FINANCIAL STATEMENTS.
−Removed: ALTO INGREDIENTS, INC.
+Added: INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
−Removed: September 30,
Current Assets:
1 unchanged sentence
Restricted cash
−Removed: Accounts receivable, net (net of allowance for credit losses of $ 51 and $ 105 , respectively)
+Added: Accounts receivable (net of allowance for credit losses of $ 58 and $ 85 , respectively)
Derivative instruments
6 unchanged sentences
Total other assets
−Removed: * Amounts derived from the audited
−Removed: consolidated financial statements for the year ended December 31, 2022.
−Removed: See accompanying notes to consolidated financial
−Removed: ALTO INGREDIENTS, INC.
+Added: derived from the audited financial statements for the year ended December 31, 2023.
+Added: accompanying notes to consolidated financial statements.
+Added: INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(in thousands, except par value)
−Removed: September 30,
LIABILITIES AND STOCKHOLDERS’ EQUITY
6 unchanged sentences
Total current liabilities
−Removed: Long-term debt, net
+Added: Long-term debt
Operating leases, net of current portion
6 unchanged sentences
1,684 shares authorized;
−Removed: no shares issued and outstanding as of September 30, 2023 and December 31, 2022;
+Added: no shares issued and outstanding as of March 31, 2024 and December 31, 2023;
1,581 shares authorized;
−Removed: 927 shares issued and outstanding as of September 30, 2023 and December 31, 2022;
−Removed: liquidation preference of $ 18,075 as of September 30, 2023
+Added: 927 shares issued and outstanding as of March 31, 2024 and December 31, 2023;
+Added: liquidation preference of $ 18,075 as of March 31, 2024
Common stock, $ 0.001 par value;
300,000 shares authorized;
−Removed: 76,115 and 75,154 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
+Added: 77,018 and 75,703 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
Non-voting common stock, $ 0.001 par value;
3,553 shares authorized;
−Removed: 1 share issued and outstanding as of September 30, 2023 and December 31, 2022
+Added: 1 share issued and outstanding as of March 31, 2024 and December 31, 2023
Additional paid-in capital
3 unchanged sentences
Total Liabilities and Stockholders’ Equity
−Removed: * Amounts derived from the audited
−Removed: consolidated financial statements for the year ended December 31, 2022.
−Removed: See accompanying notes to consolidated financial
−Removed: ALTO INGREDIENTS, INC.
+Added: derived from the audited financial statements for the year ended December 31, 2023.
+Added: accompanying notes to consolidated financial statements.
+Added: INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: (unaudited, in thousands, except per share
+Added: in thousands, except per share data)
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Cost of goods sold
−Removed: Gross profit (loss)
Selling, general and administrative expenses
2 unchanged sentences
Interest expense, net
−Removed: Income from cash grant
−Removed: Other income (expense), net
+Added: Other income, net
Loss before provision for income taxes
4 unchanged sentences
Weighted-average shares outstanding, basic and diluted
−Removed: See accompanying notes to consolidated financial
−Removed: ALTO INGREDIENTS, INC.
+Added: accompanying notes to consolidated financial statements.
+Added: INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
Operating Activities:
−Removed: Adjustments to reconcile net loss to net cash provided by operating activities:
+Added: Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization of intangibles
−Removed: Gains on derivative instruments
+Added: (Gains) losses on derivative instruments
+Added: Non-cash compensation
Inventory valuation
Asset impairments
−Removed: Non-cash compensation
Amortization of deferred financing fees
Amortization of debt discount
−Removed: Bad debt benefit
+Added: Credit recovery
Changes in operating assets and liabilities, net of business acquisition:
1 unchanged sentence
Operating leases
−Removed: Accounts payable and accrued expenses
−Removed: Net cash provided by operating activities
+Added: Accounts payable and accrued liabilities
+Added: Net cash provided by (used in) operating activities
Investing Activities:
Additions to property and equipment
−Removed: Proceeds from principal payments on notes receivable
Deferred purchase price payments for Eagle Alcohol
−Removed: Purchase of Eagle Alcohol, net of cash acquired
Net cash used in investing activities
Financing Activities:
−Removed: Net proceeds from (payments on) Kinergy’s line of credit
+Added: Net proceeds from Kinergy’s line of credit
Stock repurchases
Preferred stock dividends paid
−Removed: Net cash provided by (used in) financing activities
−Removed: Net change in cash, cash equivalents and restricted cash
+Added: Net cash provided by financing activities
+Added: Net decrease in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period
6 unchanged sentences
Interest paid
−Removed: ROU Assets obtained in exchange for new lease obligations
−Removed: Capitalized interest
−Removed: See accompanying notes to consolidated
−Removed: financial statements.
−Removed: ALTO INGREDIENTS, INC.
+Added: Interest expense capitalized
+Added: accompanying notes to consolidated financial statements.
+Added: INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
1 unchanged sentence
Preferred Stock
−Removed: Additional Paid-In
−Removed: Other Comprehensive
−Removed: Income (Loss)
+Added: Comprehensive
Balances, January 1, 2024
2 unchanged sentences
Restricted stock issued to employees and directors, net of cancellations and tax
−Removed: Stock repurchases
Preferred stock dividends
1 unchanged sentence
$ ( 775,953 )
−Removed: Stock-based compensation
−Removed: Restricted stock issued to employees and directors, net of cancellations and tax
−Removed: Stock repurchases
−Removed: Preferred stock dividends
−Removed: Balances, June 30, 2023
−Removed: $ ( 740,841 )
−Removed: Stock-based compensation
−Removed: Restricted stock issued to employees and directors, net of cancellations and tax
−Removed: Preferred stock dividends
−Removed: Balances, September 30, 2023
−Removed: $ ( 744,649 )
Balances, January 1, 2023
2 unchanged sentences
Restricted stock issued to employees and directors, net of cancellations and tax
−Removed: Shares issued for Eagle Alcohol acquisition
−Removed: Preferred stock dividends
−Removed: Balances, March 31, 2022
−Removed: $ ( 694,695 )
−Removed: Stock-based compensation
−Removed: Restricted stock issued to
−Removed: employees and directors, net of cancellations and tax
−Removed: Preferred stock dividends
−Removed: Balances, June 30,2022
−Removed: $ ( 672,895 )
−Removed: Stock-based compensation
−Removed: Restricted stock issued to employees and directors, net of cancellations and tax
Stock repurchases
Preferred stock dividends
−Removed: Balances, September 30, 2022
+Added: Balances, March 31, 2023
$ ( 748,121 )
−Removed: See accompanying notes to consolidated
−Removed: financial statements.
ALTO INGREDIENTS, INC.
1 unchanged sentence
ORGANIZATION AND BASIS OF PRESENTATION.
−Removed: Organization and Business
−Removed: – The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients, Inc., a Delaware corporation,
−Removed: and its direct and indirect wholly-owned subsidiaries (collectively, the “Company”), including Kinergy Marketing LLC, an Oregon
−Removed: limited liability company (“Kinergy”), Alto Nutrients, LLC, a California limited liability company, Eagle Alcohol Company,
−Removed: LLC, a Delaware limited liability company, Alto Op Co., a Delaware corporation, Alto Pekin, LLC, a Delaware limited liability company,
−Removed: and Alto ICP, LLC, a Delaware limited liability company, and the Company’s production facilities in Oregon and Idaho.
−Removed: The Company is a leading producer
−Removed: and distributor of specialty alcohols and essential ingredients.
−Removed: The Company also produces and markets fuel-grade ethanol.
−Removed: The Company’s
−Removed: production facilities in Pekin, Illinois are located in the heart of the Corn Belt.
−Removed: The Company’s two production facilities in Oregon
−Removed: and Idaho are located in close proximity to both feed and fuel-grade ethanol customers.
−Removed: The Company has a combined alcohol
−Removed: production capacity of 350 million gallons per year and produced in 2022 over 1.6 million tons of essential ingredients, such as dried
−Removed: yeast, corn protein meal, corn protein feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
−Removed: In addition, the Company markets and distributes fuel-grade ethanol produced by third parties.
−Removed: The Company focuses on four
+Added: and Business – The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients,
+Added: Inc., a Delaware corporation, and its direct and indirect wholly-owned subsidiaries (collectively, the “Company”), including
+Added: Kinergy Marketing LLC, an Oregon limited liability company (“Kinergy”), Alto Nutrients, LLC, a California limited liability
+Added: company, Eagle Alcohol Company, LLC, a Delaware limited liability company (“Eagle Alcohol”), Alto Op Co., a Delaware corporation,
+Added: Alto Pekin, LLC, a Delaware limited liability company, and Alto ICP, LLC, a Delaware limited liability company, and the Company’s
+Added: production facilities in Oregon and Idaho.
+Added: Company produces and distributes renewable fuel, essential ingredients and specialty alcohols.
+Added: The Company also specializes in
+Added: purchase and break bulk distribution of specialty alcohols produced by the Company and third parties.
+Added: The Company’s production
+Added: facilities in Pekin, Illinois are located in the heart of the Corn Belt.
+Added: The Company’s two production facilities in Oregon and
+Added: Idaho are located in close proximity to both feed and fuel-grade ethanol customers.
+Added: Company has a combined alcohol production capacity of 350 million gallons per year and produces, on an annualized basis, over 1.6 million
+Added: tons of essential ingredients, such as dried yeast, corn protein meal, corn protein feed, corn germ, and distillers grains and liquid
+Added: feed used in commercial animal feed and pet foods.
+Added: In addition, the Company markets and distributes renewable fuel produced by third
+Added: Company focuses on five key markets:
Health, Home & Beauty ;
Food & Beverage ;
−Removed: Essential Ingredients ;
+Added: Industry & Agriculture;
+Added: Ingredients ;
and Renewable Fuels .
−Removed: for the Health, Home & Beauty market include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants
−Removed: and cleaners.
−Removed: Products for the Food & Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar as well
−Removed: as corn germ used for corn oils.
−Removed: Products for Essential Ingredients markets include dried yeast, corn protein meal, corn protein feed,
−Removed: corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
−Removed: Products for the Renewable Fuels markets
−Removed: include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels.
−Removed: As of September 30, 2023, all
−Removed: of the Company’s production facilities were operating, however, from January 2023 to April 2023, its Magic Valley plant in Idaho
−Removed: was temporarily hot-idled due to extreme natural gas prices, other unfavorable market conditions and to facilitate the installation of
−Removed: its new high protein systems at the plant.
−Removed: The Company restarted the facility in April 2023.
−Removed: As market conditions change, the Company
−Removed: may increase, decrease or idle production at one or more operating facilities or resume operations at any idled facility.
−Removed: Basis of Presentation – Interim
−Removed: Financial Statements – The accompanying unaudited consolidated financial statements and related notes have been prepared
−Removed: in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions
−Removed: to Form 10-Q and Rule 10-01 of Regulation S-X.
−Removed: Results for interim periods should not be considered indicative of results for
−Removed: These interim consolidated financial statements should be read in conjunction with the consolidated financial statements
−Removed: and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
−Removed: The accounting
−Removed: policies used in preparing these consolidated financial statements are the same as those described in Note 1 to the consolidated financial
−Removed: statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
−Removed: In the opinion of management, all adjustments
−Removed: (consisting of normal recurring adjustments) considered necessary for a fair statement of the results for interim periods have been included.
+Added: Products for the Health, Home & Beauty market include specialty alcohols used in mouthwash,
+Added: cosmetics, pharmaceuticals, hand sanitizers, disinfectants and cleaners.
+Added: Products for the Food & Beverage markets include grain neutral
+Added: spirits used in alcoholic beverages and vinegar as well as corn germ used for corn oils.
+Added: Products for Industry & Agriculture markets
+Added: include alcohols and other products for paint applications and fertilizers.
+Added: Products for Essential Ingredients markets include dried
+Added: yeast, corn protein meal, corn protein feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet
+Added: Products for Renewable Fuels markets include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel
+Added: and biodiesel fuels.
+Added: of March 31, 2024, all of the Company’s production facilities were operating, except its Magic Valley facility in Idaho.
+Added: 2024, the Company temporarily hot-idled the facility to minimize losses from negative regional crush margins and to expedite the installation
+Added: of additional equipment needed to achieve the Company’s intended production rate, quality and consistency from the corn oil and
+Added: high protein system.
+Added: As market conditions change, the Company may increase, decrease or idle production at one or more operating facilities
+Added: or resume operations at any idled facility.
+Added: of Presentation – Interim Financial Statements – The accompanying unaudited consolidated financial statements
+Added: and related notes have been prepared in accordance with accounting principles generally accepted in the United States for interim financial
+Added: information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.
+Added: Results for interim periods should not be considered
+Added: indicative of results for a full year.
+Added: These interim consolidated financial statements should be read in conjunction with the consolidated
+Added: financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31,
+Added: The accounting policies used in preparing these consolidated financial statements are the same as those described in Note 1 to
+Added: the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
+Added: opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the
+Added: results for interim periods have been included.
All significant intercompany accounts and transactions have been eliminated in consolidation.
−Removed: Accounts Receivable and Allowance for Credit
−Removed: Losses – Trade accounts receivable are presented at original invoice amount, net of the allowance for credit losses.
−Removed: Company sells specialty alcohols to large consumer product companies, sells fuel-grade ethanol to gasoline refining and distribution companies,
−Removed: sells essential ingredients to animal feed customers, including distillers grains and other feed products to dairy operators and animal
−Removed: feedlots and corn oil to poultry and biodiesel customers, in each case generally without requiring collateral.
−Removed: The carrying amount of accounts receivable is
−Removed: reduced by a valuation allowance that reflects the Company’s best estimate of the amounts that will not be collected.
−Removed: regularly reviews accounts receivable and based on assessments of current customer creditworthiness, estimates the portion, if any, of
−Removed: the customer balance that will not be collected.
−Removed: Of the accounts receivable balance, approximately
−Removed: $ 60,173,000 and $ 55,667,000 at September 30, 2023 and December 31, 2022, respectively, were used as collateral under Kinergy’s operating
−Removed: line of credit.
−Removed: The allowance for credit losses was $ 51,000 and $ 105,000 as of September 30, 2023 and December 31, 2022, respectively.
−Removed: The Company recorded a bad debt recovery of $ 8,000 and $ 253,000 for the three months ended September 30, 2023 and 2022, respectively.
−Removed: The Company recorded a bad debt recovery of $ 54,000 and $ 187,000 for the nine months ended September 30, 2023 and 2022, respectively.
+Added: Receivable and Allowance for Credit Losses – Trade accounts receivable are presented at original invoice amount,
+Added: net of the allowance for credit losses.
+Added: The Company sells specialty alcohols to large consumer product companies, sells fuel-grade ethanol
+Added: to gasoline refining and distribution companies, sells essential ingredients such as dried yeast for human and pet food and to animal
+Added: feed customers, including distillers grains to export markets, sells those same and other feed co-products to dairy operators and animal
+Added: feedlots and sells corn oil to poultry and biodiesel customers, in each case generally without requiring collateral.
+Added: carrying amount of accounts receivable is reduced by a valuation allowance that reflects the Company’s best estimate of the amounts
+Added: that will not be collected.
+Added: The Company regularly reviews accounts receivable and based on assessments of current customer creditworthiness,
+Added: estimates the portion, if any, of the customer balance that will not be collected.
+Added: the accounts receivable balance, approximately $ 50,008,000 and $ 51,315,000 at March 31, 2024 and December 31, 2023, respectively, were
+Added: used as collateral under Kinergy’s operating line of credit.
+Added: The allowance for credit losses was $ 58,000 and $ 85,000 as of March
+Added: 31, 2024 and December 31, 2023, respectively.
+Added: The Company recorded bad debt recoveries of $ 27,000 and $ 39,000 for the three months ended
+Added: March 31, 2024 and 2023, respectively.
The Company does not have any off-balance sheet credit exposure related to its customers.
−Removed: Share Repurchase Program –
−Removed: On September 12, 2022, the Company announced a share repurchase program under which it may repurchase up to $ 50 million of its common
−Removed: stock with an initial purchase authorization of $ 10 million.
−Removed: The Company’s lender has further limited the Company’s purchase
−Removed: authorization to $ 5 million.
−Removed: Amounts in excess of the purchase authorization of $ 5 million will require additional lender consent and
−Removed: amounts in excess of the initial purchase authorization of $ 10 million will require additional board and preferred stockholder authorization.
−Removed: The share repurchase program does not have an expiration date, does not require the repurchase of any particular amount of shares, and
−Removed: may be implemented, modified, suspended or discontinued in whole or in part at any time and without further notice.
−Removed: As repurchases are
−Removed: made, the Company will retire the shares, resulting in a reduction of issued and outstanding shares.
−Removed: For the nine months ended September
−Removed: 30, 2023, the Company repurchased an aggregate of 1,249 ,000 shares for $ 2,683 ,000 in cash.
−Removed: The Company did not repurchase any shares during
−Removed: the three months ended September 30, 2023.
−Removed: As of September 30, 2023, total repurchases under the program since its inception equaled 1,600 ,000
−Removed: shares for $ 4,008 ,000 in cash.
−Removed: Financial Instruments – The
−Removed: carrying values of cash and cash equivalents, restricted cash, accounts receivable, derivative assets, accounts payable, accrued liabilities
−Removed: and derivative liabilities are reasonable estimates of their fair values because of the short maturity of these items.
−Removed: The Company believes
−Removed: the carrying value of its long-term debt instruments are not considered materially different than fair value because they were just recently
−Removed: Income from Cash Grant –
−Removed: In 2022, the Company applied for the USDA’s Biofuel Producer Program (“BPP”).
−Removed: The program was created as part of the
−Removed: CARES Act in 2020, which allocated $ 700,000,000 to support biofuel producers who experienced market losses due to the pandemic.
−Removed: grant is not required to be repaid.
−Removed: Since these funds are provided to subsidize historical losses of the Company, and are not required
−Removed: to be repaid, the Company accounted for the proceeds by analogy to International Accounting Standards 20, Accounting for Government
−Removed: Grants and Disclosure of Government Assistance , and reported the amount as income from cash grant in the accompanying consolidated
−Removed: statements of operations.
−Removed: The Company received $ 2,812 ,000 in cash from the BPP during the three and nine months ended September 30, 2023
−Removed: and $ 22,652 ,000 in cash from the BPP for the nine months ended September 30, 2022.
−Removed: Estimates and Assumptions – The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the
−Removed: United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
−Removed: disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
+Added: Instruments – The carrying values of cash and cash equivalents, restricted cash, accounts receivable, derivative assets,
+Added: accounts payable, accrued liabilities and derivative liabilities are reasonable estimates of their fair values because of the short maturity
+Added: of these items.
+Added: The Company believes the carrying value of its long-term debt instruments are not considered materially different than
+Added: fair value because they were recently issued.
+Added: and Assumptions – The preparation of the consolidated financial statements in conformity with accounting principles generally
+Added: accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
+Added: and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.
3 unchanged sentences
acquired and liabilities assumed as a result of business combinations.
−Removed: Actual results and outcomes may materially differ from
−Removed: management’s estimates and assumptions.
−Removed: The Company reports its financial and operating
−Removed: performance in three segments:
−Removed: (1) Pekin production, which includes the production and sale of alcohols and essential ingredients produced
−Removed: at the Company’s Pekin, Illinois campus (“Pekin Campus”), (2) marketing and distribution, which includes marketing and
−Removed: merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced
−Removed: from third parties, and (3) Other production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced
−Removed: at all of the Company’s other production facilities on an aggregated basis (“Other production”), none of which are individually
−Removed: so significant as to be considered a separately reportable segment.
−Removed: The following tables set forth certain financial
−Removed: data for the Company’s operating segments (in thousands):
+Added: Actual results and outcomes may materially differ from management’s
+Added: estimates and assumptions.
+Added: Company reports its financial and operating performance in three segments:
+Added: (1) Pekin Campus production, which includes the production
+Added: and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (2) marketing and distribution,
+Added: which includes marketing and merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis, and sales
+Added: of fuel-grade ethanol sourced from third parties, and (3) Western production, which includes the production and sale of fuel-grade ethanol
+Added: and essential ingredients produced at the Company’s two western production facilities on an aggregated basis, neither of which
+Added: are individually so significant to be considered a separately reportable segment.
+Added: following tables set forth certain financial data for the Company’s operating segments (in thousands):
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Pekin Campus, recorded as gross:
+Added: Pekin Campus production, recorded as gross:
Alcohol sales
7 unchanged sentences
Total marketing and distribution sales
−Removed: Other production, recorded as gross:
+Added: Western production, recorded as gross:
Alcohol sales
1 unchanged sentence
Intersegment sales
−Removed: Total Other production sales
+Added: Total Western production sales
Corporate and other
2 unchanged sentences
Cost of goods sold:
+Added: Pekin Campus production
Marketing and distribution
−Removed: Other production
+Added: Western production
Corporate and other
2 unchanged sentences
Gross profit (loss):
+Added: Pekin Campus production
Marketing and distribution
−Removed: Other production
+Added: Western production
Corporate and other
Intersegment eliminations
−Removed: Gross profit (loss) as reported
−Removed: Income (loss) before provision for income taxes:
+Added: Gross loss as reported
+Added: Loss before provision for income taxes :
+Added: Pekin Campus production
Marketing and distribution
−Removed: Other production
+Added: Western production
Corporate and other
−Removed: Depreciation and amortization of intangibles:
−Removed: Other production
+Added: Depreciation and amortization expense:
+Added: Pekin Campus production
+Added: Western production
Corporate and other
Interest expense, net of capitalized interest:
+Added: Pekin Campus production
Marketing and distribution
−Removed: Other production
+Added: Western production
Corporate and other
−Removed: The following table sets forth the Company’s
−Removed: total assets by operating segment (in thousands):
−Removed: September 30, 2023
−Removed: December 31, 2022
+Added: following table sets forth the Company’s total assets by operating segment (in thousands):
+Added: March 31, 2024
Total assets:
+Added: Pekin Campus production
Marketing and distribution
−Removed: Other production
+Added: Western production
Corporate and other
−Removed: Inventories consisted primarily of bulk ethanol,
−Removed: specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of cost or net realizable value, with cost
−Removed: determined on a first-in, first-out basis.
−Removed: Inventory is net of a valuation adjustment of $ 0 and $ 4,612,000 as of September 30, 2023 and
−Removed: December 31, 2022, respectively.
+Added: consisted primarily of bulk ethanol, specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of
+Added: cost or net realizable value, with cost determined on a first-in, first-out basis.
+Added: Inventory is net of a valuation allowance of $ 597,000
+Added: and $ 2,201,000 as of March 31, 2024 and December 31, 2023, respectively.
Inventory balances consisted of the following (in thousands):
−Removed: September 30, 2023
−Removed: December 31, 2022
Finished goods
1 unchanged sentence
Raw materials
−Removed: The business and activities of the Company expose
−Removed: it to a variety of market risks, including risks related to changes in commodity prices.
−Removed: The Company monitors and manages these financial
−Removed: exposures as an integral part of its risk management program.
−Removed: This program recognizes the unpredictability of financial markets and seeks
−Removed: to reduce the potentially adverse effects that market volatility could have on operating results.
−Removed: Commodity Risk – Cash
−Removed: Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations caused by volatility in commodity
−Removed: prices for periods of up to twelve months to protect gross profit margins from potentially adverse effects of market and price volatility
−Removed: on alcohol sales and purchase commitments where the prices are set at a future date and/or if the contracts specify a floating or index-based
−Removed: In addition, the Company hedges anticipated sales of alcohol to minimize its exposure to the potentially adverse effects of price
−Removed: These derivatives may be designated and documented as cash flow hedges and effectiveness is evaluated by assessing the probability
−Removed: of the anticipated transactions and regressing commodity futures prices against the Company’s purchase and sales prices.
−Removed: Ineffectiveness,
−Removed: which is defined as the degree to which the derivative does not offset the underlying exposure, is recognized immediately in cost of goods
−Removed: For the three and nine months ended September 30, 2023 and 2022, the Company did not designate any of its derivatives as cash flow
−Removed: Commodity Risk – Non-Designated Hedges
−Removed: – The Company uses derivative instruments to lock in prices for certain amounts of corn and alcohols by entering into exchange-traded
−Removed: futures contracts or options for those commodities.
−Removed: These derivatives are not designated for hedge accounting treatment.
−Removed: The changes in
−Removed: the fair value of these contracts are recorded on the balance sheet and recognized immediately in cost of goods sold.
−Removed: The Company recognized
−Removed: net losses of $ 2,711 ,000 and net gains of $ 1,772 ,000 as the change in the fair value of these contracts for the three months ended September
−Removed: 30, 2023 and 2022, respectively.
−Removed: The Company recognized net gains of $ 2,463 ,000 and $ 20,164 ,000 as the change in the fair value of these
−Removed: contracts for the nine months ended September 30, 2023 and 2022, respectively.
−Removed: Non-Designated Derivative Instruments
−Removed: – The classification and amounts of the Company’s derivatives not designated as hedging instruments, and related cash collateral
−Removed: balances, are as follows (in thousands):
−Removed: As of September 30, 2023
+Added: business and activities of the Company expose it to a variety of market risks, including risks related to changes in commodity prices.
+Added: The Company monitors and manages these financial exposures as an integral part of its risk management program.
+Added: This program recognizes
+Added: the unpredictability of financial markets and seeks to reduce the potentially adverse effects that market volatility could have on operating
+Added: Risk – Cash Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations
+Added: caused by volatility in commodity prices for periods of up to twelve months in order to protect gross profit margins from potentially
+Added: adverse effects of market and price volatility on alcohol sales and purchase commitments where the prices are set at a future date and/or
+Added: if the contracts specify a floating or index-based price.
+Added: In addition, the Company hedges anticipated sales of alcohol to minimize its
+Added: exposure to the potentially adverse effects of price volatility.
+Added: These derivatives may be designated and documented as cash flow hedges
+Added: and effectiveness is evaluated by assessing the probability of the anticipated transactions and regressing commodity futures prices against
+Added: the Company’s purchase and sales prices.
+Added: Ineffectiveness, which is defined as the degree to which the derivative does not offset
+Added: the underlying exposure, is recognized immediately in cost of goods sold.
+Added: For the three months ended March 31, 2024 and 2023, the Company
+Added: did not designate any of its derivatives as cash flow hedges.
+Added: Risk – Non-Designated Hedges – The Company uses derivative instruments to lock in prices for certain amounts of corn
+Added: and alcohols by entering into exchange-traded futures contracts or options for those commodities.
+Added: These derivatives are not designated
+Added: for hedge accounting treatment.
+Added: The changes in fair value of these contracts are recorded on the balance sheet and recognized immediately
+Added: in cost of goods sold.
+Added: The Company recognized net gains of $ 3,338,000 and net losses of $ 1,777,000 as the change in the fair value of
+Added: these contracts for the three months ended March 31, 2024 and 2023, respectively.
+Added: Designated Derivative Instruments – The classification and amounts of the Company’s derivatives not designated as
+Added: hedging instruments, and related cash collateral balances, are as follows (in thousands):
+Added: As of March 31, 2024
Type of Instrument
15 unchanged sentences
Derivative instruments
−Removed: The above amounts represent the gross balances
−Removed: of the contracts;
−Removed: however, the Company does have a right of offset with each of its derivative brokers, but the Company’s intent
−Removed: is to close out positions individually, therefore, the positions are reported at gross.
−Removed: The classification and amounts of the Company’s
−Removed: recognized gains (losses) for its derivatives not designated as hedging instruments are as follows (in thousands):
+Added: above amounts represent the gross balances of the contracts;
+Added: however, the Company does have a right of offset with each of its derivative
+Added: brokers, but the Company’s intent is to close out positions individually, therefore the positions are reported at gross.
+Added: classification and amounts of the Company’s realized gains (losses) for its derivatives not designated as hedging instruments are
+Added: as follows (in thousands):
Realized Gains (Losses)
For the three months Ended
−Removed: September 30,
Type of Instrument
2 unchanged sentences
Cost of goods sold
−Removed: Realized Gains
−Removed: For the Nine Months Ended
−Removed: September 30,
−Removed: Type of Instrument
−Removed: Statements of Operations Location
−Removed: Commodity contracts
−Removed: Cost of goods sold
−Removed: Unrealized Gains (Losses)
+Added: Unrealized Gains
For the three months Ended
−Removed: September 30,
Type of Instrument
2 unchanged sentences
Cost of goods sold
−Removed: Unrealized Gains (Losses)
−Removed: For the Nine Months Ended
−Removed: September 30,
−Removed: Type of Instrument
−Removed: Statements of Operations Location
−Removed: Commodity contracts
−Removed: Cost of goods sold
−Removed: Long-term borrowings are summarized as follows
−Removed: (in thousands):
−Removed: September 30,
+Added: borrowings are summarized as follows (in thousands):
Kinergy line of credit
4 unchanged sentences
Long-term debt
−Removed: Excess Availability – As
−Removed: of September 30, 2023, the Company had $ 53.4 million in unused borrowing availability under Kinergy’s line of credit and $ 40.0
−Removed: million available under the Orion term loan.
−Removed: The Company also has an option to expand the Orion term loan by up to $ 25.0 million upon
−Removed: the satisfaction of certain conditions.
+Added: Availability – As of March 31, 2024, Kinergy had $ 25.9 million in unused borrowing availability under its line of credit
+Added: and the Company had $ 65.0 million that may be available for capital improvement projects under its Orion term loan, subject to certain
COMMITMENTS AND CONTINGENCIES.
−Removed: Sales Commitments – At September
−Removed: 30, 2023, the Company had entered into sales contracts with its major customers to sell certain quantities of alcohol and essential ingredients.
−Removed: The Company had open alcohol indexed-price contracts for 92,138,000 gallons as of September 30, 2023 and open fixed-price alcohol sales
−Removed: contracts totaling $ 248,902,000 as of September 30, 2023.
−Removed: The Company had open fixed-price sales contracts for essential ingredients
−Removed: totaling $ 7,863,000 as of September 30, 2023.
−Removed: These sales contracts are scheduled to be completed throughout 2023 and 2024.
−Removed: Purchase Commitments – At
−Removed: September 30, 2023, the Company had indexed-price purchase contracts to purchase 11,516,000 gallons of alcohol and fixed-price purchase
−Removed: contracts to purchase $ 1,948,000 of alcohol from its suppliers.
−Removed: The Company had fixed-price purchase contracts to purchase $ 14,961,000
−Removed: of corn from its suppliers as of September 30, 2023.
−Removed: The Company had fixed-price purchase contracts for natural gas totaling $ 10,020,000 .
+Added: Commitments – At March 31, 2024, the Company had entered into sales contracts with its major customers to sell certain
+Added: quantities of alcohol and essential ingredients.
+Added: The Company had open alcohol indexed-price contracts for 102,083,000 gallons as of March
+Added: 31, 2024 and open fixed-price alcohol sales contracts totaling $ 233,854,000 as of March 31, 2024.
+Added: The Company had open fixed-price sales
+Added: contracts for essential ingredients totaling $ 5,454,000 and open indexed-price sales contracts of essential ingredients for 72,000 tons
+Added: as of March 31, 2024.
+Added: These sales contracts are scheduled to be completed throughout 2024.
+Added: Commitments – At March 31, 2024, the Company had indexed-price purchase contracts to purchase 19,195,000 gallons of alcohol
+Added: and fixed-price purchase contracts to purchase $ 1,297,000 of alcohol from its suppliers.
+Added: The Company had fixed-price purchase contracts
+Added: to purchase $ 40,521,000 of corn from its suppliers as of March 31, 2024.
+Added: The Company had indexed-price contracts to purchase 4,805,400
+Added: MMBTU for natural gas as of March 31, 2024.
The Company also had future commitments for certain capital projects totaling $ 10,802,000 .
−Removed: These purchase commitments are scheduled to
−Removed: be satisfied throughout 2023 and 2024.
−Removed: Litigation – General –
−Removed: The Company is subject to various claims and contingencies in the ordinary course of its business, including those related to litigation,
−Removed: business transactions, employee-related matters, environmental regulations, and others.
−Removed: When the Company is aware of a claim or potential
−Removed: claim, it assesses the likelihood of any loss or exposure.
−Removed: If it is probable that a loss will result and the amount of the loss can be
−Removed: reasonably estimated, the Company will record a liability for the loss.
−Removed: If the loss is not probable or the amount of the loss cannot
−Removed: be reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably possible and the amount
−Removed: involved could be material.
−Removed: While there can be no assurances, the Company does not expect that any of its pending legal proceedings will
−Removed: have a material impact on the Company’s financial condition or results of operations.
−Removed: PENSION AND RETIREMENT BENEFIT PLANS.
−Removed: The Company sponsors a defined
−Removed: benefit pension plan (the “Retirement Plan”) and a healthcare and life insurance plan (the “Postretirement Plan”).
−Removed: The Retirement Plan is noncontributory
−Removed: and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois facility who fulfill minimum age
−Removed: and service requirements.
−Removed: Benefits are based on a prescribed formula based upon the employee’s years of service.
−Removed: The Retirement
−Removed: Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to November 1, 2010.
−Removed: The Company uses a December
−Removed: 31 measurement date for its Retirement Plan.
−Removed: The Company’s funding policy is to make the minimum annual contribution required by
−Removed: applicable regulations.
−Removed: As of December 31, 2022, the Retirement Plan’s accumulated projected benefit obligation was $ 18.0 million,
−Removed: with a fair value of plan assets of $ 16.7 million.
−Removed: The underfunded amount of $ 1.3 million is recorded on the Company’s consolidated
+Added: These purchase commitments are scheduled to be satisfied throughout 2024.
+Added: – General – The Company is subject to various claims and contingencies in the ordinary course of its business, including
+Added: those related to litigation, business transactions, employee-related matters, environmental regulations, and others.
+Added: When the Company
+Added: is aware of a claim or potential claim, it assesses the likelihood of any loss or exposure.
+Added: If it is probable that a loss will result
+Added: and the amount of the loss can be reasonably estimated, the Company will record a liability for the loss.
+Added: If the loss is not probable
+Added: or the amount of the loss cannot be reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably
+Added: possible and the amount involved could be material.
+Added: While the Company can provide no assurances, the Company does not expect that any
+Added: of its pending legal proceedings will have a material impact on the Company’s financial condition or results of operations.
+Added: PENSION PLANS.
+Added: Company sponsors a defined benefit pension plan (the “Retirement Plan”) and a healthcare and life insurance plan (the “Postretirement
+Added: Retirement Plan is noncontributory and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois
+Added: facility who fulfill minimum age and service requirements.
+Added: Benefits are based on a prescribed formula based upon the employee’s
+Added: years of service.
+Added: The Retirement Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to
+Added: November 1, 2010.
+Added: Company uses a December 31 measurement date for its Retirement Plan.
+Added: The Company’s funding policy is to make the minimum annual
+Added: contribution required by applicable regulations.
+Added: As of December 31, 2023, the Retirement Plan’s accumulated projected benefit obligation
+Added: was $ 18.6 million, with a fair value of plan assets of $ 18.5 million.
+Added: The underfunded amount of $ 0.1 million is recorded on the Company’s
+Added: consolidated balance sheet in other liabilities.
+Added: For the three months ended March 31, 2024, the Retirement Plan’s net periodic
+Added: expense was $ 13,000 , comprised of $ 222,000 in interest cost and $ 67,000 in service cost, partially offset by $ 276,000 of expected return
+Added: on plan assets.
+Added: For the three months ended March 31, 2023, the Retirement Plan’s net periodic expense was $ 39,000 , comprised of
+Added: $ 225,000 in interest cost and $ 62,000 in service cost, partially offset by $ 248,000 of expected return on plan assets.
+Added: Postretirement Plan provides postretirement medical benefits and life insurance to certain “grandfathered” unionized employees
+Added: at the Company’s Pekin, Illinois facility.
+Added: Employees hired after December 31, 2000 are not eligible to participate in the Postretirement
+Added: The Postretirement Plan is contributory, with contributions required at the same rate as active employees.
+Added: Benefit eligibility
+Added: under the plan reduces at age 65 from a defined benefit to a defined dollar cap based upon years of service.
+Added: As of December 31, 2023,
+Added: the Postretirement Plan’s accumulated projected benefit obligation was $ 4.3 million and is recorded on the Company’s consolidated
balance sheet in other liabilities.
−Removed: For the three months ended September
−Removed: 30, 2023, the Retirement Plan’s net periodic expense was $ 39,000 , comprised of $ 225,000 in interest cost and $ 62,000 in service
−Removed: cost, partially offset by $ 248,000 of expected return on plan assets.
−Removed: For the three months ended September 30, 2022, the Retirement Plan’s
−Removed: net periodic benefit was $ 8,000 , comprised of $ 273,000 of expected return on plan assets, partially offset by $ 164,000 in interest cost
−Removed: and $ 101,000 in service cost.
−Removed: For the nine months ended September 30, 2023, the Retirement Plan’s net periodic expense was $ 117,000 ,
−Removed: comprised of $ 675,000 in interest cost and $ 186,000 in service cost, partially offset by $ 744,000 of expected return on plan assets.
−Removed: the nine months ended September 30, 2022, the Retirement Plan’s net periodic benefit was $ 24,000 , comprised of $ 819,000 of expected
−Removed: return on plan assets, partially offset by $ 492,000 in interest cost and $ 303,000 in service cost.
−Removed: The Postretirement Plan provides
−Removed: postretirement medical benefits and life insurance to certain “grandfathered” unionized employees.
−Removed: Employees hired after December
−Removed: 31, 2000 are not eligible to participate in the Postretirement Plan.
−Removed: The Postretirement Plan is contributory, with contributions required
−Removed: at the same rate as active employees.
−Removed: Benefit eligibility under the plan declines at age 65 from a defined benefit to a defined dollar
−Removed: cap based upon years of service.
−Removed: As of December 31, 2022, the Postretirement Plan’s accumulated projected benefit obligation was
−Removed: $ 3.9 million and is recorded on the Company’s consolidated balance sheet in other liabilities.
−Removed: The Company’s funding policy
−Removed: is to make the minimum annual contribution required by applicable regulations.
−Removed: For the three months ended September
−Removed: 30, 2023, the Postretirement Plan’s net periodic expense was $ 36,000 , comprised of $ 46,000 of interest cost and $ 3,000 of service
−Removed: cost, partially offset by $ 13,000 in amortization of gains.
−Removed: For the three months ended September 30, 2022, the Postretirement Plan’s
−Removed: net periodic expense was $ 32,000 , comprised of $ 6,000 of interest cost and $ 26,000 of service cost.
−Removed: For the nine months ended September
−Removed: 30, 2023, the Postretirement Plan’s net periodic expense was $ 108,000 , comprised of $ 138,000 of interest cost and $ 9,000 of service
−Removed: cost, partially offset by $ 39,000 in amortization of gains.
−Removed: For the nine months ended September 30, 2022, the Postretirement Plan’s
−Removed: net periodic expense was $ 96,000 , comprised of $ 18,000 of interest cost and $ 78,000 of service cost.
+Added: The Company’s funding policy is to make the minimum annual contribution required by applicable
+Added: For the three months ended March 31, 2024, the Postretirement Plan’s net periodic expense was $ 54,000 , comprised of
+Added: $ 49,000 of interest cost and $ 5,000 of service cost.
+Added: For the three months ended March 31, 2023, the Postretirement Plan’s net periodic
+Added: expense was $ 36,000 , comprised of $ 46,000 of interest cost and $ 3,000 of service cost, partially offset by $ 13,000 in amortization of
FAIR VALUE MEASUREMENTS.
fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
−Removed: 1 – Observable inputs – unadjusted quoted prices in active markets for identical
−Removed: assets and liabilities;
−Removed: 2 – Observable inputs other than quoted prices included in Level 1 that are observable
−Removed: for the asset or liability through corroboration with market data;
−Removed: 3 – Unobservable inputs – includes amounts derived from valuation models where
−Removed: one or more significant inputs are unobservable.
−Removed: For fair value measurements using significant
−Removed: unobservable inputs, a description of the inputs and the information used to develop the
−Removed: inputs is required along with a reconciliation of Level 3 values from the prior reporting
+Added: 1 – Observable inputs – unadjusted quoted prices in active markets for identical assets and liabilities;
+Added: 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration
+Added: with market data;
+Added: 3 – Unobservable inputs – includes amounts derived from valuation models where one or more significant inputs are unobservable.
+Added: For fair value measurements using significant unobservable inputs, a description of the inputs and the information used to develop the
+Added: inputs is required along with a reconciliation of Level 3 values from the prior reporting period.
separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper or
single mutual funds.
−Removed: The net asset value i s used as a practical expedient to determine fair value for these accounts.
−Removed: separate account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to no advance notice
−Removed: requirement, therefore these funds are classified within Level 2 of the valuation hierarchy.
−Removed: Other Derivative Instruments –
−Removed: The Company’s other derivative instruments consist of commodity positions.
−Removed: The fair values of the commodity positions are based
−Removed: on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
−Removed: The following table summarizes recurring and nonrecurring
−Removed: fair value measurements by level at September 30, 2023 (in thousands):
+Added: The net asset value is used as a practical expedient to determine fair value for these accounts.
+Added: Each pooled separate
+Added: account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to no advance notice requirement,
+Added: therefore these funds are classified within Level 2 of the valuation hierarchy.
+Added: Derivative Instruments – The Company’s other derivative instruments consist of commodity positions.
+Added: The fair values
+Added: of the commodity positions are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
+Added: following table summarizes recurring and nonrecurring fair value measurements by level at March 31, 2024 (in thousands):
Derivative financial instruments
Derivative financial instruments
−Removed: The following table summarizes recurring and nonrecurring
−Removed: fair value measurements by level at December 31, 2022 (in thousands):
+Added: following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2023 (in thousands):
Derivative financial instruments
4 unchanged sentences
Derivative financial instruments
−Removed: (1) Included in other assets in the consolidated balance sheets.
−Removed: (2) This category includes investments in funds comprised of equity
−Removed: securities of large U.S.
−Removed: The funds are valued using the net asset value method in which an average of the market prices for
−Removed: the underlying investments is used to value the fund.
−Removed: (3) This category includes investments in funds comprised of equity
−Removed: securities of small- and medium-sized U.S.
−Removed: The funds are valued using the net asset value method in which an average of the
−Removed: market prices for the underlying investments is used to value the fund.
−Removed: (4) This category includes investments in funds comprised of equity
−Removed: securities of foreign companies including emerging markets.
−Removed: The funds are valued using the net asset value method in which an average
−Removed: of the market prices for the underlying investments is used to value the fund.
−Removed: (5) This category includes investments in funds comprised of U.S.
−Removed: and foreign investment-grade fixed income securities, high-yield fixed income securities that are rated below investment-grade, U.S.
+Added: in other assets in the consolidated balance sheets.
+Added: category includes investments in funds comprised of equity securities of large U.S.
+Added: The funds are valued using the net asset
+Added: value method in which an average of the market prices for the underlying investments is used to value the fund.
+Added: category includes investments in funds comprised of equity securities of small- and medium-sized U.S.
+Added: The funds are valued
+Added: using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
+Added: category includes investments in funds comprised of equity securities of foreign companies including emerging markets.
+Added: The funds are
+Added: valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the
+Added: category includes investments in funds comprised of U.S.
+Added: and foreign investment-grade fixed income securities, high-yield fixed income
+Added: securities that are rated below investment-grade, U.S.
treasury securities, mortgage-backed securities, and other asset-backed securities.
−Removed: The funds are valued using the net asset value method
−Removed: in which an average of the market prices for the underlying investments is used to value the fund.
−Removed: LOSS PER SHARE.
−Removed: The following tables compute basic and diluted
−Removed: loss per share (in thousands, except per share data):
+Added: The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used
+Added: to value the fund.
+Added: EARNINGS PER SHARE.
+Added: following tables compute basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended
−Removed: September 30,
+Added: March 31, 2024
Preferred stock dividends
Basic and diluted loss per share:
−Removed: Loss available to common stockholders
+Added: Net loss available to common stockholders
Three Months Ended
−Removed: September 30,
−Removed: Preferred stock dividends
−Removed: Basic and Diluted loss per share:
−Removed: Loss available to common stockholders
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Preferred stock dividends
−Removed: Basic and Diluted loss per share:
−Removed: Loss available to common stockholders
−Removed: Nine Months Ended
−Removed: September 30,
+Added: March 31, 2023
+Added: Loss Numerator
+Added: Shares Denominator
+Added: Per-Share Amount
Preferred stock dividends
Basic and diluted loss per share:
−Removed: Loss available to common stockholders
−Removed: There were an additional aggregate potentially
−Removed: dilutive weighted-average shares of 981,000 from convertible securities outstanding for the three and nine months ended September 30,
−Removed: There were an additional aggregate potentially dilutive weighted-average shares of 964,000 from convertible securities outstanding
−Removed: for the three and nine months ended September 30, 2022.
−Removed: These securities were not considered in calculating diluted net loss per share
−Removed: for the three and nine months ended September 30, 2023 and 2022, as their effect would have been anti-dilutive.
+Added: Net loss available to common stockholders
+Added: were an additional aggregate potentially dilutive weighted-average shares of 981,000 and 964,000 from convertible securities outstanding
+Added: for the three months ended March 31, 2024 and 2023.
+Added: These securities were not considered in calculating diluted net loss per share for
+Added: the three months ended March 31, 2024 and 2023, as their effect would have been anti-dilutive.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.