Item 1. Financial Statements
Item 1. Financial Statements
AIR INDUSTRIES GROUP
Condensed Consolidated Balance Sheets
March 31,
December 31,
2026
2025
(unaudited)
ASSETS
Current Assets
Cash
$ 286,000
$ 680,000
Restricted cash
3,930,000
3,930,000
Accounts Receivable, Net of Allowance for Credit Losses of $ 629,000 and $ 464,000
7,485,000
7,071,000
Inventory
35,282,000
34,261,000
Prepaid Expenses and Other Current Assets
1,140,000
766,000
Prepaid Taxes
77,000
76,000
Total Current Assets
48,200,000
46,784,000
Property and Equipment, Net
9,215,000
9,501,000
Finance Lease Right-Of-Use-Assets
867,000
916,000
Operating Lease Right-Of-Use-Assets
346,000
514,000
Deferred Financing Costs, Net, Deposits and Other Assets
588,000
614,000
TOTAL ASSETS
$ 59,216,000
$ 58,329,000
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Debt
$ 25,102,000
$ 23,721,000
Accounts Payable and Accrued Expenses
7,178,000
7,903,000
Subordinated Notes - Related Party
4,871,000
4,871,000
Operating Lease Liabilities
473,000
702,000
Deferred Gain on Sale
19,000
28,000
Customer Deposits
968,000
391,000
Total Current Liabilities
38,611,000
37,616,000
Long Term Liabilities
Debt
1,460,000
1,512,000
TOTAL LIABILITIES
40,071,000
39,128,000
Commitments and Contingencies (see Note 8)
Stockholders’ Equity
Preferred Stock - par value $ .001 - Authorized 3,000,000 shares, 0 shares outstanding, at both March 31, 2026 and December 31, 2025.
-
-
Common Stock - Par Value $ .001 - Authorized 6,000,000 shares, 4,781,054 and 4,776,454 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
5,000
5,000
Additional Paid-In Capital
90,572,000
89,608,000
Accumulated Deficit
( 71,432,000 )
( 70,412,000 )
TOTAL STOCKHOLDERS’ EQUITY
19,145,000
19,201,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 59,216,000
$ 58,329,000
See accompanying notes to condensed consolidated
financial statements
2
AIR INDUSTRIES GROUP
Condensed Consolidated Statements of Operations
For the Three Months Ended March 31,
(Unaudited)
2026
2025
Net Sales
$ 11,606,000
$ 12,135,000
Cost of Sales
9,004,000
10,101,000
Gross Profit
2,602,000
2,034,000
Operating Expenses
3,167,000
2,780,000
Loss from Operations
( 565,000 )
( 746,000 )
Interest Expense
( 407,000 )
( 345,000 )
Interest Expense - Related Parties
( 86,000 )
( 99,000 )
Other Income, Net
38,000
202,000
Loss before Income Taxes
( 1,020,000 )
( 988,000 )
Provision for Income Taxes
-
-
Net Loss
$ ( 1,020,000 )
$ ( 988,000 )
Loss per share - Basic and diluted
$ ( 0.21 )
$ ( 0.27 )
Weighted Average Shares Outstanding - Basic and diluted
4,781,003
3,639,337
See accompanying notes to condensed consolidated
financial statements
3
AIR INDUSTRIES GROUP
Condensed Consolidated Statements of Changes
in Stockholders’ Equity
For the Three Months Ended March 31, 2026 and
2025
(Unaudited)
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2026
4,776,454
$ 5,000
$ 89,608,000
$ ( 70,412,000 )
$ 19,201,000
Common Stock issued to directors
4,600
-
14,000
-
14,000
Stock-Based Compensation
-
-
950,000
-
950,000
Net Loss
-
-
-
( 1,020,000 )
( 1,020,000 )
Balance, March 31, 2026
4,781,054
$ 5,000
$ 90,572,000
$ ( 71,432,000 )
$ 19,145,000
Balance, January 1, 2025
3,474,970
$ 3,000
$ 84,052,000
$ ( 69,107,000 )
$ 14,948,000
Common Stock issued to directors
9,185
-
39,000
-
39,000
Stock-Based Compensation
-
-
435,000
-
435,000
Common Stock issued for cash
209,940
1,000
854,000
-
855,000
Net Loss
-
-
-
( 988,000 )
( 988,000 )
Balance, March 31, 2025
3,694,095
$ 4,000
$ 85,380,000
$ ( 70,095,000 )
$ 15,289,000
See accompanying notes to condensed consolidated
financial statements
4
AIR INDUSTRIES GROUP
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended March 31,
(Unaudited)
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 1,020,000 )
$ ( 988,000 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Depreciation of property and equipment
711,000
580,000
Stock-based compensation
964,000
474,000
Amortization of Finance Lease Right-of-Use Assets
49,000
49,000
Amortization of Operating Lease Right-of-Use Assets
168,000
182,000
Deferred gain on sale
( 9,000 )
( 10,000 )
Allowance for credit losses
165,000
20,000
Amortization of deferred financing costs
-
17,000
Changes in Operating Assets and Liabilities
(Increase) Decrease in Operating Assets:
Accounts receivable
( 579,000 )
2,097,000
Inventory
( 1,021,000 )
( 124,000 )
Prepaid expenses and other current assets
( 374,000 )
5,000
Contract costs receivable
-
296,000
Prepaid taxes
( 1,000 )
( 2,000 )
Deposits and other assets
26,000
252,000
Increase (Decrease) in Operating Liabilities:
Accounts payable and accrued expenses
( 725,000 )
( 552,000 )
Operating lease liabilities
( 229,000 )
( 239,000 )
Customer deposits
577,000
( 532,000 )
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
( 1,298,000 )
1,525,000
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment
( 425,000 )
( 1,217,000 )
NET CASH USED IN INVESTING ACTIVITIES
( 425,000 )
( 1,217,000 )
CASH FLOWS FROM FINANCING ACTIVITIES
Note payable - revolver - net - Current Credit Facility
1,665,000
( 1,701,000 )
Proceeds from term loan - Current Credit Facility
-
1,640,000
Proceeds from Common Stock issued for cash
-
855,000
Payments of Subordinated Notes - related party
-
( 1,291,000 )
Payments of term loan - Current Credit Facility
( 262,000 )
( 223,000 )
Payments of Solar Credit Facility
( 14,000 )
-
Payments of finance lease obligations
( 58,000 )
( 54,000 )
Payments of loan payable - financed asset
( 2,000 )
( 2,000 )
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
1,329,000
( 776,000 )
NET DECREASE IN CASH
( 394,000 )
( 468,000 )
CASH AT BEGINNING OF PERIOD
4,610,000
753,000
CASH AT END OF PERIOD
$ 4,216,000
$ 285,000
See accompanying notes to condensed consolidated
financial statements
5
AIR INDUSTRIES GROUP
Condensed Consolidated Statements of Cash Flows
(Continued)
For the Three Months Ended March 31,
(Unaudited)
2026
2025
Supplemental cash flow information
Cash paid during the period for interest
$ 508,000
$ 432,000
Cash paid during the period for taxes
$ 2,000
$ 17,000
Supplemental disclosure of non-cash investing and financing activities:
$ -
$ -
See accompanying notes to condensed consolidated
financial statements
6
AIR INDUSTRIES GROUP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
Air Industries Group is a Nevada corporation (“AIRI”).
The accompanying condensed consolidated financial statements presented are those of AIRI, and its wholly-owned subsidiaries: Air Industries
Machining Corp. (“AIM”), Nassau Tool Works, Inc. (“NTW”), and the Sterling Engineering Corporation (“Sterling”)
(together, the “Company”).
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial
information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March
31, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. These unaudited condensed
consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the Securities and Exchange Commission
on March 27, 2026, from which the accompanying condensed consolidated balance sheet dated December 31, 2025 was derived.
Going Concern and Management’s Plan
As of March 31, 2026, the Company was in default
of its minimum Fixed Charge Coverage Ratio (“FCCR”), of 1.10x as of the last day of the Fiscal Quarter, having only attained
a ratio of 0.93 x. All other financial and business covenants required under the terms of the Current Credit Facility were met. The Company’s
debt under our Current Credit Facility and Related Party Subordinated Notes approximates $ 29,747,000 . The Current Credit Facility is scheduled
to expire on September 30, 2026, and the Related Party Subordinated Notes mature on October 1, 2026. These obligations are classified
as current liabilities on the consolidated balance sheets as of March 31, 2026. As a result of the default, the expiration dates of our
Current Credit Facility and the rights that our Current Credit Facility lender could exercise, there is substantial doubt about the Company’s
ability to continue as a going concern for the twelve months following the date of filing of these condensed consolidated financial statements.
The terms of all outstanding indebtedness are discussed further in “Note 5. Debt”.
The Company is required to maintain a collection account with its lender into which substantially all cash receipts are remitted. Additionally,
as the Company is in default of its Current Credit Facility, the lender could choose to exercise its rights, for example, increasing the
rate of interest or refusing to make loans under the revolving portion of the Current Credit Facility and keep the funds remitted to the
collection account. If the lender were to raise the rate of interest or exercise other remedies available under the Current Credit Facility,
it would adversely impact the Company’s operating results. If the lender were to cease making new loans under the revolving facility
or limit availability under the revolving facility, the Company would lack the funds to continue operations or, possibly, expand its operations.
The Company is actively engaged in constructive
discussions with various lenders as the Company has been advised by its lender that it will not renew its Current Credit Facility. While
these discussions have been professional and remain ongoing, there can be no assurance that agreements will be reached with existing lenders
or alternative financing sources.
To support current operations and strategic initiatives,
the Company has raised capital through public market sales of its common stock since December 2024 and believes it can continue to access
equity markets in future periods. During the year ended December 31, 2025, the Company generated gross proceeds of $ 4,869,000 through
an At The Market (“ATM”) Offering, of which approximately $ 3,930,000 is restricted for the benefit of the Current Credit
Facility lender. In light of the entry into the Merger Agreement with Tenax (each as defined in “Note 11. Merger Information”),
the Company has temporarily paused all equity raising activity. See “Note 11. Merger Information”.
7
As of March 31, 2026, the Company had total unfilled
contract values amounting to $ 269.2 million (including its $ 134.7 million in funded backlog plus additional potential funded orders against
Long-Term Agreements (“LTAs”). These unfilled contract values support a positive outlook for future growth; however extended lead
times for raw material procurement and the complexity of manufacturing processes are expected to delay revenue acceleration until late
2026.
The Company generally sources its raw material,
principally metal casting or forgings, from domestic sources. As such, the Company is generally not exposed to increased prices on imports
but would be subject to increased prices if proposed tariffs or disruptions in supply chains resulting from tariffs or other geopolitical
events cause the general level of prices for its products to increase. One component used by the Company on a key commercial aviation
program is sourced from China. The Company’s contract with its customer for the product requires the Company to absorb the first
five percent ( 5 %) of any cost increases with further increases absorbed by the customer.
A substantial portion of the Company’s products
are used in United States military aviation and as such, changes in the US defense budget are more material to demand than to changes
in general economic conditions. However, the Company does have significant exposure in commercial aviation; demand for these products
may be reduced if general economic conditions deteriorate reducing demand for commercial air travel.
The accompanying consolidated financial statements
do not include any adjustments relating to the recoverability and classification of recorded assets or the classification of liabilities
that might be necessary should the Company be unable to continue as a going concern.
Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounts Receivable
Accounts receivable are carried at the original
invoice amount less an estimate made for expected credit losses based on a review of all outstanding amounts on a quarterly basis. Management
determines the allowance for expected credit losses primarily using historical experience as well as current conditions that affect the
collectability of the reported amount. Accounts receivable are written off when deemed uncollectible. Bad debt expenses are
recorded in operating expenses on the consolidated statements of operations.
The activity for the allowance for credit losses
during the three months ended March 31, 2026 and 2025 is set forth in the table below:
Balance at
Deductions
Balance at
Beginning of
Charged to
from the
End of
Period
Expenses
Allowance
Period
Three Months ended March 31, 2026 Allowance for Credit Losses
$ 464,000
$ 165,000
$ -
$ 629,000
Three Months ended March 31, 2025 Allowance for Credit Losses
$ 396,000
$ 20,000
$ -
$ 416,000
Inventory Valuation
The Company values inventory at the lower of cost
or estimated net realizable value using the first-in first out method. The Company periodically evaluates inventory items not secured
by backlog and establishes write-downs to estimated net realizable value for excess quantities, slow-moving goods, obsolescence and for
other impairments of value. Adjustments to inventory net realizable value are recorded in cost of sales.
8
Inventories consist of the following at:
March 31,
December 31,
2026
2025
Raw Materials
$ 6,372,000
$ 7,306,000
Work In Progress
18,663,000
17,072,000
Semi-Finished Goods
9,428,000
9,206,000
Final-Finished Goods
819,000
677,000
Total Inventory
$ 35,282,000
$ 34,261,000
Credit and Concentration Risks
A large percentage of the Company’s revenues
are derived directly from large aerospace and defense prime contractors for which the ultimate end-user is the U.S. Government, other
governments, or commercial airlines.
The composition of customers that exceeded 10% of net sales for the
three months ended March 31, 2026 and 2025 are shown below:
Customer
Percentage of Net Sales
2026
2025
Lockheed Martin
34.4 %
39.6 %
RTX (a)
28.4 %
28.8 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
The composition of customers that exceed 10% of
accounts receivable at March 31, 2026 and December 31, 2025 are shown below:
Customer
Percentage of Net Receivables
March 31,
December 31,
2026
2025
RTX (a)
43.5 %
39.8 %
Lockheed Martin
16.4 %
11.9 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers
for the three month periods ended March 31, 2026 and 2025:
Product
March 31,
2026
March 31,
2025
Military
$ 7,646,000
$ 8,340,000
Commercial
3,960,000
3,795,000
Total
$ 11,606,000
$ 12,135,000
Cash and Restricted Cash
During the period ended March 31, 2026, the Company
had occasionally maintained balances in its bank accounts that were in excess of the FDIC limit. The Company has not experienced any losses
on these accounts.
9
As of March 31, 2026, and December 31, 2025 the
Company reported restricted cash of $ 3,930,000 on its condensed consolidated balance sheets. Restricted cash represents proceeds from
the Company’s ATM offering that are pledged as security for its obligations under the Current Credit Facility.
The following table reconciles cash and restricted
cash reported in the condensed consolidated balance sheets to the total amount shown in the condensed consolidated statements of cash
flows:
March 31,
December 31,
2026
2025
Cash
$ 286,000
$ 680,000
Restricted Cash
3,930,000
3,930,000
Total
$ 4,216,000
$ 4,610,000
Major Suppliers
The Company utilizes sole-source suppliers to
supply raw materials or other parts used in production. These suppliers are its only source for such parts and, therefore, in the event
any of them were to go out of business or be unable or unwilling to provide parts for any reason, the Company’s business would be
severely harmed.
Customer Deposits
The Company receives advance payments on certain
contracts with the remainder of the contract balance due upon the shipment of the final product once the customer inspects and approves
the product for shipment. At that time, the entire amount will be recognized as revenue and the deposit will be applied to the customer’s
invoice.
At March 31, 2026 and December 31, 2025, customer
deposits were $ 968,000 and $ 391,000 , respectively. The Company recognized revenue of $ 100,000 during the three months ended March 31,
2026 that was included in customer deposits balance as of December 31, 2025. The Company recognized revenue of $ 531,000 during the three
months ended March 31, 2025, that was included in the customer deposits balance as of December 31, 2024.
Backlog
Backlog represents the value of orders received
pursuant to our Long-Term Agreements (“LTA”) or spot orders pursuant to a purchase order. As of March 31, 2026, backlog relating
to remaining performance obligations on contracts was approximately $ 134.7 million. The Company estimates that a substantial portion of
this backlog will be recognized as net sales during the next twenty-four months, with the rest thereafter. This expectation assumes that
raw material supplies and outsourced processing is completed and delivered on time and that the Company’s customers will accept
delivery as scheduled. The Company anticipates that sales during the aforementioned periods will also include sales from expected new
orders that are not included in our backlog.
Earnings (Loss) per share
Basic earnings (loss) per share (“EPS”)
is computed by dividing the net income (loss) applicable to common stockholders by the weighted-average number of shares of common stock
outstanding for the period.
For purposes of calculating diluted earnings (loss)
per common share, the numerator includes net income (loss) plus interest on convertible notes payable assumed converted as of the first
day of the period. The denominator includes both the weighted-average number of shares of common stock outstanding during the period and
the number of common stock equivalents if the inclusion of such common stock equivalents is dilutive. Dilutive common stock equivalents
potentially include stock options and warrants using the treasury stock method and convertible notes payable using the if-converted method.
10
The following securities have been excluded from
the calculation because the effect of including these potential shares was anti-dilutive due to the net loss incurred during that period:
Three Months Ended
March 31,
March 31,
2026
2025
Stock Options
395,453
374,503
Restricted Stock Units
188,418
285,628
Convertible notes payable
361,700
361,700
945,571
1,021,831
Stock-Based Compensation
The Company accounts for stock-based compensation
in accordance with FASB ASC 718, “Compensation – Stock Compensation.” Under the fair value recognition provision of
the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company estimates the
fair value of stock options and warrants granted using the Black-Scholes-Merton option pricing model and stock grants at their closing
reported market value. Stock-based compensation expense for employees amounted to $ 535,000 and $ 435,000 for the three months ended March
31, 2026 and 2025, respectively. Stock-based compensation expense for directors amounted to $ 429,000 and $ 39,000 for the three months
ended March 31, 2026 and 2025, respectively. Stock compensation expenses for employees and directors were included in operating expenses
in the accompanying condensed consolidated statements of operations.
Recently Issued Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03,
“Disaggregation of Income Statement Expenses”, which requires public business entities to disclose additional information
about specific expenses categories in the notes to financial statements at interim and annual reporting periods. The amendments in ASU
2024-03 are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December
15, 2027. Early adoption is permitted. The Company is currently assessing the impact that adoption of this new accounting guidance will
have on its consolidated financial statements and footnote disclosures.
The Company does not believe that any other recently
issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed consolidated
financial statements.
Note 3. PROPERTY AND EQUIPMENT
The components of property and equipment at March
31, 2026 and December 31, 2025 consisted of the following:
March 31, December 31,
2026 2025
Land $ 313,000 $ 313,000
Buildings and Improvements 2,739,000 2,739,000 31.5 years
Machinery and Equipment 27,080,000 26,953,000 5 - 8 years
Tools and Instruments 16,577,000 16,278,000 1.5 - 7 years
Automotive Equipment 266,000 266,000 5 years
Furniture and Fixtures 309,000 309,000 5 - 8 years
Leasehold Improvements 1,139,000 1,139,000 Term of lease
Computers and Software 705,000 705,000 4 - 6 years
Total Property and Equipment 49,128,000 48,702,000
Less: Accumulated Depreciation ( 39,913,000 ) ( 39,201,000 )
Property and Equipment, net $ 9,215,000 $ 9,501,000
Depreciation expense for the three months ended
March 31, 2026 and 2025 was approximately $ 711,000 and $ 580,000 , respectively.
11
Note 4. OPERATING LEASE LIABILITIES
The Company has operating leases for leased office
and manufacturing facilities. The leases have remaining lease terms of one to five years , some of which include options to extend or terminate
the leases.
Three Months Ended
March 31,
March 31,
2026
2025
Operating lease cost:
$ 248,000
$ 278,000
Total lease cost
$ 248,000
$ 278,000
Other Information
Cash paid for amounts included in the measurement lease liability:
243,000
273,000
Operating cash flow from operating leases
$ 243,000
$ 273,000
March 31, December 31,
2026 2025
Weighted Average Remaining Lease Term - in years 0.50 0.75
Weighted Average discount rate - % 9.50 % 9.50 %
The aggregate undiscounted cash flows of operating lease payments as
of March 31, 2026, with remaining terms greater than one year are as follows:
Amount
December 31, 2026 (remainder of year)
$ 486,000
Total future minimum lease payments
486,000
Less: discount
( 13,000 )
Total operating lease maturities
473,000
Less: current portion of operating lease liabilities
( 473,000 )
Total long term portion of operating lease maturities
$ -
Note 5. DEBT
Total debt outstanding as of March 31, 2026 is
$ 26,562,000 and was $ 25,233,000 at December 31, 2025.
Indebtedness to third parties consists of the following:
March 31,
December 31,
2026
2025
Current Credit Facility - Revolver
$ 19,283,000
$ 17,618,000
Current Credit Facility - Term Loan
5,593,000
5,855,000
Solar Credit Facility
957,000
971,000
Finance lease obligations
726,000
784,000
Loans Payable - financed assets
3,000
5,000
Subtotal
26,562,000
25,233,000
Less: Current portion
( 25,102,000 )
( 23,721,000 )
Long-Term Portion
$ 1,460,000
$ 1,512,000
12
Current Credit Facility
The Company has a credit facility (“Current
Credit Facility”) with Webster Bank that expires on September 30, 2026 . This facility, which was entered into on December 31, 2019,
was amended several times and now provides for a $ 20,000,000 revolving loan (“Revolving Line of Credit”), a $ 5,700,000 term
loan and a $ 1,640,000 term loan (“Term Loans”). The loan is secured by a lien on substantially all of the assets of the Company.
As of March 31, 2026, there is $ 19,283,000 outstanding
under the Revolving Line of Credit and $ 5,593,000 under the Term Loans.
As discussed in Note 1, the Company was in
default of its minimum Fixed Charge Coverage Ratio (“FCCR”) of 1.10x as of March 31, 2026, and the Current Credit
Facility expires on September 30, 2026. Therefore, the entire Term Loan and all amounts due under the Revolving Line of Credit are
classified as short term as of March 31, 2026.
The below table shows the timing of payments due
under the Term Loan:
For the year ending
Amount
December 31, 2026 (remainder of year)
$ 5,593,000
Term Loan payable
5,593,000
Less: Current portion of Term Loan payable
( 5,593,000 )
Total long-term portion of Term Loan payable
$ -
Interest expense related to the Current Credit
Facility amounted to approximately $ 379,000 and $ 315,000 for the three months ended March 31, 2026 and 2025, respectively. Interest expense
includes the amortization of deferred finance costs of $0 and $ 17,000 for the three months ending March 31, 2026 and 2025, respectively.
The below summarizes various terms of the Current
Credit Facility:
●
The Company is required to meet a Fixed
Charge Coverage Ratio (as defined) that is determined at the end of each fiscal quarter of 1.10x. As of March 31,2026, the Company
was in default with this ratio having attained a ratio of only 0.93. At December 31, 2025, the Company was in full compliance with
its covenants.
The Current Credit Facility limits the amount of capital expenditures
and dividends the Company can pay to its stockholders. As of March 31, 2026, the Company was in compliance with this Covenant.
Substantially all of the Company’s assets
are pledged as collateral.
● For so long as the Term Loan remains outstanding, if Excess Cash Flow (as defined) is a positive number for any fiscal year the Company shall pay an amount equal to the lesser of (i) twenty-five percent ( 25 %) of the Excess Cash Flow for such fiscal year and (ii) the outstanding principal balance of the term loan. Such payment shall be applied to the outstanding principal balance of the Term Loan, on or prior to the April 15 immediately following such fiscal year. For the fiscal year ended December 31, 2025, based on the calculation there was no Excess Cash Flow payment required.
● Both the Revolving Line of Credit and the Term Loan will bear an interest rate equal to the greater of (i) 3.50% and (ii) a rate per annum equal to the rate per annum published from time to time in the “Money Rates” table of the Wall Street Journal (or such other presentation within The Wall Street Journal as may be adopted hereafter for such information) as the base or prime rate for corporate loans at the nation’s largest commercial bank, less sixty-five hundredths (-0.65%) of one percent per annum. The average interest rate charged was 6.10 % and 6.85 % for the three months ended March 31, 2026 and 2025, respectively.
The below summarizes certain amendments to the
Current Credit Facility
●
On January 30, 2025, we entered into an Eighth
Amendment to provide for an additional Term Loan in the amount of $ 1,640,000 for the acquisition of additional equipment. The monthly
principal installments on this additional Term Loan are $ 19,524 . This amendment further revised our Financial Covenants. For the rolling
twelve-month period ending March 31, 2025 and June 30, 2025, we are required to achieve a Fixed Charge Coverage Ratio of 1.05x. Beginning
with the rolling twelve-month period ending September 30, 2025 and going forward the Company is required to achieve a Fixed Charge Coverage
Ratio of 1.25x. Additionally, the Company is allowed to pay off up to $ 4,800,000 of related party notes with funds raised in the Company’s
At The Market debt offering. All other covenants remain unchanged. In connection with these changes, the Company paid an amendment
fee of $ 20,000 .
13
● On September 10, 2025, the Company entered into a Ninth Amendment
where it agreed that $ 3,930,000 of the proceeds from its ATM Offering would be maintained in an interest bearing account. The funds in
this account serve as additional security for its obligations under the Current Credit Facility. Additionally, this amendment waived
the default as June 30, 2025.
● On December 15, 2025, the Company entered into a Tenth Amendment
which waived the defaults caused by the failure to achieve the required fixed charge coverage ratio for the fiscal quarter ended June
30, 2025, and for exceeding the permitted amount of capital expenditures for the fiscal year ending December 31, 2025. Additionally,
the maturity date of the revolving credit and term loans were extended to March 31, 2026, and the capital expenditure covenant was amended.
The company paid an amendment fee of $ 40,000 .
● On February 26, 2026, the Company entered into an Eleventh
Amendment to which extended the maturity date of the revolving credit and term loans to September 30, 2026. The company paid an amendment
fee of $ 25,000 and agreed to pay an additional fee of $ 150,000 on the maturity date.
As the Company is in default under the Current
Credit Facility, the lender could exercise additional rights and remedies, such as increasing the rate of interest on outstanding amounts
or refuse to make loans under the revolving portion of the Current Credit Facility and keep the funds remitted to the collection account.
If the lender were to cease making new loans under the revolving facility or limit the amount of loans under the revolving facility,
the Company would lack the funds to continue or, possibly, expand operations. To date, the lender has chosen not to exercise any of its
remedies, though we agreed to put $ 3,930,000 of ATM proceeds in an interest bearing account to serve as additional security for the Company’s
obligations under the Current Credit Facility. The Company is actively engaged in constructive discussions with various lenders as the
Company has been advised by its lender that it will not renew its Current Credit Facility. While these discussions have been professional
and remain ongoing, there can be no assurance that agreements will be reached with existing lenders or with alternative financing sources.
All amendment fees paid in connection with the
Current Credit Facility that are for a future benefit of the Company are included in Deferred Financing Costs, Net, Deposits and Other
Assets, in the accompanying consolidated balance sheets and are amortized over the term of the loan.
As of March 31, 2026, the Company has borrowing
capacity of approximately $ 717,000 under the Revolving Loan.
Solar Credit Facility
On August 16, 2023, the Company entered into a
financing agreement (“Solar Credit Facility”) with CT Green Bank, a quasi-public agency of the State of Connecticut, for the
installation of solar energy systems including replacing the existing roof (“Project”) at its Sterling facility. Advances
were made by CT Green Bank upon its approval of costs incurred on the Project up to $ 934,000 . As of October 1, 2024, cumulative advances
totaling $ 934,000 had been made including the payment of CT Green Bank’s closing costs of $ 25,000 . Total interest accrued on the
advances at the rate of 5 % was $ 36,000 .
On October 1, 2024, the total cumulative advances
of $ 934,000 along with the total accrued interest of $ 36,000 was converted by CT Green Bank, in accordance with the financing agreement,
to a 20 -year level payment term loan in the amount of $ 970,000 with interest accruing at the rate of 5.75 %. Semi-annual payments in the
amount of $ 42,000 are due commencing on July 1, 2025. The first semi-annual payment was for interest only. The second payment due January
1, 2026 and all subsequent semi-annual payments include both principal and interest. As of March 31, 2026, the amount classified as short
term is $ 29,000 and the amount classified as long term is $ 928,000 .
14
Interest expense related to the Solar Credit Facility
amounted to approximately $ 14,000 and $ 14,000 for the three months ended March 31, 2026 and 2025, respectively.
Finance Lease Obligations
The Company has entered into finance leases for
the purchase of additional manufacturing equipment. The obligations for the finance leases totaled $ 726,000 and $ 784,000 as of March 31,
2026 and December 31, 2025, respectively. The leases have an average imputed interest rate of 7.43 % per annum and are payable monthly
with the final payments due between September of 2026 and May of 2030.
Three Months Ended
March 31,
March 31,
2026
2025
Finance Lease cost:
Amortization of ROU assets
$ 49,000
$ 49,000
Interest on lease liabilities
14,000
18,000
Total lease Costs
$ 63,000
$ 67,000
Other Information:
Cash Paid for amounts included in the measurement lease liabilities:
Financing cash flow from finance lease obligations
$ 58,000
$ 54,000
Supplemental disclosure of non-cash activity
Acquisition of finance lease asset
$ -
$ -
March 31, December 31,
2026 2025
Weighted Average Remaining Lease Term - in years 3.6 4.8
Weighted Average Discount rate - % 7.43 % 7.44 %
As of March 31, 2026, the aggregate future minimum
finance lease payments , including imputed interest are as follows:
For the year ending
Amount
December 31, 2026 (remainder of year)
$ 193,000
December 31, 2027
190,000
December 31, 2028
190,000
December 31, 2029
190,000
December 31, 2030
75,000
Total future minimum finance lease payments
838,000
Less: imputed interest
( 112,000 )
Less: Current portion
( 194,000 )
Long-term portion
$ 532,000
Loan Payable – Financed Assets
The Company financed the purchase of a delivery
vehicle in July 2020. The loan obligation totaled $ 3,000 and $ 5,000 as of March 31, 2026 and December 31, 2025, respectively. The loan
bears no interest and a final payment is due and payable for all unpaid principal on July 20, 2026.
15
Annual maturities of this loan are as follows:
For the year ending
Amount
December 31, 2026 (remainder of year
$ 3,000
Loans Payable - financed assets
3,000
Less: Current portion
( 3,000 )
Long-term portion
$ -
Related Party Indebtedness
Taglich Brothers, Inc. is a corporation co-founded
by two directors of the Company, Michael and Robert Taglich.
Taglich Brothers, Inc. has acted as placement
agent for various debt and equity financing transactions and has received cash and equity compensation for their services.
From 2016 through 2020, the Company entered into
various subordinated notes payable and convertible subordinated notes payable (together referred to as “Related Party Notes”)
with Michael and Robert Taglich which generated proceeds to the Company totaling $ 6,550,000 . In connection with the issuance of the Related
Party Notes, Michael and Robert Taglich were issued a total of 35,508 shares of common stock and Taglich Brothers, Inc. was issued promissory
notes totaling $ 554,000 for placement agency fees.
Under the Eighth Amendment to the Current Credit
Facility, the Company is allowed to make principal payments of up to $ 4,800,000 with funds raised in the Company’s At the Market
offering. For the three month period ended March 31, 2025, the Company paid a total of $ 1,291,000 of principal payments. Of the $ 1,291,000
paid, $ 1,050,000 was paid to Michael Taglich and $ 241,000 was paid to Taglich Brothers, Inc.
The Related Party Notes outstanding as of March
31, 2026 and December 31, 2025 consist of:
Michael
Taglich,
Robert
Taglich,
Taglich
Brothers,
Director
Director
Inc.
Total
Convertible Subordinated Notes
$ 2,416,000
$ 1,905,000
$ -
$ 4,321,000
Subordinated Notes
-
550,000
-
550,000
Total
$ 2,416,000
$ 2,455,000
$ -
$ 4,871,000
Of the $ 4,871,000 , approximately $ 2,519,000 bears
an annual rate of interest of 6 %, $ 1,802,000 bears an annual rate of 7 % and $ 550,000 bears an annual interest rate
of 12 %. Interest expense for the three months ended March 31, 2026 and 2025 on all related party notes payable was $ 86,000 and $ 99,000 ,
respectively.
Approximately $ 2,519,000 of the convertible subordinated
notes can be converted at the option of the holder into Common Stock of the Company at $ 15.00 per share, while the remaining $ 1,802,000
of the convertible subordinated notes can be converted at the option of the holder into common stock of the Company at $ 9.30 per share.
There are no principal payments due prior to October 1, 2026.
The Related Party Notes are subordinate to outstanding
debt pursuant to the Current Credit Facility and mature on October 1, 2026.
Note 6. STOCKHOLDERS’ EQUITY
Common Stock – Issuances of Securities
The Company issued 4,600 and 9,185 shares of common
stock in payment of director fees totaling $ 14,000 and $ 39,000 for the three months ended March 31, 2026 and 2025, respectively.
During April of 2026, the Company issued 4,484
shares of common stock in payment of directors’ fees totaling $ 14,000 .
16
During April of 2026, the Company issued 57,345
shares of common stock upon the vesting of Restricted Stock Units (“RSUs”) to certain employees and withheld the balance of
the 94,210 RSUs in satisfaction of tax withholding obligations. This represents a portion of the RSUs granted in 2024.
Additionally, during April of 2026, the Company
issued 7,775 shares of common stock upon the vesting of RSUs to a former executive pursuant a separation agreement and withheld the balance
of the 12,159 RSUs in satisfaction of withholding tax obligations. This represents a portion of the RSUs granted in February of 2026.
(See Note 7. Stock Options and Restricted Stock Units.)
Note 7. STOCK OPTIONS AND RESTRICTED STOCK UNITS
Stock-Based Compensation
Stock Options
In June 2025, the shareholders of the Company
approved the amendment to the 2022 Equity Incentive Plan (“2022 Plan”) to increase the number of shares authorized to be used
under the plan by 250,000 shares, from 650,000 shares to 900,000 shares.
The Company recorded stock-based compensation expense for certain
employees and members of the Company’s Board of Directors of $ 27,000 and $ 18,000 for the three months ended March 31, 2026 and 2025,
respectively, in its condensed consolidated statements of operations, and such amounts were included as a component of operating
expenses.
A summary of the status of the Company’s stock options as of
March 31, 2026 and December 31, 2025, and changes during the periods then ended are presented below:
Wtd. Avg.
Exercise
Options
Price
Balance, January 1, 2025
417,003
$ 7.00
Granted during the period
60,000
3.00
Exercised during the period
-
-
Terminated/Expired during the period
( 51,300 )
10.57
Balance, December 31, 2025
425,703
$ 6.01
Granted during the period
-
-
Exercised during the period
-
-
Terminated/Expired during the period
( 30,250 )
13.90
Balance, March 31, 2026
395,453
$ 5.40
Exercisable at March 31, 2026
380,453
$ 5.50
The following table summarizes information about outstanding stock
options at March 31, 2026:
Number Wtd. Avg.
Range of Exercise Price Outstanding Wtd.Avg, Life Exercise Price
$3.00 - $23.80 395,453 2.4 Years $ 5.50
The following table summarizes information about outstanding stock
options at December 31, 2025:
Number Wtd. Avg.
Range of Exercise Price Outstanding Wtd.Avg, Life Exercise Price
$3.00 - $23.80 425,703 2.5 Years $ 6.01
17
As of March 31, 2026, there was $ 8,000 of unrecognized compensation
cost related to non-vested stock option awards, which is to be recognized over the remaining weighted average vesting period of 0.2 years.
The aggregate intrinsic value at March 31, 2026 was based on the Company’s
closing stock price of $ 3.23 was $ 14,000 . The aggregate intrinsic value at December 31, 2025 was based on the Company’s closing
stock price of $ 3.07 was approximately $ 4,000 . The aggregate intrinsic value was calculated based on the positive difference between the
closing market price of the Company’s Common Stock and the exercise prices of the underlying options.
Restricted Stock Units (“RSUs”)
During the three months ended March 31, 2026 and 2025, the Company
granted 243,172 and 0 RSUs to certain employees and directors. These RSUs vested immediately.
A summary of the status of the Company’s RSUs as of March 31,
2026, is presented below.
Wtd. Avg.
Grant Date Fair
Number of
Units
Value per
Unit
Unvested units as of January 1, 2025
282,628
$ 6.06
Granted during the period
3,000
-
Vested during the period
( 95,210 )
-
Forfeited during the period
( 2,000 )
-
Unvested Units as of December 31, 2025
188,418
$ 6.06
Granted during the period
243,172
3.19
Vested during the period but shares not issued
( 243,172 )
3.19
Forfeited during the period
-
-
Unvested Units as of March 31, 2026
188,418
$ 6.06
Vested as of March 31, 2026
338,382
$ 4.00
The Company recorded stock-based compensation expense of $ 923,000
and $ 417,000 for the three months ended March 31, 2026 and 2025, respectively, in its condensed consolidated statements of operations,
and such amounts were included as a component of operating expenses.
As of March 31, 2026, there was $ 226,000 of unrecognized compensation
cost related to non-vested RSUs, which is to be recognized over the remaining weighted average vesting period of 1.0 year.
Note 8. COMMITMENTS AND CONTINGENCIES
On October 2, 2018, Contract Pharmacal Corp. (“Contract
Pharmacal”) commenced an action, relating to a Sublease entered into between the Company and Contract Pharmacal in May 2018 with
respect to the property that was formerly occupied by the Company’s former subsidiary WMI, at 110 Plant Avenue, Hauppauge, New York.
In the action, Contract Pharmacal sought damages for an amount in excess of $ 1,000,000 for the Company’s alleged violation of the
terms of the subject sublease, specifically the failure to make the entire premises available by what it claims was the Sublease commencement
date. The validity of the action is extremely suspect in that the subject sublease had no specific commencement date and Contract Pharmacal
ultimately received all the space. Discovery was conducted and the Plaintiff moved for summary judgement and to amend its complaint to
add a new cause of action all of which the company opposed. On July 8, 2021, the Court denied Contract Pharmacal’s motion for summary
judgement and to add an additional cause of action. In the Order, the Court granted Contract Pharmacal’s Motions to drop its claim
for specific performance and to amend its Complaint to reduce its claim for damages to $ 700,000 both of which benefit the Company. Following
the Court’s decision, Contract Pharmacal filed a Motion to reargue its original motion which the Company opposed. The Court denied
that motion on November 30, 2021 and then on March 10, 2022, Contract Pharmacal filed an appeal of the Court’s decision with the
Appellate Division of the State of New York. The Company opposed that action. The Company was again successful as the Appellate Division
upheld the lower court’s denial of Contract Pharmacal’s motion for summary judgement and its motion to amend its Complaint.
Contract Pharmacal has now submitted a motion to the Appellate Division requesting leave to reargue the court’s denial of its original
appeal. The Company will oppose that motion. The Appellate Division has yet to act in respect to Contract Pharmacal’s most recent
motion to reargue the Court’s denial of the original appeal. The Company continues to dispute the validity of the claims asserted
by Contract Pharmacal and intends to contest them vigorously.
From time to time the Company may be engaged
in various lawsuits and legal proceedings in the ordinary course of business. The Company is currently not aware of any legal
proceedings the ultimate outcome of which, in its judgment based on information currently available, would have a material adverse
effect on its business, financial condition or operating results. In consultation with legal counsel, there are no proceedings in
which any of the Company’s directors, officers or affiliates, or any registered or beneficial stockholder of its common stock,
is an adverse party or has a material interest adverse to our interest.
18
Note 9. INCOME TAXES
The Company recorded no income tax expense for
the three months ended March 31, 2026 and 2025 because the estimated annual effective tax rate was zero. In determining the estimated
annual effective income tax rate, the Company analyzes various factors, including projections of the Company’s annual earnings and
taxing jurisdictions in which the earnings will be generated, the impact of state and local income taxes, the ability to use tax credits
and net operating loss carry forwards, and available tax planning alternatives.
As of March 31, 2026, and December 31, 2025, the
Company provided a full valuation allowance against its net deferred tax assets since the Company believes it is more likely than not
that its deferred tax assets will not be realized.
Note 10. SEGMENT INFORMATION
The Company operates as one operating segment.
The Company’s Chief Operating Decision Maker (“CODM”) is its Chief Executive Officer , who reviews financial information
presented on a consolidated basis. The CODM used consolidated sales, gross margin and net income (loss) to assess financial performance
and allocate resources. These financial metrics are used by the CODM to make key operating decisions, such as the need to allocate its
budget to operating expenses and invest in additional equipment. The segment assets are equal to the assets presented in the condensed
consolidated balance sheets.
The significant expenses that are regularly provided
to the CODM are disclosed in the consolidated statements of operations as a part of the condensed consolidated net income (loss). See
the condensed consolidated financial statements for all financial information regarding the Company’s operating segment.
All revenues of the Company are earned in the
United States of America.
The Company’s long-lived tangible assets,
as well as the Company’s operating lease right-of use assets recognized on the Condensed Consolidated Balance Sheets were located
in the United States.
Note 11. MERGER INFORMATION
On February 16, 2026,
the Company and Transitory Air Sub LLC , its wholly owned subsidiary (“ Merger Sub ”),
entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Tenax Aerospace Acquisition, LLC, a Delaware limited
liability company (“ Tenax ”). Upon consummation of the merger contemplated by the Merger Agreement (the “Merger”),
Tenax will become a wholly owned subsidiary of the Company.
Pursuant to the Merger
Agreement, the Company will issue shares of its common stock (the “ Merger Consideration ”) to the holders of the membership
interests of Tenax (the “ Tenax Members ”) at the closing of the Merger. A portion of the Merger Consideration allocated
in respect of membership interests of Tenax underlying certain Tenax warrants that remain unexercised as of the closing, if any, will
be reserved by the Company for future issuance upon the exercise of such warrants. The number of shares of the Company’s common
stock to be issued to the Tenax Members will be adjusted based on a calculation of AIR Net Indebtedness (as defined in the Merger Agreement).
Based on the amount of AIR Net Indebtedness as of March 31, 2026, the calculation would result in the issuance of approximately 122.6
million shares of the Company’s common stock. Consequently, based upon the calculation of the Merger Consideration as of March 31,
2026, following the closing of the Merger, the Tenax Members will collectively own approximately 96 % of the outstanding shares of the
Company’s common stock.
The closing of the Merger
is subject to risks and uncertainties and certain specified conditions, including, among other things: (a) the expiration or termination
of the applicable waiting period under the Hart-Scott-Rodino Act, (b) the listing of the Merger Consideration on the NYSE American,
and (c) other customary conditions for a transaction such as the Merger, such as the absence of any legal restraint prohibiting
the consummation of the Merger and there not having occurred with respect to the Company or Tenax’s business a material adverse
event, subject to certain customary exceptions.
Tenax is a leading provider
of special mission aviation solutions that combine aircraft sourcing, financing and modification with aviation services including pilots,
maintenance and other types of program support. Additionally, Tenax has a long-standing relationship with key government customers.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.