Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion of our financial condition
and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and notes to those
statements included elsewhere in this Form 10-Q and with the audited consolidated financial statements and the notes thereto included
in our Annual Report on Form 10-K, for the year ended December 31, 2025 (the “2025 Form 10-K”). This discussion contains forward-looking
statements that involve risks and uncertainties. You should specifically consider the various risk factors identified in this report and
our 2025 Form 10-K that could cause actual results to differ materially from those anticipated in these forward-looking statements. Further,
although we believe we will not face a material increase in the price of raw materials due to tariffs that may be imposed, ongoing geopolitical
conflicts could adversely impact our ability to manufacture our products, the markets for some of our products, and our ability to access
debt or equity financing.
Business Overview
We believe we are one of the leading manufacturers
of precision components and assemblies for large aerospace and defense contractors. Our rich history dates to 1941, producing parts for
World War II fighter aircraft. Since then, we have maintained an impeccable record with no known incidents of part failure leading to
a fatal mission. We became a public company in 2005.
Our products include landing gear, flight controls,
engine mounts and components for aircraft jet engines and ground turbines and other complex machines. The ultimate end-user for most of
our products is the U.S. government, international governments, and commercial global airlines. Whether it is a small individual component
for assembly by others or complete assemblies we manufacture ourselves, our high quality and extremely reliable products are used in mission
critical operations that are essential for safety of military personnel and civilians.
Although our net sales are concentrated amongst
a number of defense and aerospace prime contractors, we have cultivated long-standing relationships with a number of their subsidiaries
and/or business units. Additionally, our net sales are generated across several high-profile platforms and programs including: the F-18
Hornet, the E-2 Hawkeye, the UH-60 Black Hawk Helicopters, Geared Turbo-Fan (“GTF”) Engines (used on smaller aircraft such
as the Airbus A220 and Embraer E2), the CH-53 Helicopter, the F-35 Lighting II and the F-15 Eagle Tactical Fighter. In many cases, we
are the sole or single supplier of certain parts and components and receive LTAs from our customers, both demonstrating their commitment
to us.
Winning a new contract award is highly competitive.
Our ability to win new contract awards generally requires us to deliver superior quality products, more quickly and with lower pricing
than our competitors. Accordingly, we must continually invest in process improvements and capital equipment. Recent investments in new
equipment have improved the productive capacity of our employees, increased our efficiency and speed, and expanded the size of products
we can manufacture. We strategically operate two state-of-the-art manufacturing centers in the U.S. This allows for rigorous oversight
of production and the adherence to stringent quality standards. Although there is currently a shortage of skilled workers, we maintain
a highly trained and close- knit team of over 160 professionals committed to driving excellence and precision in every aspect of our operations.
Our period-to-period net sales and operating results
are significantly impacted by timing. In addition, our gross profit is affected by a variety of factors, including the mix and complexity
of products, production efficiencies, price competition and general business operating environments. In some cases, our gross profit is
impacted by our ability to deliver replacement parts on short notice. Our operations have a large percentage of fixed factory overhead.
As a result, our profit margins are highly variable with sales volumes.
20
For the past several years, despite facing significant
financial and operational challenges, we have strategically invested substantial amounts in new capital equipment, tooling, and processes
to bolster our competitive position. Additionally, we expanded our sales and marketing efforts, with a sharp focus on expanding relationships
with existing customers and cultivating new ones. Looking forward for the rest of fiscal 2026, we are focused on securing new contract
awards, improving operations and successful completion of the Merger Agreement (as discussed below).
As of March 31, 2026, we have total unfilled contract
values amounting to $269.2 million (including our $134.7 million in backlog and all potential orders against LTA agreements previously
awarded to us).
Recent Developments
On February 16, 2026,
we and Transitory Air Sub LLC , our wholly owned subsidiary (“ Merger Sub ”),
entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Tenax Aerospace Acquisition, LLC, a Delaware limited
liability company (“ Tenax ”). Upon consummation of the merger contemplated by the Merger Agreement (the “Merger”),
Tenax will become a wholly owned subsidiary of AIR. Tenax is a leading provider of special mission aviation solutions that combine aircraft
sourcing, financing and modification with aviation services including pilots, maintenance and other types of program support. Additionally,
they have long standing relationships with key government customers.
Pursuant to the Merger
Agreement, we will issue shares of our common stock (the “ Merger Consideration ”) to the holders of the membership
interests of Tenax (the “ Tenax Members ”) at the closing of the merger. A portion of the Merger Consideration allocated
in respect of membership interests of Tenax underlying certain Tenax warrants that remain unexercised as of the closing, if any, will
be reserved by us for future issuance upon the exercise of such warrants. The number of shares of our common stock to be issued to the
Tenax Members will be adjusted based on a calculation of AIR Net Indebtedness (as defined in the Merger Agreement). Based on the amount
of Air Net Indebtedness as of March 31, 2026, the calculation would result in the issuance of approximately 122.6 million shares of AIR
common stock. Consequently, based upon the calculation of the Merger Consideration as of March 31, 2026, following the closing of the
Merger, the Tenax Members will collectively own approximately 96% of the outstanding shares of our common stock.
For a more complete description
of the Merger Agreement, transactions to be consummated, actions to be taken and agreements entered into or to be entered in connection
therewith, reference is made to the Current Report on Form 8-K filed February 17, 2026 and the full text of the Merger Agreement and the
documents that are exhibits.
The closing of the merger
is subject to risks and uncertainties and certain specified conditions, including, among other things: (a) the expiration or termination
of the applicable waiting period under the Hart-Scott-Rodino Act, (b) the listing of the Merger Consideration on the NYSE American,
and (c) other customary conditions for a transaction such as the Merger, such as the absence of any legal restraint prohibiting the consummation
of the Merger and there not having occurred with respect to AIR or Tenax’s business a material adverse event, subject to certain
customary exceptions.
Except where specifically
noted, the discussion of our business, operations, management team and financial results contained herein, gives no effect to changes
that would occur as a result of or subsequent to the consummation of the Merger.
RESULTS OF OPERATIONS
Selected Financial Information:
Three Months
Ending
March 31,
2026
2026
Percentage of
Net Sales
Three Months
Ending
March 31,
2025
2025 Percentage of
Net Sales
Change
2026 vs
2025
Percent
Change 2026
vs 2025
Net sales
$ 11,606,000
100.0 %
$ 12,135,000
100.0 %
$ (529,000 )
-4.36 %
Cost of sales
9,004,000
77.6 %
10,101,000
83.2 %
(1,097,000 )
-10.86 %
Gross profit
2,602,000
22.4 %
2,034,000
16.8 %
568,000
27.93 %
Operating expenses
3,167,000
27.3 %
2,780,000
22.9 %
387,000
13.92 %
Interest expense
494,000
4.3 %
444,000
3.7 %
50,000
11.26 %
Other income, net
39,000
0.3 %
202,000
1.7 %
(163,000 )
-80.69 %
Provision for income taxes
-
0.0 %
-
0.0 %
-
-
Net loss
$ (1,020,000 )
-8.8 %
$ (988,000 )
-8.1 %
$ (32,000 )
3.24 %
21
Balance Sheet Data:
March 31, 2026
December 31, 2025
Change
Percent
Change
Cash
$ 286,000
$ 680,000
$ (394,000 )
-57.94 %
Working capital
$ 5,659,000
$ 5,238,000
$ 421,000
8.04 %
Total assets
$ 59,216,000
$ 58,329,000
$ 887,000
1.52 %
Total stockholders’ equity
$ 19,145,000
$ 19,201,000
$ (56,000 )
-0.29 %
Net Sales: Net sales for the three
months ended March 31, 2026 were $11,606,000, a decrease of $529,000, or 4.4%, compared with $12,135,000 that we achieved in the three
months ended March 31, 2025. The period-over-period decrease in net sales was primarily due to overall changes in the mix of products
requested by customers, which are discussed further below.
The composition of customers that exceeded 10%
of our net sales for the three months ended March 31, 2026 and 2025 are shown below:
Customer
Percentage of Net Sales
2026
2025
Lockheed Martin
34.4 %
39.6 %
RTX (a)
28.4 %
28.8 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
The composition of our net sales by platform or program profiles for
the three months ended March 31, 2026 and 2025 are shown below:
Platform or Program
Percentage of Net Sales
2026
2025
UH-60 Black Hawk Helicopter
31.2 %
28.2 %
GTF
23.4 %
24.7 %
CH-53 Helicopter
7.5 %
10.2 %
E-2D Hawkeye
6.9 %
10.1 %
F-35 Lightning II
5.8 %
2.9 %
F-18 Hornet
1.5 %
3.1 %
All other platforms
23.7 %
20.8 %
Total
100.0 %
100.0 %
Period-to-period changes in customer mix and related
platforms and programs are largely attributable to customer requirements, availability of parts, production capacity and timing.
Gross Profit: Gross profit for the
three months ended March 31, 2026, was $2,602,000 as compared to $2,034,000 for the three months ended March 31, 2025. Our gross profit
percentage for the three months ended March 31, 2026 increased to 22.4% from the 16.8% for the three months ended March 31, 2025. The
increase in margin can be attributable to changes in the sales across our major platforms, shifts in product mix, and overall operating
efficiencies. During the second half of 2025, we implemented several cost reductions that benefited our gross profit during the three
months ended March 31, 2026 that were not in place during the three months ended March 31, 2025.
Operating Expenses : Operating expenses
were $3,167,000, for the three months ended March 31, 2026, an increase of $387,000, from $2,780,000 for the three months ended March
31, 2025. As a percentage of consolidated net sales, operating expenses increased to 27.3%, compared to the 22.9% achieved during the
three months ended March 31, 2025. The dollar increase was primarily driven by increases in stock-based compensation costs and professional
fees as well as costs associated with the continued improvement of our information technology system and hardening our cyber-security
defenses. We continue to look for ways to reduce our costs and improve our operating performance and financial results.
22
Interest Expense: Interest expense
(which includes amortization of deferred financing costs) was $494,000 during the three months ended March 31, 2026, an increase of $50,000
or 11.2% from $444,000 during the three months ended March 31, 2025. The increase is primarily attributable to the higher loan balances
under our Current Credit Facility. The average interest rate on outstanding debt pursuant to our Current Credit Facility which decreased
to 6.10% in 2026 as compared to 6.85% in 2025.
Net Loss: Net loss for the three
months ended March 31, 2026 was $1,020,000, compared to a net loss of $988,000 for the three months ended March 31, 2025, for the reasons
discussed above.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2026, we have debt service requirements
related to:
1)
Outstanding indebtedness under our Current Credit Facility of $24,876,000
(consisting of a Revolving Loan of $19,283,000 and a Term Loan in the amount of $5,593,000). This debt matures on September 30, 2026,
and requires us to make monthly payments on the term loan of approximately $87,000 until the loan matures.
2)
Related Party Notes of approximately $4,871,000, maturing on October 1, 2026.
3)
Various equipment leases and contractual obligations related to our normal business, including advances under our Solar Facility for the installation of solar energy systems including the replacement of the existing roof at our Sterling Facility.
Under the terms of the Current Credit Facility,
as amended, we are required to meet a prescribed Fixed Charge Coverage Ratio (“FCCR”) (as defined) that is determined at the
end of each fiscal quarter. This ratio is a financial metric that we use to measure our ability to cover fixed charges such as interest
and lease expenses divided by EBITDA (as defined in the Current Credit Facility) which represents net income (loss) before interest, taxes,
depreciation and amortization. As of March 31, 2026, the Company is required to meet a FCCR of 1.10x. As of March 31, 2026, we were not in compliance with this ratio having only attained a ratio of 0.93x. We are in compliance with all other required business and
financial covenants.
The Current Credit Facility
and Related Party Subordinated are classified as current liabilities on the condensed consolidated balance sheet as of March 31, 2026.
As a result of the due dates of this debt, there is substantial doubt about our ability to continue as a going concern for the twelve
months following the date of filing of these consolidated financial statements. In addition, we are in default under our Current Credit
Facility due to our failure to meet the FCCR required for the period ended March 31, 2026. Webster Bank has advised us that it will not
renew our Current Credit Facility. In addition to discussions with our lenders, as discussed in our Current Report on Form 8-K filed February
17, 2026, we entered into a Merger Agreement with Tenax.
The Current Credit Facility expires on September 30, 2026. In addition, we are required to maintain a collection account with our lender
into which substantially all cash receipts are remitted. As we are in to default under the Current Credit Facility, our lender could choose
to increase the rate of interest or refuse to make loans under the revolving portion of the Current Credit Facility and keep the funds
remitted to the collection account. If the lender were to raise the rate of interest, it would adversely impact our operating results.
If the lender were to cease making new loans under the revolving facility, we would lack the funds to continue operations. The Current
Credit Facility expiration date and the rights granted to the lender, combined with the reasonable possibility that we might fail to meet
covenants in the future, raise substantial doubt about our ability to continue as a going concern for the one year commencing as of the
date of filing this report. To date, the lender has chosen not to exercise any of its remedies, though we have agreed to place $3,930,000
of ATM proceeds in an interest bearing account to serve as additional security for the Company’s obligations under the Current Credit
Facility.
To support current operations and strategic initiatives,
beginning in December 2024 we raised capital through public market sales of our common stock and believe we can continue to access equity
markets in future periods, though there is no assurance as to our ability to do so or as to the price and terms under which we could issue
equity securities. During the year ended December 31, 2025, the Company sold 1,213,593 shares of common stock in the public market and
generated gross proceeds of $4,869,000, of which approximately $3,930,000 is restricted for the benefit of the Current Credit Facility
lender. Since initiating the sales in December 2024, we have sold a total of 1,330,444 shares for gross proceeds of $5,375,000. In light
of ongoing negotiations with our lenders and in accordance with the Merger Agreement with Tenax, we have temporarily paused all equity
raising activity.
23
The following is a brief discussion of the recent
amendments to the Current Credit Facility (all of which have been filed with the SEC):
●
On January 30, 2025, we
entered into an Eighth Amendment to provide for an additional Term Loan in the amount of $1,640,000 for the acquisition of equipment.
The monthly principal installments on this additional Term Loan are $19,524. This amendment further revised our Financial Covenants.
For the rolling twelve-month period ending March 31, 2025 and June 30, 2025, we are required to achieve a Fixed Charge Coverage Ratio
of 1.05x. Beginning with the rolling twelve-month period ending September 30, 2025 and going forward the Company is required to achieve
a Fixed Charge Coverage Ratio of 1.25x. All other covenants remain unchanged. In connection with these changes, the Company paid
an amendment fee of $20,000.
●
On September 10, 2025,
the Company entered into a Ninth Amendment where we agreed that $3,930,000 of the proceeds from our ATM Offering would be maintained
in an interest bearing account. The funds in this account serve as security for our obligations under the Current Credit Facility.
● On
December 15, 2025, the Company entered into a Tenth Amendment which waived the defaults caused
by the failure to achieve the required fixed charge coverage ratio for the fiscal quarter
ended June 30, 2025, and for exceeding the permitted amount of capital expenditures for the
fiscal year ending December 31, 2025. Additionally, the maturity date of the revolving credit
and term loans were extended to March 31, 2026, and amended the capital expenditure covenant.
The company paid an amendment fee of $40,000.
● On
February 26, 2026, the Company entered into an Eleventh Amendment to which extended the maturity
date of the revolving credit and term loans to September 30, 2026. The company paid an amendment
fee of $25,000 and agreed to pay an additional fee of $150,000 on the maturity date of the
Current Credit Facility.
If
we are unable to close the merger with Tenax contemplated by the Merger Agreement or obtain a new lender to replace the Current Credit
Facility we may not be able meet our financial obligations. As of March 31, 2026, we have borrowing capacity of approximately $787,000
under the Revolving Loan.
In
addition to required Term Loan payments we may have to make additional payments under the Current Credit Facility. For so long
as the Term Loan under the Current Credit Facility remains outstanding, if Excess Cash Flow (as defined) is a positive amount for any
fiscal year, we are obligated to pay an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow and (ii)
the outstanding principal balance of the Term Loan. Such payment shall be applied to the outstanding principal balance of the Term loan,
on or prior to the April 15 immediately following such fiscal year. For the fiscal year ended December 31, 2025, based on the calculation
there is no Excess Cash Flow payment required.
In addition to the outstanding indebtedness under
the Current Credit Facility and Related Party Notes, we have various equipment leases and contractual obligations of an ongoing nature
which we service in the ordinary course out of our cash flow from operations.
24
Our material cash requirements are for debt service,
funding working capital and capital expenditures. We have historically met these requirements with funds provided by a combination of
cash generated from operating activities and cash generated from equity and debt financing transactions. Based on our current revenue
visibility, strength of our backlog, and availability under our Current Credit Facility, we believe that we have sufficient liquidity
to meet our day-to-day cash requirements for our operations. However, we must pay or refinance large portions of our indebtedness prior
to September 30, 2026. Further, as a condition to refinancing our Current Credit Facility prior to September 30, 2026, a
new lender may require that the holders of our Related Party Notes extend or otherwise modify the subordination agreements they have given
in favor of the lender.
If we do not close the contemplated Merger, it
is unlikely we will be able to pay existing debt and will need to refinance our Current Credit Facility and Related Party Notes. We have
engaged in discussions with Webster Bank and the holders of our Related Party Notes to explore potential extensions or refinancings of
our obligations. Webster Bank has advised us that it will not extend our Current Credit Facility. Refinancing our indebtedness may require us to pay higher interest rates than we currently pay, agree to more restrictive business
or financial covenants or involve the issuance of debt, equity and/or new securities convertible into or exercisable or exchangeable for
our common stock. Any failure to refinance our existing debt or obtain additional working capital when required would have a material
adverse effect on our business and financial condition.
Further details regarding outstanding indebtedness are provided in
“Note 5. Debt.”
Cash Flows
The following table summarizes our net cash flows
from operating, investing and financing activities for the periods indicated (in thousands):
Three Months Ended
March 31,
2026
2025
Cash provided by (used in)
Operating activities
$ (1,298 )
$ 1,525
Investing activities
(425 )
(1,217 )
Financing activities
1,329
(776 )
Net decrease in cash
$ (394 )
$ (468 )
Cash (Used in) Provided by Operating Activities
For the three months ended March 31, 2026, we
used $1,298,000 in operations as compared to a cash flow provided of $1,525,000 for the three months ended March 31, 2025. The decrease
was due primarily to increases in inventory and accounts receivable and a decrease in accounts payable partially offset by an increase
in customer deposits.
25
For the three months ended March 31, 2025, we
generated $1,525,000 from operations which was mainly attributable to a decrease in accounts receivable and the collection of contract
costs receivable.
Cash Used in Investing Activities
During our most recent quarter, we continued to
make investments to enhance our competitiveness and market position. Cash used in investing activities of $425,000 and $1,217,000, during
the three months ended March 31, 2026 and 2025, respectively, was for new property and equipment.
The investments made in 2026 and 2025 increased
our production efficiency and speed, while maintaining closer tolerances. We intend to limit capital expenditures until such time as our
debt situation is resolved.
Cash Provided by (Used in) Financing Activities
For the three months ended March 31, 2026, cash
provided by financing activities was $1,329,000. During this period, we increased borrowings under our Current Credit Facility by $1,403,000
(consisting of a net increase in Revolving Loan borrowings of $1,665,000 and a net decrease of $262,000 against the Term Loan). Additionally,
we made payments of $59,000 pursuant to financing lease obligations, $13,000 on our Solar Credit Facility and $2,000 on a loan payable.
OFF-BALANCE SHEET ARRANGEMENTS
We did not have any off-balance sheet arrangements
as of March 31, 2026.
Critical Accounting Estimates
A critical accounting estimate is one that is
both important to the portrayal of a company’s financial condition and results of operations and requires management’s most
difficult, subjective or complex judgements, often as a result of the need to make estimates about the effect of matters that are inherently
uncertain.
Use of Estimates. The preparation of financial
statements in accordance with generally accepted accounting principles in the U.S. requires us to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. The financial statements include estimates based
on currently available information and our judgment as to the outcome of future conditions and circumstances. Significant estimates in
these financial statements include, inventory valuation, useful lives and impairment of long-lived assets, income tax provision, and allowance
for credit losses. Changes in the status of certain facts or circumstances could result in material changes to the estimates used in the
preparation of the financial statements and actual results could differ from the estimates and assumptions.
26
There have been no material changes to the Company’s
critical accounting estimates as compared to the estimates described in the 2025 Annual Report which we believe are the most critical
to our business and understanding of our results of operations and affect the more significant judgments and estimates that we use in
preparation of our condensed consolidated financial statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.