Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You
should read the following discussion and analysis together with our consolidated financial statements and the related notes included elsewhere
in this annual report on Form 10-K. Among other things, the consolidated financial statements include more detailed information regarding
the basis of presentation for the financial data than included in the following discussion.
In
addition to historical information, the following discussion contains forward-looking statements, including, but not limited to, statements
regarding our expectations for future performance, liquidity and capital resources that involve risks, uncertainties and assumptions that
could cause actual results to differ materially from our expectations. Our actual results may differ materially from those contained in
or implied by any forward-looking statements. Factors that could cause such differences include those identified below and those described
under “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements,” and elsewhere in this report.
You should consider these factors carefully in evaluating forward-looking statements and are cautioned not to place undue reliance on
such statements, which speak only as of the date of this annual report. It is impossible for us to predict new events or circumstances
that may arise in the future or how they may affect us. Unless otherwise required by law, we undertake no obligation to update forward
looking statements to reflect events or circumstances occurring after the date of this annual report.
Unless
the context otherwise requires, references in this section to “we,” “us,” “our,” “Aeries,”
“Aeries Technology,” and “the Company” refer to the business and operations of AARK and its consolidated subsidiaries
prior to the Business Combination (excluding the associated legacy financial technology and investing business activities) and to Aeries
Technology, Inc. and its consolidated subsidiaries, following the consummation of the Business Combination.
Overview
Aeries
Technology is a global provider of professional. management, and technology consulting services to portfolio companies of private equity
firms and middle-market companies, specializing in the design, set-up and and management of Global Capability Centers (“GCCs”)
for our clients. Our offerings are designed to provide a mix of deep vertical specialty, functional expertise, and digital systems and
solutions offering end-to-end coverage for the entire GCC lifecycle to scale, optimize and transform a client’s business operations.
By leveraging artificial intelligence (“AI”), implementing process improvements, and recruiting talent in cost-effective geographies,
we are positioned to deliver significant cost savings to our clients. With over a decade of experience, we are committed to delivering
transformative business solutions that drive operational efficiency, innovation, and strategic growth, to positively impact value creation
for our clients.
Our
solutions are purpose-built to help clients unlock business value—enhancing revenue growth through accelerated innovation and improved
customer experience, while also driving operating efficiency through optimized cost structures and scalable delivery. Aeries-built GCCs
serve as strategic platforms through which clients can adopt and embed the latest technologies, including artificial intelligence, advanced
analytics, and modern enterprise tools and practices. Clients maintain strategic oversight and operational control, with the flexibility
to adapt GCC ownership structures as business needs evolve. Through our integrated model, Aeries enables organizations to move faster,
serve customers better, and build long-term enterprise value.
We
support and drive our clients’ global growth by providing a range of services, including professional advisory services and operations
management services, to build and manage GCCs in suitable and cost-effective locations based on client business needs. With a focus towards
digital enterprise enablement, these GCCs are designed to act as seamless extensions of the client organization, providing access to top-tier
resources. We believe this empowers our clients to remain competitive and nimble and to achieve their goals of enduring cost efficiencies,
operational excellence, and value creation, without sacrificing functional control and flexibility.
49
Our
advisory services involve the active participation of senior leadership, recommending strategies and best practices related to operating
model design, consultation on various areas, market availability for resources with appropriate skillsets required for specific roles
contemplated in the service model, regulatory compliance, optimization of tax structure, and more. Our clients can customize the services
based on options we provide, and we subsequently firm up the execution plan with the clients.
A
key aspect of our service is our focus on digital transformation. We aim to leverage cutting-edge technologies, including AI, to drive
innovation and streamline operations. Our technology services are designed to enhance decision-making, automate processes, and deliver
significant business value. We believe this approach through GCC set-up improves operational efficiencies, enabling us to deliver digital
transformation services that align with our clients’ growth strategies and support their competitiveness in an evolving digital
landscape.
Our
clients also use our services to manage their organizational operations, including application engineering, information technology, data
analytics, cybersecurity, finance, human resources, customer service and operations. We hire appropriate talent and personnel on our payroll
for deployment on client operations. We work with our clients collaboratively to select the appropriate candidates and create functional
alignment with the clients’ organizations. While our talent becomes an extension of our clients’ team, Aeries continues to
provide them with the opportunity for promotion, recognition and career path progression, which we believe results in higher employee
satisfaction and lower voluntary attrition rates. We manage the regulatory, tax, recruiting, human resources compliance and branding for
each of our GCCs.
Our
business model aims to create a more flexible and cost-effective talent pool for deployment on clients’ operations, while fostering
innovation through strategic alignment at senior levels and visibility across the organization. The model also aims to insulate our clients
from regulatory and tax issues and provides flexibility in scaling teams up or down based on their changing business needs. We are committed
to delivering best practices and success factors by leveraging our visibility into successful strategies from multiple companies, addressing
many of the deficiencies associated with the traditional outsourcing and offshoring models.
As
of March 31, 2025, Aeries had more than 30 clients spanning across industry segments, including companies in the industries of e-commerce,
telecom, security, healthcare, engineering and others.
Key
Factors Affecting Performance and Comparability
Market
Opportunity
The
markets that we currently operate in are North America and Asia Pacific, but our primary focus is North America, especially the private
equity ecosystem and the mid-market enterprises.
Companies
are looking for vendors who not only have the experience and expertise in providing the right-sized solution in this age of ever shortening
business cycles but also serve as a trusted partner with a transparent engagement model to handhold them through their digital transformation
journey. Aeries’ model is designed to deliver this experience, expertise and transparent engagement approach to accelerate and enhance
our clients’ business.
Private
Markets
As
private market investing evolves and the landscape of venture-backed and late-stage private growth companies transforms, our service offerings
will adapt accordingly, aligning with the shifting dynamics of potential investors and portfolio companies seeking our expertise. While
periods of macroeconomic growth in the United States, particularly in private equity markets, typically foster an upsurge in overall investment
activity, any economic slowdowns, downturns, or volatility in the broader market and private equity landscape could potentially dampen
this growth momentum.
50
Macro-economic
headwinds
Our
operational performance is influenced by prevailing economic conditions, including macroeconomic conditions, the overall inflationary
climate, and business sentiment. During the year ended March 31, 2025, there was persistent economic and geopolitical uncertainty
in many markets around the world, including concerns over wage inflation, the potential of decelerating global economic growth, and increased
volatility in foreign currency exchange rates. These factors have impacted and may continue to impact our business operations.
Customer
Retention and Early Termination of Long-Term Contracts
Maintaining
long-term customer relationships is important to our business, as a significant portion of our revenue is derived from these contracts.
Although we have auto-renewal service agreements with clients, they may choose to terminate or not renew, in which case they must provide
a notice period, typically ranging from 90 to 180 days, and pay a termination fee based on the commercial margin if termination occurs
without cause. There is an increasing likelihood that clients may choose to terminate our service agreements after we have established
and operated delivery centers for them, as it becomes more feasible and cost-efficient for them to take over. While the above-described
contractual provisions provide some financial protection, the termination fee may not fully offset the long-term revenue loss, and replacing
clients can be challenging due to the lengthy customer acquisition cycle. To mitigate this risk, we focus on maintaining strong relationships,
expanding our customer base, diversifying service offerings, and delivering high-quality service to encourage renewals or alternative
service arrangements when terminations occur. Our operational results and financial condition may still be negatively affected if multiple
key customers terminate their agreements around the same time, as replacing this revenue can take time.
Income
Taxes
We
are incorporated in the Cayman Islands and have operations in India, Mexico, Singapore and the United States. Our effective tax rate has
historically varied and will continue to vary from year to year based on the tax rate in the jurisdiction of our organization, the geographical
sources of our earnings and the tax rates in those countries, the tax relief and incentives available to us, the financing and tax planning
strategies employed by us, changes in tax laws or the interpretation thereof, and movements in our tax reserves, if any.
Currently,
the Company is liable to pay income tax in India, Mexico, Singapore, and the United States. In India, the Company has chosen to pay taxes
according to the newly introduced tax regime in 2019 while forgoing some exemptions and deductions. Consequently, the Company calculates
its consolidated provision for income taxes based on the asset and liability method. This involves determining deferred tax assets and
liabilities based on temporary differences between the consolidated financial statements and income tax bases of assets and liabilities.
These deferred tax assets and liabilities are measured using the enacted tax rates that are expected to apply to taxable income in the
year in which these temporary differences are anticipated to be settled or recovered. If there is evidence that indicates some portion
or all of the recorded deferred tax assets will not be realized in future periods, the deferred tax assets are recorded net of a valuation
allowance. The Company evaluates uncertain tax positions to determine if they are likely to be sustained upon examination, and a liability
is recorded when such uncertainties fail to meet the “more likely than not” threshold.
Financing
Costs
We
regularly evaluate our variable and fixed-rate debt obligations. We have historically used short and long-term debt to finance our working
capital requirements, capital expenditures and other investments. In May 2023, Aeries amended its revolving credit facility (“Amended
Credit Facility”), whereby the total borrowing capacity was increased to $3.7 million (at the exchange rate in effect on March 31,
2025), with Kotak Mahindra Bank. The revolving facility is available for Aeries’ operational requirements. The interest rate is
equal to the 6 months Marginal Cost of Funds based Lending Rate (“MCLR”) plus a margin of 0.8% and 0.80% as of March 31,
2025 and March 31, 2024, respectively. Aeries is required to pay interest on the outstanding balance of the credit facility at this
financing cost basis, calculated based on the actual number of days for which the funds are utilized. Any changes in the prevailing MCLR
rates and the interest rate charged by the bank will affect the financing cost basis and the overall cost of borrowing.
51
Aeries
also has an outstanding unsecured loan from director of Aeries Technology Group Business Accelerators Pvt Ltd., Mr. Vaibhav Rao,
amounting to $0.8 million at an interest rate of 10% per annum. The principal amount of the loan was outstanding in entirety as of and
for the years ended March 31, 2025 and March 31, 2024.
On
December 7, 2022, the Company entered into a vehicle loan, secured by the vehicle, for INR 11.5 million (or approximately $0.1 million
at the exchange rate in effect on March 31, 2025) at 10.75% from Mercedes-Benz Financial Services India Pvt. Ltd. The Company is
required to repay the loan in 48 monthly instalments beginning January 4, 2023.
On
August 2, 2024, the Company entered into a vehicle loan, secured by the vehicle, for INR 8.2 million (or approximately $0.1 million
at the exchange rate in effect on March 31, 2025) at 10.25% from Mercedes-Benz Financial Services India Pvt. Ltd. The Company is
required to repay the loan in 48 monthly instalments beginning September 4, 2024.
Refer
to the notes to our consolidated financial statements titled “ Short-term borrowings ” and “ Long-term debt ”
included elsewhere in this Annual Report on Form 10-K for additional information on our indebtedness.
For information about the risks we face, see “ Risk Factors .”
Results of Operations
Overview
The Company has one operating segment and presents and discusses revenues by customer location. The Company believes this disaggregation best depicts how the nature, amount, timing and uncertainty of our revenues and cash flows are affected by industry, market and other economic factors.
The following table shows the disaggregation of the Company’s revenues by major customer location. Substantially all of the revenue in our North America region relates to business with customers in the United States.
Year Ended
March 31,
2025
2024
North America
$ 65,486
$ 56,958
Asia Pacific and Other
4,712
15,551
Total revenue
$ 70,198
$ 72,509
Our revenues were primarily earned in U.S. dollars. Our costs were primarily incurred in Indian rupees, U.S. dollars and Mexican pesos. We bear a substantial portion of the risk of inflation and fluctuations in currency exchange rates, and therefore our operating results could be negatively affected by adverse changes in inflation rates and foreign currency exchange rates.
52
Comparison of the Year Ended March 31, 2025 and March 31, 2024
The following table presents selected financial data for the year ended March 31, 2025, and 2024 (in thousands, except percentages):
Year Ended
March 31,
2025
2024
$ Change
% Change
Revenues, net
$ 70,198
$ 72,509
$ (2,311 )
(3 )%
Cost of Revenue
53,478
50,868
2,610
5 %
Gross Profit
$ 16,720
$ 21,641
$ (4,921 )
(23 )%
Gross Profit Margin
24 %
30 %
Operating expenses
Selling, general & administrative expenses
45,490
18,654
26,836
144 %
Total operating expenses
$ 45,490
$ 18,654
$ 26,836
144 %
(Loss) / income from operations
$ (28,770 )
$ 2,987
$ (31,757 )
(1,063 )%
Other income / (expense)
Change in fair value of forward purchase agreement put option liability
4,585
14,765
(10,180 )
(69 )%
Change in fair value of derivative liabilities
738
1,402
(664 )
(47 )%
Gain on settlement of forward purchase agreement put option liability
581
-
581
100 %
Interest income
326
275
51
19 %
Interest expense
(751 )
(462 )
(289 )
(63 )%
Other income, net
624
160
464
290 %
Total other income / (expense), net
6,103
16,140
(10,037 )
(62 )%
(Loss) / income before income taxes
(22,667 )
19,127
(41,794 )
(219 )%
Income tax benefit / (expenses)
1,072
(1,871 )
2,943
(157 )%
Net (loss) / income
$ (21,595 )
$ 17,256
$ (38,851 )
(225 )%
Less: Net (loss) / income attributable noncontrolling interest
(1,163 )
202
(1,365 )
(676 )%
Less: Net (loss) / income attributable to redeemable noncontrolling interests
(718 )
1.397
(2,115 )
(151 )%
Net (loss) / income attributable to the shareholders of Aeries Technology, Inc.
$ (19,714 )
$ 15,657
$ (35,371 )
(226 )%
Revenue, net
For the year ended March 31, 2025, our revenue on a consolidated basis decreased by $2.3 million or 3%, to $70.2 million from $72.5 million for the year ended March 31, 2024. We experienced revenue decrease of $21.3 million related to the closure of certain consulting projects and ramp-downs in some of our existing client engagements. These declines were offset by an increase in revenue of $19.0 million, related to the addition of new clients and increase in business from existing clients.
Cost of Revenue
For the year ended March 31, 2025, our cost of revenue increased by $2.6 million or 5%, to $53.5 million from $50.9 million for the year ended March 31, 2024. The primary drivers of the increase included a $6.9 million increase in employee compensation and benefits, including bonuses and a $1.0 million increase in administrative cost and rent. These cost increases were offset by a $4.4 million decrease in cost related to fees to external consultants and $0.8 decrease in costs related to legal and professional fees.
53
Gross Profit
For the year ended March 31, 2025, our gross profit decreased by $4.9 million or 23%, compared to the year ended March 31, 2024. The lower gross profit was primarily due to decline in revenue of $2.3 million and increase of $2.6 million in cost of revenue mainly due to the increased compensation costs and benefits which is offset by decrease in cost related to fees to external consultants and legal and professional fees.
Gross Profit Margin
For the year ended March 31, 2025, our gross profit margin decreased by 600 basis points compared to the year ended March 31, 2024. The decrease was primarily attributed to decrease in business from the project-based consulting business, which typically yield higher margins due to billing being based on fixed hourly rates.
Selling, general and administrative expenses
Selling, general and administrative expenses increased by $26.8 million, or 144% to $45.5 million for the year ended March 31, 2025, compared to $18.7 million for the year ended March 31, 2024. This significant increase was primarily driven by a $11.1 million increase in stock-based compensation related expense, incremental bad-debts recorded by the company of $9.1 million, $1.7 million impairment loss recorded on software and computer equipment and intangible asset under development, a $1.0 million increase in legal and professional charges, a $1.2 million incremental provisions for expected credit loss on customer receivables and a $1.3 million increase due to director fees and rates and taxes. Additionally, employee compensation and benefits increased by $2.2 million due to increased hiring, resulting in increased personnel related costs, and travel expenses.
Total Other Income (expense), net
Total other income/ (expense), net was $6.1 million for the year ended March 31, 2025 compared to $16.1 million for the year ended March 31, 2024, a $10.0 million and 62% change primarily due to a change in the fair value of the forward purchase agreement put option liability and derivative warrant liability.
Income tax benefit / (expenses)
The income tax benefit for
the year ended March 31, 2025 was $1.0 million, representing a $2.9 million or 157% improvement
compared to the income tax expense of $1.9 million for the year ended March 31, 2024. The improvement was primarily due to
significant increase in recognition of deferred tax benefit on losses in certain subsidiaries having a lower jurisdictional tax
rates along with a reduction in taxable income resulting in lower current tax, provision for vendor expenses on a higher side for
year ended March 31, 2025.
Non-GAAP Financial Measures
We use non-GAAP financial information and believe it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results and provide additional insight and transparency on how we evaluate the business. We use non-GAAP financial measures to budget, make operating and strategic decisions, and evaluate our performance. We have detailed the non-GAAP adjustments that we make in our non-GAAP definitions below. The adjustments generally fall within the categories of non-cash items, other than costs related to the Business Combination and M&A transaction related costs, which represent non-recurring legal, professional, personnel and other fees and expenses incurred in connection with potential mergers and acquisitions related activities. We believe the non-GAAP measures presented herein should always be considered along with, and not as a substitute for or superior to, the related US GAAP financial measures. We have provided the reconciliations between the US GAAP and non-GAAP financial measures below, and we also discuss our underlying US GAAP results throughout the Management’s Discussion and Analysis of Financial Condition and Results of Operations section. The non-GAAP financial measures we present may differ from similarly captioned measures presented by other companies. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
54
Adjusted EBITDA and Adjusted EBITDA Margin
We define Adjusted EBITDA as net income from operations before interest, income taxes, depreciation and amortization, further adjusted to exclude stock-based compensation, business combination-related costs, and changes in fair value of derivative liabilities. Adjusted EBITDA is a key performance indicator that we use to evaluate our operating performance and in making financial, operating, and planning decisions.
We define Adjusted EBITDA margin as Adjusted EBITDA divided by revenue for the reporting period.
We believe these non-GAAP measures are useful insight to investors by offering a clearer view of Aeries’ operating performance. This information has been used by our management for internal reporting and planning procedures, including aspects of our consolidated operating budget and capital expenditures.
The following table provides a reconciliation from net (loss) / income (US GAAP measure) to Adjusted EBITDA, and Adjusted EBITDA margin for the year ended March 31, 2025, and 2024 (in thousands):
Year Ended
March 31,
2025
2024
Net (loss) / income
$ (21,595 )
$ 17,256
Income tax (benefit) / expense
(1,072 )
1,871
Interest income
(326 )
(275 )
Interest expense
751
462
Depreciation and amortization
1,384
1,352
Impairment loss
1,693
-
EBITDA
$ (19,165 )
$ 20,666
Adjustments
(+) Stock-based compensation
12,746
1,626
(+) Business Combination and M&A transaction related costs
6,993
3,067
(+) Severance Pay
678
-
(-) Change in fair value of derivative liabilities
(5,323 )
(16,167 )
(-) Gain on settlement of forward purchase agreement put option liability
(581 )
-
Adjusted EBITDA
$ (4,652 )
$ 9,192
Revenue
70,198
72,509
Adjusted EBITDA margin [Adjusted EBITDA / Revenue]
(6.6 )%
12.7 %
Some of the limitations of Adjusted EBITDA and Adjusted EBITDA margin include: each of these measures does not reflect (i) our cash expenditures or future requirements for capital expenditures or contractual commitments or foreign exchange gain/loss; (ii) changes in, or cash requirements for, working capital; (iii) significant interest expense or the cash requirements necessary to service interest or principal payments on our outstanding debt; (iv) payments made or future requirements for income taxes; (v) cash requirements for future replacement or payment in depreciated or amortized assets; (vi) stock based compensation costs, (vii) severance pay, viii) Business Combination and M&A transaction related costs, which represent non-recurring legal, professional, personnel and other fees and expenses incurred in connection with potential mergers and acquisitions related activities for the year ended March 31, 2025, and Business Combination related costs for the year ended related March 31, 2024, and (ix) change in fair value of derivative liabilities.
55
Liquidity and Capital Resources
The accompanying consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The going concern basis of presentation assumes that the Company will continue in operation one year after the date these financial statements are issued and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. However, certain conditions as listed below raise substantial doubt about the Company’s ability to continue as a going concern for this period:
●
For the year ended March 31, 2025, the Company reported a net loss of $21.6 million.
●
As of March 31, 2025, the Company had a working capital deficit of $11.1 million, primarily due to current liabilities related to the FPAs entered into on November 3, 2023, and November 5, 2023. These FPAs were liquidity arrangements entered into as part of the Business Combination consummated as of November 6, 2023. Under these liquidity arrangements, certain investors agreed not to redeem their holdings in WWAC in exchange for the Company entering into the FPAs. This step was taken to address the agreed minimum cash requirement with WWAC as of the closing date of the Business Combination, which WWAC was unable to meet without this financing. Pursuant to the FPAs, the Company is obligated to pay a maturity consideration of $8 million at the end of the one-year term plus extension (if any), agreed with certain FPA holders. The maturity consideration may be settled either in cash or equity at the option of the FPA holders. As of the date of this Form 10-K report, the remaining balance owed to the FPA holders is $5 million. We do not have sufficient cash from operations or cash reserves to pay the maturity consideration in cash. Paying the maturity consideration in cash would reduce the amount of cash on hand or available debt capacity to fund our operations, which could adversely affect our ability to make necessary investments, and, therefore, could affect our results of operations.
●
Additionally, during the year ended March 31, 2025, the Company has recognized a $9.5 million write off of receivables pertaining to our business. There is a heightened risk of non-collection, leading the Company to also to record an allowance for doubtful accounts of approximately $3.6 million, compared to $1.3 million in the previous year.
●
The Company received a non-renewal notice from a significant customer related to its dedicated offshore operations managed by the Company, which is expected to result in an annual revenue loss of approximately $11.5 million.
Our working capital needs are primarily to finance our payroll and other administrative and information technology expenses in advance of the receipt of accounts receivable, as well as increased expenses due to being a public reporting company. Our primary capital requirements include expanding existing operations to support our growth, financing acquisitions and enhancing capabilities, including building certain digital solutions.
The Company has historically financed its operations and expansions primarily with cash generated from operations and the revolving credit facility from Kotak Mahindra Bank. As of March 31, 2025, the Company had a balance of $2.7 million in cash and cash equivalents and also generated overall positive cash flows for the year ended March 31, 2025. Management expects to have sufficient cash from the operations, cash reserves and debt capacity for the next 12 months and for the foreseeable future to finance our operations, growth, expansion plans. However, this expectation assumes that the FPA liabilities will not require immediate cash settlement. If an immediate cash settlement is required for the remaining FPA liabilities, the Company may lack the necessary financial resources to sustain operations during this period.
The Company has undertaken or completed the following actions to improve its available cash balances, liquidity, and cash generated from operations:
●
The non-renewal of the customer contract requires a one-time buyout payment from the customer to us of approximately $3.0 million.
56
●
On November 6, 2024, the Company and one of the FPA holders, Meteora Capital Partners, LP (“Meteora”), which holds 250,000 shares under its FPA, agreed to settle the liability through the issuance of additional shares. As a result the Company issued 57,811 Class A ordinary shares to Meteora during November 2024, settling the $625,000 maturity consideration liability with Meteora, leaving a remaining balance of $5 million owed to other FPA holders. We are actively pursuing capital raising alternatives to pay the remaining balance due and exploring options with FPA holders to settle the remaining liabilities.
●
Targeted cost cutting measures have been instituted, focusing on non-core expenses including those related to inorganic growth strategy, such as reductions in the use of outside vendors and professional services, as well as selective headcount and salary reductions, which are designed to improve our cash flow position without impacting core business operations.
The Company’s ability to continue as a going concern is dependent upon, among other things, successfully executing its mitigation plan, which includes (i) raising additional funds from existing or new credit facilities, (ii) raising equity or equity linked capital, (iii) restructuring current liabilities into equity or long-term obligations, and (iv) further reducing non-core expenses with a renewed focus on organic growth in the core geography we historically operate in, which is North America. The Company is hopeful of accomplishing its objectives through these measures in the anticipated time frame and also expects that the funds available through the above-mentioned arrangements will be sufficient to alleviate the doubts about the Company’s ability to continue as a going concern. However, there is no guarantee of the success of these efforts.
Cash Flow for the year ended March 31, 2025 and 2024
The following table presents net cash provided by operating activities, investing activities and financing activities for the year ended March 31, 2025, and 2024 (in thousands):
Year Ended
March 31,
2025
2024
$ Change
Cash at the beginning of period
$ 2,084
$ 1,131
$ 953
Net cash used in operating activities
(1,009 )
(4,299 )
3,290
Net cash used in investing activities
(858 )
(1,740 )
882
Net cash provided by financing activities
2,432
7,056
(4,624 )
Effects of exchange rates on cash
115
(64 )
179
Cash at the end of period
$ 2,764
$ 2,084
$ 680
Analysis of Cash Flow Changes between the years ended March 31, 2025 and 2024
Operating Activities - There is a $3.3 million decrease in net cash used in operating activities for the year ended March 31, 2025 as compared to the year ended March 31, 2024. The overall decrease was primarily attributable to adjustments related to change in fair value of derivative warrant liabilities, FPA put option liability, stock-based compensation expense, sundry balances written off, provision for expected credit loss and gain on settlement of forward purchase agreement put option liability by $31.9 million and by a $10.2 million increase in cash flow from better working capital management. This decrease is partially offset by an increase in net loss by $38.9 million.
Investing Activities - Net cash used in investing activities during the year ended March 31, 2025 was $0.9 million, of which $1.5 million was used for the purchase of property and equipment and $1.4 million was used for the issuance of loans to affiliates, offset by $1.8 million generated from loan repayments received from affiliates and $0.2 million received from sale of property and equipment.
Net cash used in investing activities during the year ended March 31, 2024, was $1.7 million, of which $1.5 million was used for the purchase of property and equipment and $2.3 million was used for the issuance of loans to affiliates, offset by $2.1 million generated from loan repayments received from affiliates.
57
Financing Activities - Net cash provided by financing activities during the year ended March 31, 2025 was $2.4 million, primarily from proceeds of the PIPE transaction of $4.7 million, and proceeds from long-term debt of $1.5 million; offset by the repayment of long term debt of $1.8 million and short-term debt of $0.4 million, payments for purchase of treasury shares of $0.7 million., payment of insurance financing liability of $0.5 million and payment of finance lease obligation of $0.3 million.
Net cash provided by financing activities during the year ended March 31, 2024, was $7.1 million, primarily from proceeds from the Business Combination of $8.7 million, the net proceeds from short-term debt of $2.6 million and proceeds from long-term debt of $0.9 million; offset by the repayment of long-term debt of $0.4 million, payment of deferred transaction costs of $2.3 million, payment of promissory note liability of $1.5 million, payment of insurance financing liability of $0.4 million and payment of finance lease obligation of $0.4 million.
Off-Balance Sheet Arrangements
As of March 31, 2025 and currently, we do not have any material off-balance sheet arrangements, other than as disclosed in “Commitments and Contingencies” in the notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
New Accounting Pronouncements
See “Summary of Significant Accounting Policies”, in the notes to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Application of Significant Accounting Policies and Estimates
General
The following is a summary of the basis of preparation and significant accounting policies which have been applied in the preparation of the accompanying consolidated financial statements. The accounting policies have been applied consistently in preparation of these consolidated financial statements. A full description of significant accounting policies is provided in our consolidated carve-out financial statements for the fiscal years ended March 31, 2025 and 2024.
Critical Accounting Policies and Management Estimates
Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements included elsewhere in this Annual Report. The preparation of our consolidated financial statements in accordance with US GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Our critical accounting policies are those that materially affect our consolidated financial statements and involve difficult, subjective or complex judgments by management. A thorough understanding of these critical accounting policies is essential when reviewing our consolidated financial statements. We believe the current assumptions, judgments and estimates used to determine amounts reflected in our consolidated financial statements are appropriate; however, actual results may differ under different conditions. This discussion and analysis should be read in conjunction with our consolidated financial statements and related notes included in this document. Please see Note 2 to our consolidated financial statements included elsewhere in this Annual Report for the complete list of significant accounting policies and estimates.
Forward Purchase Agreement
On November 3, 2023 and November 5, 2023, WWAC entered into Forward Purchase Agreements (the “FPAs”) with Sandia Investment Management LP (“Sandia”), Sea Otter Trading, LLC, YA II PN, Ltd and Meteora Capital Partners, LP (“Meteora” and collectively, the “FPA holders”) for an OTC Equity Prepaid Forward Transaction. Subscription Agreements (the “Subscription Agreements”) were also executed alongside the FPA for subscription of the underlying FPA shares by the FPA holders either through a new issuance or purchase of shares from existing holders (“Recycled Shares”). The FPAs and Subscription Agreements have been accounted for separately as discussed subsequently.
58
On November 6, 2024, the Company reached an agreement with one of its FPA holders, Meteora, which holds 250,000 shares under its FPA, to settle the outstanding maturity consideration liability through the issuance of additional shares. As a result, the Company issued 57,811 Class A ordinary shares to Meteora in November 2024. The issuance of the shares has been conducted in reliance on an exemption from registration provided by Section 4(a)(2) of the Securities Act, on the basis that Meteora is an accredited investor and the Company did not engage in any general solicitation in connection with such offer and sale.
On November 6, 2024, the maturity consideration for the FPA became due. The agreement with Sandia was extended to January 5, 2025. The maturity consideration was fulfilled with Meteora through shares. The remaining funds have requested cash for their shares. Some of their shares have been sold in the open market which reduces the amount owed.
Derivative Financial Instruments and FPA Put Option Liability
The Company accounts for the warrants in accordance with the guidance contained in ASC 815-40 under which the Instruments (as defined below) do not meet the criteria for equity treatment and must be recorded as liabilities. The Company accounts for the FPA put option liability as a financial liability in accordance with the guidance in ASC 480-10. Warrants and FPA are collectively referred as the “Instruments”. The Instruments are subjected to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s consolidated statement of operations. See Note 17 for further discussion of the pertinent terms of the warrants and Note 20 for further discussion of the methodology used to determine the value of the Instruments.
In December 2023, the Company settled vendor balances amounting to $0.9 million owed to certain vendors by issuing 361,338 Class A ordinary shares. If the VWAP of the Class A ordinary shares over the three trading days immediately preceding the agreement date is higher than the VWAP over the three trading days immediately preceding the six-month anniversary from the agreement date, additional Class A ordinary shares of the Company would need to be issued for the difference. This represents a derivative financial instrument written by the Company which has been accounted for in accordance with the guidance contained in ASC 815-40 including subsequent re-measurement at fair value with the changes being recognized in Company’s consolidated statement of operations.
●
For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value at inception and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the consolidated balance sheets as current or noncurrent based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
●
The
Company and one of the FPA holders, namely Meteora Capital Partners LP (“Meteora”), which holds 250,000 shares under its
FPA, agreed to settle the liability through issuance of additional shares. As a result, the Company issued 57,811 Class A ordinary shares
to Meteora during November 2024, settling the $0.6 million maturity consideration liability with Meteora, leaving a remaining balance
of $5.0 million owed to other FPA holders, which may be settled either in cash or in equity, at the option of the investors.
Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value should maximize the use of observable inputs and minimize the use of unobservable inputs. Assets and liabilities recorded at fair value in the consolidated financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value.
59
Hierarchical levels which are directly related to the amount of subjectivity associated with the inputs to the valuation of these assets or liabilities are as follows:
Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 – Inputs that are observable, either directly or indirectly. Such prices may be based upon quoted prices for identical or comparable securities in active markets or inputs not quoted on active markets but corroborated by market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Fair Value of Financial Instruments
Except for the warrants and FPA as described above, the fair value of the Company’s assets and liabilities, which qualify as financial instruments under the Financial Accounting Standards Board (the “FASB”) ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the consolidated balance sheets.
Redeemable Noncontrolling Interest
Redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to the Company. Such redeemable noncontrolling interest include exchange agreements with a call and a put option where the minority interest investors’ respective ordinary shares in AARK and ATG will be exchanged for Class A ordinary shares based on the exchange ratio as set out in the Exchange agreements. The exchange is subject to certain exchange conditions and cash redemption features which are outside of the Company’s control. The redeemable noncontrolling interest has initially been measured at the proportionate share in the net assets of the subsidiaries in accordance with ASC 805-40-30-3. Subsequently, the carrying value is adjusted with an allocation of the subsidiaries’ earnings based on ownership interest. Noncontrolling interest that has redemption features outside the Company’s control is accounted for as redeemable noncontrolling interest and is recorded as mezzanine equity and is reported between liabilities and shareholders’ equity / (deficit) in the consolidated balance sheets.
Accounts receivable, net
The Company records a receivable when an unconditional right to consideration exists, such that only the passage of time is required before payment of consideration is due. Timing of revenue recognition may differ from the timing of invoicing to customers. If revenue recognized on a contract exceeds the billings, then the Company records an unbilled receivable for that excess amount, which is included as part of accounts receivable, net in the Company’s consolidated balance sheets.
Prior to the Company’s
adoption of ASU 2016-13, Topic 326 Financial Instruments – Credit Losses (“Topic 326”), the accounts receivable balance
was reduced by an allowance for doubtful accounts that was determined based on the Company’s assessment of the collectability of
customer accounts. Under Topic 326, accounts receivable are recorded at the invoiced amount, net of allowance for credit losses. The
Company regularly reviews the adequacy of the allowance for credit losses based on a combination of factors. In establishing any required
allowance, management considers historical losses adjusted for current market conditions, the current receivables aging, current payment
terms and expectations of forward-looking loss estimates. Allowance for credit losses was $3.6 million as of March 31, 2025 and
$1.2 million as of March 31, 2024, and is classified within “Accounts Receivable, net” in the consolidated balance sheets.
60
The following tables provides details of the Company’s allowance for credit losses (in thousands):
Year Ended
March 31,
2025
Opening balance as of March 31, 2024
$ 1,263
Additions charged to cost and expense
11,790
Write-off charged against the allowance
(9,479 )
Closing balance as of March 31, 2025
$ 3,574
Revenue recognition
We account for revenue in accordance with ASC 606, Revenue from Contracts with Customers (ASC 606). A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC 606. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. All of our material sources of revenue are derived from contracts with customers. Refer to Note 2 - Summary of Significant Accounting Policies to the consolidated financial statements included in this Annual Report for additional information regarding our revenue recognition policy.
Internal Use Software Costs
The Company capitalizes certain
costs related to internal use software acquired, modified, or developed related to the Company’s platform. These capitalized costs
are primarily related to salaries and other personnel costs. Costs incurred in the preliminary stages of development are expensed as
incurred. Once the application development stage has been reached, internal and external costs, if direct and incremental, are capitalized
until the software is substantially complete and ready for its intended use. Capitalization ceases upon completion of all substantial
testing. Maintenance and training costs are expensed as incurred. The Company charged impairment loss of $1.7 million and $0 during the
years ended March 31, 2025 and 2024 in “Selling, general and administrative expenses” on the consolidated statements
of operations. Refer to Note 2 - Summary of Significant Accounting Policies to the consolidated financial statements included in this
Annual Report for additional information regarding this policy.
Employee Benefit Plan
The Company provides for a gratuity obligation through a defined benefit retirement plan (the “Gratuity Plan”) covering eligible employees in India under Payments of Gratuity Act, 1972. The cost of providing benefits under this plan is determined based on actuarial valuation at each year end. Actuarial valuation is carried out for gratuity using the projected unit credit method. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. Refer to Note 2 - Summary of Significant Accounting Policies to the consolidated financial statements included in this Annual Report for additional information regarding this policy.
61
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to provide this information.