4 unchanged sentences
December 31, 2021 *
−Removed: September 30, 2021
+Added: March 31, 2022
Current assets:
1 unchanged sentence
Restricted cash
−Removed: Accounts receivable, net of allowance for doubtful accounts of $ 2,364 and $ 2,968 in
−Removed: 2020 and 2021, respectively
+Added: Accounts receivable, net of allowance for doubtful accounts of $ 3,176
+Added: in 2021 and 2022, respectively
Inventory, net
18 unchanged sentences
Accrued severance payable
+Added: Deferred tax liability
Other long-term liabilities
3 unchanged sentences
Convertible redeemable preferred stock:
−Removed: Series A – 100 shares authorized, $ 0.01 par value;
−Removed: 55 and 55 shares issued and outstanding at December 31, 2020 and September 30, 2021
+Added: Series A – 100
+Added: shares authorized, $ 0.01
+Added: shares issued and outstanding at December 31, 2021 and March 31, 2022
Preferred stock;
1 unchanged sentence
Common stock;
−Removed: authorized 75,000 shares, $ 0.01 par value;
+Added: authorized 75,000 shares,
+Added: $ 0.01 par value;
and 37,570 shares issued at December 31,
−Removed: 31, 2020 and September 30, 2021, respectively;
−Removed: shares outstanding, 31,101 and 35,957 at December 31, 2020 and September 30,
−Removed: 2021, respectively
+Added: 2021 and March 31, 2022, respectively;
+Added: shares outstanding, 35,882 and 36,146
+Added: at December 31, 2021 and March 31, 2022, respectively
Additional paid-in capital
2 unchanged sentences
Treasury stock;
−Removed: 1,179 and 1,300 common shares at cost at December 31, 2020 and September 30, 2021, respectively
+Added: 1,381 and 1,424 common shares at cost at December 31, 2021
+Added: and March 31, 2022, respectively
Total PowerFleet, Inc.
2 unchanged sentences
Total liabilities and stockholders’ equity
−Removed: from audited balance sheet as of December 31, 2020.
+Added: * Derived from audited
+Added: balance sheet as of December 31, 2021.
accompanying notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
thousands, except per share data)
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended March 31,
Total revenues
2 unchanged sentences
Cost of services
−Removed: Total cost of revenue
+Added: cost of revenue
Operating expenses:
1 unchanged sentence
Research and development expenses
−Removed: Operating Expenses
+Added: Total Operating expenses
Income (loss) from operations
16 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Net loss attributable to common stockholders
−Removed: Other comprehensive (loss) income, net:
Foreign currency translation adjustment
5 unchanged sentences
thousands, except per share data)
−Removed: Paid-in Capital
−Removed: Other Comprehensive Income (Loss)
+Added: Comprehensive
+Added: Income (Loss)
Non-controlling
Stockholders’
−Removed: Balance at January 1, 2021
−Removed: $ ( 121,150 )
−Removed: Net loss attributable to common stockholders
−Removed: Net loss attributable to non-controlling interest
−Removed: Foreign currency translation adjustment
−Removed: Issuance of restricted shares
−Removed: Forfeiture of restricted shares
−Removed: Vesting of restricted stock units
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
−Removed: Shares withheld pursuant to exercise of stock options
−Removed: Stock based compensation
−Removed: Common shares issued, net of issuance costs
−Removed: Balance at March 31, 2021
−Removed: $ ( 122,937 )
−Removed: Net loss attributable to common stockholders
−Removed: Net loss attributable to non-controlling interest
−Removed: Foreign currency translation adjustment
−Removed: Forfeiture of restricted shares
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
−Removed: Stock based compensation
−Removed: Balance at June 30, 2021
+Added: at January 1, 2022
$ ( 134,437 )
−Removed: Net loss attributable to common stockholders
−Removed: Net loss attributable to non-controlling interest
−Removed: Foreign currency translation adjustment
−Removed: Issuance of restricted shares
−Removed: Forfeiture of restricted shares
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
−Removed: Common shares issued under the 2020 ATM
−Removed: Common shares issued under the 2020 ATM, shares
−Removed: Stock based compensation
−Removed: Balance at September 30, 2021
+Added: loss attributable to common stockholders
+Added: loss attributable to non-controlling interest
+Added: currency translation adjustment
+Added: of restricted shares
+Added: of restricted shares
+Added: of restricted stock units
+Added: issued pursuant to exercise of stock options
+Added: withheld pursuant to vesting of restricted stock
+Added: withheld pursuant to exercise of stock options
+Added: based compensation
+Added: shares issued, net of issuance costs
+Added: at March 31, 2022
$ ( 137,366 )
−Removed: Paid-in Capital
−Removed: Other Comprehensive Income (Loss)
+Added: Comprehensive
+Added: Income (Loss)
Non-controlling
Stockholders’
−Removed: Balance at January 1, 2020
−Removed: $ ( 112,143 )
−Removed: Net loss attributable to common stockholders
−Removed: Net loss attributable to non-controlling interest
−Removed: Foreign currency translation adjustment
−Removed: Issuance of restricted shares
−Removed: Forfeiture of restricted shares
−Removed: Vesting of restricted stock units
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
−Removed: Stock based compensation
−Removed: Balance at March 31, 2020
−Removed: $ ( 115,569 )
−Removed: Net loss attributable to common stockholders
−Removed: Net loss attributable to non-controlling interest
−Removed: Foreign currency translation adjustment
−Removed: Issuance of restricted shares
−Removed: Forfeiture of restricted shares
−Removed: Vesting of restricted stock units
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
−Removed: Common shares issued under the 2020 ATM
−Removed: Stock based compensation
−Removed: Balance at June 30, 2020
+Added: at January 1, 2021
$ ( 121,150 )
−Removed: Net loss attributable to common stockholders
−Removed: Net loss attributable to non-controlling interest
−Removed: Foreign currency translation adjustment
−Removed: Issuance of restricted shares
−Removed: Forfeiture of restricted shares
−Removed: Vesting of restricted stock units
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
−Removed: Stock based compensation
−Removed: Balance at September 30, 2020
+Added: loss attributable to common stockholders
+Added: currency translation adjustment
+Added: of restricted shares
+Added: of restricted shares
+Added: of restricted stock units
+Added: issued pursuant to exercise of stock options
+Added: withheld pursuant to vesting of restricted stock
+Added: withheld pursuant to exercise of stock options
+Added: based compensation
+Added: shares issued, net of issuance costs
+Added: at March 31, 2021
$ ( 122,937 )
3 unchanged sentences
thousands, except per share data)
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cash flows from operating activities
14 unchanged sentences
Lease liabilities
−Removed: Accrued severance payable, net
Net cash (used in) provided by operating activities
−Removed: Cash flows from investing activities:
−Removed: Proceeds from sale of property and equipment
Capital expenditures
30 unchanged sentences
of the Company
−Removed: October 3, 2019, PowerFleet, Inc.
−Removed: (together with its subsidiaries, “PowerFleet,” the “Company,” “we,”
−Removed: “our” or “us”) completed the acquisition of Pointer Telocation Ltd.
−Removed: (the “Transactions”), as a result
−Removed: of which I.D.
+Added: Company is a global leader of Internet-of-Things (“IoT”) solutions providing valuable business intelligence for managing
+Added: high-value enterprise assets that improve operational efficiencies.
Systems, Inc.
−Removed: Systems”) and PowerFleet Israel Ltd.
−Removed: (“PowerFleet Israel”) each became direct,
−Removed: wholly-owned subsidiaries of the Company and Pointer Telocation Ltd.
−Removed: (“Pointer”) became an indirect, wholly-owned subsidiary
−Removed: of the Company.
−Removed: Prior to the Transactions, PowerFleet had no material assets, did not operate any business and did not conduct any activities,
−Removed: other than those incidental to its formation and the Transactions.
−Removed: Systems was determined to be the accounting acquirer in the Transactions.
−Removed: As a result, the historical financial statements of I.D.
−Removed: Systems for the periods prior to the Transactions are considered to be the historical
−Removed: financial statements of PowerFleet and the results of Pointer have been included in the Company’s consolidated financial statements
−Removed: from the date of the Transactions.
−Removed: Company is a global leader and provider of subscription-based wireless Internet-of-Things (IoT) and machine-to-machine (M2M) solutions
−Removed: for securing, controlling, tracking, and managing high-value enterprise assets such as industrial trucks, tractor trailers, containers,
−Removed: cargo, and vehicles and truck fleets.
+Added: was incorporated in the State of Delaware in 1993.
+Added: PowerFleet, Inc.
+Added: was incorporated in the State of Delaware in February 2019 for
+Added: the purpose of effectuating the transactions (the “Transactions”) pursuant to which the Company acquired Pointer Telocation
+Added: (“Pointer”) and commenced operations on October 3, 2019.
+Added: Upon the closing of the Transactions, PowerFleet
+Added: became the parent entity of I.D.
+Added: Systems and Pointer.
of COVID-19 and Supply Chain Disruptions
−Removed: global outbreak of a novel strain of coronavirus, COVID-19, and mitigation efforts by governments to attempt to control its spread, has
−Removed: resulted in significant economic disruption and continues to adversely impact the broader global economy.
−Removed: The extent of the impact on
−Removed: the Company’s business and financial results will depend largely on future developments that cannot be accurately predicted at
−Removed: this time, including the duration of the spread of the outbreak, the extent and effectiveness of containment actions and the impact of
−Removed: these and other factors on capital and financial markets and the related impact on the financial circumstances of our employees, customers
−Removed: and suppliers.
−Removed: In addition, the Company has experienced a significant
−Removed: impact to its supply chain given COVID-19 and the related global semiconductor chip shortage, including delays in supply chain deliveries,
−Removed: extended lead times and shortages of certain key components, some raw material cost increases and slowdowns at certain production facilities.
+Added: The ongoing COVID-19 pandemic,
+Added: and mitigation efforts by governments to attempt to control its spread, has resulted in significant economic disruption and continues
+Added: to adversely impact the broader global economy.
+Added: The extent of the impact of the pandemic on our business and financial results
+Added: will depend largely on the future developments that cannot be accurately predicted at this time, including the duration of the
+Added: spread of the outbreak and COVID-19 variants, the extent and effectiveness of containment actions and vaccination campaigns,
+Added: and the impact of these and other factors on capital and financial markets and the related impact on the financial circumstances
+Added: of our employees, customers and suppliers.
+Added: In addition, the Company has experienced
+Added: a significant impact to its supply chain given COVID-19 and the related global semiconductor chip shortage, including delays in supply
+Added: chain deliveries, extended lead times and shortages of certain key components, some raw material cost increases and slowdowns at certain
+Added: production facilities.
As a result of these supply chain issues, the Company has had to increase its volume of inventory to ensure supply.
−Removed: During the three-month
−Removed: period ended September 30, 2021, the Company incurred supply chain constraint expenses which lowered its gross margins and decreased
−Removed: its profitability.
−Removed: The supply chain disruptions and the related global semiconductor chip shortage have delayed and may continue to delay
−Removed: the timing of some orders and expected deliveries of the Company’s products.
−Removed: If the impact of the supply chain disruptions are
−Removed: more severe than the Company expects, it could result in longer lead times, inventory supply challenges and further increased costs,
−Removed: all of which could result in the deterioration of the Company’s results, potentially for a longer period than currently anticipated.
+Added: During the three-month period ended March 31, 2022, the Company incurred supply chain constraint expenses which lowered its gross
+Added: margins and decreased its profitability.
+Added: The supply chain disruptions and the related global semiconductor chip shortage have
+Added: delayed and may continue to delay the timing of some orders and expected deliveries of the Company’s products.
+Added: If the impact of
+Added: the supply chain disruptions are more severe than the Company expects, it could result in longer lead times, inventory supply challenges
+Added: and further increased costs, all of which could result in the deterioration of the Company’s results, potentially for a longer
+Added: period than currently anticipated.
of the date of these unaudited consolidated financial statements, the full extent to which the COVID-19 pandemic and the related supply
13 unchanged sentences
include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the consolidated
−Removed: financial position of the Company as of September 30, 2021, the consolidated results of its operations for the three- and nine-month
−Removed: periods ended September 30, 2020 and 2021, the consolidated change in stockholders’ equity for the three-month periods ended March
−Removed: 31, June 30, and September 30, 2020 and 2021 and the consolidated cash flows for the nine-month periods ended September 30, 2020 and
−Removed: The results of operations for the three- and nine-month periods ended September 30, 2021 are not necessarily indicative of the
−Removed: operating results for the full year.
−Removed: These financial statements should be read in conjunction with the audited consolidated financial
−Removed: statements and related disclosures for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K for
−Removed: the year then ended.
−Removed: Reclassifications
−Removed: prior amounts have been reclassified to conform with the current year presentation for comparative purposes.
−Removed: These reclassifications
−Removed: had no effect on the previously reported results of operations.
−Removed: of September 30, 2021, the Company had cash and cash equivalents of $ 34,129 and working capital of $ 49,369 .
−Removed: The Company’s primary
−Removed: sources of cash are cash flows from operating activities, its holdings of cash, cash equivalents and investments from the sale of its
−Removed: capital stock and borrowings under its credit facility.
−Removed: To date, the Company has not generated sufficient cash flows solely from operating
−Removed: activities to fund its operations.
−Removed: addition, PowerFleet Israel and Pointer are party to a Credit Agreement (the “Credit Agreement”) with Bank Hapoalim B.M.
−Removed: (“Hapoalim”), pursuant to which Hapoalim agreed to provide PowerFleet Israel with two senior secured term loan facilities
−Removed: in an aggregate principal amount of $ 30,000 (comprised of two facilities in the aggregate principal amount of $ 20,000 and $ 10,000 ) and
−Removed: a five-year revolving credit facility to Pointer in an aggregate principal amount of $ 10,000 .
−Removed: The proceeds of the term loan facilities
−Removed: were used to finance a portion of the cash consideration payable in our acquisition of Pointer.
−Removed: The proceeds of the revolving credit
−Removed: facility may be used by Pointer for general corporate purposes.
−Removed: The Company has not borrowed under the revolving credit facility since
−Removed: its inception and does not have any borrowings as of September 30, 2021.
+Added: financial position of the Company as of March 31, 2022, the consolidated results of its operations for the three-month periods ended
+Added: March 31, 2021 and 2022, the consolidated change in stockholders’ equity for the three-month periods ended March 31, 2021
+Added: and 2022, and the consolidated cash flows for the three-month periods ended March 31, 2021 and 2022.
+Added: The results of operations
+Added: for the three-month period ended March 31, 2022 are not necessarily indicative of the operating results for the full year.
+Added: These financial
+Added: statements should be read in conjunction with the audited consolidated financial statements and related disclosures for the year ended
+Added: December 31, 2021 included in the Company’s Annual Report on Form 10-K for the year then ended.
+Added: of March 31, 2022, the Company had cash (including restricted cash) and cash equivalents of $ 20,867
+Added: and working capital of $ 40,504 .
+Added: The Company’s primary sources of cash are cash flows from operating activities, its holdings of cash, cash equivalents and investments
+Added: from the sale of its capital stock and borrowings under its credit facility.
+Added: To date, the Company has not generated sufficient cash flows
+Added: solely from operating activities to fund its operations.
+Added: addition, the Company’s subsidiaries, PowerFleet Israel Ltd.
+Added: (“PowerFleet Israel”) and Pointer, are party to
+Added: a Credit Agreement (the “Credit Agreement”) with Bank Hapoalim B.M.
+Added: (“Hapoalim”), pursuant to which Hapoalim
+Added: provided PowerFleet Israel with two senior secured term loan facilities in an aggregate principal amount of $ 30,000
+Added: (comprised of two facilities in the aggregate
+Added: principal amount of $ 20,000
+Added: and $ 10,000 )
+Added: and a five-year
+Added: revolving credit facility to Pointer in an aggregate principal amount of $ 10,000 .
+Added: The proceeds of the term loan facilities were used to finance a portion of the cash consideration payable in the Company’s acquisition
+Added: The proceeds of the revolving credit facility may be used by Pointer for general corporate purposes.
+Added: The Company has not
+Added: borrowed under the revolving credit facility since its inception and does not have any borrowings under the revolving credit facility
+Added: as of March 31, 2022.
See Note 11 for additional information.
2 unchanged sentences
Pursuant to the shelf registration statement, the Company may offer to the public from
−Removed: time to time, in one or more offerings, up to $60,000 of our common stock, preferred stock, warrants, debt securities, and units, or
+Added: time to time, in one or more offerings, up to $60,000 of its common stock, preferred stock, warrants, debt securities, and units, or
any combination of the foregoing, at prices and on terms to be determined at the time of any such offering.
2 unchanged sentences
in connection with such offering .
−Removed: May 14, 2020, the Company entered into an equity distribution agreement for an “at-the-market offering” program (the “ATM
−Removed: Offering”) with Canaccord Genuity LLC (“Canaccord”) as sales agent, pursuant to which we issued and sold an aggregate
−Removed: of 810 shares of common stock for approximately $ 4,200 in gross proceeds.
−Removed: The Company terminated the equity distribution agreement effective
−Removed: as of August 14, 2020.
−Removed: February 1, 2021, the Company closed an underwritten public offering (the “Underwritten Public Offering”) of 4,428
−Removed: shares of common stock (which included the full
−Removed: exercise of the underwriters’ over-allotment option) for gross proceeds of approximately $ 28,800 ,
+Added: February 1, 2021, the Company closed an underwritten public offering (the “Underwritten Public Offering”) of 4,428 shares
+Added: of common stock (which included the full exercise of the underwriters’ over-allotment option) for gross proceeds of approximately
$ 28,800 , before deducting the underwriting discounts and commissions and other offering expenses.
−Removed: The offer and sale of common stock in the ATM
−Removed: Offering and the Underwritten Public Offering were made pursuant to the Company’s shelf registration statement.
−Removed: of the recent outbreak of COVID-19, there is significant uncertainty surrounding the potential impact on our results of operations and
−Removed: During 2020 we proactively took steps to increase available cash on hand including, but not limited to, targeted reductions
+Added: The offer and sale of common stock
+Added: in the Underwritten Public Offering were made pursuant to the Company’s shelf registration statement.
+Added: of the COVID-19 pandemic, there is significant uncertainty surrounding the potential impact on our results of operations and cash flows.
+Added: During 2021 and 2022, we proactively took steps to increase available cash on hand including, but not limited to, targeted reductions
in discretionary operating expenses and capital expenditures.
1 unchanged sentence
borrowings under its revolving credit facility with Hapoalim will provide sufficient funds to cover capital requirements through at least
−Removed: November 10, 2022.
+Added: May 10, 2023.
2 – USE OF ESTIMATES
preparation of financial statements in conformity with U.S.
−Removed: GAAP requires management to make estimates and assumptions that affect the
−Removed: reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
−Removed: and the reported amounts of revenues and expenses during the reporting period.
−Removed: The Company continually evaluates estimates used in the
−Removed: preparation of the financial statements for reasonableness.
−Removed: The most significant estimates relate to measurements of fair value of assets
−Removed: acquired and liabilities assumed, realization of deferred tax assets, the impairment of tangible and intangible assets, the assessment
−Removed: of the Company’s incremental borrowing rate used to determine its right-of-use asset and lease liability, deferred revenue and
−Removed: stock-based compensation costs.
−Removed: Actual results could differ from those estimates.
−Removed: of September 30, 2021, the impact of the outbreak of COVID-19 continues to unfold.
−Removed: As a result, many of our estimates and assumptions
−Removed: required increased judgment and carry a higher degree of variability and volatility.
−Removed: As events continue to evolve and additional information
−Removed: becomes available, our estimates may change materially in future periods.
+Added: GAAP requires management to make estimates and assumptions that affect
+Added: the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
+Added: statements and the reported amounts of revenues and expenses during the reporting period.
+Added: The Company continually evaluates
+Added: estimates used in the preparation of the financial statements for reasonableness.
+Added: The most significant estimates relate to
+Added: realization of deferred tax assets, the impairment of intangible assets, and stock-based compensation costs.
+Added: Actual results could
+Added: differ from those estimates.
+Added: of March 31, 2022, the impact of COVID-19 continues to unfold.
+Added: As a result, many of our estimates and assumptions required
+Added: increased judgment and carry a higher degree of variability and volatility.
+Added: As events continue to evolve and additional information becomes
+Added: available, our estimates may change materially in future periods.
3 – CASH AND CASH EQUIVALENTS
3 unchanged sentences
Corporation (FDIC) and other local jurisdictional limits.
−Removed: Restricted cash at December 31, 2020 and September 30, 2021 consists of cash
−Removed: held in escrow for purchases from a vendor.
+Added: Restricted cash at December 31, 2021 and March 31, 2022 consists of cash held
+Added: in escrow for purchases from a vendor.
4 - REVENUE RECOGNITION
27 unchanged sentences
and revenue for these services are recognized at the time of performance when the service is provided.
−Removed: Company recognizes revenue on non-recurring engineering services over time, on an input-cost method performance basis, as determined
−Removed: by the relationship of actual labor and material costs incurred to date compared to the estimated total project costs.
−Removed: Estimates of total
−Removed: project costs are reviewed and revised during the term of the project.
−Removed: Revisions to project costs estimates, where applicable, are recorded
−Removed: in the period in which the facts that give rise to such changes become known.
Company also derives revenue from leasing arrangements.
11 unchanged sentences
based on observable prices charged to customers or adjusted market assessment or using expected cost-plus margin when one is available.
−Removed: The adjusted market assessment price is determined based on overall pricing objectives taking into consideration market conditions and
−Removed: entity specific factors.
+Added: Adjusted market assessment price is determined based on overall pricing objectives taking into consideration market conditions and entity
+Added: specific factors.
Company recognizes an asset for the incremental costs of obtaining the contract arising from the sales commissions to employees because
5 unchanged sentences
for services performed.
−Removed: product costs consist of logistics visibility solutions equipment costs deferred in accordance with our revenue recognition policy.
−Removed: Company evaluates the realizability of the carrying amount of the deferred contract costs.
−Removed: To the extent the carrying value of the deferred
−Removed: contract costs exceed the contract revenue, an impairment loss will be recognized.
−Removed: following table presents the Company’s revenues disaggregated by revenue source for the three- and nine-months ended September
−Removed: 30, 2020 and 2021:
+Added: following table presents the Company’s revenues disaggregated by revenue source for the three-months ended March 31, 2021 and 2022:
OF REVENUE DISAGGREGATED BY REVENUE SOURCE
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: balances of contract assets, and contract liabilities from contracts with customers are as follows as of December 31, 2020 and September
+Added: Three Months Ended March 31,
+Added: Total revenue
+Added: balances of contract assets, and contract liabilities from contracts with customers are as follows as of December 31, 2021 and March
OF DEFERRED REVENUE
−Removed: December 31, 2020
−Removed: September 30, 2021
−Removed: Deferred contract costs
−Removed: Deferred costs
+Added: contract costs
Deferred revenue- services
−Removed: Deferred revenue - products (1)
+Added: revenue - products (1)
+Added: Deferred revenue
Deferred revenue and contract liabilities - current portion
−Removed: Deferred revenue and contract liabilities - less current portion
+Added: revenue and contract liabilities - less current portion
Company records deferred revenues when cash payments are received or due in advance of the Company’s performance.
−Removed: For the three-
−Removed: and nine-month periods ended September 30, 2020 and 2021, the Company recognized revenue of $ 2,381 and $ 6,981 , respectively, and
−Removed: $ 2,547 and $ 7,767 , respectively that was included in the deferred revenue balance at the beginning of each reporting period.
−Removed: Company expects to recognize as revenue these deferred revenue balances before the year 2026, when the services are performed and,
−Removed: therefore, satisfies its performance obligation to the customers.
+Added: For the three-month
+Added: periods ended March 31, 2021 and 2022, the Company recognized revenue of $ 2,718
+Added: and $ 2,208, respectively,
+Added: that was included in the deferred revenue balance
+Added: at the beginning of each reporting period.
+Added: The Company expects to recognize as revenue these deferred revenue balances before the
+Added: year 2027, when the services are performed and, therefore, satisfies its performance obligation to the customers.
5 – PREPAID EXPENSES AND OTHER ASSETS
2 unchanged sentences
December 31, 2021
−Removed: September 30, 2021
Finance receivables, current
2 unchanged sentences
Other current assets
−Removed: Prepaid expenses and other
−Removed: current assets
+Added: Prepaid expenses and other current assets
6 - INVENTORY
2 unchanged sentences
Inventory is shown net of
−Removed: a valuation reserve of $ 515 at December 31, 2020, and $ 649 at September 30, 2021.
+Added: a valuation reserve of $ 260
+Added: at December 31, 2021, and $ 301
+Added: March 31, 2022.
consist of the following:
1 unchanged sentence
December 31, 2021
−Removed: September 30, 2021
Work in process
5 unchanged sentences
December 31, 2021
−Removed: September 30, 2021
Installed products
3 unchanged sentences
Leasehold improvements
+Added: Property, plant and equipment, gross
Accumulated depreciation and amortization
−Removed: and amortization expense of fixed assets for the three- and nine-month periods ended September 30, 2020 was $ 777 , and $ 2,163 , respectively,
−Removed: and for the three- and nine-month periods ended September 30, 2021 was $ 865 and $ 2,498 , respectively.
+Added: Property, plant and equipment, net
+Added: and amortization expense of fixed assets for the three-month periods ended March 31, 2021 and March 31, 2022 was $ 845 ,
+Added: respectively.
This includes amortization of costs
−Removed: associated with computer software for the three- and nine-month periods ended September 30, 2020 of $ 128 and $ 389 , respectively, and
−Removed: for the three- and nine- month periods ended September 30, 2021 of $ 106 and $ 316 , respectively.
+Added: associated with computer software for the three-month periods ended March 31, 2021 and March 31, 2022 of $ 107
+Added: respectively.
8 - INTANGIBLE ASSETS AND GOODWILL
−Removed: following table summarizes identifiable intangible assets of the Company as of December 31, 2020 and September 30, 2021:
+Added: following table summarizes identifiable intangible assets of the Company as of December 31, 2021 and March 31, 2022:
OF INTANGIBLE ASSETS
−Removed: September 30, 2021 (Unaudited)
−Removed: Useful Lives (In Years)
+Added: March 31, 2022 (Unaudited)
Gross Carrying Amount
17 unchanged sentences
Trademark and tradename
−Removed: September 30, 2021, the weighted-average amortization period for the intangible assets was 9.2 years.
−Removed: At September 30, 2021, the weighted-average
+Added: March 31, 2022, the weighted-average amortization period for the intangible assets was 9.1
+Added: At March 31, 2022, the weighted-average
amortization periods for customer relationships, trademarks and trade names, patents, technology, favorable contract interests and covenant
−Removed: not to compete were 11.9 , 9.6 , 9.8 , 4.3 , 4.0 and 5.0 years, respectively.
−Removed: expense for the three- and nine-month periods ended September 30, 2020 was $ 1,331 and $ 3,996 respectively, and for the three- and nine-month
−Removed: periods ended September 30, 2021 was $ 1,282 and $ 3,879 , respectively.
−Removed: Estimated future amortization expense for each of the five succeeding
−Removed: fiscal years for these intangible assets is as follows:
−Removed: SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS, FUTURE AMORTIZATION EXPENSE
+Added: not to compete were 11.9 ,
+Added: years, respectively.
+Added: expense for the three-month periods ended March 31, 2021 and March 31, 2022 was $ 1,299
+Added: respectively.
+Added: Estimated future amortization
+Added: expense for each of the five succeeding fiscal years for these intangible assets is as follows:
+Added: OF FINITE-LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSE
Year ending December 31:
1 unchanged sentence
Finite-Lived intangible
−Removed: Assets, Net, Total
−Removed: have been no changes in the carrying amount of goodwill from January 1, 2020 to September 30, 2021.
−Removed: the nine-month period ended September 30, 2021, the Company did not identify any indicators of impairment.
+Added: have been no changes in the carrying amount of goodwill from January 1, 2021 to March 31, 2022.
+Added: the three-month period ended March 31, 2022, the Company did not identify any indicators of impairment.
9 - STOCK-BASED COMPENSATION
+Added: The Company granted options to purchase
+Added: shares of the Company’s common stock to certain executives.
+Added: The options have an exercise price that range from $ 2.85
+Added: The options will vest and become exercisable if the volume weighted average price of the Company’s common stock during a consecutive
+Added: 60-day trading period (the “60 Day VWAP”) ranges between $ 10.50
+Added: and $ 21.00 .
+Added: The Company valued the market-based performance stock option awards using a Monte Carlo simulation model using a daily price forecast
+Added: over ten years until expiration utilizing Geometric Brownian Motion that considers a variety of factors including, but not limited to,
+Added: the Company’s common stock price, risk-free rate ( 1.8 %), and expected stock price volatility ( 53.9 %) over the expected life of
+Added: awards ( 10 years ).
+Added: The weighted average fair value of options granted during the period was $ 1.27 .
Stock options:
−Removed: following table summarizes the activity relating to the Company’s stock options for the nine-month period ended September 30, 2021:
+Added: following table summarizes the activity relating to the Company’s market based stock options that were granted to
+Added: certain executives for the three-month period ended March 31, 2022:
OF STOCK OPTIONS ACTIVITY
6 unchanged sentences
Exercisable at end of period
+Added: The following table summarizes the activity
+Added: relating to the Company’s stock options, excluding the market based stock options that were granted to certain executives,
+Added: for the three-month period ended March 31, 2022:
+Added: Average Exercise Price
+Added: Weighted-Average
+Added: Remaining Contractual Terms
+Added: Intrinsic Value
+Added: at beginning of year
+Added: Forfeited or expired
+Added: Outstanding at end of period
+Added: Exercisable at end of period
fair value of each option grant on the date of grant is estimated using the Black-Scholes option-pricing model reflecting the following
1 unchanged sentence
OF FAIR VALUE STOCK OPTION ASSUMPTIONS
−Removed: September 30,
−Removed: Expected volatility
−Removed: Expected life of options (in years)
−Removed: Risk free interest rate
−Removed: Dividend yield
−Removed: Weighted-average fair value of options granted during year
+Added: life of options (in years)
+Added: free interest rate
+Added: Weighted-average
+Added: fair value of options granted during year
volatility is based on historical volatility of the Company’s common stock and the expected life of options is based on historical
data with respect to employee exercise periods.
−Removed: Company recorded stock-based compensation expense of $ 366 and $ 1,209 for the three- and nine-month periods ended September 30, 2020,
−Removed: respectively, and $ 345 and $ 1,061 , for the three- and nine-month periods ended September 30, 2021, respectively, in connection with awards
−Removed: made under the stock option plans.
−Removed: fair value of options vested during the nine-month periods ended September 30, 2020 and 2021 was $ 1,194 and $ 508 , respectively.
−Removed: intrinsic value of options exercised during the nine-month periods ended September 30, 2020 and 2021 was $ 228 and $ 470 , respectively.
−Removed: of September 30, 2021, there was approximately $ 3,089 of unrecognized compensation cost related to non-vested options granted under the
−Removed: Company’s stock option plans.
−Removed: That cost is expected to be recognized over a weighted-average period of 3.76 years.
+Added: Company recorded stock-based compensation expense of $ 377
+Added: for the three-month periods ended March 31,
+Added: 2021 and March 31, 2022, respectively, in connection with awards made under the stock option plans.
+Added: fair value of options vested during the three-month periods ended March 31, 2021 and 2022 was $ 408
+Added: respectively.
+Added: The total intrinsic value of options
+Added: exercised during the three-month periods ended March 31, 2021 and 2022 was $ 451
+Added: and $ - 0 - ,
+Added: respectively.
+Added: of March 31, 2022, there was approximately $ 6,300
+Added: of unrecognized compensation cost related
+Added: to non-vested options granted under the Company’s stock option plans for the performance stock options that were granted to
+Added: certain executives.
+Added: That cost is expected to be recognized over a weighted-average period of 9.81
+Added: of March 31, 2022, there was approximately $ 2,982 of unrecognized compensation cost related to non-vested options granted under the Company’s
+Added: stock option plans that exclude the performance stock options.
+Added: That cost is expected to be recognized over a weighted average period
+Added: of 3.30 years.
Company estimates forfeitures at the time of valuation and reduces expense ratably over the vesting period.
7 unchanged sentences
A summary of all non-vested restricted stock
−Removed: for the nine-month period ended September 30, 2021 is as follows:
+Added: for the three-month period ended March 31, 2022 is as follows:
OF NON-VESTED RESTRICTED STOCK ACTIVITY
2 unchanged sentences
Restricted stock, non-vested, beginning of year
−Removed: Forfeited or expired
Restricted stock, non-vested, end of period
−Removed: Company recorded stock-based compensation expense of $ 593 and $ 1,641 , respectively, for the three- and nine-month periods ended September
−Removed: 30, 2020, and $ 533 and $ 1,908 , respectively, for the three- and nine-month periods ended September 30, 2021, in connection with restricted
−Removed: stock grants.
−Removed: As of September 30, 2021, there was $ 3,609 of total unrecognized compensation cost related to non-vested shares.
−Removed: is expected to be recognized over a weighted-average period of 2.6 years.
+Added: Company recorded stock-based compensation expense of $ 665
+Added: respectively, for the three-month periods ended
+Added: March 31, 2021 and 2022, in connection with restricted stock grants.
+Added: As of March 31, 2022, there was $ 3,330
+Added: of total unrecognized compensation cost related
+Added: to non-vested shares.
+Added: That cost is expected to be recognized over a weighted-average period of 2.97
Restricted Stock Units:
−Removed: Company also grants restricted stock units (RSUs) to employees.
−Removed: The following table summarizes the activity relating to the Company’s
−Removed: restricted stock units for the nine-month period ended September 30, 2021:
+Added: Company also has granted restricted stock units (RSUs) to employees.
+Added: The following table summarizes the activity relating to the
+Added: Company’s restricted stock units for the three-month period ended March 31, 2022:
OF NON-VESTED RESTRICTED STOCK ACTIVITY
−Removed: Weighted-Average
+Added: Number of Restricted Stock Units
+Added: Weighted-Average Grant Date Fair Value
Restricted stock units, non-vested, beginning of year
Restricted stock units, non-vested, end of period
−Removed: Company recorded stock-based compensation expense of $ 33 and $ 228 , respectively, for the three- and nine-month periods ended September
−Removed: 30, 2020, and $ 51 and $ 152 , respectively, for the three- and nine-month periods ended September 30, 2021, in connection with the RSUs.
−Removed: As of September 30, 2021, there was $ 99 total unrecognized compensation cost related to non-vested RSUs.
−Removed: That cost is expected to be
−Removed: recognized over a weighted-average period of 0.6 years.
+Added: Company recorded stock-based compensation expense of $ 55
+Added: respectively, for the three-month periods ended
+Added: March 31, 2021 and 2022, in connection with the RSUs.
+Added: As of March 31, 2022, there was $ 17
+Added: total unrecognized compensation cost related
+Added: to non-vested RSUs.
+Added: That cost is expected to be recognized over a weighted-average period of 0.6
10 - NET LOSS PER SHARE
−Removed: loss per share for the three- and nine-month periods ended September 30, 2020 and 2021 are as follows:
+Added: loss per share for the three-month periods ended March 31, 2021 and 2022 are as follows:
OF NET LOSS PER SHARE BASIC AND DILUTED
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Basic and diluted loss per share
17 unchanged sentences
loss, no effect is given to the participating securities because they do not share in the losses of the Company.
−Removed: For the nine-month periods
−Removed: ended September 30, 2020 and September 30, 2021, the basic and diluted weighted-average shares outstanding are the same, since the effect
+Added: For the three-month
+Added: periods ended March 31, 2021 and 2022, the basic and diluted weighted-average shares outstanding are the same, since the effect
from the potential exercise of outstanding stock options, conversion of preferred stock, and vesting of restricted stock and restricted
−Removed: stock units totaling 12,070 and 11,939 , respectively, would have been anti-dilutive due to the loss.
+Added: stock units totaling 12,243
+Added: respectively, would have been anti-dilutive
+Added: due to the loss.
11 - SHORT-TERM BANK DEBT AND LONG-TERM DEBT
1 unchanged sentence
December 31, 2021
−Removed: September 30, 2021
−Removed: Short-term bank debt
+Added: March 31, 2022
Current maturities of long-term debt
Long term debt - less current maturities
−Removed: connection with the Transactions, PowerFleet Israel incurred $ 30,000 in term loan borrowings on the closing date of the Transactions
−Removed: (the “Closing Date”) under the Credit Agreement, pursuant to which Hapoalim agreed to provide PowerFleet Israel with two
−Removed: senior secured term loan facilities in an aggregate principal amount of $ 30,000 (comprised of two facilities in the aggregate principal
−Removed: amount of $ 20,000 and $ 10,000 , respectively (the “Term A Facility” and “Term B Facility”, respectively, and collectively,
−Removed: the “Term Facilities”)) and a five-year revolving credit facility (the “Revolving Facility”) to Pointer in an
−Removed: aggregate principal amount of $ 10,000 (collectively, the “Credit Facilities”).
−Removed: On the first anniversary of the Closing Date,
−Removed: the Company was required to deposit in a separate restricted deposit account the Israeli shekel (“NIS”) equivalent of $ 3,000 .
−Removed: As of September 30, 2021, no amounts were outstanding under the Revolving Facility.
+Added: connection with the Transactions, PowerFleet Israel incurred $ 30,000
+Added: in term loan borrowings on the closing date
+Added: of the Transactions (the “Closing Date”) under the Credit Agreement, pursuant to which Hapoalim agreed to provide PowerFleet
+Added: Israel with two senior secured term loan facilities in an aggregate principal amount of $ 30,000
+Added: (comprised of two facilities in the aggregate
+Added: principal amount of $ 20,000
+Added: and $ 10,000 ,
+Added: respectively (the “Term A Facility” and “Term B Facility”, respectively, and collectively, the “Term Facilities”))
+Added: and a five-year
+Added: revolving credit facility (the “Revolving
+Added: Facility”) to Pointer in an aggregate principal amount of $ 10,000
+Added: (collectively, the “Credit Facilities”).
+Added: As of March 31, 2022, no amounts were outstanding under the Revolving Facility.
Credit Facilities will mature on the date that is five years from the Closing Date.
The indicative interest rate provided for the Term
−Removed: Facilities in the Credit Agreement was approximately 4.73% for the Term A Facility and 5.89% for the Term B Facility.
−Removed: interest rate for the Revolving Facility is, with respect to NIS-denominated loans, Hapoalim’s prime rate + 2.5%, and with respect
−Removed: to US dollar-denominated loans, LIBOR + 4.6%.
−Removed: In addition, the Company agreed to pay a 1% commitment fee on the unutilized and
−Removed: uncancelled availability under the Revolving Facility .
−Removed: The Credit Facilities are secured by the shares held by PowerFleet Israel in Pointer and by Pointer over all of its assets.
−Removed: Agreement includes customary representations, warranties, affirmative covenants, negative covenants (including the following financial
−Removed: covenants, tested quarterly:
+Added: Facilities in the original Credit Agreement was approximately 4.73 % for the Term A Facility and 5.89 % for the Term B Facility.
+Added: rate for the Revolving Facility is, with respect to NIS-denominated loans, Hapoalim’s prime rate + 2.5%, and with respect to US
+Added: dollar-denominated loans, LIBOR + 4.6%.
+Added: In addition, the Company agreed to pay a 1% commitment fee on the unutilized and uncancelled
+Added: availability under the Revolving Facility .
+Added: The Credit Facilities are secured by the shares held by PowerFleet Israel in Pointer and by
+Added: Pointer over all of its assets.
+Added: The original Credit Agreement includes customary representations, warranties, affirmative covenants,
+Added: negative covenants (including the following financial covenants, tested quarterly:
Pointer’s net debt to EBITDA;
−Removed: Pointer’s net debt to working capital;
−Removed: minimum equity of PowerFleet
+Added: net debt to working capital;
+Added: minimum equity of PowerFleet Israel;
PowerFleet Israel equity to total assets;
−Removed: PowerFleet Israel net debt to EBITDA;
−Removed: and Pointer EBITDA to current payments and events
−Removed: The Company is in compliance with the covenants as of September 30, 2021.
+Added: PowerFleet Israel net debt
+Added: and Pointer EBITDA to current payments and events of default.
August 23, 2021, PowerFleet Israel and Pointer (the “Borrowers”) entered into an amendment (the “Amendment”),
effective as of August 1, 2021, to the Credit Agreement with Hapoalim.
−Removed: The Amendment memorializes the agreements between
−Removed: the Borrowers and Hapoalim regarding a reduction in the interest rates of the two Term Facilities.
−Removed: Pursuant to the Amendment, commencing
−Removed: as of November 12, 2020, the interest rate with respect to the Term A Facility was reduced to a fixed rate of 3.65 %
−Removed: per annum and the interest rate with respect
−Removed: to the Term B Facility was reduced to a fixed rate of 4.5 %
−Removed: The Amendment also provides,
−Removed: among other things, for (i) a reduction in the credit allocation fee on undrawn and uncancelled amounts of the Revolving Facility from
−Removed: per annum, (ii) removal of the requirement
−Removed: that PowerFleet Israel maintain $ 3,000 on deposit in a separate reserve fund, and (iii) modifications to certain of the affirmative and
−Removed: negative covenants, including a financial covenant regarding the ratio of the Borrowers’ debt levels to Pointer’s EBITDA.
+Added: The Amendment memorializes the agreements between the Borrowers
+Added: and Hapoalim regarding a reduction in the interest rates of the two Term Facilities.
+Added: Pursuant to the Amendment, commencing as of November
+Added: 12, 2020, the interest rate with respect to the Term A Facility was reduced to a fixed rate of 3.65 % per annum and the interest rate
+Added: with respect to the Term B Facility was reduced to a fixed rate of 4.5 % per annum.
+Added: The Amendment also provides, among other things, for
+Added: (i) a reduction in the credit allocation fee on undrawn and uncancelled amounts of the Revolving Facility from 1 % to 0.5 % per annum,
+Added: (ii) removal of the requirement that PowerFleet Israel maintain $ 3,000 on deposit in a separate reserve fund, and (iii) modifications
+Added: to certain of the affirmative and negative covenants, including a financial covenant regarding the ratio of the Borrowers’ debt
+Added: levels to Pointer’s EBITDA.
+Added: The Company is in compliance with the covenants as of March 31, 2022.
connection with the Credit Facilities, the Company incurred debt issuance costs of $ 742 .
−Removed: For the three- and nine-month periods ended
−Removed: September 30, 2021, amortization of the debt issuance costs was $ 68 and $ 223 , respectively.
−Removed: The Company recorded charges of $ 371 and
−Removed: $ 1,114 for the three- and nine-month periods ended September 30, 2020, respectively, and $ 268 and $ 821 for the three- and nine-month
−Removed: periods ended September 30, 2021, respectively, to interest expense on its consolidated statements of operations related to interest
−Removed: expense and amortization of debt issuance costs associated with the Credit Facilities.
−Removed: maturities of the long term debt as of September 30, 2021 are as follows:
+Added: For the three-month periods ended March 31,
+Added: 2021 and 2022, amortization of the debt issuance costs was $ 83 and $ 64 , respectively.
+Added: The Company recorded charges of $ 277 and $ 236 for
+Added: the three-month periods ended March 31, 2021 and 2022, respectively, to interest expense on its consolidated statements of operations
+Added: related to interest expense and amortization of debt issuance costs associated with the Credit Facilities.
+Added: maturities of the long-term debt as of March 31, 2022 are as follows:
SCHEDULE OF MATURITIES OF LONG TERM DEBT
−Removed: Sep, 30, 2021
Year ending December 31:
+Added: April - December 2022
Long term debt
6 unchanged sentences
December 31, 2021
−Removed: September 30, 2021
Accounts payable
10 unchanged sentences
shipped and is included in accounts payable and accrued expenses in the Condensed Consolidated Balance Sheets as of December 31, 2021
−Removed: and September 30, 2021.
−Removed: following table summarizes warranty activity for the nine-month periods ended September 30, 2020 and 2021:
−Removed: SCHEDULE OF PRODUCT WARRANTY LIABILITY
−Removed: Nine Months Ended September
+Added: and March 31, 2022.
+Added: following table summarizes warranty activity for the three-month periods ended March 31, 2021 and 2022:
+Added: OF PRODUCT WARRANTY LIABILITY
+Added: Three Months Ended March
Accrued warranty reserve, beginning of year
3 unchanged sentences
Accrued warranty reserve, end of period (a)
−Removed: non-current accrued warranty included in other long-term liabilities at December 31, 2020 and September 30, 2021 of $ 102
−Removed: and $ 180 , respectively.
+Added: non-current accrued warranty included in other long-term liabilities at December 31, 2021 and March 31, 2022 of $ 187
+Added: respectively.
13 - STOCKHOLDERS’ EQUITY
4 unchanged sentences
Redeemable preferred stock
−Removed: Company is authorized to issue 150 shares of preferred stock, par value $ 0.01 per share of which 100 shares are designated Series A Preferred
−Removed: Convertible Stock (“Series A Preferred Stock”) and 50 shares are undesignated.
+Added: Company is authorized to issue 150
+Added: shares of preferred stock, par value $ 0.01
+Added: per share of which 100
+Added: shares are designated Series A Convertible
+Added: Preferred Stock (“Series A Preferred Stock”) and 50
+Added: shares are undesignated.
A Preferred Stock
−Removed: connection with the completion of the Transactions, on October 3, 2019, the Company issued 50 shares of Series A Preferred Stock to ABRY
−Removed: Senior Equity V, L.P., ABRY Senior Equity Co-Investment Fund V, L.P and ABRY Investment Partnership, L.P.
+Added: connection with the completion of the Transactions, on October 3, 2019, the Company issued 50
+Added: shares of Series A Preferred Stock to ABRY Senior
+Added: Equity V, L.P., ABRY Senior Equity Co-Investment Fund V, L.P and ABRY Investment Partnership, L.P.
(the “Investors”).
−Removed: For the nine-month periods ended September 30, 2020 and September 30, 2021, the Company issued 1 and - 0 - additional shares of Series
−Removed: A Preferred Stock.
−Removed: Series A Preferred Stock has a liquidation preference equal to the greater of (i) the original issuance price of $ 1,000.00 per share,
−Removed: subject to certain adjustments (the “Series A Issue Price”), plus all accrued and unpaid dividends thereon (except in the
−Removed: case of a deemed liquidation event, then 150% of such amount) and (ii) the amount such holder would have received if the Series A Preferred
−Removed: Stock had converted into common stock immediately prior to such liquidation.
−Removed: of Series A Preferred Stock are entitled to receive cumulative dividends at a minimum rate of 7.5 % per annum (calculated on the basis
−Removed: of the Series A Issue Price), quarterly in arrears.
−Removed: The dividends are payable at the Company’s election, in kind, through the issuance
−Removed: of additional shares of Series A Preferred Stock, or in cash, provided no dividend payment failure has occurred and is continuing and
−Removed: that there has not previously occurred two or more dividend payment failures.
−Removed: Commencing on the 66-month anniversary of the date on which
−Removed: any shares of Series A Preferred Stock are first issued (the “Original Issuance Date”), and on each monthly anniversary thereafter,
−Removed: the dividend rate will increase by 100 basis points, until the dividend rate reaches 17.5 % per annum, subject to the Company’s
−Removed: right to defer the increase for up to three consecutive months on terms set forth in the Company’s Amended and Restated Certificate
−Removed: of Incorporation (the “Charter”).
−Removed: During the nine-month period ended September 30, 2021, the Company paid dividends in the
−Removed: amounts of $ 3,085 to the holders of the Series A Preferred Stock.
−Removed: As of September 30, 2021, dividends in arrears were $- 0 -.
+Added: the three-month periods ended March 31, 2021 and March 31, 2022, the Company issued - 0 -
+Added: additional shares of Series A Preferred Stock.
+Added: Series A Preferred Stock has a liquidation preference equal to the greater of (i) the original issuance price of $ 1,000.00
+Added: share, subject to certain adjustments (the “Series A Issue Price”), plus all accrued and unpaid dividends thereon (except
+Added: in the case of a deemed liquidation event, then 150% of such amount), and (ii) the amount such holder would have received if the
+Added: Series A Preferred Stock had converted into common stock immediately prior to such liquidation.
+Added: of Series A Preferred Stock are entitled to receive cumulative dividends at a minimum rate of 7.5 %
+Added: per annum (calculated on the basis of the Series
+Added: A Issue Price), quarterly in arrears.
+Added: The dividends are payable at the Company’s election, in kind, through the issuance of additional
+Added: shares of Series A Preferred Stock, or in cash, provided no dividend payment failure has occurred and is continuing and that there has
+Added: not previously occurred two or more dividend payment failures.
+Added: Commencing on the 66-month anniversary of the date on which any shares
+Added: of Series A Preferred Stock are first issued (the “Original Issuance Date”), and on each monthly anniversary thereafter,
+Added: the dividend rate will increase by 100 basis points, until the dividend rate reaches 17.5 %
+Added: per annum, subject to the Company’s right
+Added: to defer the increase for up to three consecutive months on terms set forth in the Company’s Amended and Restated Certificate of
+Added: Incorporation (the “Charter”).
+Added: During the three-month period ended March 31, 2022, the Company paid dividends in the
+Added: to the holders of the Series A Preferred Stock.
+Added: As of March 31, 2022, dividends in arrears were $- 0 -.
Consent Rights
39 unchanged sentences
an amount per share equal to the Redemption Price.
−Removed: June 9, 2021, we entered into a preferred stock redemption right agreement (the “Redemption Right Agreement”) with the Investors,
−Removed: pursuant to which we had the right to redeem 10 shares of Series A Preferred Stock at a price of $ 1,450 per share plus
−Removed: all accrued and unpaid dividends, to be paid in cash.
−Removed: The Company did not exercise its redemption right and the Redemption Right Agreement
−Removed: automatically terminated on October 1, 2021.
14 - ACCUMULATED OTHER COMPREHENSIVE LOSS
1 unchanged sentence
income (loss) includes net loss and foreign currency translation gains and losses.
−Removed: accumulated balances for each classification of other comprehensive loss for the nine-month period ended September 30, 2021 are as follows:
+Added: accumulated balances for each classification of other comprehensive loss for the three-month period ended March 31, 2022 are as follows:
SCHEDULE OF ACCUMULATED OTHER COMPREHENSIVE LOSS
Foreign currency translation adjustment
−Removed: Accumulated other comprehensive income
+Added: Accumulated other comprehensive income/(loss)
Balance at January 1, 2022
Net current period change
−Removed: Balance at September 30, 2021
−Removed: accumulated balances for each classification of other comprehensive loss for the nine-month period ended September 30, 2020 are as follows:
−Removed: Foreign currency
−Removed: translation adjustment
−Removed: Accumulated other comprehensive income
+Added: Balance at March 31, 2022
+Added: accumulated balances for each classification of other comprehensive loss for the three-month period ended March 31, 2021 are as follows:
+Added: Foreign currency translation adjustment
+Added: Accumulated other comprehensive income/(loss)
Balance at January 1, 2021
Net current period change
−Removed: Balance at September 30, 2020
−Removed: Company’s reporting currency is the U.S dollar (USD).
−Removed: For businesses where the majority of the revenues are generated in USD or
−Removed: linked to the USD and a substantial portion of the costs are incurred in USD, the Company’s management believes that the USD is
−Removed: the primary currency of the economic environment and thus their functional currency.
+Added: Balance at March 31, 2021
+Added: Company’s reporting currency is the U.S.
+Added: dollar (USD).
+Added: For businesses where the majority of the revenues are generated in
+Added: USD or linked to the USD and a substantial portion of the costs are incurred in USD, the Company’s management believes that the
+Added: USD is the primary currency of the economic environment and thus their functional currency.
Due to the fact that Argentina has been determined
7 unchanged sentences
are recognized in stockholders’ equity as a component of accumulated other comprehensive income (loss).
−Removed: Net translation losses
−Removed: from the translation of foreign currency financial statements of $ ( 1,942 ) and $ ( 423 ) at September 30, 2020 and 2021, respectively, are
−Removed: included in comprehensive loss in the Consolidated Statement of Changes in Stockholders’ Equity.
+Added: Net translation gains/(losses)
+Added: from the translation of foreign currency financial statements of $ 1,334
+Added: at March 31, 2021 and 2022, respectively, are included in comprehensive loss in the Consolidated Statement of Changes in Stockholders’
currency translation gains and losses related to operational expenses denominated in a currency other than the functional currency are
included in determining net income or loss.
−Removed: Foreign currency translation (losses) gains for the three- and nine-month periods ended September
−Removed: 30, 2020 of $ 296 and $ 155 , respectively, and for the three- and nine-month periods ended September 30, 2021 of $ ( 345 ) and $ ( 139 ) respectively,
−Removed: are included in selling, general and administrative expenses in the Consolidated Statement of Operations.
−Removed: Foreign currency translation
−Removed: gains (losses) related to long-term debt of $ ( 261 ) and $ 151 , respectively, for the three- and nine-month periods ended September 30,
−Removed: 2021 are included in interest expense in the Consolidated Statement of Operations.
+Added: Foreign currency translation (losses) gains for the three-month periods ended March 31, 2021
+Added: and 2022 of $ 150 and $( 203 ), respectively, are included in selling, general and administrative expenses in the Consolidated Statement
+Added: of Operations.
+Added: Foreign currency translation gains (losses) related to long-term debt of $ 1,027 and $ 544 , respectively, for the three-month
+Added: periods ended March 31, 2021 and 2022 are included in interest expense in the Consolidated Statement of Operations.
15 – SEGMENT INFORMATION
2 unchanged sentences
SCHEDULE OF REVENUES AND LONG LIVED ASSETS BY GEOGRAPHICAL REGION
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended March 31,
United States
+Added: Total revenues
December 31, 2021
−Removed: September 30, 2021
+Added: March 31, 2022
Long lived assets by geographic region:
United States
+Added: Long lived assets
16 - INCOME TAXES
6 unchanged sentences
changes in these factors.
−Removed: Company’s global ETR for the nine months ended September 30, 2020 and 2021 was ( 21.6 )%
−Removed: and ( 11.9 )% ,
−Removed: respectively.
−Removed: For the nine months ended September 30, 2020 and 2021 the effective tax rate differs from the statutory tax rates primarily
−Removed: due to the mix of domestic and foreign earnings amongst taxable jurisdictions and recorded valuation allowances to fully reserve against
−Removed: net operating loss carryforwards and other deferred tax assets in the United States and non-Israel foreign jurisdictions where realization
−Removed: of such tax attributes and deductible temporary differences remains uncertain at this time.
−Removed: March 27, 2020, the President of the United States signed the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”)
−Removed: into law providing certain relief as a result of the COVID-19 pandemic.
−Removed: The CARES Act, among other things, includes provisions relating
−Removed: to the net operating loss carryback periods, alternative minimum tax credit refunds, modification to the net interest deduction limitations
−Removed: and technical corrections to tax depreciation methods for qualified improvement property.
−Removed: The CARES Act did not have a material impact
−Removed: on the Company’s consolidated financial statements.
+Added: OF INCOME BEFORE INCOME TAX DOMESTIC AND FOREIGN
+Added: Months Ended March 31,
+Added: pre-tax book income/(loss)
+Added: pre-tax book income/(loss)
+Added: income before income (loss) taxes
+Added: tax benefit (expense)
+Added: income (loss) after taxes
+Added: For the three-month periods ended March
+Added: 31, 2021 and 2022, the effective tax rate differed from the statutory tax rates primarily due to the mix of domestic and
+Added: foreign earnings amongst taxable jurisdictions, recorded valuation allowances to fully reserve against deferred tax assets
+Added: in non-Israel jurisdictions and certain discrete items.
March 11, 2021, the President of the United States signed the American Rescue Plan Act (the “ARPA”) into law as a continuing
10 unchanged sentences
Lease costs associated with the short-term leases are included in selling, general and administrative expenses on the Company’s
−Removed: condensed consolidated statements of operations during the three- and nine- months ended September 30, 2020 and 2021.
+Added: condensed consolidated statements of operations during the three-months ended March 31, 2021 and 2022.
of lease expense are as follows:
4 unchanged sentences
SCHEDULE OF CASH FLOW INFORMATION AND NON-CASH ACTIVITY OF OPERATING LEASES
−Removed: Nine Months Ended
−Removed: September 30,
Non-cash activity:
3 unchanged sentences
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
−Removed: September 30, 2021
+Added: March 31, 2022
Weighted-average remaining lease term (in years)
Weighted-average discount rate
−Removed: maturities of operating lease liabilities outstanding as of September 30, 2021 are as follows:
+Added: maturities of operating lease liabilities outstanding as of March 31, 2022 are as follows:
SCHEDULED MATURITIES OF OPERATING LEASE LIABILITIES
−Removed: Sep, 30, 2021
Year ending December 31:
−Removed: October - December 2021
+Added: April - December 2022
Total lease payments
11 unchanged sentences
SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS
−Removed: September 30, 2021
+Added: March 31, 2022
Carrying Amount
1 unchanged sentence
19 - CONCENTRATION OF CUSTOMERS
−Removed: the nine-month periods ended September 30, 2020 and 2021, there were no customers who generated revenues greater than 10% of the Company’s
+Added: the three-month periods ended March 31, 2021 and 2022, there were no customers who generated revenues greater than 10% of the Company’s
consolidated total revenues or generated greater than 10% of the Company’s consolidated accounts receivable.
13 unchanged sentences
of interest and penalty, totaling $ 1,357
−Removed: as of September 30, 2021.
+Added: as of March 31, 2022.
The Company is vigorously
6 unchanged sentences
and for this reason the Company has not made any provision.
−Removed: In July 2015, Pointer Brazil received a tax
−Removed: deficiency notice alleging that the services provided by Pointer Brazil should be classified as “telecommunication services”
−Removed: and therefore Pointer Brazil should be subject to the state value-added tax.
−Removed: The aggregate amount claimed to be owed under the notice
−Removed: was approximately $ 10,585 as of June 30, 2021.
−Removed: On August 14, 2018, the lower chamber of the State Tax Administrative Court in São
−Removed: Paulo rendered a decision that was favorable to Pointer Brazil in relation to the ICMS demands, but adverse in regards to the clerical
−Removed: obligation of keeping in good order a set of ICMS books and related tax receipts.
−Removed: The remaining claim after this administrative decision
+Added: July 2015, Pointer Brazil received a tax deficiency notice alleging that the services provided by Pointer Brazil should be classified
+Added: as “telecommunication services” and therefore Pointer Brazil should be subject to the state value-added tax.
+Added: The aggregate
+Added: amount claimed to be owed under the notice was approximately $ 12,392
+Added: as of March 31, 2022.
+Added: On August 14, 2018,
+Added: the lower chamber of the State Tax Administrative Court in São Paulo rendered a decision that was favorable to Pointer Brazil
+Added: in relation to the ICMS demands, but adverse in regards to the clerical obligation of keeping in good order a set of ICMS books and related
+Added: tax receipts.
+Added: The remaining claim after this administrative decision is $ 189 .
The state has the opportunity to appeal to the higher chamber of the State Tax Administrative Court.
−Removed: The Company’s legal
−Removed: counsel is of the opinion that it is probable that the Company will prevail, and that no material costs will arise in respect to these
−Removed: For this reason, the Company has not made any provision.
+Added: The Company’s legal counsel
+Added: is of the opinion that the chance of loss is not probable and that no material costs will arise in respect to these claims.
+Added: For this reason, the Company
+Added: has not made any provision.
21 - RECENT ACCOUNTING PRONOUNCEMENTS
−Removed: December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: 2019-12, Simplifying the Accounting for Income Taxes which removes certain exceptions related to the approach for intraperiod tax allocation,
−Removed: the methodology for calculating income taxes in an interim period, the recognition of deferred tax liabilities for outside basis differences
−Removed: and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill.
−Removed: The guidance is generally effective
−Removed: as of January 1, 2021, with early adoption permitted.
−Removed: The adoption of this standard did not have an impact on the Company’s consolidated
−Removed: financial statements.
June 2016, the FASB issued ASU No.
8 unchanged sentences
effective for fiscal years beginning after December 15, 2022.
−Removed: The Company is currently evaluating the impact of this ASU on the consolidated
−Removed: financial statements.
+Added: The Company is currently evaluating the impact of this ASU on the
+Added: consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.