preferred Stock dividend, and the Series B Preferred Stock dividend is reflected in diluted EPS using the if-converted method and options, restricted shares, performance shares, and market shares are reflected using the treasury stock method. For periods of net loss, basic and diluted EPS are the same, as the assumed exercise of Series A Preferred Stock, Series B Preferred Stock, restricted shares, performance shares, market shares, and stock options are anti-dilutive. (Amounts in millions, except share and per share amounts.)
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Basic earnings per common share:
Net income $ 77 $ 69 $ 112 $ 114
Less income allocable to Series A Preferred Stock ( 8 ) ( 7 ) ( 12 ) —
Less stock dividend attributable to Series B Preferred Stock — — — ( 7 )
Less conversion of Series B Preferred Stock — — — ( 372 )
Net income (loss) attributable to common shareholders $ 69 $ 62 $ 100 $ ( 265 )
Weighted average shares outstanding - basic 415,269,213 407,312,999 415,560,022 390,964,706
Income (loss) per common share - basic $ 0.17 $ 0.15 $ 0.24 $ ( 0.68 )
Diluted earnings per common share:
Net income $ 77 $ 69 $ 112 $ 114
Less income allocable to Series A Preferred Stock ( 8 ) ( 7 ) ( 12 ) —
Less stock dividend attributable to Series B Preferred Stock — — — ( 7 )
Less conversion of Series B Preferred Stock — — — ( 372 )
Net income (loss) attributable to common shareholders - diluted $ 69 $ 62 $ 100 $ ( 265 )
Weighted average shares outstanding - basic 415,269,213 407,312,999 415,560,022 390,964,706
Dilutive securities: (1)
Restricted stock units, warrants, and stock options 1,163,959 1,871,432 1,103,563 —
Shares issuable pursuant to the Series A Preferred Stock dividend (2)
11,216,378 4,408,947 5,608,189 —
Weighted average shares outstanding - diluted 427,649,550 413,593,378 422,271,774 390,964,706
Income (loss) per common share - diluted $ 0.16 $ 0.15 $ 0.24 $ ( 0.68 )
(1) The following items were excluded from the calculation of diluted shares as their inclusion would be anti-dilutive:
a. For all periods presented, 4,000,000 shares of Series A Preferred Stock, which are convertible to 6,000,000 common shares, as a result of the June 30, 2025 stock split. For additional information regarding the stock split, see Note 15 – "Shareholders' Equity and Redeemable Convertible Preferred Stock."
b. For the six months ended June 30, 2024, the year-to-date impact of 187,500 stock options to purchase the same number of common shares.
c. For the six months ended June 30, 2024, 1,741,200 time-based, performance-based, and market-based restricted stock units.
(2) For the three and six months ended June 30, 2025, and the three months ended June 30, 2024, dilutive securities include common share equivalents which represent the annual dividend, payable in the form of common shares or cash at the Company's sole option, that Series A Preferred Shares would be entitled to receive assuming that the volume weighted average price of the Company’s common shares for the last ten trading days of the period would be the same average price during the last ten trading days of the calendar year. The holders of the Series A Preferred Stock are entitled to receive an annual dividend based on the increase in the market price of the Company’s common stock (the "Annual Dividend Amount"). The Annual Dividend Amount is equal to 20 % of the increase in the volume-weighted average market price per share of the Company’s common shares for the last ten trading days of the calendar year, multiplied by 211,791,957 shares. During 2025, the Annual Dividend amount was calculated based on the appreciation of the Company’s share price over the highest previously used share price of $ 24.8713 . During 2024, the Annual
30
Table of Contents
Dividend amount was calculated based on the appreciation of the Company’s share price over the highest previously used share price of $ 22.6310 .
NOTE 17. SEGMENT INFORMATION
The Company manages its operations under three operating segments which represent the Company’s two reportable segments: Safety Services, comprised of the North American Life Safety and International Life Safety operating segments, and Specialty Services. This structure is generally comprised of various businesses related to contracted services and maintenance of industrial and commercial facilities. The segments have separate management and have results that are regularly reviewed by the Chief Executive Officer and President, who acts as the Company's Chief Operating Decision Maker (“CODM”), f or the purpose of allocating resources and evaluating performance, identifying them as separate reportable segments.
The Safety Services segment focuses on end-to-end integrated occupancy systems (fire protection services, elevator and escalator, and entry systems), including the design, installation, inspection and service of these integrated systems. The work performed within this segment spans across industries and facilities and includes commercial, education, healthcare, high tech, industrial, and special-hazard settings in over 20 countries.
The Specialty Services segment provides a variety of infrastructure services and specialized industrial plant services, which includes maintenance and repair of critical infrastructure such as underground electric, gas, water, sewer, and telecommunications infrastructure, as well as HVAC services. This segment's services include engineering and design, fabrication, installation, maintenance service and repair, retrofitting and upgrading, pipeline infrastructure, access and road construction, supporting facilities, and performing ongoing integrity management and maintenance to customers within the energy industry. Customers within this segment vary from private and public utilities, communications, healthcare, education, transportation, manufacturing, industrial plants, and governmental agencies throughout North America.
In January 2025, due to a change in the way the businesses are managed, the Company realigned its segments by moving the HVAC business from Safety Services to Specialty Services. As a result, information for the HVAC business is combined with the Specialty Services segment within the information reviewed by the CODM. The CODM began regularly reviewing financial information to allocate resources and assess performance utilizing these reorganized segments in January 2025. As such, all segment-related prior period amounts in these financial statements have been recast to reflect this change as of the beginning of the earliest period presented.
The accounting policies of the reportable segments are the same as those described in Note 1 – “Basis of Presentation and Significant Accounting Policies.” All intercompany transactions and balances are eliminated in consolidation. Intercompany revenues and costs between entities within a reportable segment are eliminated to arrive at segment totals, and eliminations between segments are separately presented.
Segment earnings is the measure of profitability used by the CODM to manage the segments and, accordingly, in segment reporting. Segment earnings is defined as earnings before interest, taxes, depreciation, and amortization and after adjustments for non-recurring items. Adjustments include expenses that management deems are non-recurring in nature and not indicative of the Company’s core operating results. These adjustments include business transformation and other expenses for the integration of acquired businesses, the impact and results of businesses classified as held-for-sale and divested, and one-time and other events such as impairment charges, restructuring costs, transaction and other costs related to acquisitions, amortization of intangible assets, and non-service pension cost or benefit.
The CODM establishes budgets for the segments, including growth of segment earnings. The CODM considers segment earnings budget-to-actual variances when making decisions about allocating capital to the segments. Segment earnings is also used in the compensation of certain employees and to assess the performance of each segment by regularly comparing the results of each segment with forecasted amounts. The CODM uses segment earnings to evaluate its performance, both internally and as compared with its peers, because it excludes certain items that may not be indicative of the Company’s core operating results for its reportable segments.
31
Table of Contents
Summarized financial information for the Company’s reportable segments are presented and reconciled to consolidated financial information in the following tables, including a reconciliation of segment earnings to income before income taxes:
Three Months Ended June 30, 2025
Safety
Services Specialty
Services Total
Revenues from external customers $ 1,361 $ 629 $ 1,990
Intersegment revenues 1 — 1
Net revenues 1,362 629 1,991
Reconciliation of revenue:
Elimination of intersegment revenues ( 1 )
Total consolidated revenues $ 1,990
Less: (a)
Segment cost of revenues (b)
856 516
Segment operating expenses (c)
285 58
Plus:
Segment other income/expense 1 5
Depreciation 10 11
Segment earnings $ 232 $ 71 $ 303
Reconciliation of profit/(loss):
Corporate/other profit/(loss) (d)
$ ( 31 )
Interest income/(expense) ( 37 )
Depreciation ( 22 )
Amortization ( 59 )
Contingent consideration and compensation —
Non-service pension cost
( 5 )
Systems and business enablement
( 18 )
Business process transformation expenses —
Acquisition and divestiture related expenses
( 11 )
Restructuring program related costs ( 11 )
Other ( 1 )
Income before income taxes $ 108
Asset information:
Total assets $ 6,686 $ 1,377 $ 8,063
Capital expenditures 9 14 23
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown and amortization expense is excluded from the amounts shown.
(b) Segment cost of revenues consists of costs such as direct labor, materials, subcontract costs and indirect costs related to contract performance, adjusted for non-recurring items.
(c) Segment operating expenses consist primarily of compensation and associated costs for sales and corporate marketing, administrative expenses associated with accounting, finance, legal, information systems, leadership development, and other corporate expenses, adjusted for non-recurring items.
(d) Corporate/other profit/(loss) includes amounts related to corporate functions such as administrative costs, professional fees, and other discrete items.
32
Table of Contents
Three Months Ended June 30, 2024
Safety
Services Specialty
Services Total
Revenues from external customers $ 1,176 $ 554 $ 1,730
Intersegment revenues — 1 1
Net revenues 1,176 $ 555 $ 1,731
Reconciliation of revenue:
Elimination of intersegment revenues ( 1 )
Total consolidated revenues $ 1,730
Less: (a)
Segment cost of revenues (b)
747 435
Segment operating expenses (c)
247 61
Plus:
Segment other income/expense 1 3
Depreciation 7 11
Segment earnings $ 190 $ 73 $ 263
Reconciliation of profit/(loss):
Corporate/other profit/(loss) (d)
$ ( 32 )
Interest income/(expense) ( 35 )
Depreciation ( 20 )
Amortization ( 55 )
Contingent consideration and compensation ( 2 )
Non-service pension cost
( 6 )
Systems and business enablement
—
Business process transformation expenses ( 7 )
Acquisition and divestiture related expenses
( 8 )
Restructuring program related costs ( 8 )
Other ( 1 )
Income before income taxes $ 89
Asset information:
Total assets $ 6,149 $ 1,354 $ 7,503
Capital expenditures 5 14 19
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown and amortization expense is excluded from the amounts shown.
(b) Segment cost of revenues consists of costs such as direct labor, materials, subcontract costs and indirect costs related to contract performance, adjusted for non-recurring items.
(c) Segment operating expenses consist primarily of compensation and associated costs for sales and corporate marketing, administrative expenses associated with accounting, finance, legal, information systems, leadership development, and other corporate expenses, adjusted for non-recurring items.
(d) Corporate/other profit/(loss) includes amounts related to corporate functions such as administrative costs, professional fees, and other discrete items.
33
Table of Contents
Six Months Ended June 30, 2025
Safety
Services Specialty
Services Total
Revenues from external customers $ 2,628 $ 1,081 $ 3,709
Intersegment revenues 1 1 2
Net revenues 2,629 1,082 3,711
Reconciliation of revenue:
Elimination of intersegment revenues ( 2 )
Total consolidated revenues $ 3,709
Less: (a)
Segment cost of revenues (b)
1,654 893
Segment operating expenses (c)
563 120
Plus:
Segment other income/expense 1 9
Depreciation 18 22
Segment earnings $ 431 $ 100 $ 531
Reconciliation of profit/(loss):
Corporate/other profit/(loss) (d)
$ ( 66 )
Interest income/(expense) ( 75 )
Depreciation ( 42 )
Amortization ( 119 )
Contingent consideration and compensation ( 1 )
Non-service pension cost
( 9 )
Systems and business enablement
( 30 )
Business process transformation expenses ( 4 )
Acquisition and divestiture related expenses
( 14 )
Restructuring program related costs ( 14 )
Other ( 3 )
Income before income taxes $ 154
Asset information:
Total assets $ 6,686 $ 1,377 $ 8,063
Capital expenditures 14 20 34
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown and amortization expense is excluded from the amounts shown.
(b) Segment cost of revenues consists of costs such as direct labor, materials, subcontract costs and indirect costs related to contract performance, adjusted for non-recurring items.
(c) Segment operating expenses consist primarily of compensation and associated costs for sales and corporate marketing, administrative expenses associated with accounting, finance, legal, information systems, leadership development, and other corporate expenses, adjusted for non-recurring items.
(d) Corporate/other profit/(loss) includes amounts related to corporate functions such as administrative costs, professional fees, and other discrete items.
34
Table of Contents
Six Months Ended June 30, 2024
Safety
Services Specialty
Services Total
Revenues from external customers $ 2,293 $ 1,038 $ 3,331
Intersegment revenues — 3 3
Net revenues $ 2,293 $ 1,041 $ 3,334
Reconciliation of revenue:
Elimination of intersegment revenues ( 3 )
Total consolidated revenues $ 3,331
Less: (a)
Segment cost of revenues (b)
1,460 832
Segment operating expenses (c)
491 121
Plus:
Segment other income/expense ( 1 ) 5
Depreciation 14 23
Segment earnings $ 355 $ 116 $ 471
Reconciliation of profit/(loss):
Corporate/other profit/(loss) (d)
$ ( 65 )
Interest income/(expense) ( 69 )
Depreciation ( 39 )
Amortization ( 105 )
Contingent consideration and compensation ( 4 )
Non-service pension cost
( 10 )
Systems and business enablement
—
Business process transformation expenses ( 13 )
Acquisition and divestiture related expenses
( 9 )
Restructuring program related costs ( 13 )
Other 8
Income before income taxes $ 152
Asset information:
Total assets $ 6,149 $ 1,354 $ 7,503
Capital expenditures 10 24 34
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown and amortization expense is excluded from the amounts shown.
(b) Segment cost of revenues consists of costs such as direct labor, materials, subcontract costs and indirect costs related to contract performance, adjusted for non-recurring items.
(c) Segment operating expenses consist primarily of compensation and associated costs for sales and corporate marketing, administrative expenses associated with accounting, finance, legal, information systems, leadership development, and other corporate expenses, adjusted for non-recurring items.
(d) Corporate/other profit/(loss) includes amounts related to corporate functions such as administrative costs, professional fees, and other discrete items.
35
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). These forward-looking statements are based on beliefs and assumptions as of the date such statements are made and are subject to risks and uncertainties. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms including “expect,” “anticipate,” “project,” “will,” “should,” “believe,” “intend,” “plan,” “estimate,” “potential,” “target,” “would,” and similar expressions, although not all forward-looking statements contain these identifying terms.
These forward-looking statements are based on our current expectations and assumptions and on information currently available to management and include, among others, statements regarding, as of the date such statements are made:
• our beliefs and expectations regarding our business strategies and competitive strengths;
• our beliefs regarding procurement challenges and the nature of our contractual arrangements and renewal rates and their impact on our future financial results;
• our beliefs regarding our acquisition platform and ability to execute and successfully integrate strategic acquisitions;
• our beliefs regarding the future demand for our services, the seasonal and cyclical volatility of our business, financial condition, results of operations, and cash flows;
• our beliefs regarding the recurring and repeat nature of our business, customers and revenues, and its impact on our cash flows and organic growth opportunities and our belief that it helps mitigate the impact of economic downturns;
• our intent to continue to grow our business, both organically and through acquisitions, and our beliefs regarding the impact of our business strategies on our growth;
• our beliefs regarding our customer relationships and plans to grow existing business and expand service offerings;
• our beliefs regarding our ability to pass along commodity price increases to our customers;
• our expectations regarding the cost of compliance with laws and regulations;
• our expectations regarding labor matters;
• our beliefs regarding market risk, including our exposure to foreign currency fluctuations, and our ability to mitigate that risk;
• our expectations and beliefs regarding accounting and tax matters;
• our beliefs regarding the effectiveness of the steps taken to remediate previously reported material weaknesses in our internal control over financial reporting;
• our expectations regarding future capital expenditures;
• our expectations regarding future expenses in connection with our multi-year restructuring program, including those related to workforce reductions;
• our expectations regarding future pension contributions; and
• our beliefs regarding the sufficiency of our current sources of liquidity to fund our future liquidity requirements, our expectations regarding the types of future liquidity requirements and our expectations regarding the availability of future sources of liquidity.
These forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, including those described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this quarterly report and in our Annual Report on Form 10-K, filed on February 26, 2025, including those described under “Cautionary Note Regarding Forward Looking Statements” and “Risk Factors” in such Form 10-K, and other filings we make with the SEC. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this quarterly report may not occur, and actual results could differ materially and
36
Table of Contents
adversely from those anticipated or implied in the forward-looking statements. Important factors that may materially affect the forward-looking statements include the following:
• we operate in international markets, which subjects us to economic, political, and other risks;
• we may not implement our new enterprise resource planning systems successfully, on time and on budget;
• improperly managed projects or project delays may result in additional costs on claims against us;
• we are a decentralized company and place significant decision-making authority with our subsidiaries’ management, supported by certain integrated policies and processes;
• as part of our business strategy, we rely on our ability to successfully acquire other businesses, and integrate acquired businesses into our operations, and our inability to do so could adversely affect our business and results of operations;
• higher interest rates increase the interest costs on our credit facilities and on our other floating rate indebtedness and could impact adversely our ability to refinance existing indebtedness or to sell assets;
• adverse developments in the credit markets could adversely affect funding of significant projects in our industries and our ability to secure financing, take advantage of acquisition opportunities, or achieve our growth objectives;
• a significant portion of our revenue is recognized over time based on estimates of contract revenue, costs, and profitability, and our reliance on such projections carries risk of a reduction or reversal of previously recorded revenue or profits;
• we have a significant amount of goodwill and identifiable intangible assets that are subject to impairment in the future under certain circumstances;
• any shortfalls in our operation and maintenance of effective controls over financial reporting creates certain risks;
• our level of indebtedness, and the associated compliance obligations contained in the financial maintenance covenants in our credit facilities and restrictions on our operations set forth in the Credit Agreement (as later defined), increases the potential negative impact of interest rate increases and creates risks to our cash flow and operating flexibility;
• we are self-insured against many potential liabilities, which makes estimating our future expenses for claims difficult and which increases the financial risks associated with the realization of such potential liabilities;
• we may not accurately estimate the costs associated with services provided under fixed price contracts;
• a portion of our contracts allocate the risks of price increases, or reductions in the supply, of the materials we use in our business to us;
• our contracts portfolio contains many highly-regulated government contracts and guaranties of subsidiary contracts, which present elevated risks in the event of contract breach, as well as elevated risks in the event of changes in spending or budgetary priorities, or delays in contract awards;
• our contracts portfolio is primarily comprised of contracts with durations of less than six months, many of which are subject to reduction or cancellation, which present risks that turn on our ability to maintain a stable pipeline of projects;
• we maintain a workforce based upon current and anticipated workloads. We could incur significant costs and reduced profitability from underutilization of our workforce if we do not receive future contract awards, if contract awards are delayed, or if there is a significant reduction in the level of services we provide. Additionally, shortages of skilled labor could impede our ability to provide timely, cost-effective services to our customers;
• a large portion of our workforce is covered by collective bargaining agreements, works council arrangements and benefit pension plans, which limits our discretion in the management of covered employees, carries a risk of strikes or other concerted activities that may impair our operations, subjects us to potential works council claims and litigation and imposes obligations to fund certain pension plans;
• we are vulnerable to the economic conditions affecting the industries we serve, including the construction and technology industries, the energy sector, and data centers, which present risks of a decline in demand
37
Table of Contents
for our services or in the financial condition of our customers and their ability and willingness to invest in infrastructure projects;
• a portion of our expected future growth is based on the ability and willingness of public and private entities to invest in infrastructure;
• our business is subject to operational hazards due to the nature of services we provide and the conditions in which we operate, including some factors which may be outside of our control, including electricity, fires, explosions, mechanical failures and weather-related incidents;
• in our business we face regular litigation across a broad range of claims, including health, safety, and environmental regulation proceedings, as well as costs related to damages we may be assessed relating to our contractual obligations, or as a result of product liability claims against our customers;
• certain of the markets we serve are seasonal, and our projects can be negatively impacted by poor or extreme weather;
• we operate as a holding company, and as such rely on our subsidiaries to provide cash for our operations and obligations, including distributions and dividends, if any;
• we have outstanding equity instruments that require us to issue additional shares of common stock in the future and we may issue additional preferred stock or make other changes to our ownership structure to generate additional capital. These activities may dilute your ownership interests and, among other reasons, reduce the value of our common stock;
• as part of our incorporation and bylaws in Delaware, we are subject to certain provisions that limit stockholders' actions;
• we maintain confidential data and information which exposes us to risks associated with cybersecurity incidents and compliance with data privacy and security laws, identity protection and information security;
• we face risks associated with deterioration in our performance of services, increases in healthcare costs, significant employee misconduct, and adverse regulatory changes, all of which may negatively impact our operations and financial results; and
• our success ultimately depends on our ability to compete successfully in the industries and markets we serve which may be jeopardized by the loss of key senior management personnel or a shortage of highly skilled personnel.
The factors identified above are believed to be important factors, but not necessarily all of the important factors, which could cause actual results to differ materially from those expressed in any forward-looking statement made by us. Other factors not discussed herein could also have a material adverse effect on us. You should not rely upon forward-looking statements as predictions of future events. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. These forward-looking statements speak only as of the date of this quarterly report. We assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future, except as required by applicable law.
All forward-looking statements attributable to us are expressly qualified in their entirety by these cautionary statements as well as others made in this quarterly report and hereafter in our other SEC filings and public communications. You should evaluate all forward-looking statements made by us in the context of these risks and uncertainties.
38
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.