4 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
Licensing, services and software
9 unchanged sentences
Total operating expenses
−Removed: Operating loss
+Added: Operating income
Interest expense
Other income and expense, net
−Removed: Loss on debt extinguishment
−Removed: Loss before taxes
+Added: Income before taxes
Provision for (benefit from) income taxes
net loss attributable to noncontrolling interest
−Removed: Net loss attributable to the Company
−Removed: Loss per share attributable to the Company:
+Added: Net income attributable to the Company
+Added: Income per share attributable to the Company:
Weighted average number of shares used in per share
4 unchanged sentences
XPERI HOLDING CORPORATION
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
+Added: CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: Other comprehensive income, net of tax:
+Added: Other comprehensive loss, net of tax:
Change in foreign currency translation adjustment
−Removed: Net unrealized gain (loss) on available-for-sale
+Added: Net unrealized loss on available-for-sale
debt securities
−Removed: Other comprehensive income, net of tax
−Removed: Comprehensive loss
+Added: Other comprehensive loss, net of tax
+Added: Comprehensive income
comprehensive loss attributable to noncontrolling interest
−Removed: Comprehensive loss attributable to the Company
+Added: Comprehensive income attributable to the Company
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
(in thousands, except for par value)
−Removed: September 30,
Current assets:
Cash and cash equivalents
−Removed: Available-for-sale debt securities, at fair value (amortized cost and allowance for credit losses of $ 87,262 and $ 0 , respectively, at September 30, 2020)
−Removed: Equity securities
+Added: Available-for-sale debt securities
Accounts receivable, net of allowance for credit losses of $ 4,038 and $ 7,336 , respectively
−Removed: Unbilled contracts receivable
+Added: Unbilled contracts receivable, net of allowance for credit losses of $ 2,884 and $ 2,231 , respectively
Other current assets
10 unchanged sentences
Accrued liabilities
−Removed: Deferred revenue
Current portion of long-term debt, net
+Added: Deferred revenue
Total current liabilities
9 unchanged sentences
$ 0.001 par value;
−Removed: authorized (2020:
−Removed: 15,000 shares;
−Removed: 10,000 shares) and no shares issued and outstanding
+Added: authorized 15,000 shares;
+Added: authorized 15,000 shares;
+Added: and no shares issued and outstanding)
Common stock:
6 unchanged sentences
5,407 shares)
−Removed: Accumulated other comprehensive income (loss)
+Added: Accumulated other comprehensive income
Retained earnings
6 unchanged sentences
(in thousands)
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: Three Months Ended
+Added: March 31, 2021
+Added: March 31, 2020
Cash flows from operating activities:
−Removed: Adjustments to reconcile net loss to net cash from operating activities:
+Added: Adjustments to reconcile net income to net cash from operating activities:
Depreciation of property and equipment
2 unchanged sentences
Deferred income taxes
−Removed: Loss on debt extinguishment
Changes in operating assets and liabilities:
8 unchanged sentences
Proceeds from sale of property and equipment
−Removed: Cash acquired in merger transaction
Purchases of intangible assets
5 unchanged sentences
Dividend paid
−Removed: Proceeds from debt, net
Repayment of debt
−Removed: Repayment of assumed debt from merger transaction
−Removed: Contingent consideration payments after acquisition
−Removed: Proceeds from exercise of stock options
−Removed: Proceeds from employee stock purchase program
−Removed: Repurchase of common stock
+Added: Proceeds from employee stock purchase program and exercise of stock options
+Added: Repurchases of common stock
Net cash from financing activities
6 unchanged sentences
Income taxes paid, net of refunds
−Removed: Stock issued in merger transaction
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3 unchanged sentences
Total Company Stockholders' Equity
−Removed: Three Months Ended September 30, 2020
−Removed: Treasury Stock
−Removed: Comprehensive
−Removed: Noncontrolling
−Removed: Balance at July 1, 2020
−Removed: Issuance of subsidiary shares to noncontrolling interest
−Removed: Other comprehensive income
−Removed: Cash dividends paid on common stock ($ 0.05 per share)
−Removed: Issuance of restricted stock, net of shares canceled
−Removed: Repurchases of common stock, shares exchanged
−Removed: Repurchases of common stock
−Removed: Stock-based compensation expense
−Removed: Balance at September 30, 2020
−Removed: Total Company Stockholders' Equity
−Removed: Nine Months Ended September 30, 2020
+Added: Three Months Ended March 31, 2021
Treasury Stock
4 unchanged sentences
Issuance of subsidiary shares to noncontrolling interest
−Removed: Other comprehensive income
−Removed: Cash dividends paid on common stock ($ 0.45 per share)
−Removed: Issuance of common stock in connection with employee stock purchase plan
−Removed: Issuance of restricted stock, net of shares canceled
−Removed: Repurchases of common stock, shares exchanged
−Removed: Repurchases of common stock
−Removed: Common stock issued in merger transaction
−Removed: Retirement of treasury stock
−Removed: Stock-based compensation expense
−Removed: Balance at September 30, 2020
−Removed: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: XPERI HOLDING CORPORATION
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (continued)
−Removed: (in thousands)
−Removed: Total Company Stockholders' Equity
−Removed: Three Months Ended September 30, 2019
−Removed: Treasury Stock
−Removed: Comprehensive
−Removed: Noncontrolling
−Removed: Income (Loss)
−Removed: Balance at July 1, 2019
−Removed: Issuance of subsidiary shares to noncontrolling interest
−Removed: Other comprehensive income
+Added: Net income (loss)
+Added: Other comprehensive loss
Cash dividends paid on common stock ($ 0.05 per share)
3 unchanged sentences
Repurchases of common stock, shares exchanged
+Added: Repurchases of common stock
Stock-based compensation expense
−Removed: Balance at September 30, 2019
+Added: Balance at March 31, 2021
Total Company Stockholders' Equity
−Removed: Nine Months Ended September 30, 2019
+Added: Three Months Ended March 31, 2020
Treasury Stock
1 unchanged sentence
Noncontrolling
−Removed: Income (Loss)
Balance at January 1, 2020
Issuance of subsidiary shares to noncontrolling interest
−Removed: Other comprehensive income
+Added: Net income (loss)
+Added: Other comprehensive loss
Cash dividends paid on common stock ($ 0.20 per share)
−Removed: Issuance of common stock in connection with exercise of stock options
Issuance of common stock in connection with employee stock purchase plan
2 unchanged sentences
Stock-based compensation expense
−Removed: Balance at September 30, 2019
−Removed: Refer to “Note 1 – The Company and Basis of Presentation.”
+Added: Balance at March 31, 2020
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: XPER I HOLDING CORPORATION
+Added: XPERI HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3 unchanged sentences
The common stock of Xperi and TiVo were de-registered after completion of the Mergers.
−Removed: On June 2, 2020, Xperi Holding Corporation’s common stock, par value $ 0.001 per share, commenced trading on the Nasdaq Global Select Market (“Nasdaq”) under the ticker symbol “XPER.” See “Note 7 – Business Combination” for a more detailed description of the Mergers.
+Added: On June 2, 2020, Xperi Holding Corporation’s common stock, par value $ 0.001 per share, commenced trading on the Nasdaq Global Select Market (“Nasdaq”) under the ticker symbol “XPER.”
Xperi was determined to be the accounting acquirer in the Mergers.
2 unchanged sentences
The Company’s results of operations include the operations of TiVo after June 1, 2020, and TiVo’s assets and liabilities were recorded at their estimated fair values in the Company’s Condensed Consolidated Balance Sheets as of June 1, 2020 .
−Removed: See “ Note 7 – Business Combination” for additional information on the Mergers.
−Removed: Xperi Holding Corporation is a leading consumer and entertainment technology licensing company and one of the industry’s largest intellectual property (IP) licensing platforms, with a diverse portfolio of media and semiconductor intellectual property and more than 11,000 patents and applications.
+Added: Xperi Holding Corporation is a leading consumer and entertainment product/solutions licensing company and one of the industry’s largest intellectual property (IP) licensing platforms, with a diverse portfolio of media and semiconductor intellectual property and more than 11,000 patents and patent applications worldwide.
The Company invents, develops, and delivers technologies that enable extraordinary experiences.
2 unchanged sentences
The Company shapes how millions of consumers access and experience entertainment content, and the Company’s innovations are found in billions of devices and hundreds of millions of interfaces around the globe.
−Removed: The Company has two principal businesses, a product business and an IP licensing business.
−Removed: The product business consists primarily of licensing Company-developed audio, digital radio, imaging, edge-based machine learning and multi-channel video user experience (“UX”) solutions.
−Removed: Edge based machine learning, audio, digital radio, and imaging solutions include the delivery of software and/or hardware-based solutions to the Company’s consumer electronics (“CE”) customers, automotive manufacturers or their supply chain partners.
−Removed: UX products and services revenue is primarily derived from multi-channel video service providers and CE manufacturers, licensing the TiVo service and selling TiVo-enabled devices, Personalized Content Discovery, enriched Metadata, viewership data and advertising.
−Removed: The IP licensing business consists primarily of licensing of the Company’s innovations to leading companies in the media and semiconductor industries.
−Removed: Licensing arrangements include access to one or more of the Company’s foundational patent portfolios and may also include access to industry-leading technologies and proven know-how.
−Removed: In the media industry, the Company’s licensees include pay television (“Pay-TV”) providers, both in the United States and internationally, consumer electronics manufacturers, and other providers of video experiences across various platforms, including over-the-top (OTT) video.
−Removed: In the semiconductor industry, the Company’s licensees include semiconductor manufacturers, fabless companies, foundries, and packaging companies.
−Removed: The accompanying interim unaudited condensed consolidated financial statements as of September 30, 2020 and 2019, and for the three and nine months then ended, have been prepared by the Company in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) for interim financial information.
−Removed: The amounts as of December 31, 2019 have been derived from the Company’s annual audited financial statements.
+Added: The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) for interim financial information.
+Added: The amounts as of December 31, 2020 have been derived from the Company’s annual audited financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2020, filed on February 26, 2021 (the “Form 10-K”).
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S.
1 unchanged sentence
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary (consisting of normal recurring adjustments) to state fairly the financial position of the Company and its results of operations and cash flows as of and for the periods presented.
−Removed: These financial statements should be read in conjunction with the annual audited financial statements and notes thereto as of and for the year ended December 31, 2019, included in Xperi’s Annual Report on Form 10-K for the year ended December 31, 2019
−Removed: and TiVo’s Annual Report on Form 10-K for the year ended December 31, 2019, both of which were filed on February 18 , 20 20 .
−Removed: The results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2020 or any future period and the Company makes no representations related thereto.
+Added: These financial statements should be read in conjunction with the annual audited financial statements and notes thereto as of and for the year ended December 31, 2020, included in the Form 10-K.
+Added: The results of operations for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2021 or any future period and the Company makes no representations related thereto.
In the fourth quarter of 2018, the Company funded a new subsidiary, Perceive Corporation (“Perceive”), which was created to focus on delivering edge inference solutions.
−Removed: As a result of issuing new shares in Perceive to noncontrolling interests, the Company’s ownership interest in Perceive was approximately 81 % as of September 30, 2020.
+Added: As of March 31, 2021, the Company’s ownership interest in Perceive was approximately 81 %.
The operating results of Perceive have been consolidated in the Company’s condensed consolidated financial statements for all periods presented.
−Removed: In the first quarter of 2019, the Company recorded an out-of-period adjustment to decrease current unbilled receivables and decrease retained earnings by $ 2.9 million to correct an error that originated in the first quarter of 2018 in connection with its adoption of Accounting Standards Update (“ASU”) No .
−Removed: 2014-09 (Topic 606) “ Revenue from Contracts with Customers .” The adjustment relates to an error in the Company’s interpretation of the payment terms of a contract entered into in a prior year.
−Removed: The Company determined that the error was not material to any of its prior annual and interim period financial statements, and the impact of such correction was not considered to be material to the financial statements for the three and nine months ended September 30, 2019.
Reclassification
3 unchanged sentences
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: The Company’s significant accounting policies are detailed in “Note 2 – Summary of Significant Accounting Policies” in its Form 10-K for the year ended December 31, 2019.
−Removed: Certain updates to its revenue recognition policy as a result of the Mergers are provided in “Note 3 – Revenue.”
+Added: There have been no significant changes in the Company’s significant accounting policies during the three months ended March 31, 2021, as compared to the significant accounting policies described in the Form 10-K.
Use of Estimates
5 unchanged sentences
The Company’s business operations have been negatively impacted by the COVID-19 pandemic and related events and the Company expects this disruption to continue to have a negative impact on its revenue and results of operations, the size and duration of which is currently difficult to predict.
−Removed: The impact to date has included a decline in demand in various markets and industries, particularly the automotive market.
−Removed: For example, the Company anticipates approximately 20 % decline in its royalty revenue in 2020 from the products sold to the automotive market, such as HD Radio, as compared to the prior year.
Although the Company is unable to predict the full impact and duration of COVID-19 on its business, the Company is actively managing its financial expenditures in response to the current uncertainty.
The impact of the COVID-19 pandemic and related events, including actions taken by various government authorities in response, have increased market volatility and make the estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes more difficult.
−Removed: As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require it to update its estimates, judgments or revise
−Removed: the carrying value of its assets or liabilities.
+Added: As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require it to update its estimates, judgments or revise the carrying value of its assets or liabilities.
These estimates may change, as new events occur and additional information is obtained, and are recognized in the consolidated financial statements as soon as they become known.
Recently Adopted Accounting Pronouncements
−Removed: In September 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No.
−Removed: 2016-13, “ Financial Instruments - Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments ” (“ASU 2016-13”), which introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments.
−Removed: The current expected credit loss model is based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect collectability.
−Removed: Current expected credit losses, and subsequent adjustments, represent an estimate of lifetime expected credit losses that are recorded as an allowance deducted from the amortized cost of the financial instrument.
−Removed: The updated guidance also amends the other-than-temporary impairment model for available-for-sale debt securities by requiring the recognition of impairments for credit-related losses through an allowance and eliminating the length of time a security has been in an unrealized loss position as a consideration in the determination of whether a credit loss exists.
−Removed: On January 1, 2020 , the Company adopted the new standard using a modified retrospective transition approach for the provisions related to application of the current expected credit loss model to financial instruments and using a prospective transition approach for the provisions related to credit losses on available-for-sale debt securities.
−Removed: The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.
−Removed: For additional detail, refer to “Note 3 – Revenue .”
−Removed: In August 2018, the FASB issued ASU 2018-15, “ Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
−Removed: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract ” (“ASU 2018-15”) modifying the requirements for capitalizing costs incurred to implement a hosting arrangement that is a service contract.
−Removed: The modified requirements were intended to align the cost capitalization requirements for hosting arrangements with the cost capitalization requirements for internal-use software .
−Removed: The Company adopted the standard on January 1, 2020 and applied the modified requirements prospectively to all implementation costs incurred after the date of adoption.
−Removed: The adoption did not have a material impact on the Company’s consolidated financial statements.
−Removed: Recent Accounting Pronouncements
−Removed: In December 2019, the FASB released ASU 2019-12, “ Simplifying the Accounting for Income Taxes ” (“ASU 2019-12”).
+Added: In December 2019, the Financial Accounting Standards Board (“FASB”) issued ASU 2019-12, “Simplifying the Accounting for Income Taxes” (“ASU 2019-12”).
The purpose of the update is to reduce the complexity pertaining to certain areas in accounting for income taxes.
Key amendments from ASU 2019-12 include, but are not limited to, the accounting for hybrid tax regimes, step-up in tax basis for goodwill in non-business combination transactions, intraperiod tax allocation exception to the incremental approach, and interim period accounting for enacted changes in tax law.
−Removed: ASU 2019-12 is effective for the Company in the first quarter of the year ending December 31, 2021.
−Removed: The Company is in the process of evaluating the impact of the adoption of this new standard on its consolidated financial statements and does not currently anticipate a material impact.
+Added: The Company adopted the new standard prospectively on January 1, 2021 .
+Added: The adoption did not have an impact on the Company’s consolidated financial statements.
+Added: Recent Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848):
2 unchanged sentences
The amendments in ASU 2020-04 apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform.
−Removed: ASU 2020-04 is effective beginning on March 12, 2020 and may be applied prospectively through December 31, 2022.
−Removed: The Company is currently assessing the potential impact of the standard on its consolidated financial statements.
+Added: In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), which provides further clarification on the scope of Topic 848 so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848.
+Added: ASU 2020-04 became effective upon issuance and may be applied prospectively to contract modifications made on or before December 31, 2022.
+Added: ASU 2021-01 became effective upon issuance and may be applied on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020 or prospectively for contract modifications made on or before December 31, 2022.
+Added: The Company currently has debt agreements that reference LIBOR and will apply the amendments prospectively through December 31, 2022 as these contracts are modified to reference other rates.
NOTE 3 – REVENUE
26 unchanged sentences
The following is a discussion of the principal activities from which the Company generates its revenue.
−Removed: License Agreements
+Added: Licens e Agreements
The Company operates in two business segments.
−Removed: In its Product segment, the Company licenses its audio, imaging, edge-based machine learning and multi-channel video user experience (“UX”) solutions.
−Removed: In its IP Licensing segment, the Company licenses its media patent portfolios (“IP Media licensing”) to Pay-TV, CE manufacturers and other providers of video experiences across various platforms.
−Removed: In addition, the Company licenses its semiconductor technologies and associated patent portfolios (“IP Semiconductor licensing”) to semiconductor manufacturers, fabless companies, foundries and packaging companies.
+Added: In its Product segment, the Company licenses its audio, digital radio, imaging, edge-based machine learning and multi-channel video user experience (“UX”) solutions.
+Added: Within this segment, the Company groups its business into three categories based on the products delivered and customers served:
+Added: Consumer Experience, Connected Car, and Pay-TV.
+Added: In its IP Licensing segment, the Company licenses (i) its media patent portfolios (“Media IP licensing”) to multichannel video programming distributors, over-the-top video service providers, consumer electronics manufacturers, social media, and other new media companies and (ii) its semiconductor technologies and associated patent portfolios (“Semiconductor IP licensing”) to memory, sensors, radio frequency (“RF”) component, and foundry companies.
The Company licenses its technologies and portfolios under three revenue models:
−Removed: (i) fixed-fee IP Media licensing, (ii) fixed-fee or minimum guarantee Product or IP Semiconductor licensing, and (iii) per-unit or per-subscriber royalty licenses.
−Removed: Fixed-fee IP Media licensing
−Removed: The Company's long-term fixed-fee IP Media licensing agreements provide its customers with rights to future patented technologies over the term of the agreement that are highly interdependent or highly interrelated to the patented technologies provided at the inception of the agreement.
+Added: (i) fixed-fee Media IP licensing, (ii) fixed-fee or minimum guarantee Product or Semiconductor IP licensing, and (iii) per-unit or per-subscriber royalty licenses.
+Added: Fixed-fee Media IP licensing
+Added: The Company's long-term fixed-fee Media IP licensing agreements, which are related to the TiVo businesses following the Mergers, provide its customers with rights to future patented technologies over the term of the agreement that are highly interdependent or highly interrelated to the patented technologies provided at the inception of the agreement.
The Company treats these rights as a single performance obligation with revenue recognized on a straight-line basis over the term of the fixed-fee license agreement.
3 unchanged sentences
As the release from past patent infringement claims is generally satisfied at execution of the agreement, the transaction price allocated to the release from past patent infringement claims is generally recognized in the period the agreement is executed and the amount of transaction price allocated to the future license is recognized ratably over the future license term.
−Removed: Fixed-fee or minimum guarantee IP Semiconductor or Product licensing
−Removed: The Company enters into IP Semiconductor or Product licenses that have fixed fee or minimum guarantee arrangements, whereby licensees pay a fixed fee for the right to incorporate the Company’s technology in the licensee's products over the license term.
+Added: Fixed-fee or minimum guarantee Semiconductor IP or Product licensing
+Added: The Company enters into Semiconductor IP or Product licenses that have fixed fee or minimum guarantee arrangements, whereby licensees pay a fixed fee for the right to incorporate the Company’s technology in the licensee's products over the license term.
In arrangements with a minimum guarantee, the fixed fee component corresponds to a minimum number of units or dollars that the customer must produce or pay, with additional per-unit fees for any units or dollars exceeding the minimum.
In most cases, the customer pays the fixed license fee in specified installments over the license term.
−Removed: For both fixed fee and minimum guarantee agreements for IP Semiconductor or Product licensing, the Company recognizes the full fixed fee as revenue at the beginning of the license term, when the licensee has the right to use the IP and begins to benefit from the license.
+Added: For both fixed fee and minimum guarantee agreements for Semiconductor IP or Product licensing, the Company recognizes the full fixed fee as revenue at the beginning of the license term, when the licensee has the right to use the IP and begins to benefit from the license.
If the contract term of a fixed fee or minimum guarantee arrangement is longer than one year, the Company also considers the scheduled payment arrangements to determine whether a significant financing component exists.
5 unchanged sentences
The Company recognizes revenue from per-unit or per-subscriber royalty licenses in the period in which the licensee's sales or production are estimated to have occurred, which results in an adjustment to revenue when actual sales or production are subsequently reported by the licensee, which is generally in the month or quarter following usage or shipment.
−Removed: The Company generally recognizes revenue from royalty licenses on a per-subscriber per-month model for licenses with service providers and a per-unit shipped or manufactured model for licenses with CE manufacturers.
+Added: The Company generally recognizes revenue from royalty licenses on a per-subscriber per-month model for licenses with service providers and
+Added: a per-unit shipped or manufactured model for licenses with CE manufacturers and memory, sensors, RF component, and foundry companies.
Compliance Audits
7 unchanged sentences
In instances where the Company hosts the TiVo service, non-refundable payments received for customization and set-up services are deferred and recognized as revenue ratably over the hosting term.
−Removed: The related cost of such services is capitalized to the extent it is deemed recoverable and amortized to cost of revenue over the same period as the related TiVo service revenue is
+Added: The related cost of such services is capitalized to the extent it is deemed recoverable and amortized to cost of revenue over the same period as the related TiVo service revenue is recognized.
The Company estimates the stand-alone selling prices for training, DVRs, non-DVR STBs and maintenance and support based on the price charged in stand-alone sales of the promised good or service.
14 unchanged sentences
Revenue from the Company's metadata and analytics service is recognized ratably over the subscription period.
−Removed: TiVo-enabled DVRs and TiVo Service
−Removed: The Company sells TiVo-enabled DVRs and the related service directly to customers through sales programs via the TiVo.com website and licenses the sale of TiVo-enabled DVRs through a limited number of retailers.
+Added: TiVo-enabled DVRs and non-DVRs, including TiVo Stream 4K, and related TiVo Service
+Added: The Company sells TiVo-enabled DVRs and non-DVRs and the related service directly to customers through sales programs via the TiVo.com website and licenses the sale of TiVo-enabled DVRs and non-DVRs through a limited number of retailers.
All customers have the right to cancel their subscription to the TiVo service within 30 days of subscription activation for a full refund.
−Removed: After the initial subscription period, all customers have various pricing options when they renew their subscription.
−Removed: The transaction price allocated to the DVR is recognized as revenue upon shipment to the customer and the transaction price allocated to the TiVo service is recognized as revenue ratably over the service period.
−Removed: Subscription revenue from lifetime subscriptions are recognized ratably over the estimated useful life of the DVR associated with the subscription.
−Removed: The estimated useful life for a DVR depends on a number of assumptions, including, but not limited to, customer retention rates, the timing of new product introductions and historical experience.
−Removed: The Company periodically reassesses the estimated useful life of a DVR.
−Removed: When the actual useful life of the DVR materially differs from the Company's estimate, the estimated useful life of the DVR is adjusted, which could result in the recognition of revenue over a longer or shorter period of time.
+Added: After the initial subscription period for a DVR, all customers have various pricing options when they renew their subscription .
+Added: The transaction price allocated to the DVR and non-DVR is recognized as revenue upon shipment to the customer and the transaction price allocated to the TiVo service is recognized as revenue ratably over the service period.
+Added: Subscription revenue from lifetime subscriptions are recognized ratably over the estimated useful life of the DVR or non-DVR associated with the subscription.
+Added: The estimated useful life for a DVR and non-DVR depends on a number of assumptions, including but not limited to, customer retention rates, the timing of new product introductions and historical experience.
+Added: The Company periodically reassesses the estimated useful life of DVRs and non-DVRs.
+Added: When the actual useful life of a DVR or a non-DVR materially differs from the Company's estimate, the estimated useful life of the DVR or non-DVR is adjusted, which could result in the recognition of revenue over a longer or shorter period of time.
Significant Judgments
28 unchanged sentences
or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a single performance obligation.
−Removed: For additional detail on the Company's revenue disaggregated by geographic location, refer to “Note 16 – Segment and Geographic Information .”
+Added: Revenue Details
+Added: The following information depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors by disaggregating revenue by product category/end market and geographic location (presented in “Note 16 - Segment and Geographic Information ”).
+Added: This information includes revenue recognized from contracts with customers and revenue from other sources, including past royalty revenues.
+Added: Revenue disaggregated by product category/end market was as follows (in thousands):
+Added: Three Months Ended March 31,
+Added: Consumer Experience
+Added: Connected Car
+Added: Product revenue
+Added: IP Licensing revenue
+Added: Total revenue
Contract Balances
4 unchanged sentences
Contract assets were recorded in the Condensed Consolidated Balance Sheets as follows (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
6 unchanged sentences
Contract liabilities are mainly comprised of deferred revenue related to consumer lifetime subscriptions for the TiVo service, multi-period licensing or cloud-based services, and other offerings for which the Company is paid in advance while the promised good or service is transferred to the customer at a future date or over time.
−Removed: Deferred revenue also includes amounts received related to professional services to be performed in the future.
+Added: Deferred revenue also includes amounts
+Added: received related to professional services to be performed in the future.
Deferred revenue arises when cash payments are received, including amounts which are refundable, in advance of performance obligations being completed .
6 unchanged sentences
The Company’s long-term unbilled contracts receivable is derived from fixed-fee or minimum-guarantee arrangements, primarily with large well-capitalized companies.
−Removed: It is considered to be of high credit quality due to past collection history and the nature of the customers.
−Removed: The following table presents the activity in the allowance for credit losses for the three and nine months ended September 30, 2020 (in thousands):
−Removed: Three Months Ended September 30, 2020
−Removed: Nine Months Ended September 30, 2020
+Added: It is generally considered to be of high credit quality due to past collection history and the nature of the customers.
+Added: The following table presents the activity in the allowance for credit losses for the three months ended March 31, 2021 and 2020 (in thousands):
+Added: Three Months Ended March 31, 2021
+Added: Three Months Ended March 31, 2020
Accounts Receivable
4 unchanged sentences
Provision for credit losses
−Removed: Recoveries/charged-off
+Added: Recoveries/charged-off/other adjustments
Balance at end of period
−Removed: (1) The increase in provision for credit losses was due to late payments and collection issues with certain of the Company’s customers in the third quarter of 2020.
−Removed: (2)The increase in provision for credit losses was based on assessment of current conditions including the COVID-19 pandemic and anticipation of delayed or delinquent payments on existing accounts receivable as a result of the declining financial health and liquidity positions of certain of the Company’s customers during the first quarter, as well as late payments and collection issues in the third quarter of 2020.
−Removed: Additional Disclosure s Under Topic 606
+Added: (1) The charge off of accounts receivable in the first quarter of 2021 was primarily related to a customer whose account had been substantially reserved for credit losses in 2020 due to deteriorating financial condition and delinquent payment history.
+Added: Additional Disclosures
The following table presents additional revenue and contract disclosures (in thousands):
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Revenue recognized in the period from:
7 unchanged sentences
The Company's remaining revenue under contracts with performance obligations was as follows (in thousands) :
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
3 unchanged sentences
Other current assets consisted of the following (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
−Removed: Prepaid income taxes
+Added: Income tax receivable
Prepaid expenses
+Added: *All inventory is finished goods.
Property and equipment, net, consisted of the following (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
4 unchanged sentences
Other long-term assets consisted of the following (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
2 unchanged sentences
Accrued liabilities consisted of the following (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
5 unchanged sentences
Other long-term liabilities consisted of the following (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
Long-term income tax payable
−Removed: Accumulated other comprehensive income (loss) consisted of the following (in thousands):
−Removed: September 30, 2020
+Added: Accumulated other comprehensive income consisted of the following (in thousands):
+Added: March 31, 2021
December 31, 2020
1 unchanged sentence
Unrealized loss on available-for-sale debt securities, net of tax
−Removed: Other income and expense, net, consisted of the following (in thousands):
−Removed: Three Months Ended,
−Removed: Nine Months Ended,
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: Interest income from significant financing components under
−Removed: Interest income from investments
−Removed: Unrealized/realized gain (loss) on marketable equity securities
−Removed: Other income/(expense), net
NOTE 5 – FINANCIAL INSTRUMENTS
2 unchanged sentences
Under ASU 2016-01 (Topic 321), equity securities are measured at fair value with unrealized gains and losses recognized in other income and expense, net, on the Condensed Consolidated Statements of Operations.
−Removed: The following is a summary of marketable securities at September 30, 2020 and December 31, 2019 (in thousands):
−Removed: September 30, 2020
+Added: The following is a summary of marketable securities at March 31, 2021 and December 31, 2020 (in thousands):
+Added: March 31, 2021
Allowance for Credit Losses
1 unchanged sentence
Corporate bonds and notes
−Removed: Treasury and agency notes and bills
Commercial paper
7 unchanged sentences
December 31, 2020
+Added: Allowance for Credit losses
Marketable securities
1 unchanged sentence
Commercial paper
+Added: Treasury and agency notes and bills
Total debt securities
Money market funds
−Removed: Marketable equity securities
Total equity securities
2 unchanged sentences
Available-for-sale debt securities
−Removed: Equity securities
Total marketable securities
−Removed: At September 30, 2020 and December 31, 2019, the Company had $ 203.0 million and $ 121.5 million, respectively, in cash, cash equivalents and short-term investments.
−Removed: These balances include $ 111.0 million and $ 72.0 million in cash held in operating accounts not included in the tables above at September 30, 2020 and December 31, 2019, respectively.
+Added: At March 31, 2021 and December 31, 2020, the Company had $ 236.9 million and $ 257.1 million, respectively, in cash, cash equivalents and short-term investments.
+Added: A significant portion of these amounts was held in marketable securities, as shown above.
+Added: The remaining balance of $ 129.7 million and $ 135.0 million at March 31, 2021 and December 31, 2020, respectively, was cash held in operating accounts not included in the tables above.
Debt Securities
−Removed: The gross realized gains and losses on sales of marketable debt securities were no t significant during the three and nine months ended September 30, 2020 and 2019, respectively.
−Removed: Unrealized losses on AFS debt securities were $ 0.1 million and $ 0.1 million, net of tax, as of September 30, 2020 and December 31, 2019, respectively.
+Added: The gross realized gains and losses on sales of marketable debt securities were not material during the three months ended March 31, 2021 and 2020, respectively.
+Added: Unrealized losses on AFS debt securities were $ 0.1 million and $ 0.1 million, net of tax, as of March 31, 2021 and December 31, 2020, respectively.
The Company evaluated whether the decline in fair value has resulted from credit losses or other factors and concluded these amounts were related to temporary fluctuations in value of AFS securities and were due primarily to changes in interest rates and market conditions of the underlying securities.
1 unchanged sentence
The Company does not intend to sell the debt securities and it is more-likely-than-not that it will not be required to sell the investments before recovery of their amortized cost bases.
−Removed: The Company did no t recognize a provision for credit loss expense related to its AFS debt securities for the three and nine months ended September 30, 2020, respectively.
−Removed: No impairment charges were recorded on the AFS debt securities for the three and nine months ended September 30, 2019, respectively.
−Removed: The following table summarizes the fair value and gross unrealized losses related to individual AFS debt securities at September 30, 2020 and December 31, 2019, which have been in a continuous unrealized loss position, aggregated by investment category and length of time (in thousands):
+Added: The Company did no t recognize a provision for credit losses related to its AFS debt securities for the three months ended March 31, 2021 and 2020, respectively.
+Added: The following table summarizes the fair value and gross unrealized losses related to individual AFS debt securities at March 31, 2021 and December 31, 2020, which have been in a continuous unrealized loss position, aggregated by investment category and length of time (in thousands):
Less Than 12 Months
12 Months or More
−Removed: September 30, 2020
+Added: March 31, 2021
Corporate bonds and notes
−Removed: Treasury and agency notes and bills
Commercial paper
3 unchanged sentences
Corporate bonds and notes
−Removed: The estimated fair value of marketable debt securities by contractual maturity at September 30, 2020 is shown below (in thousands).
+Added: Commercial paper
+Added: The estimated fair value of marketable debt securities by contractual maturity at March 31, 2021 is shown below (in thousands).
Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without penalties.
1 unchanged sentence
Due in one to two years
−Removed: Equity Securities
−Removed: On September 19, 2018, the Company purchased 7.0 million common shares of Onkyo Corporation (“Onkyo”), a publicly traded Japanese company and a long-standing customer of the Company, pursuant to the Capital Alliance Agreement entered into between the two parties on September 3, 2018.
−Removed: Upon making the investment, the Company held a 6.3 % ownership interest in Onkyo.
−Removed: Due to changes in business expectations, the Company determined not to continue discussions on the business alliance.
−Removed: In July 2019, the Company sold approximately 2.8 million shares of Onkyo stock and realized a gain of $ 0.9 million.
−Removed: In June 2020, the Company sold the remaining 4.2 million shares of Onkyo stock.
−Removed: For the nine months ended September 30, 2020, total realized loss on the Onkyo investment was approximately $ 0.7 million.
Non-marketable Equity Securities
5 unchanged sentences
When the carrying amount of an investment in a non-marketable security exceeds its fair value and the decline in fair value is determined to be other-than-temporary, the loss is recorded in other income and expense, net, in the Condensed Consolidated Statements of Operations.
−Removed: Upon merging with TiVo on June 1, 2020, the Company assumed certain investments in non-marketable equity.
−Removed: As of September 30, 2020, other long-term assets included equity securities accounted for under the equity method with a carrying amount of $ 4.1 million and equity securities without a readily determinable fair value with a carrying amount of $ 0.1 million, respectively.
−Removed: No impairments or adjustments to the carrying amount of the Company's equity securities without a readily determinable fair value were recognized in the three and nine months ended September 30, 2020, respectively.
+Added: Upon merging with TiVo on June 1, 2020, the Company assumed certain investments in non-marketable equity securities.
+Added: As of March 31, 2021, other long-term assets included equity securities accounted for under the equity method with a carrying amount of $ 4.3 million and equity securities without a readily determinable fair value with a carrying amount of $ 0.1 million, respectively.
+Added: No impairments or adjustments to the carrying amount of the Company's equity securities without a readily determinable fair value were recognized in the three months ended March 31, 2021.
The Company had no investments in non-marketable equity securities prior to June 1, 2020.
10 unchanged sentences
The Company calculates the fair value of its Level 1 and Level 2 instruments based on the exchange traded price of similar or identical instruments, where available, or based on other observable inputs.
−Removed: There were no significant transfers into or out of Level 1 or Level 2 that occurred between December 31, 2019 and September 30, 2020.
−Removed: The following sets forth the fair value, and classification within the hierarchy, of the Company’s assets required to be measured at fair value on a recurring basis as of September 30, 2020 (in thousands):
+Added: There were no significant transfers into or out of Level 1 or Level 2 that occurred between December 31, 2020 and March 31, 2021.
+Added: The following sets forth the fair value, and classification within the hierarchy, of the Company’s assets required to be measured at fair value on a recurring basis as of March 31, 2021 (in thousands):
Active Markets
2 unchanged sentences
Money market funds - equity securities (1)
−Removed: Treasury and agency notes and bills (2)
−Removed: Commercial paper (2)
+Added: Commercial paper - debt securities (2)
Corporate bonds and notes - debt securities (2)
6 unchanged sentences
Money market funds - equity securities (1)
−Removed: Marketable equity securities (2)
−Removed: Commercial paper - debt securities (3)
Corporate bonds and notes - debt securities (2)
+Added: Treasury and agency notes and bills - debt securities (3)
+Added: Commercial paper - debt securities (3)
Reported as cash and cash equivalents in the Condensed Consolidated Balance Sheet.
−Removed: Reported as equity securities in the Condensed Consolidated Balance Sheet.
Reported as AFS debt securities in the Condensed Consolidated Balance Sheet.
+Added: Reported as cash and cash equivalents if purchased with an original maturity of three months or less at the date of purchase;
+Added: otherwise reported as AFS debt securities in the Condensed Consolidated Balance Sheet.
Financial Instruments Not Recorded at Fair Value
1 unchanged sentence
The carrying amounts and estimated fair values are as follows (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
1 unchanged sentence
2021 Convertible Notes
−Removed: 2018 Amended Term B Loan (1)
Total long-term debt, net
−Removed: Carrying amounts of long-term debt are net of unamortized debt issuance costs of $ 36.7 million and $ 9.3 million as of September 30, 2020 and December 31, 2019, respectively.
+Added: Carrying amounts of long-term debt are net of unamortized debt discount and issuance costs of $ 32.2 million and $ 34.4 million as of March 31, 2021 and December 31, 2020, respectively.
See “Note 9 – Debt ” for additional information.
6 unchanged sentences
Immediately following the consummation of the Mergers, each of Xperi and TiVo became wholly-owned subsidiaries of the Company.
−Removed: Upon completion of the Xperi Merger, each share of common stock, par value $ 0.001 per share, of Xperi (the “Xperi Common Stock”) (excluding any shares of Xperi Common Stock that were held in treasury immediately prior to the effective time of the Xperi Merger, which were automatically canceled and retired for no consideration) was converted into the right to receive one fully paid and non-assessable share of common stock, par value $ 0.001 per share, of the Company (“Company Common Stock”).
−Removed: Upon completion of the TiVo Merger, (i) each share of common stock, par value $ 0.001 per share, of TiVo (the “TiVo Common Stock”) (excluding any shares of TiVo Common Stock that were held in treasury immediately prior to the effective time of the TiVo Merger, which were automatically canceled and retired for no consideration) was converted into the right to receive 0.455 fully paid and non-assessable shares of common stock of the Company (the “Exchange Ratio”), in addition to cash in lieu of any fractional shares of the Company Common Stock.
−Removed: As provided in the Merger Agreement, at the effective time of the Mergers, (i) all options, restricted shares, restricted stock unit awards and other equity awards relating to shares of Xperi Common Stock outstanding immediately prior to the effective time of the Mergers were generally automatically converted into options, restricted shares, restricted stock unit awards and other equity awards, respectively, relating to shares of Company Common Stock after giving effect to appropriate adjustments to reflect the Mergers and otherwise generally on the same terms and conditions as applied under the applicable plans and award agreements immediately prior to the effective time of the Mergers, and (ii) all options, restricted shares, restricted stock unit awards and other equity awards relating to shares of TiVo Common Stock that were outstanding immediately prior to the effective time of the Mergers (including Exchange Ratio) were generally automatically converted into options, restricted stock unit awards, restricted shares and other equity awards, respectively, relating to shares of Company Common Stock after giving effect to appropriate adjustments to reflect the Mergers and otherwise generally on the same terms and conditions as applied under the applicable plans and award agreements immediately prior to the effective time of the Mergers.
−Removed: Following the Mergers, Xperi Common Stock and TiVo Common Stock were delisted from the Nasdaq Global Select Market (“Nasdaq”) and deregistered under the Securities Exchange Act of 1934, as amended.
−Removed: Since June 2, 2020, the shares of the Company’s common stock have been listed for trading on Nasdaq under the ticker symbol “XPER.”
−Removed: The Mergers created a leading consumer and entertainment technology and IP licensing company.
−Removed: The Company’s IP business includes one of the industry’s largest and most successful IP portfolios licensed to a diverse base of customers.
−Removed: On the product side, the Company offers a seamless end-to-end entertainment experience from creation to consumption;
−Removed: with greater scale, technology depth and breadth, and a platform relevant to one of the biggest challenges consumers of entertainment face today – how to quickly and easily find, watch and enjoy entertainment .
−Removed: The Company is currently contemplating and may pursue, subject to the receipt of approval by the Company’s board and any required regulatory approvals, a separation of the Company’s product business and IP licensing business through a tax-efficient transaction, resulting in two independent, publicly traded companies.
−Removed: The Company is currently evaluating the optimal timing of the contemplated business separation.
−Removed: Merger Consideration
−Removed: The merger consideration of $ 828.3 million was calculated as follows (amounts in thousands except exchange ratio and share price):
−Removed: TiVo common shares outstanding as of June 1, 2020
−Removed: TiVo exchange ratio
−Removed: Xperi Holding Corporation common stock issued in exchange
−Removed: Xperi Common Stock closing share price on June 1, 2020
−Removed: Fair value of replaced TiVo equity awards relating to pre-acquisition vesting of the equity award holders’ requisite service periods
−Removed: Total merger consideration
−Removed: Assumed TiVo Equity Awards
−Removed: In connection with the Mergers, the Company assumed unvested TiVo equity incentive awards with a fair value of $ 34.1 million, of which $ 12.1 million related to pre-acquisition services and was included in the purchase price, and $ 22.0 million related to post-acquisition services.
−Removed: The Company valued the restricted stock units at the Company’s closing stock price and stock options using a Black-Scholes pricing model as of the date of acquisition.
−Removed: The fair value relating to post-acquisition services will be amortized as stock-based compensation expense over an estimated weighted average remaining service period of 2.5 years.
−Removed: Preliminary Purchase Price Allocation
Based on an evaluation of the provisions of ASC 805, “Business Combinations,” Xperi was determined to be the accounting acquirer in the Mergers.
The Company has applied the acquisition method of accounting that requires, among other things, that identifiable assets acquired and liabilities assumed generally be recognized on the balance sheet at fair value as of the acquisition date.
−Removed: In determining the fair value, the Company utilized various forms of the income, cost and market approaches depending on the asset or liability being fair valued.
−Removed: The estimation of fair value required significant judgment related to future net cash flows (including revenue, operating expenses, and working capital), discount rates reflecting the risk inherent in each cash flow stream, competitive trends, market comparables and other factors.
−Removed: Inputs were generally determined by taking into account historical data (supplemented by current and anticipated market conditions) and growth rates.
−Removed: The table below presents the preliminary fair value that was allocated to TiVo's assets and liabilities based upon fair values as determined by the Company.
−Removed: The initial allocation of the purchase price was based on preliminary valuations and assumptions and is subject to change within the measurement period, including current indirect taxes payable, current and non-current income taxes payable and deferred taxes as additional information is received and tax returns are finalized.
−Removed: The Company expects to finalize the allocation of the purchase price within the measurement period.
−Removed: Final determination of the fair values may result in further adjustments to the values presented in the following table ($ in thousands):
−Removed: Estimated Useful
−Removed: Cash and cash equivalents
−Removed: Accounts receivable
−Removed: Unbilled contracts receivable
−Removed: Other current assets
−Removed: Long-term unbilled contracts receivable
−Removed: Property and equipment
−Removed: Operating lease right-of-use assets
−Removed: Identifiable intangible assets:
−Removed: Customer contracts and related relationships
−Removed: Developed technology
−Removed: Content database
−Removed: Trademarks and tradenames
−Removed: Total identifiable intangible assets
−Removed: Other long-term assets
−Removed: Accounts payable
−Removed: Accrued legal fees
−Removed: Accrued liabilities
−Removed: Current portion of deferred revenue
−Removed: Current portion of long-term debt
−Removed: Deferred revenue, less current portion
−Removed: Long-term deferred tax liabilities
−Removed: Long-term debt
−Removed: Noncurrent operating lease liabilities
−Removed: Other long-term liabilities
−Removed: Total purchase price
−Removed: The following is a description of the methods used to determine the fair values of significant assets and liabilities.
−Removed: Identifiable Intangible Assets
−Removed: Identifiable intangible assets primarily consist of patents, developed technology, customer relationships, trademarks and tradenames, and content database.
−Removed: The fair value of intangibles was based on valuations using assumptions developed by management and other information compiled by management including, but not limited to, discounted future expected cash flows.
−Removed: The fair value of certain customer relationships was calculated by comparing the estimated value with customer relationships in place against the value without those customer relationships in place.
−Removed: The fair value of intangibles relies heavily on projected future net cash flows including, but not limited to, key assumptions for revenue, operating expenses and working capital.
−Removed: The discount rates used for intangible assets are based on current market rates and reflect the risk inherent in each cash flow stream.
−Removed: The estimated useful life reflects the time period in which the Company expects to receive the benefits of the related cash flows.
−Removed: Discounted future expected cash flows and other management estimates are based on significant unobservable inputs and, as a result, the intangible assets acquired would be presented in Level 3 of the fair value hierarchy.
−Removed: Long-term Debt
−Removed: On the Merger date, TiVo had outstanding debt under the 2019 Term Loan Facility Agreement (“TiVo 2019 Term Loan”), pursuant to which TiVo was required to pay a 3.0 % prepayment premium if the loan was prepaid on or prior to November 22, 2020.
−Removed: Under the 2019 Term Loan Facility Agreement, the Mergers triggered certain change of control conditions that constitute an event of default, thus requiring the debt to be paid immediately following the consummation of the Mergers.
−Removed: In connection with the consummation of the Mergers, the Company, on June 1, 2020, paid the full amount of the outstanding loan balance, including the 3.0 % prepayment penalty.
−Removed: See “Note 9 – Debt” for additional information.
−Removed: Fair value of the TiVo 2019 Term Loan was measured based on the par value of principal outstanding plus prepayment premium, which is equal to the amount that was paid by Xperi immediately following the consummation of the Mergers.
−Removed: The fair value of the TiVo 2019 Term Loan would be classified in Level 2 of the fair value hierarchy.
−Removed: The excess of the consideration transferred over the fair value of assets acquired and liabilities assumed was recognized as goodwill.
−Removed: The goodwill is generated from operational synergies and cost savings the Company expects to achieve from the combined operations, as well as the expected benefits from future technologies that do not meet the definition of an identifiable intangible asset and TiVo’s knowledgeable and experienced workforce.
−Removed: See Note 8 for the allocation of goodwill to the reportable segments.
−Removed: Of the total goodwill acquired, $ 16.4 million is expected to be deductible for tax purposes;
−Removed: the remainder of the goodwill is not expected to be deductible for tax purposes.
−Removed: TiVo Results of Operations
−Removed: TiVo’s results of operations and cash flows have been included in the Company’s condensed consolidated financial statements for periods subsequent to June 1, 2020, and TiVo’s assets and liabilities were recorded at their estimated fair values in the Company’s Condensed Consolidated Balance Sheets as of June 1, 2020.
−Removed: For the three and nine months ended September 30, 2020, TiVo contributed $ 159.0 million and $ 211.8 million in revenue, respectively, and $ 28.9 million and $ 20.9 million in operating income, respectively, to the operating results of the Company.
+Added: During the three months ended March 31, 2021, no measurement period adjustments were made.
+Added: The Company expects to complete the final allocation of the purchase price as soon as practicable, but no later than one year from the date of the Mergers.
+Added: The Company is currently contemplating and may pursue, subject to any required regulatory approvals, a separation of the Company’s product business and IP licensing business through a tax-efficient transaction, resulting in two independent, publicly traded companies.
+Added: The Company is currently evaluating the optimal timing of the contemplated business separation.
Transaction and Severance Costs
−Removed: In connection with the Mergers, the Company incurred significant one-time expenses in the first three quarters of 2020 such as transaction related costs (e.g.
+Added: In connection with the Mergers, the Company has incurred to date significant one-time expenses such as transaction and integration related costs (e.g.
bankers fees, legal fees, consultant fees, etc.), lease impairment charges due to facilities consolidation, severance and retention costs (including stock-based compensation expense resulting from the contractually-required acceleration of equity instruments for departing executives).
−Removed: Total transaction related costs amounted to $ 1.2 million and $ 29.1 million for the three and nine months ended September 30, 2020, respectively.
−Removed: Lease impairment charges were $ 0.7 million and $ 0.7 million for the three and nine months ended September 30, 2020, respectively.
−Removed: In addition, post-merger severance and retention costs (including related stock-based compensation expense) were $ 3.6 million and $ 12.1 million for the three and nine months ended September 30, 2020, respectively.
−Removed: The Company may incur additional expenses for integration, severance and retention, and the impairment of right-of-use assets due to facilities consolidation in future quarters.
−Removed: Supplemental Pro Forma Information
−Removed: The following unaudited pro forma financial information assumes the companies were combined as of January 1, 2019.
−Removed: The unaudited pro forma financial information as presented below is for informational purposes only and is based on estimates and assumptions that have been made solely for purposes of developing such pro forma information.
−Removed: This is not necessarily indicative of the results of operations that would have been achieved if the Mergers had taken place on January 1, 2019, nor is it necessarily indicative of future results.
−Removed: Consequently, actual results could differ materially from the unaudited pro forma financial information presented below.
−Removed: The following table presents the pro forma operating results as if TiVo had been included in the Company's Condensed Consolidated Statements of Operations as of January 1, 2019 (unaudited, in thousands):
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: Net income (loss) attributable to Xperi Holding Corporation
−Removed: The unaudited supplemental pro forma information above includes the estimated impact of purchase accounting and other material, nonrecurring adjustments directly attributable to the Mergers.
−Removed: These pro forma adjustments primarily include the following (in thousands):
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: Estimated increase (decrease) to earnings due to revenue adjustments resulting from purchase accounting
−Removed: Estimated increase (decrease) to earnings to adjust for transaction related costs incurred in connection with the Mergers
−Removed: Estimated increase (decrease) to earnings to adjust for stock-based compensation expense for TiVo equity awards
−Removed: Estimated increase (decrease) to earnings to adjust for severance and retention costs incurred in connection with the Mergers
−Removed: Estimated increase (decrease) to earnings to reflect payoff of historical debt and new debt financing in connection with the Mergers
−Removed: Estimated increase (decrease) to earnings due to pro forma adjustments for income taxes (1)(2)
−Removed: For the three and nine months ended September 30, 2020, the pro forma tax adjustments relate primarily to the alignment of TiVo’s methodology for interim period accounting for income taxes to Xperi's methodology, as well as the recognition by TiVo of a refund request of South Korean withholding taxes prior to the Mergers in the quarter ended June 30, 2020.
−Removed: For the three and nine months ended September 30, 2019, the adjustment relates primarily to the alignment of TiVo's methodology for interim period accounting for income taxes to Xperi's methodology, as well as the assumption that the combined company placed a valuation allowance on its Federal and state DTAs prior to 2019.
−Removed: The unaudited supplemental pro forma information above does not include any cost saving synergies from operating efficiencies.
+Added: Total transaction and integration related costs were $ 0.3 million and $ 3.1 million for the three months ended March 31, 2021 and 2020, respectively.
+Added: Post-merger severance and retention costs amounted to $ 4.5 million for the three months ended March 31, 2021.
+Added: The Company expects to incur additional expenses for integration, severance and retention, and the impairment of right-of-use assets due to facilities consolidation in future quarters.
NOTE 8 – GOODWILL AND IDENTIFIED INTANGIBLE ASSETS
−Removed: Goodwill allocated to the reportable segments and changes in the carrying amount of goodwill by reportable segment were as follows (in thousands):
−Removed: December 31, 2019
−Removed: Goodwill acquired through the Mergers (1)
−Removed: September 30, 2020
−Removed: In connection with the TiVo Merger, the Company recorded $ 461.1 million of goodwill, representing the preliminary fair value as of the effective date of the Mergers.
−Removed: See “Note 7 – Business Combination” for additional details .
+Added: The Company's reporting units include the Product segment and the IP Licensing segment.
+Added: Of the carrying value of goodwill, approximately $ 523.8 million was allocated to the Product segment and approximately $ 323.2 million was allocated to the IP Licensing segment as of each of March 31, 2021 and December 31, 2020.
Goodwill at each reporting unit is evaluated for potential impairment annually, as of the beginning of the fourth quarter, and whenever events or changes in circumstances indicate the carrying amount of goodwill may not be recoverable.
−Removed: During the third quarter of 2020, the COVID-19 pandemic continued to have a significant and negative impact on business and economic activities in the U.S and around the world.
−Removed: The resulting global economic downturn has negatively impacted, and is expected to continue to negatively impact, the Company’s consolidated financial results for the remainder of 2020 and into 2021.
−Removed: Due to continued reduction in demand in certain markets and industries, including the automotive market, as well as declines in the Company’s share price, the Company’s management concluded there were indicators of potential goodwill impairment.
−Removed: The Company proceeded with a quantitative interim goodwill impairment test as of September 30, 2020.
−Removed: Based on the quantitative assessment, the Company concluded that the fair value of the reporting units exceeded the carrying amount for both the Product and IP Licensing reporting units.
−Removed: As a result, no goodwill impairment charges were recognized in the three months ended September 30, 2020.
+Added: Identified Intangible Assets
Identified intangible assets consisted of the following (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
9 unchanged sentences
Total intangible assets
−Removed: In June 2020, $ 457.4 million of patents was acquired through the Mergers.
−Removed: See “Note 7 – Business Combination.”
−Removed: In June 2020, $ 34.8 million of existing (developed) technology was acquired through the Mergers.
−Removed: See “Note 7 – Business Combination.”
−Removed: In June 2020, $ 6.2 million of content database was acquired through the Mergers.
−Removed: See “Note 7 – Business Combination.”
−Removed: In June 2020, $ 358.2 million of customer contracts and related relationships was acquired through the Mergers.
−Removed: See “Note 7 – Business Combination.”
−Removed: In June 2020, $ 21.4 million of TiVo Tradename/trademarks was acquired through the Mergers.
−Removed: See “Note 7 – Business Combination.”
−Removed: As of September 30, 2020, the estimated future amortization expense of total finite-lived intangible assets was as follows (in thousands):
+Added: As of March 31, 2021, the estimated future amortization expense of total finite-lived intangible assets was as follows (in thousands):
2021 (remaining 9 months)
1 unchanged sentence
The outstanding amounts of debt were as follows (in thousands):
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
1 unchanged sentence
2021 Convertible Notes
−Removed: 2018 Amended Term B Loan
−Removed: Unamortized debt issuance costs
−Removed: current portion, net of debt issuance costs
+Added: Unamortized debt discount and issuance costs
+Added: current portion, net of debt discount and issuance costs
Total long-term debt, net of current portion
2020 Term B Loan Facility
−Removed: On June 1, 2020, in connection with the consummation of the Mergers with TiVo , the Company entered into a Credit Agreement (the “2020 Credit Agreement”) by and among the Company, the lenders party thereto and Bank of America, N.A.,
−Removed: as administrative agent and collateral agent.
+Added: On June 1, 2020, in connection with the consummation of the Mergers with TiVo , the Company entered into a Credit Agreement (the “2020 Credit Agreement”) by and among the Company, the lenders party thereto and Bank of America, N.A., as administrative agent and collateral agent.
The 2020 Credit Agreement provides for a five-year senior secured term loan B facility in an aggregate principal amount of $ 1,050 million (the “2020 Term B Loan Facility”).
3 unchanged sentences
Upon the closing of the 2020 Credit Agreement, the Company borrowed $ 1,050 million under the 2020 Term B Loan Facility .
−Removed: Net proceeds were used on June 1, 2020, together with cash and cash equivalents, to refinance the existing indebtedness of the combined Company ( the “Debt Financing ”) , including paydown of the TiVo 2019 Term Loan of $ 734.6 million.
+Added: Net proceeds were
+Added: used on June 1, 2020, together with cash and cash equivalents, to refinance the existing indebtedness of the combined Company ( the “Debt Financing ”) , including paydown of the TiVo 2019 Term Loan of $ 734.6 million.
See “Note 7 – Business Combination” for additional information relating to the Mergers.
−Removed: Additionally, debt issuance costs of approximately $ 39.7 million were incurred and capitalized in connection with the 2020 Term B Loan Facility in June 2020.
−Removed: The obligations under the 2020 Credit Agreement are guaranteed by Xperi, TiVo and certain other of the Company’s wholly-owned material domestic subsidiaries (collectively, the “Guarantors”) pursuant to the Guaranty, dated as of June 1, 2020 (the “Guaranty”), among Xperi, TiVo, the other Guarantors party thereto and Bank of America, N.A., as administrative agent.
−Removed: The obligations under the 2020 Credit Agreement are secured by a lien on substantially all of the assets of the Company and the Guarantors pursuant to the Security Agreement, dated as of June 1, 2020 (the “Security Agreement”), among the Company, Xperi, TiVo, the other pledgors party thereto and Bank of America, N.A., as collateral agent.
+Added: Additionally, debt discount and issuance costs of approximately $ 39.7 million were incurred and capitalized in connection with the 2020 Term B Loan Facility in June 2020.
+Added: The Company commenced repaying quarterly installments under the 2020 Term B Loan Facility in the third quarter of 2020, and also elected to make a voluntary principal payment of $ 150.0 million on December 31, 2020.
+Added: As outlined in the 2020 Credit Agreement, additional cash payments must be made on an annual basis beginning March 31, 2022 based on certain leverage ratios and excess cash flow generated for the immediately preceding fiscal year.
+Added: The voluntary principal payment made on December 31, 2020 may be applied against required additional paydowns, if any, beginning March 31, 2022.
+Added: The obligations under the 2020 Credit Agreement are guaranteed by Xperi, TiVo and certain other of the Company’s wholly-owned material domestic subsidiaries (collectively, the “Guarantors”) pursuant to the Guaranty, dated as of June 1, 2020, among Xperi, TiVo, the other Guarantors party thereto and Bank of America, N.A., as administrative agent.
+Added: The obligations under the 2020 Credit Agreement are secured by a lien on substantially all of the assets of the Company and the Guarantors pursuant to the Security Agreement, dated as of June 1, 2020, among the Company, Xperi, TiVo, the other pledgors party thereto and Bank of America, N.A., as collateral agent.
The 2020 Credit Agreement contains customary events of default, upon the occurrence of which, after any applicable grace period, the lenders will have the ability to accelerate all outstanding loans thereunder.
1 unchanged sentence
These covenants are subject to a number of limitations and exceptions set forth in the Credit Agreement.
−Removed: The Company was in compliance with all requirements as of September 30, 2020.
+Added: The Company was in compliance with all requirements as of March 31, 2021.
2018 Amended Term B Loan
On December 1, 2016, in connection with the consummation of the acquisition of DTS, the Company entered into a Credit Agreement (the “Credit Agreement”) by and among the Company, Royal Bank of Canada, as administrative agent and collateral agent, and the lenders party thereto.
−Removed: The Credit Agreement provided for a $ 600.0 million seven-year term B loan facility (the “Term B Loan Facility”) which matures on November 30, 2023 .
−Removed: Upon the closing of the Credit Agreement, the Company borrowed $ 600.0 million under the Term B Loan facility.
−Removed: Net proceeds were used on December 1, 2016, together with cash and cash equivalents, to finance the acquisition of DTS.
+Added: The Credit Agreement provided for a $ 600.0 million seven-year term B loan facility (the “Term B Loan Facility”) which would mature on November 30, 2023 .
On January 23, 2018, the Company and the loan parties entered into an amendment to the Credit Agreement (the “Amendment”).
In connection with the Amendment, the Company made a voluntary prepayment of $ 100.0 million of the term loan outstanding under the Credit Agreement using cash on hand.
−Removed: The Amendment provided for, among other things, (i) a replacement of the outstanding initial term loan with the new tranche term B-1 loan (the “2018 Amended Term B Loan”) in a principal amount of $ 494.0 million, (ii) a reduction of the interest rate margin applicable to such loan to (x) in the case of Eurodollar loans, 2.50 % per annum and (y) in the case of base rate loans, 1.50 % per annum, (iii) a prepayment premium of 1.00 % in connection with any repricing transaction with respect to the 2018 Amended Term B Loan within six months of the closing date of the Amendment, and (iv) certain amendments to provide the Company with additional flexibility under the covenant governing restricted payments.
−Removed: Using cash on hand, the Company made three voluntary prepayments totaling $ 150.0 million during 2019.
+Added: The Amendment provided for, among other things, a replacement of the outstanding initial term loan with the new tranche term B-1 loan in a principal amount of $ 494.0 million.
On June 1, 2020, the entire remaining balance of $ 344.0 million was paid off by using the proceeds from the 2020 Term B Loan Facility in connection with the Mergers.
−Removed: As a result of the refinancing transaction, the Company recorded a loss on early extinguishment of debt of $ 8.3 million, which consisted of unamortized debt issuance costs, in its Condensed Consolidated Statements of Operations during the second quarter of 2020.
+Added: As a result of the refinancing transaction, the Company recorded a loss on early extinguishment of debt of $ 8.3 million, which consisted of unamortized debt discount and issuance costs, in its Condensed Consolidated Statements of Operations during the second quarter of 2020.
2019 Term Loan Facility
3 unchanged sentences
Under the 2019 Term Loan Facility Agreement, TiVo was required to pay a 3.0 % prepayment premium if the loan was prepaid on or prior to November 22, 2020.
−Removed: Further , u nder the same Loan Facility Agreement, the Mergers triggered certain change of control conditions that constitute d an event of default, thus requiring the debt to be re paid immediately following the consummation of the Mergers .
+Added: Further, under the same Loan Facility Agreement, the Mergers triggered certain change of control conditions that constituted an event of default, thus requiring the debt to be repaid immediately following the consummation of the Mergers.
Using the proceeds from the aforementioned 2020 Term B Loan Facility, the Company, on June 1, 2020, made a full repayment of the 2019 Term Loan along with the prepayment penalty for a total payoff amount of $ 734.6 million.
1 unchanged sentence
Upon consummation of the TiVo Merger on June 1, 2020, the Company assumed $ 48.0 thousand of Convertible Senior Notes that were issued by TiVo Solutions Inc.
−Removed: (“TiVo Solutions”) in September 2014 and mature October 1, 2021 (the “2021 Convertible Notes”).
−Removed: The 2021 Convertible Notes bear interest at an annual rate of 2.0 %, payable semi-annually in arrears on April 1 and October 1 of each year.
+Added: in September 2014 and mature October 1, 2021 (the “2021 Convertible Notes”).
+Added: 2021 Convertible Notes bear interest at an annual rate of 2.0 %, payable semi-annually in arrears on April 1 and October 1 of each year .
Interest Expense and Expected Principal Payments
−Removed: At September 30, 2020, $ 1,036.9 million in total debt was outstanding with an interest rate, including the amortization of debt issuance costs, of 5.1 %.
−Removed: Interest is payable monthly.
−Removed: Interest expense was $ 13.4 million and $ 24.6 million for the three and nine months ended September 30, 2020, respectively.
−Removed: Interest expense was $ 5.5 million and $ 18.4 million for the three and nine months ended September 30, 2019, respectively.
−Removed: Amortized debt issuance costs, which were included in interest expense, amounted to $ 2.3 million and $ 4.0 million for the three and nine months ended September 30, 2020, respectively, and $ 0.6 million and $ 1.9 million for the three and nine months ended September 30, 2019, respectively.
−Removed: As of September 30, 2020, future minimum principal payments for long-term debt are summarized as follows (in thousands):
+Added: At March 31, 2021, $ 828.5 million in total debt was outstanding with an interest rate, including the amortization of debt discount and issuance costs, of 5.2 %.
+Added: There were also $ 32.2 million of unamortized debt discount and issuance costs recorded as a reduction from the carrying amount of the debt.
+Added: Interest is payable monthly on the 2020 Term B Loan Facility.
+Added: Interest expense was $ 11.3 million and $ 4.3 million for the three months ended March 31, 2021 and 2020, respectively.
+Added: Amortized debt discount and issuance costs, which were included in interest expense, amounted to $ 2.3 million and $ 0.6 million for the three months ended March 31, 2021 and 2020, respectively.
+Added: As of March 31, 2021, future minimum principal payments for long-term debt are summarized as follows (in thousands):
2021 (remaining 9 months)
−Removed: Additional cash payments, as outlined in the 2020 Credit Agreement, must be made on an annual basis beginning March 31, 2022 based on certain leverage ratios and excess cash flow generated for the immediately preceding fiscal year.
−Removed: NOTE 10 – NET LOSS PER SHARE
+Added: NOTE 10 – NET INCOME PER SHARE
The following table sets forth the computation of basic and diluted shares (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: March 31, 2020
Weighted average shares of common stock outstanding
4 unchanged sentences
Total common shares-diluted
−Removed: Basic net income (loss) per share is computed using the weighted average number of shares of common stock outstanding during the period, excluding any unvested restricted stock awards that are subject to repurchase.
−Removed: Diluted net income (loss) per share is computed using the treasury stock method to calculate the weighted average number of shares of common stock and, if dilutive, potential common shares outstanding during the period.
−Removed: Potentially dilutive common shares include unvested restricted stock awards and units and incremental common shares issuable upon the exercise of stock options, less shares
−Removed: repurchased from assumed proceeds.
+Added: Basic net income per share is computed using the weighted average number of shares of common stock outstanding during the period, excluding any unvested restricted stock awards that are subject to repurchase.
+Added: Diluted net income per share is computed using the treasury stock method to calculate the weighted average number of shares of common stock and, if dilutive, potential common shares outstanding during the period.
+Added: Potentially dilutive common shares include unvested restricted stock awards and units and incremental common shares issuable upon the exercise of stock options, less shares repurchased from assumed proceeds.
The assumed proceeds calculation includes actual proceeds to be received from the employee upon exercise and the average unrecognized stock compensation cost during the period.
−Removed: For the three and nine months ended September 30, 2020, there was no difference in the weighted average number of shares of common stock used for the calculation of basic and diluted loss per share as the effect of all potentially dilutive shares outstanding was anti-dilutive.
−Removed: A total of 5.6 million and 4.0 million shares, subject to stock options and restricted stock awards and units, were excluded from the computation of diluted net loss per share for the three and nine months ended September 30, 2020, respectively, because including them would have been anti-dilutive.
−Removed: For the three and nine months ended September 30, 2019, there was no difference in the weighted average number of shares of common stock used for the calculation of basic and diluted loss per share as the effect of all potentially dilutive shares outstanding was anti-dilutive.
−Removed: A total of 2.5 million and 1.5 million shares, subject to stock options and restricted stock awards and units, were excluded from the computation of diluted net loss per share for the three and nine months ended September 30, 2019, respectively, because including them would have been anti-dilutive.
+Added: For the three months ended March 31, 2021 and 2020, in the calculation of net income per share, 1.1 million and 2.1 million shares, respectively, subject to stock options and restricted stock awards and units were excluded from the computation of diluted net income per share as they were anti-dilutive.
NOTE 11 – STOCKHOLDERS’ EQUITY
−Removed: As more fully described in Note 7, Xperi and TiVo completed the Mergers on June 1, 2020 to form Xperi Holding Corporation.
+Added: As described in Note 7, Xperi and TiVo completed the Mergers on June 1, 2020 to form Xperi Holding Corporation.
Upon completion of the Mergers, each share of common stock of Xperi was converted into the right to receive one fully paid and non-assessable share of Company Common Stock.
Further upon completion of the Mergers, each share of TiVo Common Stock was converted into the right to receive 0.455 fully paid and non-assessable shares of the Company Common Stock (the “Exchange Ratio”), in addition to cash in lieu of any fractional shares of the Company Common Stock.
−Removed: Following the Mergers, Xperi Common Stock and TiVo Common Stock were delisted from Nasdaq.
+Added: Following the Mergers,
+Added: Xperi Common Stock and TiVo Common Stock were delisted from Nasdaq.
Since June 2, 2020, the shares of Company Common Stock have been listed for trading on Nasdaq under ticker symbol “XPER.”
−Removed: As provided in the Merger Agreement, at the effective time of the Mergers, (i) all options and restricted stock unit awards relating to shares of Xperi Common Stock outstanding immediately prior to the effective time of the Mergers were generally automatically converted into options and restricted stock unit awards respectively, relating to shares of the Company Common Stock on a one-for-one basis and otherwise generally on the same terms and conditions (including vesting exercisability and/or settlement requirements) as applied to such options and awards under the applicable plans and award agreements immediately prior to the effective time of the Mergers, and (ii) all options and restricted stock unit awards relating to shares of TiVo Common Stock that were outstanding immediately prior to the effective time of the Mergers were generally automatically converted into options and restricted stock unit awards, respectively, relating to shares of the Company Common Stock after giving effect to appropriate adjustments to reflect the Mergers (including the Exchange Ratio) and otherwise generally on the same terms and conditions (including vesting exercisability and/or settlement requirements) as applied to such options and awards under the applicable plans and award agreements immediately prior to the effective time of the Mergers.
Equity Incentive Plans
6 unchanged sentences
Options generally are granted with an exercise price not less than the value of the common stock on the grant date and have a term of ten years from the date of grant and vest over a four-year period.
−Removed: The vesting criteria for restricted stock awards and restricted stock units is generally the passage of time or meeting certain performance-based objectives, and continued employment through the
−Removed: vesting period generally over four years for time-based awards.
−Removed: As of September 30 , 2020 , there were 3.2 million shares reserved for future grant under the 20 20 EIP .
+Added: The vesting criteria for restricted stock awards and restricted stock units is generally the passage of time or meeting certain performance-based objectives, and continued employment through the vesting period generally over four years for time-based awards.
Assumed Plans
4 unchanged sentences
Shares reserved under the Assumed Plans will be available for future grants.
−Removed: As of September 30, 2020, there were 7.4 million shares reserved for future grants under the Assumed Plans.
+Added: As of March 31, 2021, there were 5.3 million shares reserved for future grants under both the 2020 EIP and the Assumed Plans.
A summary of the stock option activity is presented below (in thousands, except per share amounts):
2 unchanged sentences
Options granted
−Removed: Options assumed
Options exercised
Options canceled / forfeited / expired
−Removed: Balance at September 30, 2020
+Added: Balance at March 31, 2021
Restricted Stock Awards and Units
−Removed: Information with respect to outstanding restricted stock awards and units as of September 30, 2020 is as follows (in thousands, except per share amounts):
+Added: Information with respect to outstanding restricted stock awards and units as of March 31, 2021 is as follows (in thousands, except per share amounts):
Restricted Stock and Restricted Stock Units
3 unchanged sentences
Awards and units granted
−Removed: Awards and units assumed
−Removed: Awards converted
Awards and units vested / earned
Awards and units canceled / forfeited
−Removed: Balance at September 30, 2020
+Added: Balance at March 31, 2021
Performance Awards and Units
1 unchanged sentence
The value and the vesting of such performance awards and units are generally linked to one or more performance goals or certain market conditions determined by the Company, in each case on a specified date or dates or over any period or periods determined by the Company, and may range from zero to 200 percent of the grant.
−Removed: For performance awards subject to a market vesting condition, the fair value per award is fixed at the grant date and the amount of compensation expense is not adjusted during the performance period regardless of changes in the level of achievement of the market condition.
+Added: For performance awards subject to a market vesting condition (“market-based PSUs”), the fair value per award is fixed at the grant date and the amount of compensation expense is not adjusted during the performance period regardless of changes in the level of achievement of the market condition.
Employee Stock Purchase Plans
9 unchanged sentences
All participants in the terminated offering will be transferred to the new offering period.
−Removed: As of September 30, 2020 , there were 2.0 million shares reserved for grant under the Company’s 2020 ESPP.
+Added: As of March 31, 2021 , there were 1.4 million shares reserved for grant under the Company’s 2020 ESPP.
Stock Repurchase Programs
Following the termination of Xperi’s prior stock repurchase program after the closing of the Mergers, on June 12, 2020 the Board of Directors (the “Board”) of the Company authorized a new stock repurchase program providing for the repurchase of up to $ 150.0 million of the Company's Common Stock dependent on market conditions, share prices and other factors.
−Removed: As of September 30, 2020, the Company has repurchased a total of approximately 3.9 million shares of common stock, since inception of the plan, at an average price of $ 12.81 per share for a total cost of $ 50.1 million.
−Removed: The shares repurchased are recorded as treasury stock and are accounted for under the cost method.
+Added: As of March 31, 2021, the Company has repurchased a total of approximately 6.0 million shares of common stock, since inception of the plan, at an average price of $ 15.87 per share for a total cost of $ 95.1 million.
+Added: As of December 31, 2020, the Company had repurchased a total of approximately 4.9 million shares of common stock, since inception of the plan, at an average price of $ 14.25 per share for a total cost of $ 70.1 million.
+Added: The shares repurchased are recorded as treasury stock and are accounted for
+Added: under the cost method.
No expiration date has been specified for this plan.
−Removed: As of September 30, 2020, the total remaining amount available for repurchase was $ 99.9 million.
+Added: As of March 3 1 , 202 1 , the total remaining amount available for repurchase was $ 54.9 million .
The Company plans to continue to execute authorized repurchases from time to time under the plan.
−Removed: In connection with the Mergers, all shares repurchased by the Company as of June 1, 2020 and recorded as treasury stock were canceled and retired.
−Removed: The Company accounts for stock repurchases using the cost method and records retirement of treasury stock as a reduction of the cumulative treasury stock paid-in capital balance.
−Removed: Once the cumulative balance is reduced to zero, any remaining difference resulting from the retirement of treasury stock is recorded as a reduction of retained earnings.
The Company issues restricted stock units as part of the equity incentive plans described above.
2 unchanged sentences
However, these withheld shares are not included in common stock repurchases under the Company's authorized share repurchase plan.
−Removed: During the three months ended September 30, 2020 and 2019, the Company withheld 0.2 million and 0.1 million shares of common stock to satisfy $ 3.3 million and $ 0.1 million of required withholding taxes, respectively.
−Removed: During the nine months ended September 30, 2020 and 2019, the Company withheld 0.6 million and 0.2 million shares of common stock to satisfy $ 9.2 million and $ 4.3 million of required withholding taxes, respectively.
+Added: During the three months ended March 31, 2021 and 2020, the Company withheld 0.3 million and 0.2 million shares of common stock to satisfy $ 7.4 million and $ 3.1 million of required withholding taxes, respectively.
NOTE 12 – STOCK-BASED COMPENSATION EXPENSE
−Removed: The effect of recording stock-based compensation (“SBC”) expense for the three and nine months ended September 30, 2020 and 2019 is as follows (in thousands):
+Added: The effect of recording stock-based compensation (“SBC”) expense for the three months ended March 31, 2021 and 2020 is as follows (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: March 31, 2020
Cost of licensing, services and software revenue
3 unchanged sentences
Tax effect on stock-based compensation expense
−Removed: Net effect on net loss
−Removed: In connection with the Mergers, the Company assumed unvested TiVo equity awards with a fair value of $ 34.1 million, of which $ 22.0 million related to post-acquisition services.
−Removed: For the three and nine months ended September 30, 2020, the Company recognized $ 1.9 million and $ 4.1 million of SBC expense, respectively, associated with the unvested TiVo equity awards assumed.
−Removed: See “Note 7 – Business Combination” for additional detail.
−Removed: Stock-based compensation expense categorized by various equity components for the three and nine months ended September 30, 2020 and 2019 is summarized in the table below (in thousands):
+Added: Net effect on net income
+Added: SBC expense categorized by various equity components for the three months ended March 31, 2021 and 2020 is summarized in the table below (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: March 31, 2020
Restricted stock awards and units
2 unchanged sentences
Total stock-based compensation expense
−Removed: There were no options granted in the three and nine months ended September 30, 2020 and 2019.
−Removed: The following assumptions were used to value the restricted stock units subject to market conditions granted in the three months ended September 30, 2020:
+Added: There were no options granted in the three months ended March 31, 2021 and 2020.
+Added: The following assumptions were used to value the restricted stock units subject to market conditions granted during the period:
Expected life (years)
2 unchanged sentences
Expected volatility
−Removed: Previous ESPP grants occurred in February 2020 and August 2019.
−Removed: Pursuant to the Merger Agreement, on May 22, 2020, the Company granted its final ESPP purchases to the eligible employees under the legacy ESPP program before terminating the plan prior to the consummation of the Mergers.
−Removed: As stated in Note 11, the first offering period of the 2020 ESPP commenced on September 1, 2020.
+Added: *There were no market-based PSUs granted prior to July 2020.
+Added: ESPP grants occur in March and September.
+Added: Prior to the Mergers, the final ESPP grant under the legacy ESPP program was in February 2020.
The following assumptions were used to value the ESPP shares for these grants:
1 unchanged sentence
February 2020
−Removed: February 2019
Expected life (years)
3 unchanged sentences
NOTE 13 – INCOME TAXES
−Removed: For the three months ended September 30, 2020, the Company recorded an income tax expense of $ 0.5 million on a pretax loss of $ 30.1 million and for the nine months ended September 30, 2020, the Company recorded an income tax benefit of $6.8 million on a pretax loss of $ 41.6 million, which resulted in an effective tax rate of 16.3 % for the nine months ended September 30, 2020.
−Removed: The tax benefit of $ 6.8 million is comprised of a $12.2 million tax benefit related to the five month pre-merger period and a tax expense of $ 5.4 million related to the four month post-merger period.
−Removed: The five month pre-merger income tax benefit of $ 12.2 million was primarily related to a net decrease in valuation allowance as a result of the Mergers, deduction from foreign-derived intangible income, releases of unrecognized tax benefits due to the lapse of applicable statutes of limitation, and deduction from transaction expenses, offset by tax expense from operating income, shortfalls from stock-based compensation, certain non-deductible expenses, and unrealized foreign exchange losses from the prior period South Korea refund claim.
−Removed: The four month post-merger income tax expense of $5.4 million was primarily related to income tax expense from foreign operations, foreign withholding taxes and U.S.
−Removed: federal minimum tax offset by unrealized foreign exchange gains from the current period South Korea refund claim.
−Removed: For the three months ended September 30, 2019, the Company recorded an income tax benefit of $ 14.6 million on a pretax loss of $ 30.6 million and for the nine months ended September 30, 2019, the Company recorded an income tax benefit of $ 27.1 million on a pretax loss of $ 74.7 million, which resulted in an effective tax rate of 36.3 %.
−Removed: The income tax benefit for the three and nine months ended September 30, 2019 was primarily related to tax benefit from operating losses and the realization of certain tax credits, offset by foreign withholding taxes, certain non-deductible expenses, and shortfalls from stock-based compensation.
−Removed: The Company's provision for income taxes is based on its worldwide estimated annualized effective tax rate, except for jurisdictions for which a loss is expected for the year and no benefit can be realized for those losses, and the tax effect of discrete items occurring during the period.
−Removed: The Company has applied separate effective tax rates to its pre- and post-merger activities;
−Removed: the Company’s post-merger effective tax rate is based on its worldwide estimated tax rate for the seven-month period ended December 31, 2020.
−Removed: The tax for jurisdictions for which a loss is expected and no benefit can be realized for the year is computed using a separate effective tax rate.
−Removed: The decrease in income tax benefit for the nine months ended September 30, 2020 as compared to the prior year is largely attributable to a decrease in operating losses, increase in valuation allowance in the post-merger period, foreign withholding taxes, and U.S.
−Removed: federal minimum taxes, partially offset by tax benefits from the release of unrecognized tax benefits due to the lapse of applicable statute of limitation and a decrease in valuation allowance as a result of the Mergers.
−Removed: During the fourth quarter of 2019, the Company filed a refund claim for foreign taxes previously withheld from licensees in South Korea based on recent court rulings in South Korea and other business factors.
−Removed: These previously withheld foreign taxes were claimed as a foreign tax credit in the U.S.
−Removed: As a result of the Company’s refund claim, the Company recorded a non-current income tax receivable of $ 65.2 million in income tax receivable, an unrecognized tax benefit of $ 48.2 million in other long-term liabilities, and a reduction in deferred tax assets of $ 17.0 million.
−Removed: The Company anticipates filing a refund claim for the 2020 year-to-date South Korean withholding taxes.
−Removed: During the first nine months of 2020, an additional non-current income tax receivable of $ 13.7 million, an unrecognized tax benefit of $ 8.4 million in other long-term liabilities, and a reduction in deferred tax assets of $ 5.0 million with an offset to valuation allowance were recorded in connection with the South Korea refund claim matter.
−Removed: As part of the Company’s acquisition of TiVo, the Company recorded a year-to-date non-current income tax receivable of $ 31.9 million and a reduction in deferred tax assets of $ 15.5 million with a corresponding offset to valuation allowance, with the residual recorded to goodwill.
−Removed: At September 30, 2020, the Company had recorded a cumulative unrealized foreign exchange loss of approximately $ 1.2 million as a reduction in non-current income tax receivable.
−Removed: The impact on the Company’s pre-merger deferred tax assets and liabilities caused by the Mergers is recorded in the Company’s financial statements outside of acquisition accounting.
−Removed: Such impact is not a part of the fair value of the assets acquired and liabilities assumed.
−Removed: The Company released its valuation allowance which was previously applied to certain deferred tax assets.
−Removed: As a result, the Company recorded an income tax benefit of $ 19.8 million for the pre-merger period.
−Removed: Due to the composition of TiVo’s Federal deferred tax assets net of valuation allowance and deferred tax liabilities, the combined Company’s Federal deferred tax assets net of deferred tax liabilities are fully offset by a valuation allowance.
−Removed: The Company has adopted the policy of using a tax-law ordering approach when determining the extent to which the Company’s, or the acquired company’s deferred tax liabilities are able to be used as sources of income used to recognize the Company’s, or the acquired company’s deferred tax assets.
−Removed: As of September 30, 2020, gross unrecognized tax benefits were $ 181.7 million, of which $ 97.3 million would affect the effective tax rate if recognized.
−Removed: As of September 30, 2019, unrecognized tax benefits were $ 34.1 million (which was included in long-term deferred tax and other long-term liabilities on the Condensed Consolidated Balance Sheets), of which $ 21.3
−Removed: million would affect the effective tax rate if recognized.
−Removed: T he Company is unable to reasonably estimate the timing of the long- term payments or the amount by which the liability will increase or decrease.
+Added: For the three months ended March 31, 2021, the Company recorded an income tax benefit of $ 4.0 million on pretax income of $ 0.5 million, which resulted in an effective tax rate of ( 786.4 )%.
+Added: The income tax benefit for the three months ended March 31, 2021 was primarily related to foreign withholding taxes, U.S.
+Added: federal base erosion and anti-abuse tax (“BEAT”) and unrealized foreign exchange loss from the prior year South Korea refund claims.
+Added: The Company’s negative effective tax rate is based on the projected 2021 GAAP U.S.
+Added: pretax loss and is significantly less than the 21 % U.S.
+Added: federal tax rate.
+Added: The Company’s effective tax rate is the result of the most significant components of income tax expense, primarily driven by foreign withholding and BEAT.
+Added: The computed negative effective tax rate is applied to the year-to-date U.S.
+Added: profit resulting in an income tax benefit for the quarter ended March 31, 2021.
+Added: For the three months ended March 31, 2020, the Company recorded an income tax expense of $ 2.1 million on pretax income of $ 20.8 million, which resulted in an effective tax rate of 9.9 %.
+Added: The income tax expense for the three months ended March 31, 2020 was primarily related to tax expense from operating income, certain non-deductible expenses, shortfalls from stock-based compensation, an increase in valuation allowance against certain deferred tax assets, and unrealized foreign exchange losses from the prior year South Korea refund claim, offset by a deduction from foreign-derived intangible income and the release of unrecognized tax benefits due to a lapse in the statute of limitation.
+Added: As of March 31, 2021, gross unrecognized tax benefits increased $1.5 million to $ 228.7 million compared to $227.2 million as of December 31, 2020.
+Added: This was included in long-term deferred tax and other long-term liabilities on the Condensed Consolidated Balance Sheets.
+Added: Of this amount, $ 96.0 million would affect the effective tax rate if recognized.
+Added: As of March 31, 2020, unrecognized tax benefits of $ 85.5 million were included in long-term deferred tax and other long-term liabilities on the Condensed Consolidated Balance Sheets.
+Added: Of this amount, $ 81.6 million would affect the effective tax rate if recognized.
+Added: The Company is unable to reasonably estimate the timing of the long-term payments or the amount by which the liability will increase or decrease.
It is the Company's policy to classify accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes.
−Removed: For the three and nine months ended September 30, 2020 and 2019, the Company recognized an insignificant amount of interest and penalties related to unrecognized tax benefits.
−Removed: Accrued interest and penalties were $ 2.2 million and $ 1.2 million as of September 30, 2020 and December 31, 2019, respectively.
−Removed: It is the Company’s policy not to consider nonrecognized subsequent events in the calculation of its worldwide estimated annualized effective tax rate nor in its assessment of the recoverability of deferred tax assets.
−Removed: The Company has therefore not considered the event discussed in “Note 17 – Subsequent Events” when determining its worldwide estimated annualized effective tax rate nor in its assessment of the recoverability of deferred tax assets as of September 30, 2020.
−Removed: At September 30, 2020, the Company’s 2015 through 2018 tax years were generally open and subject to potential examination in various jurisdictions.
+Added: The Company recognized interest and penalties related to unrecognized tax benefits of $ 0.6 million and an insignificant amount for the three months ended March 31, 2021 and 2020, respectively.
+Added: Accrued interest and penalties were $ 3.1 million and $ 2.5 million as of March 31, 2021 and December 31, 2020, respectively.
+Added: As of March 31, 2021, the Company’s 2016 through 2020 tax years are generally open and subject to potential examination in one or more jurisdictions.
Earlier tax years for the Company and its subsidiaries are also open in certain jurisdictions which are currently subject to examination.
In addition, in the U.S., any net operating losses or credits that were generated in prior years but not yet fully utilized in a year that is closed under the statute of limitations may also be subject to examination.
−Removed: The Company has submitted a withholding tax refund claim with the South Korean authorities and the final outcome is not anticipated to be settled within the next twelve months.
+Added: The Company has submitted withholding tax refund claims with the South Korean authorities, and the final outcome is not anticipated to be settled within the next twelve months.
NOTE 14 – LEASES
14 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: March 31, 2020
Fixed lease cost (1)
5 unchanged sentences
Three Months Ended,
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: March 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
2 unchanged sentences
Operating leases
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
3 unchanged sentences
Operating leases
−Removed: Future minimum lease payments and related lease liabilities as of September 30, 2020 were as follows (in thousands):
+Added: Future minimum lease payments and related lease liabilities as of March 31, 2021 were as follows (in thousands):
Operating Lease Payments (1)
9 unchanged sentences
As of December 31, 2020, future minimum lease payments were as follows (in thousands):
−Removed: Operating Leases
+Added: Operating Lease Payments
+Added: Sublease Income
+Added: Net Operating Lease Payments
Total lease payments
4 unchanged sentences
NOTE 15 – COMMITMENTS AND CONTINGENCIES
+Added: Purchase and Other Contractual Obligations
+Added: In the ordinary course of business, the Company enters into contractual agreements with third parties that include non-cancelable payment obligations, for which it is liable in future periods.
+Added: These arrangements primarily include unconditional purchase obligations to service providers.
+Added: As of March 31, 2021, the Company’s total future unconditional purchase obligations were approximately $ 144.5 million.
+Added: Additionally, under certain other contractual arrangements, the Company may be obligated to pay up to $ 2.2 million, a majority of which is expected to be paid by 2022, if certain milestones are achieved.
+Added: On December 31, 2019, TiVo entered into a contract requiring the Company to generate a minimum number of Qualified Referred Subscribers (as defined in the contract) over a 30 month period.
+Added: In the event that the aggregate number of Qualified Referred Subscribers generated by the Company within the specified time period is less than the minimum guaranteed subscribers, the Company is required to pay an amount equal to the shortfall between the number of Qualified Referred Subscribers generated by the Company and the required minimum multiplied by a per Qualified Referred Subscribers fee, up to a maximum of $ 5.0 million.
+Added: As of March 31, 2021, $ 2.8 million was accrued in the Condensed Consolidated Balance Sheets related to this contract.
Inventory Purchase Commitment
3 unchanged sentences
In certain instances, these agreements allow the Company the option to cancel, reschedule or adjust the Company’s requirements based on its business needs prior to firm orders being placed.
−Removed: As of September 30, 2020, the Company had total purchase commitments for inventory of $ 6.8 million, of which $ 1.4 million was accrued in the Condensed Consolidated Balance Sheet.
−Removed: Other Purchase Obligations
−Removed: On December 31, 2019, TiVo entered into a contract requiring the Company to generate a minimum number of Qualified Referred Subscribers (as defined in the contract) over a 30 month period.
−Removed: In the event that the aggregate number of Qualified Referred Subscribers generated by the Company within the specified time period is less than the minimum guaranteed subscribers, the Company is required to pay an amount equal to the shortfall between the number of Qualified Referred Subscribers generated by the Company and the required minimum multiplied by a per Qualified Referred Subscribers fee, up to a maximum of $ 5.0 million.
−Removed: As of September 30, 2020, $ 0.1 million was accrued in the Condensed Consolidated Balance Sheets related to this contract.
−Removed: Under certain other contractual arrangements, the Company may be obligated to pay up to approximately $ 49.6 million, which is mostly related to unconditional purchase obligations to service providers and certain contingent payments to partners.
−Removed: The majority of these commitments and contingent payments are due within four years .
+Added: As of March 31, 2021, the Company had total purchase commitments for inventory of $ 5.6 million, of which $ 0.6 million was accrued in the Condensed Consolidated Balance Sheet.
Indemnifications
7 unchanged sentences
the nature and amount of damages claimed by the party suing the indemnified party;
−Removed: and the willingness of such party to engage in settlement negotiations.
+Added: and the willingness of such party to engage in settlement
+Added: negotiations.
To date, no such claims have been filed against the Company and no liability has been recorded in the Company’s financial statements.
9 unchanged sentences
In the past, the Company and its subsidiaries have litigated to enforce their respective patents and other intellectual property rights, to enforce the terms of license agreements, to protect trade secrets, to determine the validity and scope of the proprietary rights of others and to defend itself or its customers against claims of infringement or invalidity.
−Removed: The Company expects it or its subsidiaries will
−Removed: be involved in similar legal proceedings in the future, including proceedings regarding infringement of its patents, and proceedings to ensure proper and full payment of royalties by licensees under the terms of its license agreements.
+Added: The Company expects it or its subsidiaries will be involved in similar legal proceedings in the future, including proceedings regarding infringement of its patents, and proceedings to ensure proper and full payment of royalties by licensees under the terms of its license agreements.
The existing and any future legal actions may harm the Company’s business.
6 unchanged sentences
NOTE 16 – SEGMENT AND GEOGRAPHIC INFORMATION
−Removed: In connection with the Mergers, the Company re-evaluated its reportable segments.
−Removed: The Company concluded that it has two reportable segments for financial reporting purposes:
+Added: The Company reports its financial results within two reportable segments:
(1) Product and (2) Intellectual Property (“IP”) Licensing.
3 unchanged sentences
The Product segment consists primarily of licensing Company-developed audio, digital radio, imaging, edge-based machine learning and multi-channel video user experience (“UX”) solutions.
−Removed: Edge based machine learning, audio, digital radio, and imaging solutions include the delivery of software and/or hardware-based solutions to the Company’s consumer electronics (“CE”) customers, automotive manufacturers or their supply chain partners.
−Removed: UX products and services revenue is primarily derived from multi-channel video service providers and CE manufacturers, licensing the TiVo service and selling TiVo-enabled devices, Personalized Content Discovery, enriched Metadata, viewership data and advertising.
+Added: Audio, digital radio, imaging solutions and edge-based machine learning include the delivery of software and/or hardware-based solutions to the Company’s consumer electronics (“CE”) customers, automotive manufacturers or their supply chain partners.
+Added: UX products and services revenue is primarily derived from multi-channel video service providers and CE manufacturers, licensing the TiVo service and selling TiVo-enabled devices like the Stream 4K, Personalized Content Discovery, enriched Metadata, viewership data and advertising.
The IP Licensing segment consists primarily of licensing the Company’s innovations to leading companies in the media and semiconductor industries.
−Removed: Licensing arrangements include access to one more of the Company’s foundational patent portfolios and may also include access to some of the Company’s industry-leading technologies and proven know-how.
−Removed: In the media industry, the Company’s licensees include pay television (“Pay-TV”) providers, both in the United States and internationally, consumer electronics manufacturers and other providers of video experiences across various platforms, including over-the-top (“OTT”) video.
−Removed: In the semiconductor industry, the Company’s licensees include semiconductor manufacturers, fabless companies, foundries and packaging companies.
+Added: Licensing arrangements include access to one or more of the Company’s foundational patent portfolios and may also include access to some of its industry-leading technologies and proven know-how.
+Added: In media, the Company’s licensees include multichannel video programming distributors, OTT video service providers, consumer electronics manufacturers, social media, and other new media companies.
+Added: In semiconductor, the Company’s licensees include memory, sensors, RF component, and foundry companies .
The Company does not identify or allocate assets by reportable segment, nor does the CODM evaluate reportable segments using discrete asset information.
2 unchanged sentences
Although the CODM uses operating income to evaluate reportable segments, operating costs included in one segment may benefit other segments.
−Removed: The following table sets forth the Company’s segment revenue, operating expenses and operating income (loss) for the three and nine months ended September 30, 2020 and 2019 (in thousands):
+Added: The following table sets forth the Company’s segment revenue, operating expenses and operating income for the three months ended March 31, 2021 and 2020 (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: March 31, 2020
Product segment
6 unchanged sentences
Total operating expenses
−Removed: Operating income (loss):
+Added: Operating income:
Product segment
1 unchanged sentence
Unallocated operating expenses (1)
−Removed: Total operating loss
+Added: Total operating income
Unallocated operating expenses consist primarily of selling, marketing, general and administrative expenses, such as administration, human resources, finance, information technology, corporate development and procurement.
These expenses are not allocated because these amounts are not considered in evaluating the operating performance of the Company’s business segments.
−Removed: Includes approximately $ 1.2 million in one-time transaction costs related to the Mergers and $ 3.6 million in post-merger severance and retention costs.
−Removed: Includes approximately $ 29.1 million in one-time transaction costs related to the Mergers and $ 12.1 million in post-merger severance and retention costs.
A significant portion of the Company’s revenue is derived from licensees headquartered outside of the U.S., principally in Asia, and it is expected that this revenue will continue to account for a significant portion of total revenue in future periods.
1 unchanged sentence
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: September 30, 2019
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: March 31, 2020
Europe and Middle East
−Removed: For the three months ended September 30, 2020 and 2019, there were no customers and one customer, respectively, that accounted for 10 % or more of total revenue.
−Removed: For the nine months ended September 30, 2020 and 2019, there were one customer and two customers, respectively, that accounted for 10 % or more of total revenue.
−Removed: As of September 30, 2020 and December 31, 2019, there were three customers and three customers, respectively, that each accounted for 10 % or more of total accounts receivable.
+Added: For the three months ended March 31, 2021 and 2020, there were no customers and two customers, respectively, that each accounted for 10 % or more of total revenue.
+Added: As of March 31, 2021 and December 31, 2020, there were two customers and two customers, respectively, that each accounted for 10 % or more of total accounts receivable.
NOTE 17 - SUBSEQUENT EVENTS
−Removed: On October 28, 2020 , the Board declared a cash dividend of $ 0.05 per share of common stock, payable on December 21, 2020 to the stockholders of record at the close of business on November 30, 2020 .
−Removed: On November 9, 2020, the Company and certain of its affiliates, entered into a patent license agreement (the “Agreement”) with Comcast Corporation and certain of its affiliates (“Comcast”).
−Removed: In connection with the Agreement, the parties resolved all
−Removed: of the outstanding litigation between the companies.
−Removed: The Agreement is effective as of the expiration of Comcast’s prior agreement in 2016 and its term continues into 2031 .
−Removed: The Agreement also provides for an initial payment by Comcast upon execution and ongoing payments through the remainder of the Agreement.
−Removed: As the Agreement was entered into after September 30, 2020, the Company expects to record revenue from the out-of-license settlement in the fourth quarter of 2020 and revenue from the prospective license into 2031.
−Removed: In addition, the Company expects to make a substantial principal payment towards the 2020 Term B Loan Facility based on the leverage ratios and excess cash flow metrics as defined in the 2020 Credit Agreement.
−Removed: Refer to “Note 9 – Debt” for additional information.
+Added: On April 22, 2021 , the Board declared a cash dividend of $ 0.05 per share of common stock, payable on June 15, 2021 to the stockholders of record at the close of business on May 25, 2021 .
+Added: On April 22, 2021, the Board authorized an additional $ 100.0 million of purchases under the Company’s existing stock repurchase plan, increasing the total available balance to $ 154.9 million as of such date.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.