Aethlon Medical, Inc. Form 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
COMMISSION FILE NUMBER 001-37487
Aethlon Medical, Inc.
(Exact name of registrant as specified in its charter)
nevada
13-3632859
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
11555 SORRENTO VALLEY ROAD , SUITE 203 , SAN DIEGO , CA
92121
(Address of principal executive offices)
(Zip Code)
( 619 ) 941-0360
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
TITLE OF EACH CLASS
COMMON STOCK, $0.001 PAR VALUE
TRADING SYMBOL
AEMD
NAME OF EACH EXCHANGE ON WHICH REGISTERED
NASDAQ CAPITAL MARKET
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”,
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated Filer ☐
Accelerated Filer ☐
Non-accelerated Filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 10, 2025, the registrant had outstanding
761,318 shares of common stock, $0.001 par value.
TABLE OF CONTENTS
PART I.
FINANCIAL INFORMATION
4
ITEM 1.
FINANCIAL STATEMENTS
4
CONDENSED CONSOLIDATED BALANCE SHEETS AT SEPTEMBER 30, 2025 (UNAUDITED) AND MARCH 31, 2025
4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
5
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (UNAUDITED)
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
23
ITEM 4.
CONTROLS AND PROCEDURES
23
PART II.
OTHER INFORMATION
24
ITEM 1.
LEGAL PROCEEDINGS
24
ITEM 1A.
RISK FACTORS
24
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
25
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
25
ITEM 4.
MINE SAFETY DISCLOSURES
25
ITEM 5.
OTHER INFORMATION
25
ITEM 6.
EXHIBITS
26
SIGNATURES
27
2
CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, or Quarterly
Report, contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended,
or Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are subject to the safe
harbor created by those sections.
We may, in some cases, use words such as “anticipate,”
“believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “will,” “would” or
the negative of these terms, and similar expressions that convey uncertainty of future events or outcomes to identify these forward-looking
statements. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements
and are based upon our current expectations, beliefs, estimates and projections, and various assumptions, many of which, by their nature,
are inherently uncertain and beyond our control. Such statements, include, but are not limited to, statements contained in this Quarterly
Report relating to our business, business strategy, products and services we may offer in the future, the timing and results of future
clinical trials, and capital outlook, successful completion of our clinical trials, our ability to raise additional capital, our ability
to maintain our Nasdaq listing, U.S. Food and Drug Administration, or FDA, approval of our products candidates, our ability to comply
with changing government regulations, patent protection of our proprietary technology, product liability exposure, uncertainty of market
acceptance, competition, technological change, and other risk factors detailed herein and in other of our filings with the Securities
and Exchange Commission, or the SEC. Forward-looking statements are based on our current expectations and assumptions regarding our business,
the economy and other future conditions. Because forward looking statements relate to the future, they are subject to inherent uncertainties,
risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by
the forward-looking statements. They are neither statement of historical fact nor guarantees of assurance of future performance. We caution
you therefore against relying on any of these forward-looking statements. Important factors that could cause actual results to differ
materially from those in the forward looking statements include, but are not limited to, a decline in general economic conditions nationally
and internationally, the ability to protect our intellectual property rights, competition from other providers and products, risks in
product development, inability to raise capital to fund continuing operations, changes in government regulation, the impact of the government
shutdown, and other factors (including the risks contained in Item 1A of our most recent Annual Report on Form 10-K under the heading
“Risk Factors”) relating to our industry, our operations and results of operations and any businesses that may be acquired
by us. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results
may differ significantly from those anticipated, believed, estimated, expected, intended or planned.
Factors or events that could cause our actual
results to differ may emerge from time to time, and it is not possible for us to predict all of them, nor can we assess the impact of
all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements we may make. Given these uncertainties, you should not place undue reliance on
these forward-looking statements. We cannot guarantee future results, levels of activity, performance or achievements. Except as required
by applicable law, we undertake no obligation to and do not intend to update any of the forward-looking statements to conform these statements
to actual results.
3
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2025
March 31,
2025
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents
$ 5,853,493
$ 5,501,261
Australian Research and Development Tax Incentive receivable
218,314
–
Prepaid expenses and other current assets
182,072
448,539
Total current assets
6,253,879
5,949,800
Property and equipment, net
513,992
676,220
Operating lease right-of-use asset
456,496
601,846
Patents, net
275
550
Restricted cash
98,448
97,813
Deposits
–
33,305
Total assets
$ 7,323,090
$ 7,359,534
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
$ 570,792
$ 534,524
Due to related parties
248,454
579,565
Operating lease liability, current portion
324,656
313,033
Other current liabilities
261,095
472,164
Total current liabilities
1,404,997
1,899,286
Operating lease liability, less current portion
172,116
336,718
Total liabilities
1,577,113
2,236,004
Stockholders’ Equity
Common stock, par value $ 0.001 per share; 6,000,000 shares authorized as of September 30, 2025 and March 31, 2025; 761,318 shares issued and outstanding as of September 30, 2025 and 258,531 shares issued and outstanding at March 31, 2025.
761
259
Additional paid-in capital
176,975,368
173,095,221
Accumulated other comprehensive loss
( 26,377 )
( 17,133 )
Accumulated deficit
( 171,203,775 )
( 167,954,817 )
Total stockholders’ equity
5,745,977
5,123,530
Total liabilities and stockholders’ equity
$ 7,323,090
$ 7,359,534
The accompanying notes are an integral part
of these condensed consolidated financial statements .
4
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Six Month Periods Ended September
30, 2025 and 2024
(Unaudited)
Three Months
Ended
September 30,
2025
Three Months
Ended
September 30,
2024
Six Months
Ended
September 30,
2025
Six Months
Ended
September 30,
2024
OPERATING EXPENSES
Professional fees
$ 393,796
$ 570,845
$ 869,828
$ 1,184,927
Payroll and related expenses
594,611
1,372,899
1,175,611
2,627,701
General and administrative
521,423
958,375
1,256,781
1,709,228
Total operating expenses
1,509,830
2,902,119
3,302,220
5,521,856
OPERATING LOSS
( 1,509,830 )
( 2,902,119 )
( 3,302,220 )
( 5,521,856 )
INTEREST INCOME, NET
22,730
95,146
53,262
143,442
NET LOSS
( 1,487,100 )
( 2,806,973 )
( 3,248,958 )
( 5,378,414 )
OTHER COMPREHENSIVE (LOSS) INCOME
( 4,000 )
3,804
( 9,244 )
2,971
COMPREHENSIVE LOSS
$ ( 1,491,100 )
$ ( 2,803,169 )
$ ( 3,258,202 )
$ ( 5,375,443 )
Basic and diluted loss per share attributable to common stockholders
$ ( 3.74 )
$ ( 16.11 )
$ ( 10.65 )
$ ( 40.15 )
Weighted average number of common shares outstanding – basic and diluted
397,513
174,220
304,960
133,944
The accompanying notes are an integral part
of these condensed consolidated financial statements.
5
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
For the Three and Six Months Ended September 30,
2025 and 2024
(Unaudited)
COMMON STOCK
ADDITIONAL
PAID IN
ACCUMULATED
ACCUMULATED
COMPREHENSIVE
TOTAL
SHARES
AMOUNT
CAPITAL
DEFICIT
INCOME (LOSS)
EQUITY
BALANCE – MARCH 31, 2025
258,531
$ 259
$ 173,095,221
$ ( 167,954,817 )
$ ( 17,133 )
$ 5,123,530
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
1,340
1
( 5,358 )
–
–
( 5,357 )
Stock-based compensation expense
–
–
72,442
–
–
72,442
Rounding for reverse split
8
–
–
–
–
–
Net loss
–
–
–
( 1,761,858 )
–
( 1,761,858 )
Other comprehensive loss
–
–
–
–
( 5,244 )
( 5,244 )
BALANCE – JUNE 30, 2025
259,879
$ 260
$ 173,162,305
$ ( 169,716,675 )
$ ( 22,377 )
$ 3,423,513
Issuances of common stock for public offering
500,000
500
3,743,966
–
–
3,744,466
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
1,340
1
( 3,345 )
–
–
( 3,344 )
Stock-based compensation expense
–
–
72,442
–
–
72,442
Rounding for reverse split
99
–
–
–
–
–
Net loss
–
–
–
( 1,487,100 )
–
( 1,487,100 )
Other comprehensive income (loss)
–
–
–
–
( 4,000 )
( 4,000 )
BALANCE – SEPTEMBER 30, 2025
761,318
$ 761
$ 176,975,368
$ ( 171,203,775 )
$ ( 26,377 )
$ 5,745,977
COMMON STOCK
ADDITIONAL
PAID IN
ACCUMULATED
ACCUMULATED
COMPREHENSIVE
TOTAL
SHARES
AMOUNT
CAPITAL
DEFICIT
INCOME (LOSS)
EQUITY
BALANCE – MARCH 31, 2024
32,873
$ 33
$ 160,339,967
$ ( 154,566,728 )
$ ( 6,940 )
$ 5,766,332
Proceeds from Issuances of common stock, net
101,250
101
3,539,806
–
–
3,539,907
Issuances of common stock for Class A and Class B warrant exercises
39,750
40
1,844,360
–
–
1,844,400
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
347
–
( 5,078 )
–
–
( 5,078 )
Stock-based compensation expense
–
–
139,328
–
–
139,328
Net loss
–
–
–
( 2,571,440 )
–
( 2,571,440 )
Other comprehensive loss
–
–
–
–
( 833 )
( 833 )
BALANCE – JUNE 30, 2024
174,220
$ 174
$ 165,858,383
$ ( 157,138,168 )
$ ( 7,773 )
$ 8,712,616
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
309
–
( 3,832 )
–
–
( 3,832 )
Stock-based compensation expense
–
–
113,493
–
–
113,493
Net loss
–
–
–
( 2,806,973 )
–
( 2,806,973 )
Other comprehensive income (loss)
–
–
–
–
3,804
3,804
BALANCE – SEPTEMBER 30, 2024
174,529
$ 174
$ 165,968,044
$ ( 159,945,141 )
$ ( 3,969 )
$ 6,019,108
The accompanying notes are an integral part
of these condensed consolidated financial statements.
6
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended September 30, 2025 and
2024
(Unaudited)
Six months
Ended
September 30, 2025
Six months
Ended
September 30, 2024
Cash flows used in operating activities:
Net loss
$ ( 3,248,958 )
$ ( 5,378,414 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
162,503
171,887
Stock based compensation
144,884
252,821
Amortization of right-of-use operating lease asset
145,350
139,060
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
81,457
292,071
Accounts payable and other current liabilities
( 327,779 )
95,370
Due to related parties
( 331,111 )
465,110
Net cash used in operating activities
( 3,373,654 )
( 3,962,095 )
Cash flows provided by (used in) financing activities:
Proceeds from the issuance of common stock, net
3,744,466
3,539,907
Proceeds from the issuance of common stock upon Class A and Class B warrant exercises
–
1,844,400
Tax withholding payments or tax equivalent payments for net share settlement of restricted stock units
( 8,701 )
( 8,910 )
Net cash provided by financing activities
3,735,765
5,375,397
Effect of exchange rate on changes on cash
( 9,244 )
3,795
Net increase in cash, cash equivalents and restricted cash
352,867
1,417,097
Cash, cash equivalents and restricted cash at beginning of period
5,599,074
5,529,484
Cash, cash equivalents and restricted cash at end of period
$ 5,951,941
$ 6,946,581
Supplemental disclosures of cash flow information:
Supplemental disclosures of non-cash investing and financing activities:
Par value of shares issued for vested restricted stock units
$ 2
$ 1
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:
Cash and cash equivalents
$ 5,853,493
$ 6,859,075
Restricted cash
98,448
87,506
Cash, cash equivalents and restricted cash
$ 5,951,941
$ 6,946,581
The accompanying notes are an integral part
of these condensed consolidated financial statements .
7
AETHLON MEDICAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
September 30, 2025
1. NATURE OF BUSINESS AND BASIS OF PRESENTATION ORGANIZATION
Aethlon Medical, Inc., or Aethlon, the Company,
we or us, is a medical therapeutic company focused on developing the Hemopurifier® (HP), a clinical-stage immunotherapeutic device
intended for applications in cancer, life-threatening viral infections, and organ transplantation and other areas of significant unmet
needs. In human studies (167 sessions with 41 patients), the Hemopurifier was used safely and demonstrated the potential to remove enveloped
viruses. In pre-clinical studies, the Hemopurifier has exhibited the capacity to remove harmful extracellular vesicles (EVs) and enveloped
viruses from biological fluids, utilizing its proprietary lectin-based mechanism. These extracellular vesicles have been implicated in
disease processes such as immune suppression and metastasis in cancer as well as in the progression of severe life-threatening infectious
diseases. The U.S. Food and Drug Administration (“FDA”) has designated the Hemopurifier as a “Breakthrough Device”
for two independent indications:
·
the treatment of individuals with advanced or metastatic cancer who are unresponsive to or intolerant of standard of care therapy, and with cancer types in which extracellular vesicles have been shown to participate in the development or severity of the disease; and
·
the treatment of life-threatening viruses for which no approved therapies currently exist.
We are also evaluating
the Hemopurifier’s potential in additional clinical contexts based on its mechanism of action and preclinical findings.
Three clinical sites in Australia—Royal
Adelaide Hospital in Adelaide, Pindara Private Hospital in the Gold Coast, and GenesisCare North Shore Hospital in Sydney—are currently
open for enrollment in our phase 1 oncology trial. As of November 3, 2025, we have treated three participants in the first of three planned
treatment cohorts. The Data Safety Monitoring Board (DSMB), comprising independent medical experts in nephrology and oncology, has reviewed
the data from the initial cohort. Each of the three participants received a single 4-hour Hemopurifier treatment. Based on their evaluation,
the DSMB found no safety concerns and confirmed that the Hemopurifier continues to demonstrate a favorable safety and tolerability profile.
To date, no serious adverse events (SAEs) or Dose-Limiting Toxicities (DLTs) related to the Hemopurifier have been reported.
Enrollment for Cohort 2 is now open. In this phase,
participants will receive two Hemopurifier treatments over a one-week period at the study's three active clinical sites in Australia.
This trial, which aims to enroll approximately 9 to 18 patients, is designed to evaluate the safety and feasibility of administering the
Hemopurifier at varying dosing intervals in patients with solid tumors who have stable or progressive disease, while receiving treatment
that includes Pembrolizumab (Keytruda®) or Nivolumab (Opdivo®).
The Company previously pursued approval of a similar
clinical trial in India. We received formal approval from the Indian regulatory agency, the Central Drugs Standard Control Organization
(CDSCO), to conduct this trial in India on July 7, 2025. We were working with our India CRO, Qualtran, toward site initiation at Medanta
Medicity Hospital. However, after reviewing extended timelines associated with site activation and trial execution, we made the decision
to cancel the Indian trial to conserve resources and to concentrate efforts on the Australian oncology trial.
The Hemopurifier is designed to address life-threatening
viral infections, particularly those involving highly glycosylated viruses for which there are no approved therapies. It has previously
been used under FDA and international regulatory frameworks to treat individuals infected with HIV, hepatitis C, Ebola, and SARS-CoV-2.
While our COVID-19 clinical trials in the U.S. and India have been terminated due to low ICU enrollment, these programs provided real-world
evidence of Hemopurifier use in critically ill patients. We maintain an open IDE for viral indications, preserving the ability to respond
to future outbreaks or emerging pathogens.
In addition to our ongoing clinical trials, we
continue to explore potential new applications for the Hemopurifier through internal pre-clinical research. In the first fiscal quarter
of 2026, results of our pre-clinical ex-vivo study entitled “Ex Vivo Removal of CD41 positive platelet microparticles from Plasma
by a Medical Device containing a Galanthus nivalis agglutinin (GNA) affinity resin” were published in the pre-print vehicle bioRxiv.
This manuscript has been submitted to a peer-reviewed publication for review. In the study we evaluated the Hemopurifier’s ability
to remove disease-relevant extracellular vesicles (EVs), including those derived from platelets, which are implicated in cancer, autoimmune
disease, and neurological disorders. The study demonstrated >98% removal of platelet-derived EVs from healthy human plasma in a simulated
clinical session. We are also collaborating with academic researchers to investigate EV characteristics in patients with Long COVID. These
exploratory programs are intended to inform potential future clinical indications and expand the utility of the Hemopurifier platform.
8
Successful outcomes of
human trials will also be required by the regulatory agencies of certain foreign countries where we plan to market and sell the Hemopurifier.
Some of our patents may expire before FDA approval or approval in a foreign country, if any, is obtained. However, we believe that certain
patent applications and/or other patents issued to us more recently will help protect the proprietary nature of our Hemopurifier treatment
technology.
In addition to the foregoing, we are monitoring
closely the impact of inflation, recent bank failures and the war between Russia and Ukraine and the military conflicts in Israel and
the surrounding areas, as well as related political and economic responses and counter-responses by various global factors on our business.
Given the level of uncertainty regarding the duration and impact of these events on capital markets and the U.S. economy, we are unable
to assess the impact on our timelines and future access to capital. The full extent to which inflation, recent bank failures and the ongoing
military conflicts will impact our business, results of operations, financial condition, clinical trials and preclinical research will
depend on future developments, as well as the economic impact on national and international markets that are highly uncertain.
We incorporated in Nevada on March 10, 1999. Our
executive offices are located at 11555 Sorrento Valley Road, Suite 203, San Diego, California 92121. Our telephone number is (619) 941-0360.
Our website address is www.aethlonmedical.com.
Our common stock is listed on the Nasdaq Capital Market under the symbol
“AEMD.”
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
During the six months ended September 30, 2025,
there were no changes to our significant accounting policies as described in our Annual Report on Form 10-K for the fiscal year ended
March 31, 2025.
REVERSE STOCK SPLITS
On October 16, 2025, the Company implemented a
1-for-10 reverse stock split of its then outstanding shares of common stock, with trading of the post-split shares beginning October 20,
2025. Accordingly, each 10 shares of outstanding common stock then held by our stockholders were combined into one share of common stock.
Any fractional shares resulting from the reverse split were rounded up to the next whole share. Authorized common stock was 6,000,000
shares following the stock split. The reverse stock split was effected in anticipation of, and to address, a Nasdaq notification regarding
noncompliance with the minimum bid price requirement for continued listing. The accompanying unaudited condensed consolidated financial
statements and accompanying notes have been retroactively revised to reflect such reverse stock split as if it had occurred on April 1,
2024. All shares and per share amounts have been revised accordingly.
On June 9, 2025, we effected a 1-for-8 reverse
stock split of our then outstanding shares of common stock. Accordingly, each 8 shares of outstanding common stock then held by our stockholders
were combined into one share of common stock. Any fractional shares resulting from the reverse split were rounded up to the next whole
share. Authorized common stock remained at 60,000,000 shares following the stock split. The accompanying unaudited condensed consolidated
financial statements and accompanying notes have been retroactively revised to reflect such reverse stock split as if it had occurred
on April 1, 2024. All shares and per share amounts have been revised accordingly.
Basis of Presentation and Use of Estimates
Our accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial
information and with the instructions to Form 10-Q and Article 8 of the Securities and Exchange Commission, or SEC, Regulation S-X. Accordingly,
they should be read in conjunction with the audited financial statements and notes thereto for the fiscal year ended March 31, 2025, included
in our Annual Report on Form 10-K filed with the SEC on June 26, 2025. The accompanying unaudited condensed consolidated financial statements
include the accounts of Aethlon Medical, Inc. and its wholly owned subsidiary, Aethlon Medical Australia Pty Ltd. All significant inter-company
transactions and balances have been eliminated in consolidation. The accompanying unaudited condensed consolidated financial statements,
taken as a whole, contain all adjustments that are of a normal recurring nature necessary to present fairly our operating results, cash
flows, and financial position as of and for the period ended September 30, 2025. Estimates were made relating to useful lives of fixed
assets, impairment of assets, share-based compensation expense and accruals for clinical trial and research and development expenses.
Actual results could differ materially from those estimates. The accompanying condensed consolidated balance sheet at March 31, 2025 has
been derived from the audited consolidated balance sheet at March 31, 2025, contained in the above referenced 10-K. The results of operations
for the three and six months ended September 30, 2025 are not necessarily indicative of the results to be expected for the full year or
any future interim periods.
9
Reclassifications
Certain prior year balances within the unaudited
condensed consolidated financial statements have been reclassified to conform to the current year presentation, including the impact of
the reverse stock splits.
LIQUIDITY AND GOING CONCERN
Management expects existing cash as of September
30, 2025 to not be sufficient to fund the Company’s operations for at least twelve months from the issuance date of these condensed
consolidated financial statements. As a result, there is substantial doubt about the Company’s ability to continue as a going concern.
We are actively evaluating a range of strategic
and financing options to extend our cash runway and support our ongoing operations, including clinical development activities. These options
include potential equity offerings and other funding opportunities. However, there can be no assurance that any such financing will be
available on acceptable terms, or at all.
Our ability to continue as a going concern is
dependent upon securing additional capital and successfully executing our business plans. If we are unable to raise additional capital
when needed, we may be forced to significantly curtail or cease operations, including research and development programs and clinical trials.
The accompanying unaudited condensed consolidated
financial statements have been prepared assuming that we will continue as a going concern, which contemplates, among other things, the
realization of assets and satisfaction of liabilities in the ordinary course of business.
Restricted Cash
As of September 30, 2025, we maintained a restricted
cash balance of $ 98,448 in an interest-bearing money market deposit account with JPMorgan Chase, which supports our lease obligations.
This balance includes a $ 5,000 buffer above the required security amount.
2. LOSS PER COMMON SHARE
Basic loss per share is computed by dividing net
loss by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share is computed
similar to basic loss per share, except that the denominator is increased to include the number of additional dilutive common shares that
would have been outstanding if potential common shares had been issued, if such additional common shares were dilutive. Since we had net
losses for all periods presented, basic and diluted loss per share are the same, and additional potential common shares have been excluded,
as their effect would be antidilutive.
As of September 30, 2025 and 2024, an aggregate
of 737,149 and 169,016 potential common shares, respectively, consisting of shares underlying outstanding stock options, warrants, and
restricted stock units were excluded, as their inclusion would be antidilutive.
3. RESEARCH AND DEVELOPMENT EXPENSES
Our research and development costs are expensed
as incurred. We incurred research and development expenses during the three- and six-month periods ended September 30, 2025 and 2024,
which are included in various operating expense line items in the accompanying condensed consolidated statements of operations. Our research
and development expenses in those periods were as follows:
Schedule of research and development
expenses
September 30,
September 30,
2025
2024
Three months ended
$ 294,318
$ 261,486
Six months ended
818,686
702,115
10
During the three and six months ended September 30, 2025, we recognized
an R&D tax incentive related to our clinical trial activities conducted in Australia. The Australian R&D incentive is a government
program that provides refundable tax offsets for eligible research and development expenditures incurred in Australia. The incentive is
recorded as a reduction of research and development expense when the related qualifying expenditures are incurred and receipt of the credit
is considered probable. We recognized approximately $ 218,000 related to this incentive during the current quarter, which reduced reported
R&D expense for both the three- and six-month periods ended September 30, 2025 (see Note 11).
4. RECENT ACCOUNTING PRONOUNCEMENTS
In December 2023, the FASB issued Accounting Standards
Update 2023-09, Income Taxes (Topic 740 ): Improvements to Income Tax Disclosures , which requires enhanced annual disclosures related
to tax rate reconciliation and income taxes paid disaggregated by federal, state and foreign taxes. ASU 2023-09 is effective for the Company
for annual periods beginning on or after April 1, 2025. The Company maintains a full valuation allowance against its deferred assets and
does not have current income tax expense nor material income taxes paid. While the Company is evaluating the impact of this new standard
on its income tax disclosures, it does not expect the adoption of ASU 2023-09 to have material impact on its consolidated financial statements,
as the amendments relate to disclosures only.
In November
2024, the FASB issued Accounting Standards Update 2024-03, Income Statement—Reporting Comprehensive Income—Expense
Disaggregation Disclosures (“ASU 2024-03”), which requires public business entities to provide enhanced annual and
interim disclosures that disaggregate specified income statement expense categories. ASU 2024-03 is effective for annual periods beginning
after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. In
January 2025 the FASB issued Accounting Standards Update 2025-01, Income Statement — Reporting Comprehensive Income
— Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date , to clarify effective dates of in
ASU 2024-03. The Company is currently evaluating the potential impact of this guidance on its disclosures.
In March
2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2024-02, Codification Improvements—Amendments
to Remove References to the Concepts Statements (“ASU 2024-02”). ASU 2024-02 eliminates various references to the
FASB’s Concepts Statements from the FASB Accounting Standards Codification in order to clarify that the Codification represents
the authoritative source of generally accepted accounting principles (GAAP) in the United States. The amendments do not alter existing
accounting requirements. The guidance is effective for fiscal years, including interim periods within those fiscal years, beginning after
December 15, 2024, and early adoption is permitted. This ASU is not expected to have a material impact on the Company’s consolidated
financial statements or disclosures.
5. EQUITY TRANSACTIONS IN THE SIX MONTHS ENDED SEPTEMBER 30, 2025
October
2025 Reverse Stock Split
On October 16, 2025,
the Company implemented a 1-for-10 reverse stock split of its then outstanding shares of common stock, with trading of the post-split
shares beginning October 20, 2025 Accordingly, each 10 shares of outstanding common stock then held
by our stockholders were combined into one share of common stock. Any fractional shares resulting from the reverse split were rounded
up to the next whole share. Authorized common stock was adjusted accordingly to 6,000,000 shares following the stock split. The reverse
stock split was effected in anticipation of, and to address, a Nasdaq notification regarding noncompliance with the minimum bid price
requirement for continued listing. The accompanying unaudited condensed consolidated financial statements and accompanying notes have
been retroactively revised to reflect such reverse stock split as if it had occurred on April 1, 2024. All shares and per share amounts
have been revised accordingly.
June
2025 Reverse Stock Split
Effective as of the close
of business on June 6, 2025 with an effective trading date of June 9, 2025, we effected a 1-for-8 reverse
stock split of our then outstanding shares of common stock. Accordingly, each 8 shares of outstanding common stock then held by our stockholders
were combined into one share of common stock. Any fractional shares resulting from the reverse split were rounded up to the next whole
share. Authorized common stock remained at 60,000,000 shares following the stock split. The accompanying consolidated financial
statements and accompanying notes have been retroactively revised to reflect such reverse stock split as if it had occurred on April 1,
2024. All shares and per share amounts have been revised accordingly.
11
September
2025 Registered Direct Offering
On
September 4, 2025, we entered into a Securities Purchase Agreement with certain investors pursuant to which it agreed to sell (i) 4,047,780
shares of common stock, (ii) 952,220 pre-funded warrants, and (iii) 5,000,000 common warrants to purchase up to 5,000,000 shares of common
stock at an exercise price of $ 0.90 per share. The securities were offered as part of a registered public offering on Form S-1 (File No.
333-289745), which was declared effective by the SEC on September 4, 2025. The combined public offering price for each share (or pre-funded
warrant in lieu thereof) and accompanying common warrant was $ 0.90 per unit.
The
offering closed on September 5, 2025, and we received gross proceeds of approximately $ 4.5 million and net proceeds of approximately $ 3.7
million, after deducting placement agent fees and other offering expenses. Maxim Group LLC acted as the exclusive placement agent and
received a cash fee of 6.25 % of gross proceeds, reimbursement of $ 100,000 of expenses, and warrants to purchase up to 200,000 shares of
common stock at an exercise price of $ 0.90 per share.
We
intend to use the net proceeds from the offering for working capital and general corporate purposes.
In
connection with the offering, the Company and its officers and directors agreed to customary lock-up provisions restricting certain issuances
or sales of securities for up to 90 days following the closing.
Restricted Stock Unit Grants
In April 2025, the Compensation
Committee of the Board, or Compensation Committee, approved, pursuant to the terms of our Amended and Restated Non-Employee Director Compensation
Policy, or the Director Compensation Policy, the grant of the annual RSUs under the Director Compensation Policy to each of the three
non-employee directors of the Company then serving on the Board of Directors of the Company, or Board. The Director Compensation Policy
provides for a grant of stock options or $50,000 worth of RSUs at the beginning of each fiscal year for current non-employee directors
then serving on the Board, and for a grant of stock options or $75,000 worth of RSUs for a newly elected non-employee director, with each
RSU priced at the average for the closing prices for the five days preceding and including the date of grant, or $20.80 per share for
the April 2025 RSU grants. As a result, in April 2025 the four eligible directors were each granted an RSU in the amount of 1,786 shares
under the 2020 Plan. The RSUs are subject to vesting in four equal installments, with 25% of the restricted stock units vesting on
each of June 30, 2025, September 30, 2025, December 31, 2025, and March 31, 2026, subject in each case to the director’s Continuous
Service (as defined in the 2020 Plan), through such dates. Vesting will terminate upon the director’s termination of Continuous
Service prior to any vesting date.
During the three- and six-months ended September
30, 2025, 1,340 and 2,680 shares were issued upon settlement of 1,787 and 3,573 RSUs, respectively.
6. RELATED PARTY TRANSACTIONS
During the three-months ended September 30, 2025,
we accrued $ 68,250 for board fees and paid fees of $ 68,250 owed to our non-employee directors for services in the current and prior quarter
respectively. In the six-months ended September 2025 and September 2024 we accrued $ 136,500 for board fees and paid out an aggregate $ 136,500 .
The accrued balance for separation expenses at
September 30, 2025, relates to agreement with a former executive officer from a prior period; no new separation accruals were recorded
during the quarter.
Amounts due to related
parties were comprised of the following items:
Schedule of amounts due to related parties
September 30,
2025
March 31,
2025
Accrued Board fees
$ 68,250
$ 68,250
Accrued vacation to all employees
162,753
165,029
Accrued separation expenses
17,451
346,286
Total due to related parties
$ 248,454
$ 579,565
12
7. OTHER CURRENT LIABILITIES
Other current liabilities were comprised of the following items:
Schedule of other current liabilities
September 30,
March 31,
2025
2025
D&O insurance premium financing
$ 45,639
$ 178,206
Accrued professional fees
166,392
247,631
Accrued resale registration
46,327
46,327
Employee related FSA accruals
2,737
–
Total other current liabilities
$ 261,095
$ 472,164
8. STOCK COMPENSATION
All of the stock-based compensation expense recorded
during the three and six months ended September 30, 2025 and 2024, aggregating $ 72,442 and $ 113,493 for the three-month periods and $ 144,884
and $ 252,821 for the six-month periods, respectively, is included in payroll and related expense in the accompanying condensed consolidated
statements of operations. Stock-based compensation expense recorded during the three and six months ended September 30, 2025 and 2024
represented an impact on basic and diluted loss per common share of $( 0.18 ) and $( 0.65 ) for the three-month periods and $( 0.47 ) and $( 1.89 )
for the six-month periods, respectively.
Stock Option Activity
We did not issue any stock options during the
six-months ended September 30, 2025 and 2024.
Stock options outstanding that have vested as
of September 30, 2025 and stock options that are expected to vest subsequent to September 30, 2025 are as follows:
Schedule of stock options outstanding
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term in
Years
Vested
624
$ 1,314.86
5.57
Expected to vest
35
$ 1,128.00
6.36
Total
659
A summary of stock option activity during the
three months ended September 30, 2025 is presented below:
Schedule of stock option activity
Amount
Range of
Exercise Price
Weighted
Average
Exercise
Price
Outstanding at beginning of year
659
$
1,024.00 – 2,016.00
$
1,305
Granted
–
$
–
$
–
Cancelled/Expired
–
$
–
$
–
Outstanding September 30, 2025
659
$
1,024.00 – 2,016.00
$
1,305
Exercisable, September 30, 2025
624
$
1,024.00 – 2,016.00
$
1,315
13
There were no stock option grants during the three
months ended September 30, 2025 and 2024. There were no RSUs granted during the three months ended September 30, 2025. There were no stock
option exercises during the three months ended September 30, 2025 and 2024. On September 30, 2025, our outstanding stock options had no
intrinsic value, since the closing share price on that date of $ 7.49 per share was below the exercise price of our outstanding stock options.
The table below summarizes nonvested stock options as of September
30, 2025 and changes during the six months ended September 30, 2025.
Schedule of non vested stock options
Shares
Weighted Average Grant Date Fair Value
Nonvested stock options at April 1, 2025
76
$ 1.37
Vested
( 41 )
$ 1.37
Forfeited
–
Nonvested stock options at September 30, 2025
35
The detail of the options outstanding and exercisable as of September
30, 2025 is as follows:
Schedule of options outstanding and exercisable
Options Outstanding
Options Exercisable
Exercise Prices
Number
Outstanding
Weighted
Average
Remaining
Life (Years)
Weighted
Average
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
$
1,024.00 – 1,128.00
507
5.72 years
$
1,091.90
472
$
1,089.00
$
2,016.00
152
5.26 years
$
2,016.00
152
$
2,016.00
659
624
The table below summarizes restricted stock units
as of September 30, 2025 and changes during the six months ended September 30, 2025.
Schedule of RSUs
Shares
Nonvested RSUs at April 1, 2025
–
Granted
7,144
Vested
( 3,572 )
Tax withholding payments or tax equivalent payments for net share settlement of restricted stock units
( 893 )
Nonvested RSUs at September 30, 2025
2,679
Our total stock-based compensation for the six
months ended September 30, 2025 and 2024 included the following:
Schedule of stock-based compensation
Six Months Ended
September 30, 2025
September 30, 2024
Vesting of restricted stock units
$ 100,000
$ 118,750
Vesting of stock options
44,884
134,071
Total Stock-Based Compensation
$ 144,884
$ 252,821
We review share-based compensation on a quarterly
basis for changes to the estimate of expected award forfeitures based on actual forfeiture experience. The cumulative effect of adjusting
the forfeiture rate for all expense amortization is recognized in the period the forfeiture estimate is changed. The effect of forfeiture
adjustments for the three months ended September 30, 2025 was insignificant.
At September 30, 2025, there was approximately
$ 133,363 of unrecognized compensation cost related to share-based payments, which is expected to be recognized over a weighted average
period of 0.46 years.
14
9. WARRANTS
We issued 520,000 warrants in the three-months
ended September 30, 2025 in connection with our September 5, 2025 offering. We issued 206,550 warrants in connection with the May 17,
2024 public offering during three-months ended June 2024.
A summary of warrant activity during the six months
ended September 30, 2025 is presented below:
Schedule of warrant activity
Amount
Range of
Exercise
Price
Weighted
Average
Exercise
Price
Warrants outstanding at March 31, 2025
235,711
$ 29.89 – 46.40
$ 35.54
Granted
520,000
9.00
9.00
Exercised
–
$ –
$ –
Cancelled/Expired
( 22,793 )
$ 46.40
$ 46.40
Warrants outstanding at September 30, 2025
732,918
$ 9.00 – 46.40
$ 16.37
Warrants exercisable at September 30, 2025
732,918
$ 9.00 – 46.40
$ 16.37
10. COMMITMENTS AND CONTINGENCIES
LEASE COMMITMENTS
Office, Lab and Manufacturing Space Leases
In December 2020, we entered into an agreement
to lease approximately 2,823 square feet of office space and 1,807 square feet of laboratory space located at 11555 Sorrento Valley Road,
Suite 203, San Diego, California 92121 and 11575 Sorrento Valley Road, Suite 200, San Diego, California 92121, respectively. The agreement
carries a term of 63 months and we took possession of the office space effective October 1, 2021. We took possession of the laboratory
space effective January 1, 2022. In October 2021, we entered into another lease for approximately 2,655 square feet of space to house
our manufacturing operations located at 11588 Sorrento Valley Road, San Diego, California 92121. The term is for 55 months and we took
possession of the manufacturing space in August 2022. The current monthly base rent under the office and laboratory component of the lease
is $ 14,591 . The current monthly base rent under the manufacturing component of the lease is $ 13,195 .35. Cash paid in the three months
ended September 30, 2025 for amounts included in the measurement of operating lease liabilities in operating cash flows was $ 82,614 .
The office, lab and manufacturing leases are coterminous
with a remaining term of 18 months. The weighted average discount rate is 4.25 %.
As of our September 30, 2025 balance sheet, we
have an operating lease right-of-use asset of $ 456,496 and operating lease liability of $ 496,772 .
In connection with the lease agreements for our
office, lab, and manufacturing space, we were required to provide financial assurance to the landlord in lieu of a traditional security
deposit. To satisfy this requirement, we initially arranged for our former bank to issue two standby letters of credit (L/Cs) totaling
$ 87,506 — $ 46,726 in fiscal year 2021 for the office and lab space, and $ 40,780 in fiscal year 2022 for the manufacturing space.
Equivalent funds were transferred into restricted certificates of deposit to secure the bank’s risk.
Following the transition of our banking relationship
to JPMorgan Chase, the L/Cs were replaced with an interest-bearing money market deposit account. As of September 30, 2025, we maintained
a restricted cash balance of $ 98,448 in this account, which includes a $ 5,000 buffer above the required security amount. This balance
continues to support our lease obligations and is classified as restricted cash on our balance sheet.
Overall, our rent expense, which is included in
general and administrative expenses, approximated $ 140,229 for the three months ended September 30, 2025. This amount includes a nonrecurring
charge of $ 33,305 related to a forfeiture of a deposit of a previously rented mobile clean room. Excluding this one-time item, recurring
rent expense was approximately $ 107,000 . Rent expense for the three-month period ending September 30, 2024 was approximately $ 108,000 .
15
For the six months ended September 30, 2025, rent
expense totaled approximately $ 249,418 , which includes the same $ 33,305 nonrecurring charge. Excluding this item, recurring rent expense
for the six-month period was approximately $ 216,113 , compared to approximately $ 210,000 for the six months ended September 30, 2024.
In January 2025, the Company entered into a short-term
premium financing agreement with FIRST Insurance Funding, a division of Lake Forest Bank & Trust Company, N.A., to finance a portion
of its Directors & Officers (D&O) and other insurance premiums. The total amount financed under the agreement was approximately
$220,984 with an associated finance charge of approximately $9,995 resulting in a total repayment obligation of approximately $230,979.
The annual percentage rate is 9.75%, and the loan is payable in 10 monthly installments of approximately $23,098 beginning February 28,
2025.
As collateral for the financing, the Company granted
the lender a first priority security interest in the financed insurance policies, including all unearned premiums, dividends, credits,
and certain loss payments. In the event of default, cancellation, or early termination of the policies, the lender has the right to collect
any unearned premiums and apply them against the remaining loan balance.
This arrangement is classified as a short-term
liability within other liabilities on the balance sheet (See Note 7) and is recorded net of any prepaid portions of the insurance policies.
LEGAL MATTERS
We may be involved from time to time in various
claims, lawsuits, and/or disputes with third parties or breach of contract actions incidental to the normal course of our business operations.
We are currently not involved in any litigation or any pending legal proceedings.
11. RECEIVABLE FROM AUSTRALIAN RESEARCH AND DEVELOPMENT
TAX INCENTIVE (R&DTI)
During the three months ended September 30, 2025,
we submitted a tax return to the Australian tax authorities covering our research and development operations in Australia related to our
clinical trial in that country under their R&DTI. In October 2025, we received a payment under the R&DTI of Australian $ 330,179 ,
which was the equivalent to US $ 218,314 . We present all research and development amounts within general and administrative expenses; therefore,
the US $ 218,314 was recorded as a receivable on our September 30, 2025 balance sheet and as a reduction to general and administrative
expenses (see Note 3).
12. SEGMENT REPORTING
The Company operates as a single operating and
reportable segment, which reflects how the Chief Operating Decision Maker (CODM), the Company’s Chief Executive Officer, manages
the business and allocates resources. The Company is a development-stage medical technology company focused on advancing a clinical-stage
therapeutic device, with key operational decisions driven by cash availability, development milestones, and the expected return on investment
associated with future manufacturing and commercialization efforts.
Although the Company does not generate commercial
revenue, the CODM regularly reviews certain expense categories and cash flow metrics to monitor progress and inform resource allocation.
The primary internal performance measure used by the CODM is cash used in operating activities, rather than traditional profit or loss
metrics.
16
In accordance with ASU 2023-07, which the Company
adopted for the fiscal year ended March 31, 2025. The following table summarizes key financial information reviewed by the CODM to evaluate
operating performance and cash utilization. All amounts presented exclude the Australian R&D tax incentive credit of approximately
$ 218,000 .
Schedule of significant expense categories
Category
Three Months Ended
Six Months Ended
September 30, 2025
September 30, 2024
September 30,
2025
September 30, 2024
Research and development ¹
$ 512,000
$ 262,000
$ 1,036,000
$ 702,000
General and administrative ²
$ 739,000
$ 958,000
$ 1,475,000
$ 1,709,000
Cash used in operating activities ³
$ 1,657,000
$ 2,214,000
$ 3,372,000
$ 3,962,000
Amounts in this table are rounded to the nearest
thousand.
¹
Research and development expenses primarily include costs related to laboratory operations, clinical trial execution, investigational device testing, design iterations, and personnel expenses associated with research activities. These costs are recorded within payroll, professional fees, and general and administrative (“G&A”) expense on the face of the statements of operations, as the Company does not maintain a separate R&D line item.
²
General and administrative expenses encompass overhead, administrative costs associated with clinical trial operations, and certain manufacturing-related costs. R&D costs are included within these categories for financial reporting purposes and are not separately reclassified .
³
Cash used in operating activities is the key internal performance metric tracked by the CODM to evaluate development progress, cash needs, and investment strategy in the absence of commercial revenue.
The Company does not allocate assets to operating
segments, nor does the CODM evaluate performance using a segment profit or loss measure. There were no changes in the internal reports
provided to or reviewed by the CODM during the periods presented.
Entity-Wide Information
·
The Company did not recognize revenue during the six months ended September 30, 2025.
·
All long-lived assets are located in the United States.
·
A significant portion of clinical trial activity is conducted through the Company’s wholly owned subsidiary in Australia.
13. SUBSEQUENT EVENTS
On October 16, 2025, the Company implemented a
1-for-10 reverse stock split of its then outstanding shares of common stock, with trading of the post-split shares beginning October 20,
2025. Under the reverse stock split, every 10 shares of common stock held by stockholders were combined into one share, and any fractional
shares were rounded up to the next whole share. Following the split, the Company’s authorized common stock was adjusted accordingly
to 6,000,000 shares. The reverse stock split was effected proactively in anticipation of, and to address, Nasdaq’s minimum bid price
requirement for continued listing. The accompanying unaudited condensed consolidated financial statements and notes have been retroactively
revised to reflect the reverse stock split as if it had occurred on April 1, 2024, with all shares and per-share amounts revised accordingly.
On October 16, 2025, the Company received a notice
from Nasdaq stating that its common stock had been below $1.00 per share for 30 consecutive business days, resulting in noncompliance
with the minimum bid price requirement under Listing Rule 5550(a)(2) and pursuant to Listing Rule 5810(c)(3)(A)(iv), the Company is not
eligible for any compliance period specified in Rule 5810(c)(3)(A) due to the fact that the Company has effected a reverse stock split
over the prior one-year period or has effected one or more reverse stock splits over the prior two-year period with a cumulative ratio
of 250 shares or more to one. On October 31, 2025, the Company regained compliance with the minimum bid price requirement, and as such
on November 5, 2025, Nasdaq notified the Company that the matter is now closed. The Company remains in compliance with all other Nasdaq
continued listing requirements.
17
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion of our financial condition
and results of operations should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial
statements and notes thereto included in Item 1 in this Quarterly Report on Form 10-Q. Some of the information contained in this discussion
and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business,
includes forward-looking statements that involve risks and uncertainties. For a complete discussion of forward-looking statements, see
the section above entitled “Cautionary Notice Regarding Forward Looking Statements.”
Overview
Aethlon Medical, Inc., or Aethlon, the Company,
we or us, is a medical therapeutic company focused on developing the Hemopurifier® (HP), a clinical-stage immunotherapeutic device
intended for applications in cancer, life-threatening viral infections, and organ transplantation and other areas of significant unmet
needs. In human studies (167 sessions with 41 patients), the Hemopurifier was used safely and demonstrated the potential to remove enveloped
viruses. In pre-clinical studies, the Hemopurifier has exhibited the capacity to remove harmful extracellular vesicles (EVs) and enveloped
viruses from biological fluids, utilizing its proprietary lectin-based mechanism. These extracellular vesicles have been implicated in
disease processes such as immune suppression and metastasis in cancer as well as in the progression of severe life-threatening infectious
diseases. The U.S. Food and Drug Administration (“FDA”) has designated the Hemopurifier as a “Breakthrough Device”
for two independent indications:
·
the treatment of individuals with advanced or metastatic cancer who are unresponsive to or intolerant of standard of care therapy, and with cancer types in which extracellular vesicles have been shown to participate in the development or severity of the disease; and
·
the treatment of life-threatening viruses for which no approved therapies currently exist.
We are also evaluating
the Hemopurifier’s potential in additional clinical contexts based on its mechanism of action and preclinical findings.
Three clinical sites in Australia—Royal
Adelaide Hospital in Adelaide, Pindara Private Hospital in the Gold Coast, and GenesisCare North Shore Hospital in Sydney—are currently
open for enrollment in our phase 1 oncology trial. As of November 3, 2025, we have treated three participants in the first of three planned
treatment cohorts. The Data Safety Monitoring Board (DSMB), comprising independent medical experts in nephrology and oncology, has reviewed
the data from the initial cohort. Each of the three participants received a single 4-hour Hemopurifier treatment. Based on their evaluation,
the DSMB found no safety concerns and confirmed that the Hemopurifier continues to demonstrate a favorable safety and tolerability profile.
To date, no serious adverse events (SAEs) or Dose-Limiting Toxicities (DLTs) related to the Hemopurifier have been reported.
Enrollment for Cohort 2 is now open. In this phase,
participants will receive two Hemopurifier treatments over a one-week period at the study's three active clinical sites in Australia.
This trial, which aims to enroll approximately 9 to 18 patients, is designed to evaluate the safety and feasibility of administering the
Hemopurifier at varying dosing intervals in patients with solid tumors who have stable or progressive disease, while receiving treatment
that includes Pembrolizumab (Keytruda®) or Nivolumab (Opdivo®).
The Company previously received formal approval
from India’s Central Drugs Standard Control Organization (CDSCO) to initiate an oncology clinical trial at Medanta Medicity Hospital.
Following subsequent discussions with the Company’s India-based contract research organization (CRO), it was determined that first
patient treatment would likely not occur until early 2026. In light of this extended timeline and after evaluating the associated costs
and strategic priorities, the Company elected not to proceed with the India study. This decision enables the Company to focus its resources
on advancing its ongoing clinical trial in Australia, which remains more closely aligned with its objective of generating timely clinical
data to support a potential Premarket Approval (PMA) trial.
The Hemopurifier is designed to address life-threatening
viral infections, particularly those involving highly glycosylated viruses for which there are no approved therapies. It has previously
been used under FDA and international regulatory frameworks to treat individuals infected with HIV, hepatitis C, Ebola, and SARS-CoV-2.
While our COVID-19 clinical trials in the U.S. and India have been terminated due to low ICU enrollment, these programs provided real-world
evidence of Hemopurifier use in critically ill patients. We maintain an open IDE for viral indications, preserving the ability to respond
to future outbreaks or emerging pathogens.
18
In addition to our ongoing clinical trials, we
continue to explore potential new applications for the Hemopurifier through internal pre-clinical research. In the quarter ended June
30, 2025 results of our pre-clinical ex-vivo study entitled “Ex Vivo Removal of CD41 positive platelet microparticles from Plasma
by a Medical Device containing a Galanthus nivalis agglutinin (GNA) affinity resin” were published in the pre-print vehicle bioRxiv.
In the study we evaluated the Hemopurifier’s ability to remove disease-relevant extracellular vesicles (EVs), including those derived
from platelets, which are implicated in cancer, autoimmune disease, and neurological disorders. The study demonstrated >98% removal
of platelet-derived EVs from healthy human plasma in a simulated clinical session.
In August 2025, we presented a poster at the Keystone
Symposium on Long COVID and Other Post-Acute Infection Syndromes in Santa Fe, New Mexico. In collaboration with investigators at the University
of California, San Francisco Medical Center Long COVID Clinic, we analyzed samples from participants with Long COVID and from recovered
individuals as controls. Data presented at the symposium showed that both large and small EVs from Long COVID participants bound to the
GNA lectin and to the Hemopurifier’s lectin affinity resin, supporting the potential utility of the device in this patient population.
The full poster presentation is available on our website.
These exploratory programs, together with our
academic collaborations, are intended to inform potential future clinical indications and expand the utility of the Hemopurifier platform.
We have sufficient inventory of Hemopurifiers
to support our ongoing oncology trial in Australia as well as any near-term expansion of that study or potential trial activity in India.
While we have received FDA approval to begin manufacturing at our San Diego facility under our IDE supplement, we are still awaiting FDA
approval of a separate supplement to qualify an additional supplier of a key Hemopurifier component. We continue to work with the FDA
on this process.
Successful outcomes of human trials will also
be required by the regulatory agencies of certain foreign countries where we plan to market and sell the Hemopurifier. Some of our patents
may expire before FDA approval or approval in a foreign country, if any, is obtained. However, we believe that certain patent applications
and/or other patents issued to us more recently will help protect the proprietary nature of our Hemopurifier treatment technology.
In addition to the foregoing, we are monitoring
closely the impact of inflation, recent bank failures and the war between Russia and Ukraine and the military conflicts in Israel and
the surrounding areas, as well as related political and economic responses and counter-responses by various global factors on our business.
Given the level of uncertainty regarding the duration and impact of these events on capital markets and the U.S. economy, we are unable
to assess the impact on our timelines and future access to capital. The full extent to which inflation, recent bank failures and the ongoing
military conflicts will impact our business, results of operations, financial condition, clinical trials and preclinical research will
depend on future developments, as well as the economic impact on national and international markets that are highly uncertain.
We incorporated in Nevada on March 10, 1999. Our
executive offices are located at 11555 Sorrento Valley Road, Suite 203, San Diego, California 92121. Our telephone number is (619) 941-0360.
Our website address is www.aethlonmedical.com.
Our common stock is listed on the Nasdaq Capital Market under the symbol
“AEMD.”
WHERE YOU CAN FIND MORE INFORMATION
We are subject to the informational requirements
of the Exchange Act, and must file reports, proxy statements and other information with the SEC. The SEC maintains a website (http://www.sec.gov)
that contains reports, proxy and information statements and other information regarding registrants, like us, which file electronically
with the SEC.
RESULTS OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2025 COMPARED TO THE THREE MONTHS
ENDED SEPTEMBER 30, 2024
19
Operating Expenses
Consolidated operating expenses for the three
months ended September 30, 2025 were approximately $1,510,000 compared to $2,902,000 for the three months ended September 30, 2024. This
decrease of $1,392,000, or 48%, in the 2025 period was due to a decrease of approximately $778,000 in payroll and related, $437,000 in
general and administrative expenses and $177,000 in professional fees.
Payroll and related expenses decreased by approximately
$778,000, largely due to the absence of severance charges of about $507,000 recorded in the prior year related to an executive separation
and a reduction in force. The remainder of the decrease reflected approximately $230,000 of lower compensation costs associated with reduced
headcount and bonus accruals, as well as a $41,000 decline in stock-based compensation.
The
decrease in General and Administrative expenses of approximately $437,000 for the three months ended September 30, 2025, was primarily
driven by fluctuations across several categories. Supplies decreased by approximately $68,000, reflecting prior-year raw material purchases
with no comparable purchases in the current period. Clinical trial expenses decreased by approximately $97,000 compared to the prior year
period, primarily reflecting the recognition of a $218,000 R&D tax incentive for Australian R&D related to the trial, the timing
of trial-related activities, which were higher in the prior period due to the initiation of new study sites and related startup costs
and the closure of the India COVID 19 trial . Insurance
expense decreased by approximately $35,000, primarily due to lower medical insurance costs associated with reduced headcount. Utilities
and business-related taxes decreased by approximately $10,000 and $9,000, respectively, mainly due to timing and usage patterns. Additional
variances of approximately $6,614 in computer software and $23,000 across various other categories contributed to the overall change.
These variances largely reflect timing differences and routine operational adjustments during the period.
The approximate $177,000 decrease in professional
fees for the three months ended September 30, 2025, was primarily driven by a $265,000 reduction in investor relations expenses, reflecting
the prior year engagement of an investor relations firm and our annual meeting, with no comparable activities in the current period and
an approximate $12,000 decrease in contract labor. This decrease was partially offset by approximately $79,000 in legal fees related to
additional patent filings and maintenance and $20,000 in tax, audit, and financial services.
Other Income, Net
We recorded other income of $22,730 for the three
months ended September 30, 2025 compared to other income of $95,146 for the three months ended September 30, 2024. Other income in both
periods was primarily interest income.
Net Loss
As a result of the changes in expenses noted above,
our net loss decreased to $1,487,100 in the three months ended September 30, 2025 from $2,806,973 in the three months ended September
30, 2024.
Basic and diluted loss attributable to common
stockholders was ($3.74) for the three months ended September 30, 2025, compared to ($16.11) for the three-month period ended September
30, 2024.
SIX MONTHS ENDED SEPTEMBER 30, 2025 COMPARED TO THE SIX MONTHS ENDED
SEPTEMBER 30, 2024
Operating Expenses
Consolidated operating expenses for the six months
ended September 30, 2025 were approximately $3,302,000, compared to approximately $5,522,000 for the six months ended September 30, 2025.
This decrease of approximately $2,220,000, or 40%, in the 2025 period was due to decreases in payroll and related expenses of approximately
$1,452,000, general and administrative expenses of $453,000 and professional fees of $315,000.
The $1,452,000 decrease in payroll and related
expenses was primarily due to an $826,000 charge in the prior period related to severance agreements and workforce reductions, a $516,000
decrease from lower headcount and related compensation, and a $108,000 reduction in stock-based compensation associated with the reduced
headcount.
20
General and administrative expenses decreased
approximately $453,000 for the six months ended September 30, 2025, primarily due to the recognition of a $218,000 R&D tax incentive
for Australian R&D related to the trial, lower insurance costs of $66,000 from reduced headcount, and a $71,000 decrease in supplies.
Additional decreases of $14,000 in utilities, $8,000 in business-related taxes, $13,000 in computer software, and $28,000 across various
other categories contributed to the overall change. These decreases were partially offset by an approximate $33,000 rent charge for a
lost deposit.
Professional fees decreased approximately $315,000,
primarily due to lower investor relations of approximately $222,000, reduced general and SEC legal fees of approximately $119,000, and
a combined $72,000 decrease in scientific consulting, contract labor, and audit and accounting services, partially offset by $94,000 in
patent legal fees related to new filings, maintenance, and associated costs.
Net Loss
As a result of the changes in expenses noted above,
our comprehensive loss decreased from $5,375,443 in the six months ended September 30, 2024, to $3,258,202 in the six months ended September
30, 2025.
Basic and diluted loss attributable to common
stockholders was ($10.65) for the six months ended September 30, 2025, compared to ($40.15) for the six-month period ended September 30,
2024.
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 2025, we had a cash balance
of $5,853,493 and working capital of $4,848,883. This compares to a cash balance of $5,501,261 and working capital of $4,050,514 at March
31, 2025.
We do not expect our existing cash as of September
30, 2025, to be sufficient to fund our operations for at least twelve months from the issuance date of these financial statements.
As we expand our activities, our overhead costs
to support personnel, laboratory materials and infrastructure will increase and significant additional financing must be obtained to provide
a sufficient source of operating capital. Should the financing we require to sustain our working capital needs be unavailable to us on
reasonable terms, if at all, when we require it, we may be unable to support our research and our planned clinical trials. The failure
to implement our research and clinical trials would have a material adverse effect on our ability to conduct planned clinical trials and
commercialize our products.
Future capital requirements will depend upon many
factors, including progress with pre-clinical testing and clinical trials, the number and breadth of our clinical programs, the time and
costs associated with intellectual property protection and enforcement, regulatory and compliance obligations, the competitive landscape,
and our ability to enter into strategic partnerships or other collaborative arrangements. We expect to continue to incur increasing negative
cash flows and net losses for the foreseeable future.
Cash Flows
Cash flows from operating, investing and financing
activities, as reflected in the accompanying Condensed Consolidated Statements of Cash Flows, are summarized as follows:
(In thousands)
For the six months ended
September 30,
2025
September 30,
2024
Cash (used in) provided by:
Operating activities
$ (3,374 )
$ (3,962 )
Financing activities
3,736
5,375
Effect of exchange rate changes on cash
(9 )
4
Net increase in cash and restricted cash
$ 353
$ 1,417
21
NET CASH USED IN OPERATING ACTIVITIES. Net cash
used in operating activities was approximately $3,374,000 for the six months ended September 30, 2025, compared to approximately $3,962,000
for the same period in 2024. The decrease was primarily driven by a lower net loss in the current period. However, this improvement was
largely offset by changes in working capital, including decreases of approximately $796,000 in amounts due to related parties, $420,000
in accounts payable and other current liabilities, and $211,000 in prepaid expenses and other current assets, as well as $111,000 of lower
non-cash charges compared with the prior year, for a total offset of approximately $1,538,000.
NET CASH PROVIDED BY FINANCING ACTIVITIES.
Net cash provided by financing activities decreased by approximately $1,640,000 for the six months ended September 30, 2025. During the
current period, we raised $3,744,000, net of placement agent fees and offering costs, partially offset by approximately $9,000 used for
tax withholding on restricted stock unit settlements. In comparison, for the six months ended September 30, 2024, we raised approximately
$5,384,000, net of placement agent fees and offering costs, from the sale and issuance of common stock and warrants in connection with
a public offering, as well as the exercise of 3,750 Class A warrants and 36,000 Class B warrants. This amount was partially offset by
approximately $9,000 for tax withholding on restricted stock unit settlements, resulting in net cash provided by financing activities
of approximately $5,375,000.
Material Cash Requirements
We expect our clinical trial expenses for the
planned oncology trial in Australia to increase for the foreseeable future. Those increases in clinical trial expenses include the cost
of manufacturing additional Hemopurifiers.
In addition, we have entered into leases for our
headquarters, laboratory and manufacturing facilities. We expect our rent payments to continue to increase for the foreseeable future.
Future capital requirements will depend upon many
factors, including progress with pre-clinical testing and clinical trials, the number and breadth of our clinical programs, the time and
costs involved in preparing, filing, prosecuting, maintaining and enforcing patent claims and other proprietary rights, the time and costs
involved in obtaining regulatory approvals, competing technological and market developments, as well as our ability to establish collaborative
arrangements, effective commercialization, marketing activities and other arrangements. We expect to continue to incur increasing negative
cash flows and net losses for the foreseeable future. We will continue to need to raise additional capital either through equity and/or
debt financing for the foreseeable future.
We do plan to access the equity markets for additional
capital, however, there can be no assurance that we will be able to access such additional capital on favorable terms, or at all.
Our ability to raise additional funds may be adversely
impacted by potential worsening global economic conditions and disruptions to and volatility in the credit and financial markets in the
United States, including due to bank failures, actual or perceived changes in interest rates and economic inflation, and worldwide resulting
from macroeconomic factors. Because of the numerous risks and uncertainties associated with product development, we cannot predict the
timing or amount of increased expenses and we may never be profitable or generate positive cash flow from operating activities.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires us
to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements. These estimates and assumptions affect the reported amounts of expenses
during the reporting period. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other
factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ
from these estimates under different future conditions.
22
We believe that the estimates and assumptions
most critical to the portrayal of our financial condition and results of operations—because they involve the most difficult, subjective,
or complex judgments—form the basis of our most critical accounting policies. These critical estimates relate to long-lived assets,
stock-based compensation, the valuation allowance for deferred tax assets, contingencies, and clinical trial accruals.
There have been no changes to our critical accounting
policies and estimates as disclosed in our Annual Report on Form 10-K for the year ended March 31, 2025.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
As a smaller reporting company, as defined by
Item 10(f)(1) of Regulation S-K, we are not required to provide the information required by this item.
ITEM 4. CONTROLS AND PROCEDURES.
DISCLOSURE CONTROLS AND PROCEDURES
We maintain “disclosure controls and procedures”
(as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed,
in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules
and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief
Financial Officer (who is our principal executive officer and principal financial officer), to allow timely decisions regarding required
disclosures.
In designing and evaluating
the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures. We have carried out an evaluation as of the end of the period
covered by this Quarterly Report under the supervision and with the participation of our management, including our Chief Executive Officer,
who also serves as our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.
Based on such evaluation,
our Chief Executive Officer/Chief Financial Officer concluded that, as of the end of such period, our disclosure controls and procedures
are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the
reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in
the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive
Officer/Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control
over financial reporting during the quarter ending September 30, 2025 that have materially affected, or reasonably likely to materially
affect, our internal control over financial reporting.
23
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, claims are made against us
in the ordinary course of business, which could result in litigation. Claims and associated litigation are subject to inherent uncertainties
and unfavorable outcomes could occur, such as monetary damages, fines, penalties or injunctions prohibiting us from selling one or more
products or engaging in other activities.
The occurrence of an unfavorable outcome in any
specific period could have a material adverse effect on our results of operations for that period or future periods. We are not presently
a party to any pending or threatened legal proceedings.
ITEM 1A. RISK FACTORS.
RISK FACTOR SUMMARY
Below is a summary of the principal factors that
make an investment in our securities speculative or risky. This summary does not address all of the risks that we face. Additional discussion
of the risks summarized in this risk factor summary, and other risks that we face, can be found under the heading “Risk Factors”
in our Annual Report on Form 10-K for the fiscal year ended March 31, 2025 filed with the SEC on June 26, 2025, or Annual Report, and
should be carefully considered, together with other information in this Quarterly Report on Form 10-Q and our other filings with the SEC
before making investment decisions regarding our securities.
·
We have incurred significant losses and expect to continue to incur losses for the foreseeable future.
·
We will require additional financing to sustain our operations, achieve our business objectives and satisfy our cash obligations, which may dilute the ownership of our existing stockholders.
·
We have limited experience in identifying and working with large-scale contracts with medical device manufacturers; manufacture of our devices must comply with good manufacturing practices in the United States.
·
Delays, interruptions or the cessation of production by our third-party suppliers of important materials or delays in qualifying new materials, has and may continue to prevent or delay our ability to manufacture our Hemopurifier.
·
Our Hemopurifier technology may become obsolete.
·
If we fail to comply with extensive regulations of U.S. and foreign regulatory agencies, the commercialization of our products could be delayed or prevented entirely.
·
If we are unable to maintain compliance with the listing requirements of the Nasdaq Capital Market, our common stock may be delisted from the Nasdaq Capital Market, which could have a material adverse effect on our financial condition and could make it more difficult for you to sell your shares.
·
As a public company with limited financial resources
undertaking the launch of new medical technologies, we may have difficulty attracting and retaining executive management and directors.
·
We plan to expand our operations, which may strain
our resources; our inability to manage our growth could delay or derail implementation of our business objectives.
·
Our success is dependent in part on our executive
officers.
·
Delays in successfully commencing or completing our planned clinical trials could jeopardize our ability to obtain regulatory approval and sustain our operations.
24
Other than disclosed herein, there have been no
material changes to the risk factors previously disclosed under the heading “Risk Factors” in our Annual Report. The risks
described in our Annual Report are not the only risks facing our company. Additional risks and uncertainties not currently known to us
or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Inadequate funding for the FDA, other government agencies or
comparable foreign regulatory authorities could hinder their ability to hire and retain key leadership and other personnel, prevent new
products and services from being developed or commercialized in a timely manner or otherwise prevent those agencies from performing normal
business functions on which the operation of our business may rely, which could negatively impact our business.
Federal agencies in the United States are currently
operating under a government shutdown that began on October 1, 2025, following the expiration of the most recent continuing resolution.
Without appropriation of additional funding to federal agencies, our business operations related to our clinical development activities
for the U.S. market could be impacted. The ability of the FDA to review and approve new products can be affected by a variety of factors,
including government budget and funding levels, ability to hire and retain key personnel and accept the payment of user fees, and statutory,
regulatory, and policy changes. Average review times at the agency have fluctuated as a result In addition, government funding of other
government agencies or comparable foreign regulatory authorities on which our operations may rely, including those that fund research
and development activities, is subject to the political process, which is inherently fluid and unpredictable. The Trump Administration
has issued executive orders seeking to greatly reduce the size of the federal workforce, including through layoffs and severance packages
offered to employees of federal agencies within the executive branch and independent agencies, including the FDA. Any such reduction in
personnel may result in longer review times by the FDA and other agencies.
Disruptions and personnel turnover, as a result
of leadership changes, the continued shutdown, staff reductions or otherwise, at the FDA, other government agencies or comparable foreign
regulatory authorities may also slow the time necessary for new drugs to be reviewed and/or approved by necessary government agencies,
which would adversely affect our business. Changes and cuts in FDA staffing also could result in delays in the FDA’s responsiveness
or in its ability to review IND submissions or applications, issue regulations or guidance, or implement or enforce regulatory requirements
in a timely fashion or at all. There is also substantial uncertainty as to how regulatory reform measures being implemented by the current
U.S. administration, and other political developments, such as the continued government shutdowns or work stoppages, would impact other
U.S. regulatory agencies, such as the FDA, SEC and U.S. Patent and Trademark Office (USPTO), on which our operations rely. For example,
the U.S. government has shut down as of October 1, 2025 and certain regulatory agencies, such as the FDA and the SEC, have had to furlough
critical employees and stop critical activities. If a prolonged government shutdown occurs, including as a result of reaching the debt
ceiling or staffing changes, it could significantly impact the ability of the FDA and USPTO to timely review and process our regulatory
submissions, which could have a material adverse effect on our business. Further, the continued government shutdown could impact our ability
to access the public markets and obtain additional capital in the future in order to properly capitalize and continue our operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS.
We did not issue or sell any unregistered securities during the three
months ended September 30, 2025.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
Rule 10b5-1 Trading Plans
During the three months ended September 30, 2025,
none of our directors or officers entered into, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule
10b5-1 trading arrangement,” that were intended to satisfy the affirmative defense conditions of Rule 10b5-1, in each case as defined
in Item 408 of Regulation S-K.
25
ITEM 6. EXHIBITS.
(a) Exhibits. The following documents are filed
as part of this report:
Incorporated
by Reference
Exhibit
Number
Exhibit Description
Form
SEC File No.
Exhibit
Number
Date
Filed
Herewith
3.1
Articles of Incorporation, as amended .
8-K
001-37487
3.1
September 19, 2022
3.2
Amended and Restated Bylaws of the Company .
8-K
001-37487
3.1
September 12, 2019
3.3
Certificate of Change pursuant to NRS 78.209
8-K
001-37487
3.1
October 16, 2025
4.1
Form of Common Stock Certificate .
S-1
333-201334
4.1
December 31, 2014
4.2
Form of Warrant to Purchase Common Stock .
S-1/A
333-234712
4.14
December 11, 2019
4.3
Form of Underwriter Warrant .
S-1/A
333-234712
4.15
December 11, 2019
4.4
Form of Common Stock Purchase Warrant .
8-K
001-37487
4.1
January 17, 2020
4.5
Form of Class A Warrant to Purchase Common Stock, issued on May 17, 2024 .
8-K
001-37487
4.1
May 17, 2024
4.6
Form of Class B Warrant to Purchase Common Stock, issued on May 17, 2024 .
8-K
001-37487
4.2
May 17, 2024
4.7
Form of Pre-Funded Warrant to Purchase Common Stock, issued on May 17, 2024 .
8-K
001-37487
4.3
May 17, 2024
4.8
Form of Common Warrant to Purchase Common Stock issued on September 4, 2025
8-K
001-37487
4.1
September 9, 2025
4.9
Form of Pre-Funded Warrant issued on September 4, 2025
8-K
001-37487
4.2
September 9, 2025
4.10
Placement Agent Warrant issued September 4, 2025
8-K
001-37487
4.3
September 9, 2025
4.11
Form of Warrant Agency Agreement with Computershare
S-1/A
333-289745
4.13
August 29, 2025
10.1
Securities Purchase Agreement issued September 4, 2025
8-K
001-37487
10.1
September 9, 2025
10.2
Placement Agency Agreement dated September 4, 2025
8-K
001-37487
10.2
September 9, 2025
31.1
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 .
X
32.1^
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 .
X
101.INS
Inline XBRL Instance Document with Embedded Linkbase Documents
X
101.SCH
Inline XBRL Taxonomy Extension Schema Document
X
104
Cover Page Interactive Data File (formatted in XBRL, and included in exhibit 101)
^
The information in Exhibit 32.1 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act (including this Quarterly Report), unless the Registrant specifically incorporates the foregoing information into those documents by reference.
26
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AETHLON MEDICAL, INC.
Date: November 12 , 2025
By:
/s/ JAMES B. FRAKES
JAMES B. FRAKES
CHIEF EXECUTIVE OFFICER
CHIEF FINANCIAL OFFICER
(PRINCIPAL EXECUTIVE AND FINANCIAL OFFICER)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.