Item 1. Financial Statements
Item 1. Financial Statements
American Homes 4 Rent
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share data)
March 31, 2025 December 31, 2024
(Unaudited)
Assets
Single-family properties:
Land $ 2,383,321 $ 2,370,006
Buildings and improvements 11,689,380 11,559,461
Single-family properties in operation 14,072,701 13,929,467
Less: accumulated depreciation ( 3,139,741 ) ( 3,048,868 )
Single-family properties in operation, net 10,932,960 10,880,599
Single-family properties under development and development land 1,253,962 1,272,284
Single-family properties and land held for sale, net 247,375 212,808
Total real estate assets, net 12,434,297 12,365,691
Cash and cash equivalents 69,698 199,413
Restricted cash 149,160 150,803
Rent and other receivables 52,035 48,452
Escrow deposits, prepaid expenses and other assets 302,990 337,379
Investments in unconsolidated joint ventures 160,764 159,134
Goodwill 120,279 120,279
Total assets $ 13,289,223 $ 13,381,151
Liabilities
Revolving credit facility $ 410,000 $ —
Asset-backed securitizations, net 428,479 924,344
Unsecured senior notes, net 4,088,223 4,086,418
Accounts payable and accrued expenses 520,410 521,759
Total liabilities 5,447,112 5,532,521
Commitments and contingencies (see Note 15)
Equity
Shareholders’ equity:
Class A common shares ($ 0.01 par value per share, 450,000,000 shares authorized, 369,525,121 and 368,987,993 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively)
3,695 3,690
Class B common shares ($ 0.01 par value per share, 50,000,000 shares authorized, 635,075 shares issued and outstanding at March 31, 2025 and December 31, 2024)
6 6
Preferred shares ($ 0.01 par value per share, 100,000,000 shares authorized, 9,200,000 shares issued and outstanding at March 31, 2025 and December 31, 2024)
92 92
Additional paid-in capital 7,526,294 7,529,008
Accumulated deficit ( 382,384 ) ( 380,632 )
Accumulated other comprehensive income 6,186 7,852
Total shareholders’ equity 7,153,889 7,160,016
Noncontrolling interest 688,222 688,614
Total equity 7,842,111 7,848,630
Total liabilities and equity $ 13,289,223 $ 13,381,151
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
American Homes 4 Rent
Condensed Consolidated Statements of Operations
(Amounts in thousands, except share and per share data)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Rents and other single-family property revenues $ 459,276 $ 423,555
Expenses:
Property operating expenses 167,530 155,927
Property management expenses 34,181 31,402
General and administrative expense 19,671 21,885
Interest expense 45,426 38,577
Acquisition and other transaction costs 3,061 3,324
Depreciation and amortization 124,928 115,726
Total expenses 394,797 366,841
Gain on sale and impairment of single-family properties and other, net 62,016 68,901
Loss on early extinguishment of debt ( 216 ) ( 954 )
Other income and expense, net 2,434 3,434
Net income 128,713 128,095
Noncontrolling interest 15,255 15,320
Dividends on preferred shares 3,486 3,486
Net income attributable to common shareholders $ 109,972 $ 109,289
Weighted-average common shares outstanding:
Basic 370,372,388 366,513,257
Diluted 370,761,741 366,972,293
Net income attributable to common shareholders per share:
Basic $ 0.30 $ 0.30
Diluted $ 0.30 $ 0.30
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
American Homes 4 Rent
Condensed Consolidated Statements of Comprehensive Income
(Amounts in thousands)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Net income $ 128,713 $ 128,095
Other comprehensive loss:
Cash flow hedging instruments:
Unrealized loss on cash flow hedging instruments ( 1,549 ) —
Reclassification adjustment for amortization of interest expense included in net income
( 351 ) ( 141 )
Other comprehensive loss ( 1,900 ) ( 141 )
Comprehensive income 126,813 127,954
Comprehensive income attributable to noncontrolling interests 15,021 15,301
Dividends on preferred shares 3,486 3,486
Comprehensive income attributable to common shareholders $ 108,306 $ 109,167
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
American Homes 4 Rent
Condensed Consolidated Statements of Equity
(Amounts in thousands, except share and per share data)
(Unaudited)
Class A common shares Class B common shares Preferred shares
Number
of shares Amount Number
of shares Amount Number
of shares Amount Additional
paid-in
capital Accumulated
deficit Accumulated other comprehensive income Shareholders’
equity Noncontrolling
interest Total
equity
Balances at December 31, 2023 364,296,431 $ 3,643 635,075 $ 6 9,200,000 $ 92 $ 7,357,848 $ ( 394,908 ) $ 843 $ 6,967,524 $ 685,359 $ 7,652,883
Share-based compensation — — — — — — 9,925 — — 9,925 — 9,925
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes 457,794 5 — — — — ( 6,518 ) — — ( 6,513 ) — ( 6,513 )
Issuance of Class A common shares, net of offering costs of $ 34
932,746 9 — — — — 33,206 — — 33,215 — 33,215
Distributions to equity holders:
Preferred shares (Note 10)
— — — — — — — ( 3,486 ) — ( 3,486 ) — ( 3,486 )
Noncontrolling interests — — — — — — — — — — ( 13,358 ) ( 13,358 )
Common shares ($ 0.26 per share)
— — — — — — — ( 95,889 ) — ( 95,889 ) — ( 95,889 )
Net income — — — — — — — 112,775 — 112,775 15,320 128,095
Total other comprehensive loss — — — — — — — — ( 122 ) ( 122 ) ( 19 ) ( 141 )
Balances at March 31, 2024 365,686,971 $ 3,657 635,075 $ 6 9,200,000 $ 92 $ 7,394,461 $ ( 381,508 ) $ 721 $ 7,017,429 $ 687,302 $ 7,704,731
4
American Homes 4 Rent
Condensed Consolidated Statements of Equity (continued)
(Amounts in thousands, except share and per share data)
(Unaudited)
Class A common shares Class B common shares Preferred shares
Number
of shares Amount Number
of shares Amount Number
of shares Amount Additional
paid-in
capital Accumulated
deficit Accumulated other comprehensive income Shareholders’
equity Noncontrolling
interest Total
equity
Balances at December 31, 2024 368,987,993 $ 3,690 635,075 $ 6 9,200,000 $ 92 $ 7,529,008 $ ( 380,632 ) $ 7,852 $ 7,160,016 $ 688,614 $ 7,848,630
Share-based compensation — — — — — — 7,661 — — 7,661 — 7,661
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes
537,128 5 — — — — ( 10,375 ) — — ( 10,370 ) — ( 10,370 )
Distributions to equity holders:
Preferred shares (Note 10)
— — — — — — — ( 3,486 ) — ( 3,486 ) — ( 3,486 )
Noncontrolling interests — — — — — — — — — — ( 15,413 ) ( 15,413 )
Common shares ($ 0.30 per share)
— — — — — — — ( 111,724 ) — ( 111,724 ) — ( 111,724 )
Net income — — — — — — — 113,458 — 113,458 15,255 128,713
Total other comprehensive loss — — — — — — — — ( 1,666 ) ( 1,666 ) ( 234 ) ( 1,900 )
Balances at March 31, 2025 369,525,121 $ 3,695 635,075 $ 6 9,200,000 $ 92 $ 7,526,294 $ ( 382,384 ) $ 6,186 $ 7,153,889 $ 688,222 $ 7,842,111
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
American Homes 4 Rent
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Operating activities
Net income $ 128,713 $ 128,095
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 124,928 115,726
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instruments 2,485 3,056
Noncash share-based compensation 7,661 9,925
Loss on early extinguishment of debt 216 954
Equity in net loss of unconsolidated entities 915 884
Return on investment from unconsolidated joint ventures 1,659 —
Gain on sale and impairment of single-family properties and other, net ( 62,016 ) ( 68,901 )
Other changes in operating assets and liabilities:
Rent and other receivables ( 3,583 ) ( 1,929 )
Prepaid expenses and other assets 12,739 ( 7,325 )
Deferred leasing costs ( 1,239 ) ( 795 )
Accounts payable and accrued expenses 9,906 22,918
Amounts due from related parties 1,019 ( 828 )
Net cash provided by operating activities 223,403 201,780
Investing activities
Cash paid for single-family properties ( 4,009 ) ( 4,483 )
Change in escrow deposits for purchase of single-family properties ( 3,241 ) 5,684
Net proceeds received from sales of single-family properties and other 142,128 156,102
Proceeds from notes receivable related to the sale of properties 19 130
Investment in unconsolidated joint ventures ( 3,336 ) ( 1,116 )
Distributions from unconsolidated entities 963 113
Renovations to single-family properties ( 7,456 ) ( 10,804 )
Recurring and other capital expenditures for single-family properties ( 30,942 ) ( 23,804 )
Cash paid for development activity ( 193,696 ) ( 209,477 )
Proceeds from asset-backed securitization certificates — 25,666
Other investing activities ( 8,119 ) ( 6,157 )
Net cash used for investing activities ( 107,689 ) ( 68,146 )
Financing activities
Proceeds from issuance of Class A common shares — 33,249
Payments of Class A common share issuance costs — ( 34 )
Proceeds from issuances under share-based compensation plans 445 1,423
Payments related to tax withholding for share-based compensation ( 10,815 ) ( 7,936 )
Payments on asset-backed securitizations ( 496,593 ) ( 466,145 )
Proceeds from revolving credit facility 410,000 —
Payments on revolving credit facility — ( 90,000 )
Proceeds from unsecured senior notes, net of discount — 599,358
Payments related to liabilities to repurchase consolidated land not owned ( 18,868 ) ( 24,182 )
Distributions to noncontrolling interests ( 15,383 ) ( 13,318 )
Distributions to common shareholders ( 112,372 ) ( 95,914 )
Distributions to preferred shareholders ( 3,486 ) ( 3,486 )
Deferred financing costs paid — ( 5,219 )
Net cash used for financing activities ( 247,072 ) ( 72,204 )
Net (decrease) increase in cash, cash equivalents and restricted cash ( 131,358 ) 61,430
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) 350,216 221,861
Cash, cash equivalents and restricted cash, end of period (see Note 3) $ 218,858 $ 283,291
6
American Homes 4 Rent
Condensed Consolidated Statements of Cash Flows (continued)
(Amounts in thousands)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Supplemental cash flow information
Cash payments for interest, net of amounts capitalized $ ( 68,249 ) $ ( 38,389 )
Supplemental schedule of noncash investing and financing activities
Accrued property renovations and development expenditures $ 56,114 $ 75,819
Transfers of completed homebuilding deliveries to properties 175,892 185,123
Unrealized loss on cash flow hedging instruments ( 1,549 ) —
Noncash right-of-use assets obtained in exchange for operating lease liabilities 842 —
Accrued distributions to affiliates 1,270 1,223
Accrued distributions to non-affiliates 179 164
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
American Homes 4 Rent, L.P.
Condensed Consolidated Balance Sheets
(Amounts in thousands, except unit and per unit data)
March 31, 2025 December 31, 2024
(Unaudited)
Assets
Single-family properties:
Land $ 2,383,321 $ 2,370,006
Buildings and improvements 11,689,380 11,559,461
Single-family properties in operation 14,072,701 13,929,467
Less: accumulated depreciation ( 3,139,741 ) ( 3,048,868 )
Single-family properties in operation, net 10,932,960 10,880,599
Single-family properties under development and development land 1,253,962 1,272,284
Single-family properties and land held for sale, net 247,375 212,808
Total real estate assets, net 12,434,297 12,365,691
Cash and cash equivalents 69,698 199,413
Restricted cash 149,160 150,803
Rent and other receivables 52,035 48,452
Escrow deposits, prepaid expenses and other assets 302,990 337,379
Investments in unconsolidated joint ventures 160,764 159,134
Goodwill 120,279 120,279
Total assets $ 13,289,223 $ 13,381,151
Liabilities
Revolving credit facility $ 410,000 $ —
Asset-backed securitizations, net 428,479 924,344
Unsecured senior notes, net 4,088,223 4,086,418
Accounts payable and accrued expenses 520,410 521,759
Total liabilities 5,447,112 5,532,521
Commitments and contingencies (see Note 15)
Capital
Partners’ capital:
General partner:
Common units ( 370,160,196 and 369,623,068 units issued and outstanding at March 31, 2025 and December 31, 2024, respectively)
6,925,863 6,930,324
Preferred units ( 9,200,000 units issued and outstanding at March 31, 2025 and December 31, 2024)
221,840 221,840
Limited partner:
Common units ( 51,376,980 units issued and outstanding at March 31, 2025 and December 31, 2024)
687,366 687,524
Accumulated other comprehensive income 7,042 8,942
Total capital 7,842,111 7,848,630
Total liabilities and capital $ 13,289,223 $ 13,381,151
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
American Homes 4 Rent, L.P.
Condensed Consolidated Statements of Operations
(Amounts in thousands, except unit and per unit data)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Rents and other single-family property revenues $ 459,276 $ 423,555
Expenses:
Property operating expenses 167,530 155,927
Property management expenses 34,181 31,402
General and administrative expense 19,671 21,885
Interest expense 45,426 38,577
Acquisition and other transaction costs 3,061 3,324
Depreciation and amortization 124,928 115,726
Total expenses 394,797 366,841
Gain on sale and impairment of single-family properties and other, net 62,016 68,901
Loss on early extinguishment of debt ( 216 ) ( 954 )
Other income and expense, net 2,434 3,434
Net income 128,713 128,095
Preferred distributions 3,486 3,486
Net income attributable to common unitholders $ 125,227 $ 124,609
Weighted-average common units outstanding:
Basic 421,749,368 417,890,237
Diluted 422,138,721 418,349,273
Net income attributable to common unitholders per unit:
Basic $ 0.30 $ 0.30
Diluted $ 0.30 $ 0.30
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
American Homes 4 Rent, L.P.
Condensed Consolidated Statements of Comprehensive Income
(Amounts in thousands)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Net income $ 128,713 $ 128,095
Other comprehensive loss:
Cash flow hedging instruments:
Unrealized loss on cash flow hedging instruments ( 1,549 ) —
Reclassification adjustment for amortization of interest expense included in net income
( 351 ) ( 141 )
Other comprehensive loss ( 1,900 ) ( 141 )
Comprehensive income 126,813 127,954
Preferred distributions 3,486 3,486
Comprehensive income attributable to common unitholders $ 123,327 $ 124,468
The accompanying notes are an integral part of these condensed consolidated financial statements.
10
American Homes 4 Rent, L.P.
Condensed Consolidated Statements of Capital
(Amounts in thousands, except unit and per unit data)
(Unaudited)
General Partner Limited Partners Accumulated other comprehensive income Total capital
Common capital Preferred capital amount Common capital
Number of units Amount Number of units Amount
Balances at December 31, 2023 364,931,506 $ 6,744,841 $ 221,840 51,376,980 $ 685,240 $ 962 $ 7,652,883
Share-based compensation — 9,925 — — — — 9,925
Common units issued under share-based compensation plans, net of units withheld for employee taxes 457,794 ( 6,513 ) — — — — ( 6,513 )
Issuance of Class A common units, net of offering costs of $ 34
932,746 33,215 — — — — 33,215
Distributions to capital holders:
Preferred units (Note 10)
— — ( 3,486 ) — — — ( 3,486 )
Common units ($ 0.26 per unit)
— ( 95,889 ) — — ( 13,358 ) — ( 109,247 )
Net income — 109,289 3,486 — 15,320 — 128,095
Total other comprehensive loss — — — — — ( 141 ) ( 141 )
Balances at March 31, 2024 366,322,046 $ 6,794,868 $ 221,840 51,376,980 $ 687,202 $ 821 $ 7,704,731
11
American Homes 4 Rent, L.P.
Condensed Consolidated Statements of Capital (continued)
(Amounts in thousands, except unit and per unit data)
(Unaudited)
General Partner Limited Partners Accumulated other comprehensive income Total capital
Common capital Preferred capital amount Common capital
Number of units Amount Number of units Amount
Balances at December 31, 2024 369,623,068 $ 6,930,324 $ 221,840 51,376,980 $ 687,524 $ 8,942 $ 7,848,630
Share-based compensation — 7,661 — — — — 7,661
Common units issued under share-based compensation plans, net of units withheld for employee taxes 537,128 ( 10,370 ) — — — — ( 10,370 )
Distributions to capital holders:
Preferred units (Note 10)
— — ( 3,486 ) — — — ( 3,486 )
Common units ($ 0.30 per unit)
— ( 111,724 ) — — ( 15,413 ) — ( 127,137 )
Net income — 109,972 3,486 — 15,255 — 128,713
Total other comprehensive loss — — — — — ( 1,900 ) ( 1,900 )
Balances at March 31, 2025 370,160,196 $ 6,925,863 $ 221,840 51,376,980 $ 687,366 $ 7,042 $ 7,842,111
The accompanying notes are an integral part of these condensed consolidated financial statements.
12
American Homes 4 Rent, L.P.
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Operating activities
Net income $ 128,713 $ 128,095
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 124,928 115,726
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instruments 2,485 3,056
Noncash share-based compensation 7,661 9,925
Loss on early extinguishment of debt 216 954
Equity in net loss of unconsolidated entities 915 884
Return on investment from unconsolidated joint ventures 1,659 —
Gain on sale and impairment of single-family properties and other, net ( 62,016 ) ( 68,901 )
Other changes in operating assets and liabilities:
Rent and other receivables ( 3,583 ) ( 1,929 )
Prepaid expenses and other assets 12,739 ( 7,325 )
Deferred leasing costs ( 1,239 ) ( 795 )
Accounts payable and accrued expenses 9,906 22,918
Amounts due from related parties 1,019 ( 828 )
Net cash provided by operating activities 223,403 201,780
Investing activities
Cash paid for single-family properties ( 4,009 ) ( 4,483 )
Change in escrow deposits for purchase of single-family properties ( 3,241 ) 5,684
Net proceeds received from sales of single-family properties and other 142,128 156,102
Proceeds from notes receivable related to the sale of properties 19 130
Investment in unconsolidated joint ventures ( 3,336 ) ( 1,116 )
Distributions from unconsolidated entities 963 113
Renovations to single-family properties ( 7,456 ) ( 10,804 )
Recurring and other capital expenditures for single-family properties ( 30,942 ) ( 23,804 )
Cash paid for development activity ( 193,696 ) ( 209,477 )
Proceeds from repayment of loan from affiliate — 25,666
Other investing activities ( 8,119 ) ( 6,157 )
Net cash used for investing activities ( 107,689 ) ( 68,146 )
Financing activities
Proceeds from issuance of Class A common units — 33,249
Payments of Class A common unit issuance costs — ( 34 )
Proceeds from issuances under share-based compensation plans 445 1,423
Payments related to tax withholding for share-based compensation ( 10,815 ) ( 7,936 )
Payments on asset-backed securitizations ( 496,593 ) ( 466,145 )
Proceeds from revolving credit facility 410,000 —
Payments on revolving credit facility — ( 90,000 )
Proceeds from unsecured senior notes, net of discount — 599,358
Payments related to liabilities to repurchase consolidated land not owned ( 18,868 ) ( 24,182 )
Distributions to common unitholders ( 127,755 ) ( 109,232 )
Distributions to preferred unitholders ( 3,486 ) ( 3,486 )
Deferred financing costs paid — ( 5,219 )
Net cash used for financing activities ( 247,072 ) ( 72,204 )
Net (decrease) increase in cash, cash equivalents and restricted cash ( 131,358 ) 61,430
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) 350,216 221,861
Cash, cash equivalents and restricted cash, end of period (see Note 3) $ 218,858 $ 283,291
13
American Homes 4 Rent, L.P.
Condensed Consolidated Statements of Cash Flows (continued)
(Amounts in thousands)
(Unaudited)
For the Three Months Ended
March 31,
2025 2024
Supplemental cash flow information
Cash payments for interest, net of amounts capitalized $ ( 68,249 ) $ ( 38,389 )
Supplemental schedule of noncash investing and financing activities
Accrued property renovations and development expenditures $ 56,114 $ 75,819
Transfers of completed homebuilding deliveries to properties 175,892 185,123
Unrealized loss on cash flow hedging instruments ( 1,549 ) —
Noncash right-of-use assets obtained in exchange for operating lease liabilities 842 —
Accrued distributions to affiliates 1,270 1,223
Accrued distributions to non-affiliates 179 164
The accompanying notes are an integral part of these condensed consolidated financial statements.
14
American Homes 4 Rent
American Homes 4 Rent, L.P.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Organization and Operations
American Homes 4 Rent (“AMH” or the “General Partner”) is an internally managed Maryland real estate investment trust (“REIT”) formed on October 19, 2012 for the purpose of acquiring, developing, renovating, leasing and managing single-family homes as rental properties. American Homes 4 Rent, L.P., a Delaware limited partnership formed on October 22, 2012, and its consolidated subsidiaries (collectively, the “Operating Partnership” or the “OP”) is the entity through which the Company conducts substantially all of its business and owns, directly or through subsidiaries, substantially all of its assets. References to the “Company,” “we,” “our” and “us” mean collectively AMH, the Operating Partnership and those entities/subsidiaries owned or controlled by AMH and/or the Operating Partnership. As of March 31, 2025, the Company held 61,361 single-family properties in 24 states, including 661 properties classified as held for sale.
AMH is the general partner of, and as of March 31, 2025 owned approximately 87.8 % of the common partnership interest in, the Operating Partnership. The remaining 12.2 % of the common partnership interest was owned by limited partners. As the sole general partner of the Operating Partnership, AMH has exclusive control of the Operating Partnership’s day-to-day management. The Company’s management operates AMH and the Operating Partnership as one business, and the management of AMH consists of the same members as the management of the Operating Partnership. AMH’s primary function is acting as the general partner of the Operating Partnership. The only material asset of AMH is its partnership interest in the Operating Partnership. As a result, AMH generally does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing equity from time to time and guaranteeing certain debt of the Operating Partnership. AMH itself is not directly obligated under any indebtedness, but guarantees some of the debt of the Operating Partnership. The Operating Partnership owns substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures, either directly or through its subsidiaries, conducts the operations of the Company’s business and is structured as a limited partnership with no publicly traded equity. AMH contributes all net proceeds from its various equity offerings to the Operating Partnership. In return for those contributions, AMH receives Operating Partnership units (“OP units”) equal to the number of shares it has issued in the equity offering. Based on the terms of the Agreement of Limited Partnership of the Operating Partnership, as amended, OP units can be exchanged for shares on a one -for-one basis. Except for net proceeds from equity issuances by AMH, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, by the Operating Partnership’s incurrence of indebtedness or through the issuance of OP units.
Note 2. Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Any references in this report to the number of properties is outside the scope of our independent registered public accounting firm’s review of our financial statements, in accordance with the standards of the Public Company Accounting Oversight Board. In the opinion of management, all adjustments of a normal and recurring nature necessary for a fair statement of the condensed consolidated financial statements for the interim periods have been made. The operating results for interim periods are not necessarily indicative of results for other interim periods or the full year. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In Note 5. Rent and Other Receivables, the Company reclassified certain immaterial tenant charge-backs from variable lease payments to fixed lease payments for the three months ended March 31, 2024 to conform with the current year presentation.
15
Principles of Consolidation
The condensed consolidated financial statements present the accounts of both (i) the Company, which include AMH, the Operating Partnership and their consolidated subsidiaries, and (ii) the Operating Partnership, which include the Operating Partnership and its consolidated subsidiaries. Intercompany accounts and transactions have been eliminated.
The Company consolidates real estate partnerships and other entities that are not variable interest entities (“VIEs”) in accordance with Accounting Standards Codification (“ASC”) 810, Consolidation (“ASC 810”) , when it owns, directly or indirectly, a majority interest in the entity or is otherwise able to control the entity. Entities that are not VIEs and for which the Company owns an interest and has the ability to exercise significant influence but does not control are accounted for under the equity method of accounting as an investment in an unconsolidated entity and are included in investments in unconsolidated joint ventures within the condensed consolidated balance sheets. The Company consolidates VIEs in accordance with ASC 810 if it is the primary beneficiary of the VIE as determined by its power to direct the VIE’s activities and the obligation to absorb its losses or the right to receive its benefits, which are potentially significant to the VIE.
During the year ended December 31, 2024, the Company entered into real estate exchange transactions in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended (the “Code”), in order to defer taxable gains on the exchange of like-kind property (“1031 Exchange”). Our 1031 Exchange transactions are facilitated by a qualified intermediary (the “QI”), which holds the proceeds from the Company’s disposition of real properties until such transactions are complete. The QI established a special purpose entity, which was determined to be a VIE (the “1031 VIE”), to hold the disposition proceeds in an escrow account and the 1031 VIE must use the proceeds to acquire replacement real property for the Company in a manner consistent with the requirements of Section 1031 of the Code. To the extent the proceeds are not used to acquire replacement real property, the 1031 VIE pays the proceeds to the Company. The Company is the primary beneficiary of the 1031 VIE as it retains essentially all economic benefits related to the 1031 VIE and directs the activities that most significantly impact the 1031 VIE’s economic performance and therefore the 1031 VIE and the related disposition proceeds are consolidated within the condensed consolidated financial statements.
The Company also holds investments in proptech venture capital funds and deposits with land banking entities that we determined are VIEs. As the Company does not control the activities that most significantly impact the economic performance of these entities, the Company was deemed not to be the primary beneficiary and therefore did not consolidate the entities. The investments in the unconsolidated venture capital funds are accounted for under the equity method of accounting and included in escrow deposits, prepaid expenses and other assets within the condensed consolidated balance sheets. As of March 31, 2025 and December 31, 2024, the carrying value of the investments in these venture capital funds was $ 11.5 million and $ 13.2 million, respectively, and the Company’s maximum exposure to loss was $ 13.1 million and $ 14.9 million, respectively, which includes all future capital funding requirements. The deposits with land banking entities are held at cost and included in escrow deposits, prepaid expenses and other assets within the condensed consolidated balance sheets. As of March 31, 2025 and December 31, 2024, the carrying value of these deposits with land banking entities and the Company’s maximum exposure to loss was $ 3.7 million and $ 6.9 million, respectively.
Recent Accounting Pronouncements Not Yet Effective
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures. The amendments in this ASU require public entities to disclose disaggregated information about certain income statement expense line items in the notes to the financial statements on an interim and annual basis. The guidance is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments in this ASU should be applied prospectively to reporting periods issued after the effective date or retrospectively to all periods presented. The Company is currently assessing the impact of the guidance on its financial statements.
Note 3. Cash, Cash Equivalents and Restricted Cash
Restricted cash primarily consists of funds held related to resident security deposits, cash reserves in accordance with certain loan agreements, funds held in the custody of our transfer agent for the payment of distributions and certain funds held for the purpose of facilitating 1031 Exchange transactions when proceeds are held prior to the completion of transactions. Funds held related to resident security deposits are restricted during the term of the related lease agreement, which is generally one year . Cash reserved in connection with lender requirements is restricted during the term of the related debt instrument.
16
The following table provides a reconciliation of cash, cash equivalents and restricted cash per the condensed consolidated statements of cash flows to the corresponding financial statement line items in the condensed consolidated balance sheets (amounts in thousands):
March 31, December 31,
2025 2024 2024 2023
Cash and cash equivalents $ 69,698 $ 124,826 $ 199,413 $ 59,385
Restricted cash 149,160 158,465 150,803 162,476
Total cash, cash equivalents and restricted cash $ 218,858 $ 283,291 $ 350,216 $ 221,861
Note 4. Real Estate Assets, Net
The net book values of real estate assets consisted of the following as of March 31, 2025 and December 31, 2024 (amounts in thousands):
March 31, 2025 December 31, 2024
Occupied single-family properties $ 10,389,282 $ 10,174,136
Single-family properties leased, not yet occupied 140,095 81,154
Single-family properties in turnover process 296,898 397,850
Single-family properties recently renovated or developed 103,079 226,199
Single-family properties newly acquired and under renovation 3,606 1,260
Single-family properties in operation, net 10,932,960 10,880,599
Development land 579,290 602,147
Single-family properties under development 674,672 670,137
Single-family properties and land held for sale, net 247,375 212,808
Total real estate assets, net $ 12,434,297 $ 12,365,691
Depreciation expense related to single-family properties was $ 118.5 million and $ 110.3 million for the three months ended March 31, 2025 and 2024, respectively.
Our properties and land are identified for disposition primarily based on individual asset-level review, as well as submarket analysis. During the three months ended March 31, 2025 and 2024, the Company disposed of single-family properties and land for aggregate net proceeds of $ 142.1 million and $ 156.1 million, respectively, which resulted in an aggregate net gain on sale of $ 66.0 million and $ 69.8 million, respectively.
Note 5. Rent and Other Receivables
Included in rents and other single-family property revenues are variable lease payments for tenant charge-backs, which primarily relate to cost recoveries on utilities, and variable lease payments for fees from single-family properties. Variable lease payments for tenant charge-backs were $ 62.6 million and $ 56.0 million for the three months ended March 31, 2025 and 2024, respectively. Variable lease payments for fees from single-family properties were $ 8.6 million and $ 8.0 million for the three months ended March 31, 2025 and 2024, respectively.
The Company generally rents its single-family properties under non-cancelable lease agreements with a term of one year . The following table summarizes future minimum rental revenues under existing leases on our properties as of March 31, 2025 (amounts in thousands):
March 31, 2025
Remaining 2025 $ 765,019
2026 155,583
2027 7,914
Total $ 928,516
As of both March 31, 2025 and December 31, 2024, rent and other receivables included $ 3.9 million of insurance claims receivables related to Hurricanes Milton and Helene.
17
Note 6. Escrow Deposits, Prepaid Expenses and Other Assets
The following table summarizes the components of escrow deposits, prepaid expenses and other assets as of March 31, 2025 and December 31, 2024 (amounts in thousands):
March 31, 2025 December 31, 2024
Commercial real estate, software, vehicles and FF&E, net $ 106,604 $ 104,188
Escrow deposits, prepaid expenses and other 101,764 115,801
Consolidated land not owned 67,447 89,745
Operating lease right-of-use assets 14,680 14,729
Deferred costs and other intangibles, net 12,000 12,401
Notes receivable, net 495 515
Total $ 302,990 $ 337,379
Depreciation expense related to commercial real estate, software, vehicles and furniture, fixtures and equipment (“FF&E”), net was $ 5.4 million and $ 4.6 million for the three months ended March 31, 2025 and 2024, respectively.
Deferred Costs and Other Intangibles, Net
Deferred costs and other intangibles, net consisted of the following as of March 31, 2025 and December 31, 2024 (amounts in thousands):
March 31, 2025 December 31, 2024
Deferred leasing costs $ 4,074 $ 3,746
Deferred financing costs 11,512 11,512
15,586 15,258
Less: accumulated amortization ( 3,586 ) ( 2,857 )
Total $ 12,000 $ 12,401
Amortization expense related to deferred leasing costs was $ 1.1 million and $ 0.8 million for the three months ended March 31, 2025 and 2024, respectively, and is included in depreciation and amortization within the condensed consolidated statements of operations. Amortization of deferred financing costs related to our revolving credit facility was $ 0.6 million and $ 0.7 million for the three months ended March 31, 2025 and 2024, respectively, and is included in gross interest, prior to interest capitalization (see Note 8. Debt).
The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of March 31, 2025 for future periods (amounts in thousands):
Deferred
Leasing Costs Deferred
Financing Costs Total
Remaining 2025 $ 1,934 $ 1,733 $ 3,667
2026 188 2,300 2,488
2027 — 2,300 2,300
2028 — 2,309 2,309
2029 — 1,236 1,236
Total $ 2,122 $ 9,878 $ 12,000
Note 7. Investments in Unconsolidated Joint Ventures
As of March 31, 2025, the Company held 20 % ownership interests in four unconsolidated joint ventures. In evaluating the Company’s 20 % ownership interests in these joint ventures, we concluded that the joint ventures are not VIEs after applying the variable interest model and, therefore, we account for our interests in the joint ventures as investments in unconsolidated subsidiaries after applying the voting interest model using the equity method of accounting. Equity in net income (losses) of unconsolidated joint ventures is included in other income and expense, net within the condensed consolidated statements of operations.
The Company entered into a joint venture with (i) the Alaska Permanent Fund Corporation (the “Alaska JV”) during the second quarter of 2014 to invest in homes acquired through traditional acquisition channels, (ii) another leading institutional investor (the “Institutional Investor JV”) during the third quarter of 2018 to invest in newly constructed single-family rental homes and (iii)
18
institutional investors advised by J.P. Morgan Asset Management focused on constructing and operating newly built rental homes during the first quarter of 2020 (“J.P. Morgan JV I”) and third quarter of 2023 (“J.P. Morgan JV II”).
The following table summarizes our investments in unconsolidated joint ventures as of March 31, 2025 and December 31, 2024 (amounts in thousands, except percentages and property data):
% Ownership at
March 31, 2025 Completed Homes at
March 31, 2025 Investments in Unconsolidated Joint Ventures
Joint Venture Description March 31, 2025 December 31, 2024
Alaska JV 20 % 166 $ 14,655 $ 15,598
Institutional Investor JV 20 % 1,015 11,812 12,349
J.P. Morgan JV I 20 % 2,168 103,995 104,232
J.P. Morgan JV II 20 % 138 30,302 26,955
3,487 $ 160,764 $ 159,134
The Company provides various services to these joint ventures, which are considered to be related parties, including property management and development services and has opportunities to earn promoted interests. Management fee and development fee income from unconsolidated joint ventures was $ 3.6 million and $ 3.0 million for the three months ended March 31, 2025 and 2024, respectively, and is included in other income and expense, net within the condensed consolidated statements of operations.
As a result of the Company’s management of these joint ventures, certain related party receivables and payables arise in the ordinary course of business and are included in escrow deposits, prepaid expenses and other assets or accounts payable and accrued expenses in the condensed consolidated balance sheets. The Company also transfers single-family properties or land to the joint ventures in the ordinary course of business and any gains or losses on transfers are included in gain on sale and impairment of single-family properties and other, net in the condensed consolidated statements of operations.
During the second quarter of 2024, the Institutional Investor JV amended its existing loan agreement. During the three-year term, the loan, which has an aggregate commitment of $ 232.7 million, bears interest at the Secured Overnight Financing Rate (“SOFR”) plus a 1.90 % margin and matures on July 1, 2027. As of March 31, 2025, the Institutional Investor JV’s loan had a $ 232.7 million outstanding principal balance.
During the first quarter of 2025, J.P. Morgan JV I amended its existing loan agreement to increase borrowing capacity to $ 500.0 million. During the initial three-year term, the loan bears interest at SOFR plus a 1.50 % margin and matures on January 24, 2028. The loan agreement provides for one one -year extension option that includes additional fees and interest. As of March 31, 2025, J.P. Morgan JV I’s loan had a $ 358.2 million outstanding principal balance.
The Company has provided customary non-recourse guarantees for the Institutional Investor JV and J.P. Morgan JV I loans that may become a liability for us upon a voluntary bankruptcy filing by the joint ventures or the occurrence of other actions such as fraud or a material misrepresentation by us or the joint ventures. To date, the guarantees have not been invoked, and we believe that the actions that would trigger a guarantee would generally be disadvantageous to the joint ventures and us and therefore are unlikely to occur. However, there can be no assurances that actions that could trigger the guarantee will not occur.
19
Note 8. Debt
All of the Company’s indebtedness is debt of the Operating Partnership. AMH is not directly obligated under any indebtedness, but guarantees some of the debt of the Operating Partnership. The following table presents the Company’s debt as of March 31, 2025 and December 31, 2024 (amounts in thousands):
Outstanding Principal Balance
Interest Rate (1)
Maturity Date March 31, 2025 December 31, 2024
AMH 2015-SFR1 securitization 4.14 % N/A $ — $ 494,868
AMH 2015-SFR2 securitization (2)
4.36 % October 9, 2045 429,015 430,523
Total asset-backed securitizations 429,015 925,391
2028 unsecured senior notes (3)
4.08 % February 15, 2028 500,000 500,000
2029 unsecured senior notes 4.90 % February 15, 2029 400,000 400,000
2031 unsecured senior notes (4)
2.46 % July 15, 2031 450,000 450,000
2032 unsecured senior notes 3.63 % April 15, 2032 600,000 600,000
2034 unsecured senior notes I 5.50 % February 1, 2034 600,000 600,000
2034 unsecured senior notes II 5.50 % July 15, 2034 500,000 500,000
2035 unsecured senior notes (5)
5.08 % March 15, 2035 500,000 500,000
2051 unsecured senior notes 3.38 % July 15, 2051 300,000 300,000
2052 unsecured senior notes 4.30 % April 15, 2052 300,000 300,000
Revolving credit facility (6)
5.36 % July 16, 2029 410,000 —
Total debt 4,989,015 5,075,391
Unamortized discounts on unsecured senior notes ( 34,668 ) ( 35,594 )
Deferred financing costs, net (7)
( 27,645 ) ( 29,035 )
Total debt per balance sheet $ 4,926,702 $ 5,010,762
(1) Interest rates are rounded and as of March 31, 2025. Unless otherwise stated, interest rates are fixed percentages.
(2) The AMH 2015-SFR2 securitization has an anticipated repayment date of October 9, 2025. If the securitization is not repaid by this date, the duration-adjusted weighted-average interest rate will increase by a minimum of 3.00 %.
(3) The stated interest rate on the 2028 unsecured senior notes is 4.25 %, which was hedged to yield an interest rate of 4.08 %.
(4) The stated interest rate on the 2031 unsecured senior notes is 2.38 %, which was hedged to yield an interest rate of 2.46 %.
(5) The stated interest rate on the 2035 unsecured senior notes is 5.25 %, which was hedged to yield an interest rate of 5.08 %.
(6) The revolving credit facility provides for a borrowing capacity of up to $ 1.25 billion and the maturity date includes two six-month extension periods. The Company had approximately $ 1.5 million and $ 2.0 million committed to outstanding letters of credit that reduced our borrowing capacity as of March 31, 2025 and December 31, 2024, respectively. The revolving credit facility bears interest at SOFR plus a 0.10 % spread adjustment and a margin of 0.85 % as of March 31, 2025.
(7) Deferred financing costs relate to our asset-backed securitizations and unsecured senior notes. Amortization of deferred financing costs related to our asset-backed securitizations and unsecured senior notes was $ 1.3 million and $ 1.7 million for the three months ended March 31, 2025 and 2024, respectively, and is included in gross interest, prior to interest capitalization.
Early Extinguishment of Debt
During the first quarter of 2025, the Operating Partnership paid off the $ 493.2 million outstanding principal on the AMH 2015-SFR1 securitization, which resulted in $ 0.2 million of charges related to legal fees that are included in loss on early extinguishment of debt within the condensed consolidated statements of operations. The payoff of the AMH 2015-SFR1 securitization also resulted in the release of the 4,661 homes pledged as collateral and $ 10.7 million of cash restricted for lender requirements.
Debt Maturities
The following table summarizes the contractual maturities of the Company’s principal debt balances on a fully extended basis as of March 31, 2025 (amounts in thousands):
Debt Maturities
Remaining 2025 $ 3,582
2026 4,776
2027 4,776
2028 504,776
2029 814,776
Thereafter 3,656,329
Total debt $ 4,989,015
20
Interest Expense
The following table summarizes our (i) gross interest cost, which includes fees on our credit facilities and amortization of deferred financing costs and the discounts on unsecured senior notes, and (ii) capitalized interest for the three months ended March 31, 2025 and 2024 (amounts in thousands):
For the Three Months Ended
March 31,
2025 2024
Gross interest cost $ 59,280 $ 52,799
Capitalized interest ( 13,854 ) ( 14,222 )
Interest expense $ 45,426 $ 38,577
Note 9. Accounts Payable and Accrued Expenses
The following table summarizes accounts payable and accrued expenses as of March 31, 2025 and December 31, 2024 (amounts in thousands):
March 31, 2025 December 31, 2024
Resident security deposits $ 127,140 $ 123,377
Accrued property taxes 107,102 61,044
Accrued construction and maintenance liabilities 74,444 80,710
Liability for consolidated land not owned 56,922 74,518
Accrued interest 40,515 65,824
Prepaid rent 34,175 30,153
Operating lease liabilities 16,233 16,309
Accounts payable 1,866 96
Other accrued liabilities 62,013 69,728
Total $ 520,410 $ 521,759
Note 10. Shareholders’ Equity / Partners’ Capital
When the Company issues common or preferred shares, the Operating Partnership issues an equivalent number of units of partnership interest of a corresponding class to AMH, with the Operating Partnership receiving the net proceeds from the share issuances.
At-the-Market Common Share Offering Program
The Company maintains an at-the-market common share offering program under which it can issue Class A common shares from time to time through various sales agents up to an aggregate gross sales offering price of $ 1.0 billion (the “At-the-Market Program”). The At-the-Market Program also provides that we may enter into forward contracts for our Class A common shares with forward sellers and forward purchasers. The At-the-Market Program may be suspended or terminated by the Company at any time. During the three months ended March 31, 2024, the Company directly issued 932,746 Class A common shares under its At-the-Market Program, raising $ 33.7 million in gross proceeds before commissions and other expenses of approximately $ 0.5 million. Additionally, the Company entered into a forward sale agreement with the forward purchaser during the first quarter of 2024 (the “March 2024 Forward Sale Agreement”), which was accounted for in equity, to offer 2,987,024 Class A common shares on a forward basis under its At-the-Market Program at the request of the Company by the forward seller. The Company issued and physically settled the 2,987,024 Class A common shares during the fourth quarter of 2024, receiving gross proceeds of $ 110.6 million before commissions and other expenses of approximately $ 0.8 million and before offering costs of approximately $ 0.2 million. During the three months ended March 31, 2025, no shares were issued under the At-the-Market Program. As of March 31, 2025, 6,719,453 shares have been issued under the At-the-Market Program and $ 753.7 million remained available for future share issuances.
Share Repurchase Program
The Company’s board of trustees authorized the establishment of our share repurchase program for the repurchase of up to $ 300.0 million of our outstanding Class A common shares and up to $ 250.0 million of our outstanding preferred shares from time to time in the open market or in privately negotiated transactions. The program does not have an expiration date, but may be suspended or discontinued at any time without notice. All repurchased shares are constructively retired and returned to an authorized and unissued status. The Operating Partnership funds the repurchases and constructively retires an equivalent number of corresponding Class A units. During the three months ended March 31, 2025 and 2024, we did not repurchase and retire any of our Class A common shares
21
or preferred shares. As of March 31, 2025, we had a remaining repurchase authorization of up to $ 265.1 million of our outstanding Class A common shares and up to $ 250.0 million of our outstanding preferred shares under the program.
Perpetual Preferred Shares / Units
As of March 31, 2025 and December 31, 2024, the Company had the following series of perpetual preferred shares outstanding (amounts in thousands, except share data):
March 31, 2025 December 31, 2024
Series Issuance Date Earliest Redemption Date Dividend Rate Outstanding Shares Current Liquidation Value Outstanding Shares Current Liquidation Value
Series G perpetual preferred shares July 17, 2017 July 17, 2022 5.875 % 4,600,000 $ 115,000 4,600,000 $ 115,000
Series H perpetual preferred shares September 19, 2018 September 19, 2023 6.250 % 4,600,000 115,000 4,600,000 115,000
Total preferred shares 9,200,000 $ 230,000 9,200,000 $ 230,000
Distributions
The Company’s board of trustees declared the following distributions during the respective quarters. The Operating Partnership funds the payment of distributions, and the board of trustees declared an equivalent amount of distributions on the corresponding OP units.
For the Three Months Ended
Security March 31,
2025 March 31,
2024
Class A and Class B common shares $ 0.30 $ 0.26
5.875 % Series G perpetual preferred shares
0.37 0.37
6.250 % Series H perpetual preferred shares
0.39 0.39
Noncontrolling Interest
Noncontrolling interest as reflected in the Company’s condensed consolidated balance sheets primarily consists of the interests held by former American Homes 4 Rent, LLC (“AH LLC”) members in units in the Operating Partnership. Former AH LLC members owned 50,779,990 , or approximately 12.1 %, of the total 421,537,176 and 421,000,048 Class A units in the Operating Partnership as of March 31, 2025 and December 31, 2024, respectively. Noncontrolling interest also includes interests held by non-affiliates in Class A units in the Operating Partnership. Non-affiliate Class A unitholders owned 596,990 , or approximately 0.1 %, of the total 421,537,176 and 421,000,048 Class A units in the Operating Partnership as of March 31, 2025 and December 31, 2024, respectively. The OP units owned by former AH LLC members and non-affiliates are reflected as noncontrolling interest in the Company’s condensed consolidated balance sheets and limited partner capital in the Operating Partnership’s condensed consolidated balance sheets.
Note 11. Share-Based Compensation
2021 Equity Incentive Plan
The Company’s 2021 Equity Incentive Plan (the “2021 Plan”), which replaced the 2012 Equity Incentive Plan (the “2012 Plan”), provides for the issuance of Class A common shares through the grant of a variety of awards including stock options, stock appreciation rights, restricted share units (“RSUs”), unrestricted shares, dividend equivalent rights and performance-based awards. When the Company issues Class A common shares under the 2012 Plan and 2021 Plan, the Operating Partnership issues an equivalent number of Class A units to AMH.
RSUs granted to employees during the three months ended March 31, 2025 and 2024 generally vest over a three-year service period.
Performance-based restricted share units (“PSUs”) granted to certain senior employees during the three months ended March 31, 2025 and 2024 cliff vest at the end of a three-year service period based on satisfaction of performance conditions. The performance conditions of the PSUs are measured over the three-year performance period from January 1, 2025 through December 31, 2027 for PSUs granted during the three months ended March 31, 2025 and from January 1, 2024 through December 31, 2026 for PSUs granted during the three months ended March 31, 2024. A portion of the PSUs are based on (i) the achievement of relative total shareholder return compared to a specified peer group (the “TSR Awards”), and a portion are based on (ii) average annual growth in core funds from operations per share (the “Core FFO Awards”). The number of PSUs that may ultimately vest range from zero to 200 % of the number of PSUs granted based on the level of achievement of these performance conditions. For the TSR Awards, grant date fair value was determined using a multifactor Monte Carlo model and the resulting compensation cost is amortized over the service period regardless of whether the performance condition is achieved. For the Core FFO Awards, fair value is based on the market value on the
22
date of grant and compensation cost is recognized based on the probable achievement of the performance condition at each reporting period.
The following table summarizes stock option activity under the 2012 Plan and 2021 Plan for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025 2024
Options outstanding at beginning of period 329,500 522,675
Granted — —
Exercised ( 25,500 ) ( 88,375 )
Forfeited — —
Options outstanding at end of period 304,000 434,300
Options exercisable at end of period 304,000 434,300
The following table summarizes RSU activity under the 2012 Plan and 2021 Plan for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025 2024
RSUs outstanding at beginning of period 1,187,544 1,090,522
Granted 414,798 633,523
Vested ( 445,857 ) ( 428,812 )
Forfeited ( 5,548 ) ( 4,493 )
RSUs outstanding at end of period 1,150,937 1,290,740
The following table summarizes PSU activity under the 2012 Plan and 2021 Plan for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025 2024
PSUs outstanding at beginning of period (1)
677,298 520,219
Granted (1)
227,616 254,157
Adjustment for performance achievement (2)
170,757 75,109
Vested ( 370,854 ) ( 167,428 )
Forfeited (1)
— —
PSUs outstanding at end of period (1)
704,817 682,057
(1) Represents target shares at grant date.
(2) Represents the difference between the number of target shares at grant date and the number of actual shares earned for the three-year performance periods ended December 31, 2024 and 2023, which was determined and vested during the three months ended March 31, 2025 and 2024, respectively.
For the TSR Awards, the following assumptions were used in the calculation of fair value using the Monte Carlo simulation model:
For the Three Months Ended
March 31,
2025 2024
Expected term (years) 3.0 3.0
Dividend yield 2.83 % 2.44 %
Estimated volatility (1)
22.48 % 23.83 %
Risk-free interest rate 4.49 % 4.19 %
(1) Estimated volatility for the performance period is based on 50 % historical volatility and 50 % implied volatility.
2021 Employee Stock Purchase Plan
The 2021 Employee Stock Purchase Plan (the “2021 ESPP”) provides for the issuance of up to 3,000,000 Class A common shares and allows employees to acquire the Company’s Class A common shares through payroll deductions, subject to maximum purchase limitations, during six-month purchase periods. The purchase price for Class A common shares may be set at a maximum discount equal to 85 % of the lower of the closing price of the Company’s Class A common shares on the first day or the last day of the applicable purchase period. The 2021 ESPP terminates in June 2031 or the date on which there are no longer any Class A common
23
shares available for issuance. When the Company issues Class A common shares under the 2021 ESPP, the Operating Partnership issues an equivalent number of Class A units to AMH.
Share-Based Compensation Expense
The Company’s noncash share-based compensation expense relating to corporate administrative employees is included in general and administrative expense and the noncash share-based compensation expense relating to centralized and field property management employees is included in property management expenses. Noncash share-based compensation expense relating to employees involved in the purchases of single-family properties, including newly constructed properties from third-party builders, the development of single-family properties, or the disposal of certain properties or portfolios of properties is included in acquisition and other transaction costs. The following table summarizes the activity related to the Company’s noncash share-based compensation expense for the three months ended March 31, 2025 and 2024 (amounts in thousands):
For the Three Months Ended
March 31,
2025 2024
General and administrative expense $ 4,867 $ 6,839
Property management expenses 1,246 1,444
Acquisition and other transaction costs 1,548 1,642
Total noncash share-based compensation expense $ 7,661 $ 9,925
Note 12. Earnings per Share / Unit
American Homes 4 Rent
The following table reflects the Company’s computation of net income per common share on a basic and diluted basis for the three months ended March 31, 2025 and 2024 (amounts in thousands, except share and per share data):
For the Three Months Ended
March 31,
2025 2024
Numerator:
Net income $ 128,713 $ 128,095
Less:
Noncontrolling interest 15,255 15,320
Dividends on preferred shares 3,486 3,486
Allocation to participating securities (1)
346 379
Numerator for income per common share–basic and diluted $ 109,626 $ 108,910
Denominator:
Weighted-average common shares outstanding–basic 370,372,388 366,513,257
Effect of dilutive securities:
Share-based compensation plan and forward sale equity contract (2)
389,353 459,036
Weighted-average common shares outstanding–diluted (3)
370,761,741 366,972,293
Net income per common share:
Basic $ 0.30 $ 0.30
Diluted $ 0.30 $ 0.30
(1) Unvested RSUs that have nonforfeitable rights to participate in dividends declared on common stock are accounted for as participating securities and reflected in the calculation of basic and diluted earnings per share using the two-class method.
(2) Reflects the effect of potentially dilutive securities issuable upon the assumed exercise of stock options and vesting of PSUs under the treasury stock method for the three months ended March 31, 2025 and 2024 and the dilutive effect of a forward sale equity contract under the treasury stock method for the three months ended March 31, 2024 (see Note 10. Shareholders’ Equity / Partners’ Capital).
(3) The effect of the potential conversion of OP units is not reflected in the computation of basic and diluted earnings per share as they are exchangeable for Class A common shares on a one -for-one basis. The income allocable to the OP units is allocated on this same basis and reflected as noncontrolling interest in the accompanying condensed consolidated financial statements. As such, the assumed conversion of the OP units would have no net impact on the determination of diluted earnings per share.
24
American Homes 4 Rent, L.P.
The following table reflects the Operating Partnership’s computation of net income per common unit on a basic and diluted basis for the three months ended March 31, 2025 and 2024 (amounts in thousands, except unit and per unit data):
For the Three Months Ended
March 31,
2025 2024
Numerator:
Net income $ 128,713 $ 128,095
Less:
Preferred distributions 3,486 3,486
Allocation to participating securities (1)
346 379
Numerator for income per common unit–basic and diluted $ 124,881 $ 124,230
Denominator:
Weighted-average common units outstanding–basic 421,749,368 417,890,237
Effect of dilutive securities:
Share-based compensation plan and forward sale equity contract (2)
389,353 459,036
Weighted-average common units outstanding–diluted 422,138,721 418,349,273
Net income per common unit:
Basic $ 0.30 $ 0.30
Diluted $ 0.30 $ 0.30
(1) Unvested RSUs that have nonforfeitable rights to participate in dividends declared on common stock are accounted for as participating securities and reflected in the calculation of basic and diluted earnings per unit using the two-class method.
(2) Reflects the effect of potentially dilutive securities issuable upon the assumed exercise of stock options and vesting of PSUs under the treasury stock method for the three months ended March 31, 2025 and 2024 and the dilutive effect of a forward sale equity contract under the treasury stock method for the three months ended March 31, 2024 (see Note 10. Shareholders’ Equity / Partners’ Capital).
Note 13. Fair Value
The carrying amount of rents and other receivables, restricted cash, escrow deposits, prepaid expenses and other assets, and accounts payable and accrued expenses generally approximate fair value because of the short maturity of these amounts.
Our notes receivable are financial instruments classified as Level 3 in the fair value hierarchy as their fair values were estimated using unobservable inputs. We estimated the fair values of the notes receivable by modeling the expected contractual cash flows required under the instruments and discounting them back to their present values using estimates of current market rates. As the estimated current market rates were not substantially different from the discount rates originally applied, the carrying amount of notes receivable, net approximates fair value.
Our asset-backed securitizations and revolving credit facility are financial instruments classified as Level 3 in the fair value hierarchy as their fair values were estimated using unobservable inputs. We estimated the fair values of the asset-backed securitizations by modeling the contractual cash flows required under the instruments and discounting them back to their present values using estimates of current market rates. As our revolving credit facility bears interest at a floating rate based on an index plus a spread (see Note 8. Debt), management believes that the carrying value (excluding deferred financing costs) of the revolving credit facility reasonably approximates fair value. Our unsecured senior notes are financial instruments classified as Level 2 in the fair value hierarchy as their fair values were estimated using observable inputs based on the market value of the last trade at the end of the period.
25
The following table displays the carrying values and fair values of our debt instruments as of March 31, 2025 and December 31, 2024 (amounts in thousands):
March 31, 2025 December 31, 2024
Carrying Value Fair Value Carrying Value Fair Value
AMH 2015-SFR1 securitization, net $ — $ — $ 494,635 $ 496,776
AMH 2015-SFR2 securitization, net 428,479 430,916 429,709 432,316
Total asset-backed securitizations, net 428,479 430,916 924,344 929,092
2028 unsecured senior notes, net 497,732 494,955 497,534 488,265
2029 unsecured senior notes, net 397,806 401,728 397,665 397,064
2031 unsecured senior notes, net 443,470 386,501 443,210 376,947
2032 unsecured senior notes, net 586,006 545,184 585,509 537,174
2034 unsecured senior notes I, net 594,787 600,678 594,640 597,504
2034 unsecured senior notes II, net 493,506 499,050 493,336 496,185
2035 unsecured senior notes, net 493,370 491,055 493,150 487,335
2051 unsecured senior notes, net 291,884 198,906 291,807 198,174
2052 unsecured senior notes, net 289,662 234,381 289,567 234,258
Total unsecured senior notes, net 4,088,223 3,852,438 4,086,418 3,812,906
Revolving credit facility 410,000 410,000 — —
Total debt $ 4,926,702 $ 4,693,354 $ 5,010,762 $ 4,741,998
During the first quarter of 2025, in anticipation of a potential debt issuance and in order to hedge interest rate risk, the Company entered into two treasury lock agreements with an aggregate notional amount of $ 200.0 million based on the 10-year treasury note rates at the time. The treasury locks were designated as cash flow hedging instruments and had an aggregate fair value liability of $ 1.5 million as of March 31, 2025, which was included in accounts payable and accrued expenses within the condensed consolidated balance sheets, with a corresponding unrealized loss reflected in accumulated other comprehensive income. The treasury locks will be settled upon the issuance of debt and any gain or loss recorded in accumulated other comprehensive income upon settlement will be reclassified into earnings as either a reduction of or increase to interest expense over the term of the debt. The treasury locks are the only financial instruments recorded at fair value on a recurring basis in the condensed consolidated financial statements and are classified as Level 2 within the fair value hierarchy as their fair values are estimated using observable inputs based on the 10-year treasury note rate.
Note 14. Related Party Transactions
As of March 31, 2025 and December 31, 2024, affiliates owned approximately 12.5 % and 12.4 %, respectively, of the Company’s outstanding Class A common shares. On a fully-diluted basis, affiliates held (including consideration of 635,075 Class B common shares and 50,622,165 Class A units as of March 31, 2025 and December 31, 2024) an approximate 23.1 % and 23.0 % interest as of March 31, 2025 and December 31, 2024, respectively.
See Note 7. Investments in Unconsolidated Joint Ventures for a description of related party transactions between the Company and its unconsolidated joint ventures.
Note 15. Commitments and Contingencies
As of March 31, 2025, the Company had commitments to acquire three single-family properties through our traditional acquisition channel for an aggregate purchase price of $ 0.9 million, as well as $ 112.2 million in purchase commitments for land relating to our AMH Development Program, which includes certain land deals expected to close beyond twelve months when development is ready to commence. Purchase commitments exclude option contracts where we have acquired the right to purchase land for our AMH Development Program or single-family properties because the contracts do not contain provisions requiring our specific performance.
As of March 31, 2025, the Company had sales in escrow for 145 of our single-family properties and 1,001 of our land lots for an aggregate selling price of $ 146.1 million.
As of March 31, 2025, the Company, as a condition for entering into some of its development contracts, had outstanding surety bonds of approximately $ 233.0 million.
26
Legal Matters
We are involved in various legal and administrative proceedings that are incidental to our business. We believe these matters will not have a materially adverse effect on our financial position or results of operations upon resolution.
Note 16. Segment Reporting
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker (“CODM”), or decision-making group, in deciding how to allocate resources and assess performance. The Company is organized as a REIT with activities related to acquiring, renovating, developing, leasing and managing single-family homes as rental properties in one geographically diversified portfolio, which represents our one operating and reportable segment. Our one reportable segment derives its revenues from leasing single-family homes to tenants under non-cancelable lease agreements generally with a term of one year as well as certain fees charged to tenants. The Company’s CODM is our Chief Executive Officer and Chief Operating Officer.
The accounting policies of our one reportable segment are the same as those described in Note 2. Significant Accounting Policies included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Net income and its components, as presented on the consolidated statements of operations, are metrics utilized by the CODM to assess the reporting segment’s performance and allocate resources. The measure of segment assets is reported on the consolidated balance sheets as total assets.
The CODM also reviews core net operating income (“Core NOI”) at the total portfolio level as an additional segment profitability measure. The CODM uses the segment profitability measures to evaluate income generated from total portfolio assets in deciding whether to reinvest profits into enhancing the existing portfolio or for acquisitions or development of new properties. Property acquisition and disposition decisions are made at the individual property level and development decisions are made at the community level. Core NOI for the total portfolio is also used to monitor budget versus actual results and in competitive analysis to benchmark against the Company’s competitors. The competitive analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the segment and in establishing management’s compensation.
In addition to the revenues and significant segment expenses included within the consolidated statements of operations, the following table presents significant segment expenses regularly provided to the CODM within property operating expenses for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025 2024
Property operating expenses
Property tax expense $ 66,940 $ 64,588
HOA fees 6,814 6,314
Repairs and maintenance and turnover costs 88,845 80,248
Insurance 4,931 4,777
Total property operating expenses $ 167,530 $ 155,927
27
The table below summarizes the significant expense categories included in Core NOI and regularly provided to the CODM for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
(Amounts in thousands)
2025 2024
Core revenues $ 395,415 $ 366,218
Core property operating expenses
Property tax expense 66,940 64,588
HOA fees, net of tenant charge-backs 6,814 6,314
Repairs and maintenance and turnover costs, net of tenant charge-backs 27,281 24,846
Insurance 4,931 4,777
Property management expenses, net of tenant charge-backs and excluding share-based compensation 30,638 28,023
Total core property operating expenses 136,604 128,548
Core NOI $ 258,811 $ 237,670
Reconciliation of core revenues to rents and other single-family property revenues
Core revenues $ 395,415 $ 366,218
Tenant charge-backs 63,861 57,337
Rents and other single-family property revenues $ 459,276 $ 423,555
Reconciliation of Core NOI to net income
Core NOI $ 258,811 $ 237,670
Noncash share-based compensation - property management ( 1,246 ) ( 1,444 )
General and administrative expense ( 19,671 ) ( 21,885 )
Interest expense ( 45,426 ) ( 38,577 )
Acquisition and other transaction costs ( 3,061 ) ( 3,324 )
Depreciation and amortization ( 124,928 ) ( 115,726 )
Loss on early extinguishment of debt ( 216 ) ( 954 )
Gain on sale and impairment of single-family properties and other, net 62,016 68,901
Other income and expense, net 2,434 3,434
Net income $ 128,713 $ 128,095
Note 17. Subsequent Events
Subsequent Acquisitions
From April 1, 2025 through April 25, 2025, the Company added 143 single-family properties to its portfolio for a total cost of approximately $ 55.6 million, which included 141 newly constructed properties delivered through our AMH Development Program and two properties acquired through our traditional acquisition channel.
Subsequent Dispositions
From April 1, 2025 through April 25, 2025, the Company disposed of 98 single-family properties and 215 land lots for aggregate net proceeds of approximately $ 50.3 million.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.