UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended
March 31, 2026
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from to
Commission file number:
001-43225
ACP Holdings Acquisition
Corp.
(Exact Name of Registrant
as Specified in Its Charter)
Cayman Islands 98-1923384
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
3131 Eastside Street
Houston , Texas
77098
(Address of principal executive offices) (Zip Code)
(832) 810-6648
(Issuer’s telephone
number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which
registered
Units, each consisting of one Class A ordinary share and one-half of one redeemable warrant ACGCU The Nasdaq Stock Market LLC
Class A ordinary shares, par value $0.0001 per share ACGC The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 ACGCW The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of May 14, 2026, there were 21,946,600 Class A Ordinary Shares,
$0.0001 par value, issued and outstanding, all of which are included in the Units, and 7,666,667 Class B Ordinary Shares, $0.0001 par
value, issued and outstanding.
ACP Holdings Acquisition Corp.
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2026
TABLE OF CONTENTS
Page
Part I. Financial Information
1
Item 1. Interim Financial Statements
1
Condensed Balance Sheet as of March 31, 2026 (Unaudited)
1
Condensed
Statement of Operations for the period from January 28, 2026 (Inception) through March 31, 2026 (Unaudited)
2
Condensed
Statement of Changes in Shareholders’ Deficit for the period from January 28, 2026 (Inception) through March 31, 2026 (Unaudited)
3
Condensed
Statement of Cash Flows for the period from January 28, 2026 (Inception) through March 31, 2026 (Unaudited)
4
Notes
to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3. Quantitative and Qualitative Disclosures About Market Risk
20
Item 4. Controls and Procedures
20
Part
II. Other Information
21
Item 1. Legal Proceedings
21
Item 1A. Risk Factors
21
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
21
Item 3. Defaults Upon Senior Securities
22
Item 4. Mine Safety Disclosures
22
Item 5. Other Information
22
Item 6. Exhibits
22
Part
III. Signatures
23
i
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
ACP HOLDINGS ACQUISITION CORP.
CONDENSED BALANCE SHEET
MARCH 31, 2026
(UNAUDITED)
Assets
Current Assets
Prepaid expenses
$ 20,000
Total current assets
20,000
Deferred offering costs
463,989
Total Assets
$ 483,989
Liabilities and Shareholders’ Deficit
Current Liabilities
Accrued offering costs
$ 285,000
Accrued expenses
5,003
Promissory note – related party
218,196
Total current liabilities
508,199
Deferred legal fees
9,113
Total Liabilities
517,312
Commitments and Contingencies (Note 6)
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued or outstanding
—
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,666,667 shares issued and outstanding (1)(2)
767
Additional paid-in capital
24,233
Accumulated deficit
( 58,323 )
Total Shareholders’ Deficit
( 33,323 )
Total Liabilities and Shareholders’ Deficit
$ 483,989
(1) Includes up to 1,000,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
(2) On April 10, 2026, the underwriters partially exercised their over-allotment option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the over-allotment option by the underwriters, 487,200 founder shares are no longer subject to forfeiture and 512,800 founder shares will be forfeited (Note 5 and 9).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
ACP HOLDINGS ACQUISITION CORP.
CONDENSED STATEMENT OF OPERATIONS
FOR THE PERIOD FROM JANUARY 28, 2026 (INCEPTION)
THROUGH MARCH 31, 2026
(UNAUDITED)
Formation, general and administrative costs
$ 58,323
Loss from operations
( 58,323 )
Net loss
$ ( 58,323 )
Basic and diluted weighted average Class B ordinary shares outstanding (1)(2)
6,666,667
Basic and diluted net loss per Class B ordinary share
$ ( 0.01 )
(1) Excludes up to 1,000,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
(2) On April 10, 2026, the underwriters partially exercised their over-allotment option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the over-allotment option by the underwriters, 487,200 founder shares are no longer subject to forfeiture and 512,800 founder shares will be forfeited (Note 5 and 9).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
ACP HOLDINGS ACQUISITION CORP.
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE PERIOD FROM JANUARY 28, 2026 (INCEPTION)
THROUGH MARCH 31, 2026
(UNAUDITED)
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 28, 2026 (Inception)
—
$ —
—
$ —
$ —
$ —
$ —
Class B ordinary shares issued to initial shareholders (1)(2)
—
—
7,666,667
767
24,233
—
25,000
Net loss
—
—
—
—
—
( 58,323 )
( 58,323 )
Balance – March 31, 2026
—
$ —
7,666,667
$ 767
$ 24,233
$ ( 58,323 )
$ ( 33,323 )
(1) Includes up to 1,000,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
(2) On April 10, 2026, the underwriters partially exercised their over-allotment option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the over-allotment option by the underwriters, 487,200 founder shares are no longer subject to forfeiture and 512,800 founder shares will be forfeited (Note 5 and 9).
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
ACP HOLDINGS ACQUISITION CORP.
CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 28, 2026 (INCEPTION)
THROUGH MARCH 31, 2026
(UNAUDITED)
Cash Flows from Operating Activities:
Net loss
$ ( 58,323 )
Changes in operating assets and liabilities:
Prepaid expenses
( 20,000 )
Accrued expenses
5,003
Net cash used in operating activities
( 73,320 )
Cash Flows from Financing Activities:
Proceeds from issuance of Class B ordinary shares to Sponsor
25,000
Proceeds from promissory note – related party
218,196
Payment of offering costs
( 169,876 )
Net cash provided by financing activities
73,320
Net Change in Cash
—
Cash – Beginning of period
—
Cash – End of period
$ —
Supplemental disclosure of non-cash investing and financing activities:
Deferred offering costs included in accrued offering costs
$ 285,000
Deferred offering costs included in deferred legal fees
$ 9,113
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
ACP HOLDINGS ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Note 1 — Organization and Business Operations
ACP Holdings Acquisition Corp. (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted company on January 28, 2026. The Company was incorporated for
the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses (the “Business Combination”). The Company has not selected any specific Business
Combination target, and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly,
with any Business Combination target with respect to an initial Business Combination with the Company.
As of March 31, 2026, the Company has not commenced
any operations. All activity for the period from January 28, 2026 (inception) through March 31, 2026 relates to the Company’s
formation and the initial public offering (the “Initial Public Offering”), which is described below. The Company will not
generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company may generate
non-operating income in the form of interest income on the proceeds derived from the Initial Public Offering. The Company has selected
December 31 as its fiscal year end.
The registration statement for the Company’s
Initial Public Offering was declared effective on April 6, 2026. On April 8, 2026, the Company consummated the Initial Public Offering
of 20,000,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the
“Public Shares”) at $ 10.00 per Unit, generating gross proceeds of $ 200,000,000 . Each Unit consists of one Public Share and
one-half of one redeemable warrant (each, a “Public Warrant”).
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 485,000 units (the “Private Placement Units”) at a price of $ 10.00 per
Private Placement Unit, in a private placement to the Company’s sponsor, Union Street Sponsor LLC (the “Sponsor”),
and Roth Capital Partners, LLC (“Roth”), the representative of the underwriters, generating gross proceeds of $ 4,850,000 .
Each Private Placement Unit consists of one Class A ordinary share (“Private Placement Share” or, collectively, “Private
Placement Shares”) and one-half of one warrant (the “Private Placement Warrant” and together with the Public Warrants,
the “Warrants”). Each whole Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50 per-share,
subject to adjustment. Of those 485,000 Private Placement Units, the Sponsor purchased 435,000 Private Placement Units and Roth purchased
50,000 Private Placement Units.
The Company granted the underwriters a 45 -day
option to purchase up to 3,000,000 additional Units solely to cover over-allotments, if any. On April 10, 2026, 1,461,600 additional
Units were issued pursuant to the underwriters’ partial exercise of over-allotment and sold at an offering price of $ 10.00 per
Unit, generating additional gross proceeds to the Company of $ 14,616,000 . On April 12, 2026, Roth forfeited the unexercised over-allotment
option balance of 1,538,400 .
Transaction costs amounted to $ 7,031,088 , consisting
of $ 2,000,000 cash underwriting fee, $ 4,438,480 of deferred underwriting commissions, and $ 592,608 of other offering costs.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement Units, although
substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination (less deferred
underwriting commissions).
The Company’s Business Combination must
be with one or more target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account
(as defined below) (excluding the amount of deferred underwriting discounts held and taxes payable on the income earned on the Trust
Account) at the time of the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business
Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company
under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that
the Company will be able to successfully effect a Business Combination.
5
Following the closing of the Initial Public Offering,
on April 8, 2026 and the subsequent sale of the over-allotment option Units on April 10, 2026, an amount of $ 215,689,080 ($ 10.05 per
Unit) from the net proceeds of the sale of the Units and the Private Placement Units was placed in the trust account (the “Trust
Account”), located in the United States, with Odyssey Transfer and Trust Company acting as trustee, and invested only in U.S. government
treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7
under the Investment Company Act which invest only in direct U.S. government treasury obligations; the holding of these assets in
this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk
that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer
that the Company holds investments in the Trust Account, the Company may, at any time (based on the management team’s ongoing assessment
of all factors related to the Company’s potential status under the Investment Company Act), instruct the trustee to liquidate the
investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit
account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company
to pay its taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private Placement Units will not be
released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the
redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within 18 months
from the closing of the Initial Public Offering or by such earlier liquidation date as the Company’s board of directors may approve
(the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s Public Shares properly
submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association
to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business
Combination or to redeem 100 % of the Company’s Public Shares if the Company has not consummated an initial Business Combination
within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s
creditors, if any, which could have priority over the claims of the Company’s public shareholders.
The Company will provide the Company’s
public shareholders with the opportunity to redeem all or a portion of their Public Shares, regardless of whether they abstain, vote
for, or vote against, our initial Business Combination upon completion of our initial Business Combination either (i) in connection
with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender
offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or conduct a
tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their shares at
a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business
days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account
(less taxes payable), divided by the number of then outstanding Public Shares, subject to the limitations. The amount in the Trust Account
is initially anticipated to be $ 10.05 per Public Share. The ordinary shares subject to redemption were recorded at redemption value and
classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from
Equity.”
The Company will have only the duration of the
Completion Window to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination
within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days thereafter
(and subject to lawfully available funds therefor), redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (which interest shall be
net of taxes and less up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares,
which redemption will constitute full and complete payment for the Public Shares and completely extinguish public shareholders’
rights as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s
obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
6
The Sponsor, officers and directors
(“Initial Shareholders”) entered into a letter agreement with the Company, pursuant to which they agree to waive their
redemption rights with respect to any shares held by them in connection with the completion of our initial Business Combination.
Additionally, the Sponsor, officers and directors agreed to waive their rights to liquidating distributions from the Trust Account
with respect to their founder shares and Private Placement Shares if the Company fails to complete our initial Business Combination
within the prescribed time frame, although they will be entitled to liquidating distributions from assets outside the Trust Account.
If the Company does not complete the initial Business Combination within the prescribed time frame, the Private Placement
Units (and the securities comprising such units) will be worthless. Furthermore, the Initial Shareholders agreed not to
transfer, assign or sell any of their founder shares and any Class A ordinary shares issuable upon conversion thereof until the
earlier to occur of (i) six months after the completion of the initial Business Combination or (ii) the date following the
completion of the initial Business Combination on which the Company completes a liquidation, merger, share exchange or other similar
transaction that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other
property. Notwithstanding the foregoing, (1) if the closing price of the Class A ordinary shares equals or exceeds $ 12.00
per-share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any
20 trading days within any 30 -trading day period commencing at least 30 days after the initial Business Combination
or (2) if the Company consummates a transaction after our initial Business Combination which results in our shareholders having
the right to exchange their shares for cash, securities or other property, the founder shares will be released from the lock-up. The
Private Placement Units (including the securities comprising such units and the Class A ordinary shares issuable upon
exercise of the Private Placement Warrants) will not be transferable until 30 days following the completion of the initial
Business Combination. Because each of the officers and directors will own ordinary shares or units directly or indirectly, they may
have a conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate
our initial Business Combination.
The Company’s Sponsor agreed that it will
be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a
prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement
or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.05 per Public
Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account,
if less than $ 10.05 per-share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will
not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held
in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity
of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933,
as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company
believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would
be able to satisfy those obligations.
Note 2 — Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of
the United States Securities and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included
in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of
the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete
presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed
financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of
the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s final prospectus in connection with its Initial Public Offering as
filed with the SEC on April 7, 2026, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on April 14, 2026.
The interim results for the period from January 28, 2026 (inception) through March 31, 2026 are not necessarily indicative of the results
to be expected for the year ending December 31, 2026 or for any future periods.
7
Liquidity and Capital Resources
The Company’s liquidity needs up to March
31, 2026 had been satisfied through the loan under an unsecured promissory note from an affiliate of the Sponsor of up to $ 400,000 . As
of March 31, 2026, the Company had no cash and a working capital deficit of $ 488,199 .
Subsequent to the balance sheet date covered by this report, on April
8, 2026, the Company consummated the Initial Public Offering of 20,000,000 Units at $ 10.00 per Unit, generating gross proceeds of $ 200,000,000 .
Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 485,000 Private Placement Units at
a price of $ 10.00 per Private Placement Unit, in a private placement to the Sponsor and Roth, generating gross proceeds of $ 4,850,000 .
As a result of the Initial Public Offering, as of April 8, 2026, the Company had a due from Sponsor of $ 1,850,000 and working capital
of $ 1,054,721 after depositing $ 201,000,000 into the Trust Account. On April 10, 2026, the Company issued an additional 1,461,600 Units
pursuant to the underwriters’ partial exercise of their over-allotment option, bringing the total amount deposited in Trust Account
to $ 215,689,080 . On April 13, 2026, the Sponsor wired an aggregate of $ 850,000 to the Company’s operating account, which represents
the Private Placement Units proceeds due to the Company, net of offering expenses paid by the Sponsor on behalf of the Company and net
of outstanding Promissory Note balance (Note 9).
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the
Company’s officers and directors may, but is not obligated to, loan the Company funds as may be required (the “Working Capital
Loans”). If the Company completes a Business Combination, the Company would repay such loaned amounts at that time. Up to $ 1,500,000
of such Working Capital Loans may be converted into units upon consummation of the Business Combination at a price of $ 10.00 per unit.
The units would be identical to the Private Placement Units. As of March 31, 2026, the Company had no borrowings under the Working Capital
Loans.
Prior to the completion of the Initial Public Offering and the partial
exercise by the underwriters of their over-allotment option, the Company lacked the liquidity it needed to sustain operations for a reasonable
period of time, which is considered to be one year from the issuance date of the financial statements. In connection with the Company’s
assessment of going concern considerations in accordance with ASC 205-40, “Presentation of Financial Statements - Going Concern,”
the Company has completed its Initial Public Offering and the partial exercise by the underwriters of their over-allotment option, at
which time the capital in excess of the funds deposited in Trust Account and used to fund offering expenses is released to the Company
for general capital purposes. The Company does not believe it will need to raise additional funds in order to meet the expenditures required
for operating its business. However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence
and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available
to operate its business prior to the initial Business Combination. The Company has the duration of the Completion Window to complete the
initial Business Combination. Management has determined that upon the receipt of the amount due from Sponsor (Note 5 and Note 9), the
Company will have sufficient funds to finance the working capital needs of the Company within one year from the date of issuance of the
financial statements.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public
accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and shareholder approval of any golden parachute payments not previously approved.
8
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an
emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of the accompanying unaudited
condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial
statements and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from
those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash and no cash equivalents
as of March 31, 2026.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Deferred Offering Costs
The Company complies with the requirements of
the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A – “Expenses of Offering”. Deferred
offering costs consist of underwriting, legal, and other expenses incurred through the balance sheet date that are directly related to
the Initial Public Offering and that will be charged to shareholders’ deficit upon the completion of the Initial Public Offering.
Should the Initial Public Offering prove to be unsuccessful, these deferred costs, as well as additional expenses to be incurred, will
be charged to operations.
Income Taxes
The Company accounts for income taxes under FASB
ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting
for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases
of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to
the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to
reduce deferred tax assets to the amount expected to be realized.
9
FASB ASC Topic 740 prescribes a recognition
threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be
taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of March 31, 2026,
there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any
issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be a Cayman Islands
exempted company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Net Loss per Class B Ordinary Share
Net loss per Class B ordinary share is computed
by dividing net loss by the weighted average number of Class B ordinary shares outstanding during the period, excluding Class B ordinary
shares subject to forfeiture. Weighted average shares were reduced by the effect of an aggregate of 1,000,000 Class B ordinary shares
that were subject to forfeiture if the over-allotment option was not exercised by the underwriters (see Note 5). For the period from
January 28, 2026 (inception) through March 31, 2026, the Company did not have any dilutive securities and other contracts that could,
potentially, be exercised or converted into Class B ordinary shares and then share in the earnings of the Company. As a result, diluted
loss per Class B ordinary share is the same as basic loss per Class B ordinary share for the period presented.
Share-Based Compensation
The Company accounts for share awards in accordance
with FASB ASC Topic 718, “Compensation—Stock Compensation,” which requires that all equity awards be accounted for
at their “fair value.” Fair value is measured on the grant date and is equal to the underlying value of the share.
Costs equal to these fair values are recognized
ratably over the requisite service period based on the number of awards that are expected to vest, in the period of grant for awards
that vest immediately and have no future service condition, or in the period the awards vest immediately after meeting a performance
condition becomes probable (e.g., the occurrence of Initial Public Offering). For awards that vest over time, cumulative adjustments
in later periods are recorded to the extent actual forfeitures differ from the Company’s initial estimates; previously recognized
compensation cost is reversed if the service or performance conditions are not satisfied and the award is forfeited.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurement,” approximates the carrying
amounts represented in the balance sheet, primarily due to their short-term nature.
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such
instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives
and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in
the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities
or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current
or non-current based on whether or not net cash settlement or conversion of the instrument could be required within 12 months of the balance
sheet date. The underwriters’ over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently
redeemable shares and was accounted for as a liability on April 8, 2026 pursuant to ASC 480 since the underwriters did not exercise their
over-allotment option at the closing of the Initial Public Offering.
Warrant Instruments
The Company accounted for the Public Warrants
and Private Placement Warrants issued in connection with the Initial Public Offering and the sale of Private Placement Units in accordance
with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and
classified the warrant instruments under equity treatment at their relative fair values.
10
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.
Note 3 — Initial Public Offering
In the Initial Public Offering on April 8, 2026,
the Company sold 20,000,000 Units at a price of $ 10.00 per Unit. On April 10, 2026, 1,461,600 additional Units were issued
pursuant to the underwriters’ partial exercise of over-allotment and sold at an offering price of $ 10.00 per Unit. Each Unit consists
of one Class A ordinary share, and one-half of one redeemable Public Warrant . Each whole Public Warrant entitles the holder to purchase
one Class A ordinary share at a price of $ 11.50 per-share, subject to adjustment. Each Public Warrant will become exercisable at
the later of 12 months from the closing of the initial public offering and 30 days after the completion of the initial Business
Combination and will expire five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation.
Note 4 — Private Placement
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and Roth purchased an aggregate of 485,000 Private Placement Units, at a price of $ 10.00 per Private Placement
Unit, or $ 4,850,000 in the aggregate, in a private placement, of which 435,000 Private Placement Units were purchased by the Sponsor
and 50,000 Private Placement Units were purchased by Roth. Each Private Placement Unit consists of one Class A ordinary share and
one-half of one warrant . Each whole Private Placement Warrant entitles the registered holder to purchase one Class A ordinary share
at a price of $ 11.50 per-share, subject to adjustment.
The Private Placement Warrants will be identical
to the Public Warrants sold in the Initial Public Offering except that, so long as they are held by the Sponsor, Roth, or their permitted
transferees, the Private Placement Warrants (i) may not (including the Class A ordinary shares issuable upon exercise of these Private
Placement Warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion
of the initial Business Combination and (ii) will be entitled to registration rights. Additionally, Roth and/or its designees have agreed
not to exercise any Private Placement Warrants held by them for more than five years from the commencement of sales in the initial public
offering in accordance with Financial Industry Regulatory Authority (“FINRA”) Rule 5110(g)(8).
The Sponsor, officers and directors entered into
a letter agreement with the Company, pursuant to which they agreed to (i) waive their redemption rights with respect to any shares
held by them in connection with the completion of the initial Business Combination; (ii) waive their redemption rights with respect
to any shares held by them in connection with a shareholder vote to approve an amendment to the amended and restated memorandum and articles
of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the
initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination
within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their
founder shares and Private Placement Shares if the Company fails to complete an initial Business Combination within the Completion Window,
although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the
Company fails to complete an initial Business Combination within the prescribed time frame and to liquidating distributions from assets
outside the Trust Account; and (iv) vote any founder shares and Private Placement Shares held by them and any Public Shares purchased
during or after the initial public offering (including in open market and privately-negotiated transactions, aside from shares they may
purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving
the Business Combination transaction) in favor of the initial Business Combination.
Note 5 — Related Party Transactions
Founder Shares
On January 29, 2026, the Sponsor made a capital
contributions of $ 25,000 in the aggregate, or approximately $ 0.003 per-share, to cover certain of the Company’s expenses, for which
the Company issued 7,666,667 founder shares to the Sponsor. The founder shares include an aggregate of up to 1,000,000 shares, which
remain subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised within the 45 -day
period following the closing of the Initial Public Offering. On April 10, 2026, the underwriters partially exercised their over-allotment
option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the over-allotment option by
the underwriters, 487,200 founder shares are no longer subject to forfeiture and 512,800 founder shares will be forfeited (Note 9).
11
On March 23 and March 31, 2026, the Sponsor transferred
an aggregate of 145,000 founder shares to the Company’s officers and directors, and certain of its service providers, for an aggregate
consideration of $ 435 , or approximately $ 0.003 per-share. The founder shares were granted in exchange for their respective professional
services to the Company through the Company’s initial Business Combination. The transfer of founder shares to the holders are in
the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation
associated with equity classified awards is measured at grant date fair value. The total fair value of the 145,000 founder shares transferred
to the holders on March 23, 2026 was $ 359,745 or $ 2.48 per-share. The Company established the initial fair value of the founder shares
on March 23, 2026, using a calculation prepared by a third party valuation firm which takes into consideration the following market assumptions:
(i) underlying stock price of $ 9.84 , (ii) risk-free rate of 3.66 %, and (iii) market adjustment of 25.3 %. The founder shares transferred
are subject to a performance condition (i.e., providing services through the Company’s initial Business Combination). Stock-based
compensation would be recognized at the date a Business Combination is considered probable (i.e., upon consummation of the Company’s
initial Business Combination) in an amount equal to the number of founder shares transferred multiplied by the grant date fair value
per-share (unless subsequently modified) less the amount initially received for the transfer of founder shares. As of March 31, 2026,
the Company determined that the initial Business Combination is not considered probable and therefore no compensation expense has been
recognized.
The Company’s Initial Shareholders have
agreed not to transfer, assign or sell any of their founder shares and any Class A ordinary shares issued upon conversion thereof
until the earlier to occur of (i) six months after the completion of the initial Business Combination or (ii) the date on which
the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that
results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities
or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s Initial
Shareholders with respect to any founder shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price
of the Class A ordinary shares equals or exceeds $ 12.00 per-share (as adjusted for share subdivisions, share capitalizations, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing at least 30 days after
the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which results
in the Company’s shareholders having the right to exchange their shares for cash, securities or other property, the founder shares
will be released from the Lock-up.
Promissory Note — Related Party
Union Street Management Sponsor, LLC, an affiliate
of the Sponsor, has agreed to loan the Company an aggregate of up to $ 400,000 to be used for a portion of the expenses of the Initial
Public Offering (the “Promissory Note”). The Promissory Note is non-interest bearing, unsecured and due at the earlier of
(i) December 31, 2026 or (ii) the closing of the Initial Public Offering. As of March 31, 2026, the Company had $ 218,196
outstanding borrowings under the Promissory Note, which is now due on demand. On April 13, 2026, the Company repaid the total outstanding
balance of the Promissory Note amounting to $ 246,415 (see Note 9).
Administrative Services Agreement
The Company entered into an agreement with the
Sponsor, commencing on April 6, 2026 through the earlier of the Company’s consummation of a Business Combination or its liquidation,
to pay the Sponsor or its affiliate a total of $ 25,000 per month for office space, utilities, and secretarial and administrative services.
As of March 31, 2026, no amounts were incurred under this agreement.
Related Party Loans
In order to finance transaction costs in
connection with an intended initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our officers and
directors may, but are not obligated to, loan the Company funds as may be required on a non-interest basis. If the Company completes
an initial Business Combination, the Company would repay such loaned amounts. In the event that the initial Business Combination
does not close, the Company may use amounts held outside the Trust Account to repay such loaned amounts but no proceeds from the
Trust Account would be used for such repayment. Up to $ 1,500,000 of such loans may be convertible into units of the post-Business
Combination entity at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement
Units. Except as set forth above, the terms of such loans, if any, have not been determined and no written agreements exist with
respect to such loans. As of March 31, 2026, no such Working Capital Loans were outstanding.
12
Note 6 — Commitments and Contingencies
Risks and Uncertainties
The United States and global markets are
experiencing volatility and disruption following the geopolitical instability resulting from the military escalations between the
United States and Iran, the ongoing Russia-Ukraine conflict and other similar geopolitical conflicts. Ongoing military escalation
between the United States and Iran has heightened risks to critical infrastructure, shipping routes, and energy supplies. Any
further deterioration could drive sustained increases in oil prices, disrupt global trade, contribute to macroeconomic instability,
and materially height the risk of a global recession. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty
Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom,
the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related
individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial
Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide
military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion
of Ukraine by Russia and the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the
future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries
have created global security concerns that could have a lasting impact on regional and global economies. Although the length and
impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in
commodity prices, credit and capital markets, as well as supply chain interruptions and increased cyberattacks against U.S.
companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead to
instability and lack of liquidity in capital markets.
Any of the above mentioned factors, or any other
negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine,
the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial
Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
Registration Rights
The holders of the (i) founder shares, which
were issued in a private placement prior to the closing of the Initial Public Offering, (ii) Private Placement Units (and the
securities comprising such units and the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) which
were issued in a private placement simultaneously with the closing of the Initial Public Offering and (iii) Private Placement Units (and
the securities comprising such units and the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) that
may be issued upon conversion of Working Capital Loans are entitled to registration rights to require the Company to register a sale
of any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation
of an initial Business Combination pursuant to the registration rights agreement the Company has entered into with such holders on April
6, 2026. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register
such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to the completion of an initial Business Combination. Notwithstanding anything to the contrary, Roth may only make a
demand on one occasion and only during the five-year period beginning on the effective date of the registration statement. In addition,
Roth may participate in a “piggy-back” registration only during the seven-year period beginning on the effective date of
the registration statement. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Deferred Legal Fees
As of March 31, 2026, the Company had a total of $ 9,113 of deferred
legal fees incurred in connection with the Initial Public Offering to be paid to the Company’s legal advisors upon consummation
of the Business Combination. The deferred fee is classified as a non-current liability in the accompanying balance sheet.
Underwriting Agreement
The Company granted the underwriters a 45 -day
option from the date of the Initial Public Offering to purchase up to an additional 3,000,000 units to cover over-allotments, if
any. The underwriters did not exercise their over-allotment option at the closing of the Initial Public Offering on April 8, 2026. On
April 10, 2026, 1,461,600 additional Units were issued pursuant to the underwriters’ partial exercise of over-allotment and sold
at an offering price of $ 10.00 per Unit, generating additional gross proceeds to the Company of $ 14,616,000 . On April 12, 2026, Roth
forfeited the unexercised over-allotment option balance of 1,538,400 .
The underwriters were entitled to a cash underwriting
discount of 1.00 % of the gross proceeds of the units offered in the Initial Public Offering, or $ 2,000,000 in the aggregate, which was
paid to the underwriters upon the closing of the Initial Public Offering. The underwriters were also entitled to an additional cash underwriting
discount of 1.00 % of the gross proceeds of the units sold pursuant to the underwriters’ over-allotment option, or $ 146,160 in the
aggregate, payable to the underwriters for deferred underwriting commissions deposited in the Trust Account and to be released to the
underwriters only upon the completion of an initial Business Combination. Additionally, the underwriters were entitled to a deferred
underwriting discount of 2.00 % of the gross proceeds of the Initial Public Offering held in the Trust Account, or $ 4,292,320 in the aggregate,
deposited in the Trust Account and to be released to the underwriters only upon the completion of an initial Business Combination. Such
deferred underwriting commissions will be payable as follows: (i) $ 0.10 per optional Unit sold pursuant to the over-allotment option
(ii) $ 0.05 per unit sold in the Initial Public Offering, or $ 1,073,080 in the aggregate; (iii) $ 0.05 per unit sold in the Initial Public
Offering, or $ 1,073,080 in the aggregate, payable only if, immediately prior to the consummation of an initial Business Combination,
the funds remaining in the Trust Account equal or exceed 20% of the gross proceeds of the units offered in the Initial Public Offering,
calculated based on the number of public shares outstanding immediately prior to the consummation of an initial Business Combination,
net of public shares submitted for redemption and net of any public shares held by public shareholders that have entered into forward
purchase agreements or other arrangements whereby the Company has a contractual obligation to repurchase such shares after the closing
of the initial Business Combination and any required repurchases pursuant to forward purchase agreements or similar arrangements; and
(iv) 1.0 % of the funds remaining in the Trust Account, calculated based on the number of public shares outstanding immediately prior
to the consummation of an initial Business Combination, net of public shares submitted for redemption and net of any public shares
held by public shareholders that have entered into forward purchase agreements or other arrangements whereby the Company has a contractual
obligation to repurchase such shares after the closing of the initial Business Combination.
13
Note 7 — Shareholders’ Deficit
Preference Shares — The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of March 31, 2026, there were
no preference shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue a total of 500,000,000 Class A ordinary shares at par value of $ 0.0001 each. As of March 31, 2026,
there were no Class A ordinary shares issued or outstanding.
Class B Ordinary Shares — The
Company is authorized to issue a total of 50,000,000 Class B ordinary shares at par value of $ 0.0001 each. As of March 31, 2026,
there were 7,666,667 Class B ordinary shares issued and outstanding, of which an aggregate of up to 1,000,000 Class B ordinary
shares remain subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised within
the 45 -day period following the closing of the Initial Public Offering. On April 10, 2026, the underwriters partially exercised their
over-allotment option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the over-allotment
option by the underwriters, 487,200 founder shares are no longer subject to forfeiture and 512,800 founder shares will be forfeited (Note
9).
The founder shares will automatically convert
into Class A ordinary shares (which such Class A ordinary shares delivered upon conversion will not have any redemption rights
or be entitled to liquidating distributions from the Trust Account if the Company fails to consummate an initial Business Combination)
concurrently with or immediately following the consummation of an initial Business Combination or earlier at the option of the holder
on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations and
the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares, or any other
equity-linked securities, are issued or deemed issued in excess of the amounts sold in the initial public offering and related to or
in connection with the closing of the initial Business Combination, the ratio at which Class B ordinary shares convert into Class A
ordinary shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares agree to waive such
adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion
of all Class B ordinary shares will equal, in the aggregate, 25 % of the sum of (i) the total number of all Class A ordinary
shares outstanding upon the completion of the Initial Public Offering (including any Class A ordinary shares issued pursuant to
the underwriters’ over-allotment option and excluding the Class A ordinary shares comprising part of the Private Placement
Units and the Class A ordinary shares underlying the Private Placement Warrants), plus (ii) all Class A ordinary
shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding
any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent
units issued to our Sponsor or any of its affiliates or to the Company’s officers or directors upon conversion of Working Capital
Loans) minus (iii) any redemptions of Class A ordinary shares by public shareholders in connection with an initial Business
Combination and any Class A ordinary shares redeemed by public shareholders in connection with any amendment to the amended and
restated memorandum and articles of association made prior to the consummation of the initial Business Combination (A) to modify
the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or
to redeem 100 % of the public shares if the Company does not complete the initial Business Combination within the completion window or
(B) with respect to any other material provisions relating to the rights of holders of Class A ordinary shares or pre-Business
Combination activity; provided that such conversion of founder shares will never occur on a less than one-for-one basis.
Holders of record of the Company’s Class A
ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders.
Unless specified in the Company’s amended and restated memorandum and articles of association or as required by the Companies Act
or stock exchange rules, an ordinary resolution under Cayman Islands law and the Company’s amended and restated memorandum and
articles of association, which requires the affirmative vote of at least a majority of the votes cast by such shareholders as, being
entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is generally
required to approve any matter voted on by the Company’s shareholders. Approval of certain actions require a special resolution
under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by
such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting,
and pursuant to the Company’s amended and restated memorandum and articles of association, such actions include amending the Company’s
amended and restated memorandum and articles of association and approving a statutory merger or consolidation with another company. There
is no cumulative voting with respect to the appointment of directors, meaning, following the Company’s initial Business Combination,
the holders of more than 50% of the Company’s ordinary shares voted for the appointment of directors can elect all of the directors.
Prior to the consummation of an initial Business Combination, only holders of the Company’s Class B ordinary shares will (i) have
the right to vote on the appointment and removal of directors and (ii) be entitled to vote on continuing the Company in a jurisdiction
outside the Cayman Islands (including any special resolution required to amend our constitutional documents or to adopt new constitutional
documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders
of the Company’s Class A ordinary shares will not be entitled to vote on these matters during such time. These provisions
of the Company’s amended and restated memorandum and articles of association may only be amended if approved by a special resolution
passed by the affirmative vote of at least 90% (or, where such amendment is proposed in respect of the consummation of an initial Business
Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed,
by proxy at the applicable general meeting of the Company.
14
Warrants — As of March
31, 2026, there were no Public Warrants and Private Placement Warrants outstanding. Each whole Warrant entitles the holder to purchase
one Class A ordinary share at a price of $ 11.50 per-share, subject to adjustment as discussed herein. The Warrants cannot be exercised
until the later of 12 months from the closing of the initial public offering and 30 days after the completion of the initial
Business Combination, and will expire at 5:00 p.m., New York City time, five years after the completion of the initial
Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver
any Class A ordinary shares pursuant to the exercise of a Warrant and will have no obligation to settle such Warrant exercise unless
a registration statement under the Securities Act with respect to the Class A ordinary shares underlying the Warrants is then effective
and a prospectus relating thereto is current. No Warrant will be exercisable and the Company will not be obligated to issue a Class A
ordinary share upon exercise of a Warrant unless the Class A ordinary share issuable upon such Warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Warrants. In the
event that the conditions in the two immediately preceding sentences are not satisfied with respect to a Warrant, the holder of such
Warrant will not be entitled to exercise such Warrant and such Warrant may have no value and expire worthless. In no event will the Company
be required to net cash settle any Warrant. In the event that a registration statement is not effective for the exercised Warrants, the
purchaser of a Unit containing such Warrant will have paid the full purchase price for the Unit solely for the Class A ordinary
share underlying such Unit.
Under the terms of the warrant agreement, the
Company agreed that, as soon as practicable, but in no event later than 20 business days after the closing of its Business Combination,
it will use commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement for the Initial
Public Offering or a new registration statement covering the registration under the Securities Act of the Class A ordinary
shares issuable upon exercise of the Warrants and thereafter will use its commercially reasonable efforts to cause the same to become
effective within 60 business days following the Company’s initial Business Combination and to maintain a current prospectus
relating to the Class A ordinary shares issuable upon exercise of the Warrants until the expiration of the Warrants in accordance
with the provisions of the warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise
of the Warrants is not effective by the sixtieth (60 th ) business day after the closing of the initial Business Combination,
Warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have
failed to maintain an effective registration statement, exercise Warrants on a “cashless basis” in accordance with Section 3(a)(9) of
the Securities Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise
of a Warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under
Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their
warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event
the Company so elects, the Company will not be required to file or maintain in effect a registration statement, and in the event the
Company does not so elect, the Company will use its commercially reasonable efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
If the holders exercise their Public Warrants
on a cashless basis, they would pay the warrant exercise price by surrendering the warrants for that number of Class A ordinary
shares equal to the quotient obtained by dividing (x) the product of the number of Class A ordinary shares underlying the warrants,
multiplied by the excess of the “fair market value” of the Class A ordinary shares over the exercise price of the warrants
by (y) the fair market value. The “fair market value” is the average reported closing price of the Class A ordinary
shares for the 10 trading days ending on the third trading day prior to the date on which the notice of exercise is received
by the warrant agent or on which the notice of redemption is sent to the holders of warrants, as applicable.
15
Redemption of Warrants When the Price per
Class A Ordinary Share Equals or Exceeds $18.00 : The Company may redeem the outstanding Warrants:
●
in whole and not in part;
● at a price of $ 0.01 per Warrant;
●
upon a minimum of 30 days’
prior written notice of redemption (the “30-day redemption period”); and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per-share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the Company’s initial Business Combination and ending three business days before the Company sends the notice of redemption to the Warrant holders.
Additionally, if the number of outstanding Class A
ordinary shares is increased by a share capitalization payable in Class A ordinary shares, or by a subdivision of ordinary shares
or other similar event, then, on the effective date of such share capitalization, subdivision or similar event, the number of Class A
ordinary shares issuable on exercise of each Warrant will be increased in proportion to such increase in the outstanding ordinary shares.
A rights offering made to all or substantially all holders of ordinary shares entitling holders to purchase Class A ordinary shares
at a price less than the fair market value will be deemed a share capitalization of a number of Class A ordinary shares equal to
the product of (i) the number of Class A ordinary shares actually sold in such rights offering (or issuable under any other
equity securities sold in such rights offering that are convertible into or exercisable for Class A ordinary shares) and (ii) the
quotient of (x) the price per Class A ordinary share paid in such rights offering and (y) the fair market value. For these
purposes (i) if the rights offering is for securities convertible into or exercisable for Class A ordinary shares, in determining
the price payable for Class A ordinary shares, there will be taken into account any consideration received for such rights, as well
as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume weighted average price
of Class A ordinary shares as reported during the ten (10) trading day period ending on the trading day prior to
the first date on which the Class A ordinary shares trade on the applicable exchange or in the applicable market, regular way, without
the right to receive such rights.
Note 8 — Segment Information
FASB ASC Topic 280, Segment Reporting, establishes
standards for companies to report, in their financial statements, information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities from which
it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by
the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified
as the Chief Executive Officer , who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Accordingly, management has determined that the Company only has one reportable segment.
The CODM assesses performance for the single
segment and decides how to allocate resources based on net income or loss that also is reported on the statement of operations as net
income or loss. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s performance
and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income or loss and total
assets, which include the following:
March 31,
2026
Deferred offering costs
$ 463,989
16
For the
Period
from
January 28,
2026
(Inception)
through
March 31,
2026
Formation, general and administrative costs
$ 58,323
The CODM reviews the position of total assets
available with the company to assess if the Company has sufficient resources available to discharge its liabilities. The CODM is provided
with details of cash and liquid resources available with the Company. Additionally, the CODM regularly reviews the status of deferred
costs incurred to assess if these are in line with the planned use of proceeds to be raised from the public offering.
The CODM reviews formation, general and administrative
costs to manage and forecast cash to ensure enough capital is available to complete a business combination or similar transaction within
the business combination period. The CODM also reviews formation, general and administrative costs to manage, maintain and enforce all
contractual agreements to ensure costs are aligned with all agreements and budget. Formation, general and administrative costs, as reported
on the statement of operations, are the significant segment information provided to the CODM on a regular basis.
Note 9 — Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the unaudited condensed financial statements were issued. Based upon this
review, other than as described below, the Company did not identify any subsequent events that would have required adjustment or disclosure
in the unaudited condensed financial statements.
The Company entered into an agreement with the
Sponsor, commencing on April 6, 2026 through the earlier of the Company’s consummation of a Business Combination or its liquidation,
to pay the Sponsor or its affiliate a total of $ 25,000 per month for office space, utilities, and secretarial and administrative services.
On April 8, 2026, the Company consummated the
Initial Public Offering of 20,000,000 Units at $ 10.00 per Unit, generating gross proceeds of $ 200,000,000 . Simultaneously with the closing
of the Initial Public Offering, the Company consummated the sale of 485,000 Private Placement Units at a price of $ 10.00 per Private
Placement Unit, in a private placement to the Sponsor and Roth, generating gross proceeds of $ 4,850,000 . On April 10, 2026, 1,461,600
additional Units were issued pursuant to the underwriters’ partial exercise of over-allotment and sold at an offering price of
$ 10.00 per Unit, generating additional gross proceeds to the Company of $ 14,616,000 . On April 12, 2026, Roth forfeited the unexercised
over-allotment option balance of 1,538,400 . Following the closing of the Initial Public Offering, on April 8, 2026 and the subsequent
sale of the over-allotment option Units on April 10, 2026, an amount of $ 215,689,080 ($ 10.05 per Unit) from the net proceeds of the sale
of the Units and the Private Placement Units was placed in the Trust Account.
In connection with the closing of the Initial
Public Offering, the underwriters were entitled to a cash underwriting discount of 1.00 % of the gross proceeds of the units offered in
the Initial Public Offering, or $ 2,000,000 in the aggregate, which was paid to the underwriters upon the closing of the Initial Public
Offering. The underwriters were also entitled to an additional cash underwriting discount of 1.00 % of the gross proceeds of the units
sold pursuant to the underwriters’ over-allotment option, or $ 146,160 in the aggregate, payable to the underwriters for deferred
underwriting commissions deposited in the Trust Account and to be released to the underwriters only upon the completion of an initial
Business Combination. Additionally, the underwriters were entitled to a deferred underwriting discount of 2.00 % of the gross proceeds
of the Initial Public Offering held in the Trust Account, or $ 4,292,320 in the aggregate, deposited in the Trust Account and to be released
to the underwriters only upon the completion of an initial Business Combination.
On April 13, 2026, the Sponsor wired an aggregate
of $ 850,000 to the Company’s operating account, which represents the Private Placement Units proceeds due to the Company, net of
offering expenses paid by the Sponsor on behalf of the Company and net of outstanding Promissory Note balance. As of April 13, 2026,
the outstanding Promissory Note balance of $ 246,415 was fully settled. Borrowings under the Promissory Note are no longer available.
17
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to ACP Holdings Acquisition Corp. References
to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor”
refer to Union Street Sponsor LLC. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain
information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are not historical facts and involve
risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other
than statements of historical fact included in this Quarterly Report including, without limitation, the Company’s financial position,
business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,”
“believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and
similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future
events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors
could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
statements. For information identifying important factors that could cause actual results to differ materially from those anticipated
in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public
Offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be
accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the
Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information,
future events or otherwise.
Overview
We are a blank check company incorporated in
the Cayman Islands on January 28, 2026, formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our Business
Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Private Placement Units, our shares,
debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from January 28, 2026 (inception) through March 31, 2026 were organizational activities
and those necessary to prepare for the Initial Public Offering, described below, and, after our Initial Public Offering, identifying
a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business
Combination. Subsequent to the Initial Public Offering, we generate non-operating income in the form of interest income on marketable
securities held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the period from January 28, 2026 (inception)
through March 31, 2026, we had a net loss of $58,323, which consisted of formation, general and administrative costs.
Liquidity and Capital Resources
Until the consummation of the Initial Public
Offering, our only source of liquidity was an initial purchase of shares of Class B ordinary shares, par value $0.0001 per-share,
by the Sponsor, and loans from the Sponsor. As of March 31, 2026, we had no cash and a working capital deficit of $488,199.
18
Subsequent to the period covered by this report,
on April 8, 2026, the Company consummated the Initial Public Offering of 20,000,000 Units at $10.00 per Unit, generating gross proceeds
of $200,000,000. Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 485,000 Private
Placement Units at a price of $10.00 per Private Placement Unit, in a private placement to the Sponsor and Roth, generating gross proceeds
of $4,850,000. On April 10, 2026, the Company issued an additional 1,461,600 Units pursuant to the underwriters’ partial exercise
of their over-allotment option, generating additional gross proceeds to the Company of $14,616,000.
Following the closing of the Initial Public Offering,
the private placement, and the subsequent sale of the over-allotment option Units, a total of $215,689,080 was placed in the Trust Account.
The proceeds held in the Trust Account will be invested only in U.S. government treasury obligations with a maturity of 185 days or less
or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S.
government treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating
the intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of
the Investment Company Act, which risk increases the longer that it holds investments in the Trust Account, the Company may, at any time
(based on the management team’s ongoing assessment of all factors related to the potential status under the Investment Company
Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account
in cash or in an interest bearing demand deposit account at a bank. We incurred transaction costs amounted to $7,031,088, consisting
of $2,000,000 cash underwriting fee, $4,438,480 of deferred underwriting commissions, and $592,608 of other offering costs.
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall be net of any
permitted withdrawals and excluding deferred underwriting commissions), to complete our Business Combination. To the extent that our
share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held
in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
We intend to use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required. If the Company completes a Business Combination, the Company would
repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working
capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay
the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement units of the post-Business
Combination entity at a price of $10.00 per unit at the option of the lender. The units would be identical to the Private Placement Units.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional
financing either to complete our Business Combination or because we become obligated to redeem a significant number of our public shares
upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such
Business Combination.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of March 31, 2026.
Contractual Obligations
Administrative Services Agreement
The Company entered into an agreement with the
Sponsor, commencing on April 6, 2026 through the earlier of the Company’s consummation of a Business Combination or its liquidation,
to pay the Sponsor or its affiliate a total of $25,000 per month for office space, utilities, and secretarial and administrative services.
Underwriters’ Agreement
The underwriters were entitled to a cash underwriting
discount of 1.00% of the gross proceeds of the units sold pursuant to the underwriters’ over-allotment option, or $146,160 in the
aggregate, payable to the underwriters for deferred underwriting commissions deposited in the Trust Account and to be released to the
underwriters only upon the completion of an initial Business Combination. Additionally, the underwriters were entitled to a deferred
underwriting discount of 2.00% of the gross proceeds of the Initial Public Offering held in the Trust Account, or $4,292,320 in the aggregate,
deposited in the Trust Account and to be released to the underwriters only upon the completion of an initial Business Combination.
19
Critical Accounting Estimates
The preparation of the unaudited condensed financial
statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements,
and income and expenses during the periods reported. Making estimates requires management to exercise significant judgement. It is at
least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date
of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term
due to one or more future confirming events. Accordingly, the actual results could materially differ from those estimates. As of March
31, 2026, we did not have any critical accounting estimates to be disclosed.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls
and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed
in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive
Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions, as appropriate,
to allow timely decisions regarding required disclosure.
Under the supervision and with the participation
of our management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our
Certifying Officers concluded that our disclosure controls and procedures were effective as of March 31, 2026.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
There was no change in our internal control over
financial reporting that occurred during the fiscal quarter of 2026 covered by this Quarterly Report that has materially affected, or
is reasonably likely to materially affect, our internal control over financial reporting.
20
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Factors that could cause our actual results to
differ materially from those in this Quarterly Report include the risk factors described in our final prospectus for our Initial Public
Offering filed with the SEC. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed
in our final prospectus for our Initial Public Offering filed with the SEC.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
There were no sales of unregistered securities during the period covered
by this Quarterly Report. However, subsequent to the period covered by this Quarterly Report, on April 8, 2026, we consummated the initial
public offering of 20,000,000 units, at $10.00 per unit, generating gross proceeds of $200,000,000. On April 10, 2026, 1,461,600 additional
Units were issued pursuant to the underwriters’ partial exercise of over-allotment and sold at an offering price of $10.00 per Unit,
generating additional gross proceeds $14,616,000.
Simultaneously with the closing of the initial
public offering, we consummated the sale of 485,000 private placement units at a price of $10.00 per private placement unit, in a private
placement to the Sponsor and Roth, generating gross proceeds of $4,850,000.
Use of Proceeds
Following the closing of our Initial Public Offering
on April 8, 2026, a total of $215,689,080 (which amount includes $4,438,480 of the deferred underwriting commission) was placed in a
U.S.-based Trust Account.
Transaction costs amounted to $7,031,088, consisting
of $2,000,000 cash underwriting fee, $4,438,480 of deferred underwriting commissions, and $592,608 of other offering costs.
For a description of the use of the proceeds
generated in our Initial Public Offering, see Part I, Item 2 of this Quarterly Report.
21
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
Clawback Policy
We have adopted a compensation recovery policy that is compliant with
Nasdaq listing rules as required by the Dodd-Frank Act, as copy of which is attached hereto as Exhibit 99 and is incorporated herein by
reference.
Insider Trading Policy
We have adopted an insider trading policy governing the purchase,
sale, and/or other dispositions of our securities by directors, officers and employees and their respective immediate family members,
which are reasonably designed to promote compliance with insider trading laws, rules and regulations, and applicable Nasdaq listing standards.
The foregoing description of the Insider Trading Policy does not purport
to be complete and is qualified in its entirety by the terms and conditions of the Insider Trading Policy, a copy of which is attached
hereto as Exhibit 19 and is incorporated herein by reference.
Item 6. Exhibits
The following exhibits are filed as part of,
or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
19*
Insider Trading Policy
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99*
Compensation Recovery Policy
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
Document.
104
Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101).
*
Filed herewith.
**
These certifications
are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the
Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
22
SIGNATURES
In accordance with the
requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ACP Holdings Acquisition Corp.
Date: May 14, 2026
By:
/s/ Andrew Mallozzi
Name:
Andrew Mallozzi
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: May 14, 2026
By:
/s/ Andrew Sung
Name:
Andrew Sung
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.