Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our CEO and CFO, has evaluated the effectiveness of the design and operation of our disclosure
controls and procedures as of the end of the period covered by this annual report on Form 10-K. Based on this evaluation, our CEO and
CFO concluded that, due to the material weaknesses in our internal control over financial reporting as described below, our disclosure
controls and procedures were not effective as of December 31, 2023.
Internal
Control Over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange
Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our CEO and CFO, we conducted an evaluation
of the effectiveness of our internal control over financial reporting as of December 31, 2023, based upon the document “Internal
Control - Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
Based upon this assessment and those criteria, management concluded that due to the material weaknesses described below, our internal
control over financial reporting was not effective as of December 31, 2023.
The
Company employs a decentralized internal control methodology, coupled with management’s oversight, whereby its subsidiary is responsible
for mitigating its risks to financial reporting by implementing and maintaining effective control policies and procedures and subsequently
translating that respective risk mitigation up and through to the parent level and to the Company’s external consolidated financial
statements. Also, as the Company’s subsidiary is not large enough to effectively mitigate certain risks by segregating incompatible
duties, management must employ compensating mechanisms throughout the Company in a manner that is feasible within the constraints it
operates.
The
material weaknesses management identified were caused by an insufficient complement of resources at the Company’s OmniMetrix subsidiary
and limited IT system capabilities, such that individual control policies and procedures could not be implemented, maintained, or remediated
when and where necessary. More specifically, there were weaknesses identified in our internal control over financial reporting related
to ineffective design and implementation of information technology general controls (“ITGCs”) in the areas of user access,
program change management and vendor management controls.
As
a result, a majority of the significant process areas management identified for the Company’s OmniMetrix subsidiary had three material weaknesses present. This condition was further exacerbated as the Company could not demonstrate that each of the principles
described within COSO’s document “Internal Control - Integrated Framework (2013)” were present and functioning.
A
material weakness is defined as a deficiency, or a combination of deficiencies in internal control over financial reporting, such
that there is a reasonable possibility that a material misstatement of the Company’s annual or interim consolidated financial
statements will not be prevented or detected on a timely basis. The material weaknesses identified and the related risks are not
uncommon in a company of our size because of the limitations in the location, size and number of our staff. The material weaknesses
identified, however, did not result in any material misstatements of the Company’s consolidated financial statements and
disclosures for any interim periods during, or for, the annual period ended December 31, 2023.
Remediation
Actions
Management
intends to continue to focus on strengthening the Company’s internal controls. Management expects to make progress towards reducing
the risk that the material weakness could result in a material misstatement of the Company’s annual or interim consolidated financial
statements. As business conditions allow and resources permit, management will continue to systematically build the necessary capabilities
and infrastructure to implement corrective action. Our remediation actions include but are not limited to implementing change controls
to document approval of changes along with required peer review and tagging of changes to an approved help desk ticket, requesting SOC
reports from our vendors on a set schedule to review and address prior to year-end, and continue focused review of the COSO Framework
to identify areas where we can implement manual controls or multi-level reviews of additional staff members to more effectively address
segregation of duties.
24
Changes
in Internal Control Over Financial Reporting
Other
than the material weaknesses and remediation actions noted above there were no material changes in our internal control over financial
reporting during our fourth quarter ended December 31, 2023, that could significantly affect, that materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION
None.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors
and Executive Officers
Set
forth below is certain information concerning the directors and certain officers of the Company:
Name
Age
Position
Jan
H. Loeb
65
Director,
President and Chief Executive Officer of Acorn Energy, Inc. and Acting CEO of OmniMetrix
Gary
Mohr
65
Director
and member of our Audit, Nominating and Compensation Committees
Michael
F. Osterer
78
Director
and member of our Audit, Nominating and Compensation Committees
Peter
Rabover
43
Director
Samuel
M. Zentman
78
Director,
Chairman of our Audit Committee and member of our Nominating and Compensation Committees
Tracy
S. Clifford
55
Chief
Financial Officer of Acorn Energy, Inc. and COO of OmniMetrix
Jan
H. Loeb has served as our President and CEO since January 28, 2016 and as Acting CEO of OmniMetrix since December 1, 2019. He was
appointed to our Board in August 2015 pursuant to the terms of our loan and security agreement with Leap Tide Capital Partners III, LLC
(the “Leap Tide Loan Agreement”). He was also appointed to the Board of our then subsidiary DSIT in August 2015 pursuant
to the terms of the Leap Tide Loan Agreement and held that position until the sale of our remaining interest in DSIT in February 2018.
Mr. Loeb has more than 40 years of money management and investment banking experience. He has been the Managing Member of Leap Tide Capital
Management LLC since 2007. From 2005 to 2007, he served as the President of Leap Tide’s predecessor, Leap Tide Capital Management
Inc., which was formerly known as AmTrust Capital Management Inc. He served as a Portfolio Manager of Chesapeake Partners from February
2004 to January 2005. From January 2002 to December 2004, he served as Managing Director at Jefferies & Company, Inc. From 1994 to
2001, he served as Managing Director at Dresdner Kleinwort Wasserstein, Inc. (formerly Wasserstein Perella & Co., Inc.). He served
as a Lead Director of American Pacific Corporation from July 8, 2013 to February 27, 2014, and also served as its Director from January
1997 to February 27, 2014. He served as an Independent Director of Pernix Therapeutics Holdings Inc. (formerly, Golf Trust of America,
Inc.) from 2006 to August 31, 2011. He served as a Director of TAT Technologies, Ltd. from August 2009 to December 21, 2016. He served
as a Director of Keweenaw Land Association, Ltd. from December 2016 until May 2019. He has served as President, Executive Chairman and
board member of NovelStem International Corp since July 2018.
Key
Attributes, Experience and Skills. Mr. Loeb brings to the Acorn Board significant financial expertise, cultivated over more than
40 years of money management and investment banking experience, together with a background in public company management and audit committee
experience.
Gary
Mohr was elected to the Board in August 2018 and is a member of our Audit, Compensation and Nominating Committees. Mr. Mohr is President
of UE Systems, Incorporated, an international technology company specializing in the field of plant asset reliability through ultrasound.
Mr. Mohr started with UE Systems in 1988 as a salesman and rapidly progressed through the ranks as regional sales manager, National Sales
Manager, Vice President and eventually President of the company. It is through Mr. Mohr’s stewardship that UE Systems has grown
from a national brand to an international company with offices in Toronto, Mexico City, Hong Kong, India and the Netherlands, and developed
a list of loyal customers, including those in the Fortune 500.
25
Key
Attributes, Experience and Skills. Mr. Mohr brings to the Board a broad range of operational and managerial experience, including
a successful track record in product development and marketing leadership.
Michael
F. Osterer was elected to the Board in August 2018 and is a member of our Audit, Compensation and Nominating Committees. He served
as an advisor to our Board from October 2017 until his election as director. Since 1973, Mr. Osterer has served as Chairman of the Board
of UE Systems, Incorporated, a leader in the field of plant asset reliability through ultrasound, which he founded in 1973. He also served
as President of UE Systems from 1973 to 1985. Since 1987, Mr. Osterer has served as President of Libom Oil, an oil exploration, drilling
and purchasing company, which he founded in 1987. He is the Acting Chairman of the Board of Radon Testing Corporation of America, Inc.,
which he founded in 1985 and where he served as President from 1985 through 1989. Mr. Osterer also founded Westchester Consultants, a
general business consultancy nationally recognized for branding expertise of food products. He is on the Board of Directors of Fields
of Peace. He served in the United States Air Force/Air National Guard, 105th Airborne Division, from 1964 through 1970. Mr. Osterer graduated
from Fordham University with a BA in Social Sciences, Magna Cum Laude .
Key
Attributes, Experience and Skills. Mr. Osterer brings to Acorn a wealth of operational and managerial experience gained over his
long history of successful entrepreneurial pursuits, corporate leadership and oversight.
Peter
Rabover was appointed to the Board in March 2023. He has been an active buyside investor for over 20 years, and is currently the
Managing Director of Artko Capital LP, a partnership focused on microcap investments, which is a role he has held since he founded the
partnership in 2015. In such capacity, Mr. Rabover has advised on a wide range of corporate finance activities for dozens of companies.
Prior to founding Artko Capital, he worked for Scharf Investments from 2012 to 2014, and Hahn Capital Management from 2005 to 2011 in
an analyst capacity. He served in the United States Peace Corps in Kazakhstan from 2003 to 2005 as an Economic Development Volunteer.
Mr. Rabover started his career as an auditor for United States Steel Corporation from 2001 to 2003. He holds an undergraduate degree
from Duquesne University, a Master of Business Administration from the University of Virginia’s Darden School of Business and is
a CFA Charterholder.
Key
Attributes, Experience and Skills. Mr. Rabover brings a wide range of corporate finance, audit and capital allocation acumen and
experience as well as a unique shareholder perspective gained through a long career of managing outside capital and finding successful
investments.
Samuel
M. Zentman has been one of our directors since November 2004 and currently serves as Chairman of our Audit Committee and as a member
of our Compensation and Nominating Committees. From 1980 until 2006, Dr. Zentman was the president and chief executive officer of a privately
held textile firm, where he also served as vice president of finance and administration from 1978 to 1980. From 1973 to 1978, Dr. Zentman
served in various capacities in the Information Systems department at American Motors Corporation including Director of the Corporate
Data Center and the Engineering Computer Centers. He holds a Ph.D. in Complex Analysis. Dr. Zentman serves on the board of Hinson &
Hale Medical Technologies, Inc., as well as several national charitable organizations devoted to advancing the quality of education.
Key
Attributes, Experience and Skills. Dr. Zentman’s long-time experience as a businessman together with his experience with computer
systems and software enables him to bring valuable insights to the Board. Dr. Zentman has a broad, fundamental understanding of the business
drivers affecting our Company and also brings leadership and oversight experience to the Board.
Tracy
S. Clifford has served as the Company’s Chief Financial Officer since June 1, 2018 and as the COO of OmniMetrix since December
1, 2019. She serves in such positions pursuant to a Consulting Agreement between the Company and Tracy Clifford Consulting, LLC. Ms.
Clifford is President and Owner of Tracy Clifford Consulting, LLC, through which she has been providing contract CFO/COO services and
other advisory services and project engagements since June 2015. Between October 1999 and May 2015, she served as CFO, Principal Accounting
Officer, Corporate Controller and Secretary for a publicly traded pharmaceutical company and a publicly traded REIT. Her prior experience
includes accounting leadership positions at United Healthcare (Atlanta) and the North Broward Hospital District (Fort Lauderdale) and
work on the audit team of Deloitte & Touche (Miami). Ms. Clifford has served as a board member of NovelStem International Corp since
July 2018. Ms. Clifford obtained a Bachelor of Science Degree in Accounting from the College of Charleston and a Master’s Degree
in Business Administration with a concentration in Finance from Georgia State University. Ms. Clifford is a licensed CPA in the state
of South Carolina and holds a Certification in the Fundamentals of Forensic Accounting from the AICPA.
26
Key
Attributes, Experience and Skills. Ms. Clifford brings to the Company over 20+ years as a public company chief financial/accounting
officer together with Big 4 public accounting experience and a broad scope of operational experience.
Audit
Committee; Audit Committee Financial Expert
The
Company has a separate designated standing Audit Committee established and administered in accordance with SEC rules. The three members
of the Audit Committee are Samuel M. Zentman (who serves as Chairman of the Audit Committee), Gary Mohr and Michael F. Osterer. The Board
of Directors has determined that each member of the Audit Committee meets the independence criteria prescribed by NASDAQ governing the
qualifications for audit committee members and each Audit Committee member meets NASDAQ’s financial knowledge requirements. Our
Board has determined that Dr. Zentman qualifies as an “audit committee financial expert,” as defined in the rules and regulations
of the SEC.
Compensation
Committee
Our
executive compensation is administered by the Compensation Committee of the Board of Directors. The members of the Compensation Committee
are Gary Mohr, Michael F. Osterer and Samuel M. Zentman, all of whom have been determined by the Board to be independent in accordance
with NASDAQ’s requirement for independent director oversight of executive officer compensation.
Nominating
Committee
The
Nominating Committee of our Board of Directors has overall responsibility for identifying, evaluating, recruiting and selecting qualified
candidates for election, re-election or appointment to the Board. The Members of the Nominating Committee are Gary Mohr, Samuel M. Zentman
and Michael Osterer, all of whom have been determined by the Board to meet the independence criteria prescribed by NASDAQ governing the
qualifications of nominating committee members.
Our
stockholders may recommend potential director candidates by contacting the Secretary of the Company to receive a copy of the procedure
to recommend a potential director candidate for consideration by the Nominating Committee, who will evaluate recommendations from stockholders
in the same manner that they evaluate recommendations from other sources.
Section
16(a) Beneficial Ownership Reporting Compliance; Delinquent Section 16(a) Reports
Section
16(a) of the Securities Exchange Act of 1934 (the “Exchange Act”) requires our executive officers and directors, and persons
who own more than 10% of a registered class of our equity securities to file reports of ownership and changes in ownership with the SEC.
These persons are also required by SEC regulation to furnish us with copies of all Section 16(a) forms they file. Further, we have implemented
measures to ensure timely filing of Section 16(a) reports by our executive officers and directors. Based solely on our review of such
forms or written representations from certain reporting persons, we believe that during 2023 our executive officers and directors complied
with the filing requirements of Section 16(a).
Code
of Ethics
We
have adopted a Code of Business Conduct and Ethics that applies to all our directors, officers and employees. This code of ethics is
designed to comply with the NASDAQ marketplace rules related to codes of conduct. Our
code of ethics may be accessed under “Investor Relations” on our website at www.acornenergy.com. We also intend
to satisfy any disclosure requirement under Item 5.05 of Form 8-K regarding an amendment to, or waiver from, a provision of our code
of ethics by posting such information on our website, www.acornenergy.com.
27
ITEM
11. EXECUTIVE COMPENSATION
EXECUTIVE
AND DIRECTOR COMPENSATION
Summary
Compensation Table
Name and Principal Position
Year
Salary
($)
Bonus
($)
Option Awards
($)
All Other
Compensation
($)
Total
($)
Jan H. Loeb
2023
312,000 (3)
—
9,142 (5)
—
321,142
President and CEO of the Company and Acting CEO of OmniMetrix (1)
2022
312,000 (3)
—
14,096 (6)
—
326,096
Tracy S. Clifford
2023
210,000 (4)
—
18,000 (7)
—
228,000
CFO of the Company and COO of OmniMetrix (2)
2022
210,000 (4)
—
15,949 (8)
—
225,949
(1)
Mr.
Loeb began serving as President and CEO of the Company on January 28, 2016 and as Acting CEO of OmniMetrix on December 1, 2019.
(2)
Ms.
Clifford began serving as CFO of the Company on June 1, 2018 and as COO of OmniMetrix on December 1, 2019.
(3)
Represents
the consulting fee paid for the provision of Mr. Loeb’s services to the Company as President and CEO of the Company and Acting
CEO of OmniMetrix.
(4)
Represents
the consulting fee paid for the provision of Ms. Clifford’s services as CFO of the Company and COO of OmniMetrix.
(5)
Represents
the grant date fair value calculated in accordance with applicable accounting principles with respect to 2,187 options granted on
January 1, 2023 with an exercise price of $5.60 (as adjusted in connection with the September 2023 1-for-16 reverse stock split).
The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a
risk-free interest rate of 4.0% (ii) an expected term of 5.19 years (iii) an assumed volatility of 94.3% and (iv) no dividends.
(6)
Represents
the grant date fair value calculated in accordance with applicable accounting principles with respect to 2,187 options granted on
January 1, 2022 with an exercise price of $10.08 (as adjusted in connection with the September 2023 1-for-16 reverse stock split).
The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a
risk-free interest rate of 1.1% (ii) an expected term of 3.69 years (iii) an assumed volatility of 94.0% and (iv) no dividends.
(7)
Represents
the grant date fair value calculated in accordance with applicable accounting principles with respect to 6,250 options granted on
June 1, 2023 with an exercise price of $4.96 (as adjusted in connection with the September 2023 1-for-16 reverse stock split). The
fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free
interest rate of 3.9% (ii) an expected term of 3.7 years (iii) an assumed volatility of 93.8% and (iv) no dividends.
(8)
Represents
the grant date fair value calculated in accordance with applicable accounting principles with respect to 3,125 options granted on
June 1, 2022 with an exercise price of $7.04 (as adjusted in connection with the September 2023 1-for-16 reverse stock split). The
fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free
interest rate of 2.9% (ii) an expected term of 3.69 years (iii) an assumed volatility of 93.0% and (iv) no dividends.
Executive
Compensation for 2023 and 2022
Jan
H. Loeb. On January 1, 2023, the Company entered into a new consulting agreement (the “2023 Consulting Agreement”)
with Jan H. Loeb, extending its arrangements for compensation of Mr. Loeb for his services as President and CEO of the Company and as
principle executive officer of the Company’s OmniMetrix subsidiary in the capacity of Acting CEO.
Pursuant
to the 2023 Consulting Agreement, Mr. Loeb received cash compensation of $16,000 per month for service as President and CEO of the Company,
and an additional $10,000 per month for service as Acting CEO of OmniMetrix. Mr. Loeb also received a grant of options on January 1,
2023, to purchase 2,187 shares of the Company’s common stock, which are exercisable at an exercise price equal to the December
30, 2022, closing price of the common stock of $5.60 per share (as adjusted in connection with the September 2023 1-for-16 reverse stock
split). Twenty-five percent (25%) of the options were vested immediately; the remaining options vested in three equal increments on April
1, 2023, July 1, 2023 and October 1, 2023. The exercise period and other terms are otherwise substantially the same as the terms of the
options granted by the Company to its outside directors. The 2023 Consulting Agreement expired on December 31, 2023; the Company and Mr. Loeb have entered into a new consulting
agreement for 2024 as described below under Employment Arrangements .
28
On
January 1, 2022, the Company entered into a new consulting agreement (the “2022 Consulting Agreement”) with Jan H. Loeb,
extending its arrangements for compensation of Mr. Loeb for his services as President and CEO of the Company and as principle executive
officer of the Company’s OmniMetrix subsidiary in the capacity of Acting CEO.
Pursuant
to the 2022 Consulting Agreement, Mr. Loeb received cash compensation of $16,000 per month for service as President and CEO of the Company,
and an additional $10,000 per month for service as Acting CEO of OmniMetrix. Mr. Loeb also received a grant of options on January 1,
2022, to purchase 2,187 shares of the Company’s common stock, which are exercisable at an exercise price equal to the December
31, 2021, closing price of the common stock of $10.08 per share (as adjusted in connection with the September 2023 1-for-16 reverse stock
split). Twenty-five percent (25%) of the options were vested immediately; the remaining options vested in three equal increments on April
1, 2022, July 1, 2022 and October 1, 2022. The exercise period and other terms are otherwise substantially the same as the terms of the
options granted by the Company to its outside directors.
The
2022 Consulting Agreement expired on December 31, 2022; the Company and Mr. Loeb entered into a new Consulting Agreement for 2023 as
described above.
Tracy
S. Clifford. On June 1, 2023, the Company entered into an Amended and Restated Consulting Agreement with Ms. Clifford (the
“2023 Clifford Consulting Agreement”). The 2023 Clifford Consulting Agreement amended, restated and replaced in its
entirety the 2022 Clifford Consulting Agreement (described below). The 2023 Clifford Consulting Agreement began on June 1, 2023, had
a one-year term, and was to automatically renew for an additional year upon the expiration of each one-year term unless earlier
terminated as provided therein. Pursuant to the 2023 Clifford Consulting Agreement, Ms. Clifford received cash compensation of
$17,500 per month, as well as a grant of options on June 1, 2023, to purchase 6,250 shares of our common stock, which are
exercisable at an exercise price per share equal to the May 31, 2023, closing price of the common stock of $4.96 per share (as
adjusted in connection with the September 2023 1-for-16 reverse stock split). Twenty-five percent (25%) of the options were vested
immediately; the remaining options vested in three equal increments on September 1, 2023, December 1, 2023 and March 1, 2024. On
January 2, 2024, the Company entered into a new consulting agreement with Tracy Clifford Consulting, LLC, that
amends, restates and replaces in its entirety the 2023 Clifford Consulting Agreement,
as described below under Employment
Arrangements .
On
June 1, 2018, Tracy S. Clifford was appointed CFO of the Company. Concurrent with the appointment of Ms. Clifford as CFO, the Company
entered into a consulting arrangement for the provision of her services. She received cash compensation from June 1, 2021 through May
31, 2022, of $17,500 per month. On June 1, 2022, the Company entered into an Amended and Restated Consulting Agreement (the “2022
Clifford Consulting Agreement”) for the provision of Ms. Clifford’s services as both CFO of Acorn and COO of OmniMetrix.
The 2022 Clifford Consulting Agreement amended, restated and replaced in its entirety the Consulting Agreement dated as of June 1, 2018.
The 2022 Clifford Consulting Agreement began on June 1, 2022, had a one-year term, and was to automatically renew for an additional year
upon the expiration of each one-year term unless earlier terminated as provided therein. Pursuant to the 2022 Clifford Consulting Agreement,
Ms. Clifford received cash compensation of $17,500 per month, and received a grant on June 1, 2022 of options to purchase 3,125 shares
of our common stock, with an exercise price of $7.04 per share, which was the closing price of the common stock on May 31, 2022 (as adjusted
in connection with the September 2023 1-for-16 reverse stock split). Twenty-five percent (25%) of the options were vested immediately;
the remaining options vested in three equal increments on September 1, 2022, December 1, 2022 and March 1, 2023, and shall expire upon
the earlier of (a) seven years from the date of the grant or (b) 18 months from the date Ms. Clifford ceases to be a consultant to the
Company.
29
Stockholder
input on executive compensation . Stockholders can provide the Company with their views on executive compensation matters at each
year’s annual meeting through the stockholder advisory vote on executive compensation and during the interval between stockholder
advisory votes. The Company welcomes stockholder input on our executive compensation matters, and stockholders are able to reach out
directly to our independent directors by emailing samzentman@yahoo.com to express their views on executive compensation matters.
Employment
Arrangements
The
employment arrangements of each named executive officer are described below.
Jan
H. Loeb
On
January 2, 2024, the Company entered into a new consulting agreement (the “2024 Loeb Consulting Agreement”) extending its
arrangements for compensation of Mr. Loeb. Pursuant to the 2024 Loeb Consulting Agreement, Mr. Loeb will receive cash compensation of
$16,780 per month for service as President and CEO of Acorn, and an additional $10,000 per month for so long as he serves as Acting CEO
of OmniMetrix. Mr. Loeb also received a grant of options on January 2, 2024 to purchase 2,200 shares of the Company’s common stock,
which are exercisable at an exercise price equal to the December 29, 2023, closing price of the common stock of $6.09 per share. Twenty-five
percent (25%) of the options were vested immediately; the remaining options shall vest in three equal increments on April 1, 2024, July
1, 2024 and October 1, 2024. The exercise period and other terms are otherwise substantially the same as the terms of the options granted
by the Company to its outside directors. The 2024 Loeb Consulting Agreement expires on December 31, 2024, unless terminated early as
provided therein.
Tracy
S. Clifford
On
January 2, 2024, the Company entered into an Amended and Restated Consulting Agreement with Ms. Clifford (the “2024 Clifford Consulting
Agreement”) for the provision of Ms. Clifford’s
services as both CFO of Acorn and COO of OmniMetrix . The 2024 Clifford Consulting Agreement amends,
restates and replaces in its entirety the 2023 Clifford Consulting Agreement. The 2024 Clifford Consulting Agreement has an effective
date of January 1, 2024, has a one-year term, and automatically renews for an additional year upon the expiration of each one-year term
unless earlier terminated as provided therein. Pursuant to the 2024 Clifford Consulting Agreement, Ms. Clifford receives cash compensation
of $18,025 per month. In the event of termination other than for cause, Ms. Clifford shall be entitled to a continuation, for a period
of six months following the date of such termination, of the monthly cash compensation in effect at the time of such termination. Pursuant
to the terms of the 2024 Clifford Consulting Agreement, Ms. Clifford also received a grant of options on January 2, 2024, to purchase
2,200 shares of the Company’s common stock, which are exercisable at an exercise price equal to the December 29, 2023, closing
price of the common stock of $6.09 per share. Twenty-five percent (25%) of the options were vested immediately; the remaining options
shall vest in three equal increments on April 1, 2024, July 1, 2024 and October 1, 2024. On each subsequent anniversary of January 1,
2024, so long as the 2024 Clifford Consulting Agreement has not been terminated, the Company will grant Ms. Clifford 2,200 stock options
exercisable at an exercise price equal to the then-current stock price. Twenty-five percent (25%) of the options will be vested immediately
as of the date of grant; the remaining options will vest in three equal increments on April 1, July 1 and October 1 during the first
nine months following the date of grant. The exercise period and other terms are otherwise substantially the same as the terms of the
options granted by the Company to its outside directors.
30
Outstanding
Equity Awards at 2023 Fiscal Year End
The
following table sets forth all outstanding equity awards (as adjusted in connection with the September 2023 1-for-16 reverse stock split)
made to each of the Named Executive Officers that were outstanding at December 31, 2023.
OPTIONS
TO PURCHASE ACORN ENERGY, INC. STOCK
Name
Number
of
Securities
Underlying
Unexercised
Options (#)
Exercisable
Number
of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
Option
Exercise
Price
($)
Option
Expiration Date
Jan
H. Loeb
2,187
—
5.76
February
21, 2024
2,187
—
5.60
January
1, 2025
2,187
—
5.92
January
1, 2027
2,187
—
7.68
January
1, 2028
2,187
—
10.08
January
1, 2029
2,187
—
5.60
January
1, 2030
Tracy
S. Clifford
1,875
—
6.56
June
1, 2025
1,875
—
4.48
June
25, 2026
3,125
—
3.68
June
8, 2027
6,250
—
9.92
May
10, 2028
3,125
—
7.04
June
1, 2029
4,687
1,563
4.96
June
1, 2030
Option
and Warrant Exercises
Warrants
were exercised by Leap Tide Capital Management, LLC (of which Mr. Loeb is the Managing Member), on March 2, 2023, for 2,187 shares at
an exercise price of $2.08 per share (as adjusted in connection with the September 2023 1-for-16 reverse stock split).
Non-qualified
Deferred Compensation
There was no executive non-qualified deferred compensation activity for
either of our named executive officers for the year ended December 31, 2023.
Payments
and Benefits Upon Termination or Change in Control
Jan
H. Loeb
Under
the terms of the consulting agreement with Mr. Loeb, there are no amounts due under any termination scenario.
Tracy
S. Clifford
Under
the terms of the consulting agreement with Ms. Clifford, in the event of termination by the Company other than for cause, Ms. Clifford
shall be entitled to a continuation, for a period of six months following the date of such termination, of the monthly cash compensation
in effect at the time of such termination. There are no other amounts due under any other termination scenario under the terms of her
consulting agreement.
Compensation
of Directors
The
Board reviews non-employee director compensation on an annual basis. Our compensation policy for non-employee Directors for 2023 was
as follows:
31
Each
non-employee Director (other than the Executive Chairman) receives an annual retainer of $15,000, plus an annual grant on January 1 of
an option to purchase 625 shares of Company Common Stock.
Upon
a non-employee Director’s first election or appointment to the Board, such newly elected/appointed Director will be granted an
option to purchase 1,562 shares of Company Common Stock. Each option so granted to a newly elected/appointed Director shall vest for
the purchase of one-third of the shares purchasable under such option on each of the three anniversaries following the date of first
election or appointment.
All
options granted to non-employee Directors shall have an exercise price equal to the closing price of the Company’s Common
Stock on its then-current trading platform or exchange on the last trading day immediately preceding the date of grant, and shall,
except as described in the preceding paragraph, vest in four quarterly installments beginning on the grant date. Once vested, such options
shall be exercisable in whole or in part at all times until the earliest of (i) seven years from the date of grant or (ii) 18 months
from the date such Director ceases to be a Director, officer, employee of, or consultant to, the Company.
The
chair of the Audit Committee receives an additional annual retainer of $10,000; each Audit Committee member other than the chair receives
an additional annual retainer of $2,000.
Each
Director may, in his discretion, elect by written notice delivered on or before the first day of each calendar year whether to receive,
in lieu of some or all of his retainer and board fees, that number of shares of Company Common Stock as shall have a value equal to the
applicable retainer and board fees, based on the closing price of the Company’s Common Stock on its then-current trading platform
or exchange on the last trading day immediately preceding the first day of the applicable year. Once made, the election shall be irrevocable
for such election year and the shares subject to the election shall vest and be issued one-fourth upon the first day of the election
year and one-fourth as of the first day of each of the second through fourth calendar quarters thereafter during the remainder of the
election year. A newly-elected or appointed Director may, in his or her discretion, make such an election for the balance of the year
in which he or she was elected/appointed by written notice delivered on or before the tenth day after his or her election/appointment
to the Board, with the number of shares of Company Common Stock subject to such newly elected/appointed Director’s election to
be based on closing price of the Company’s Common Stock on its then-current trading platform or exchange on the last trading day
immediately preceding the day of such newly elected/appointed Director’s election/appointment.
The following table sets forth information concerning the compensation
earned for service on our Board of Directors during the fiscal year ended December 31, 2023 by each individual who served as a director
at any time during the fiscal year (other than Mr. Loeb who was not separately compensated for his Board service).
DIRECTOR
COMPENSATION IN 2023
Name
Fees Earned or
Paid in Cash ($)
Option
Awards ($)
(1)
All Other
Compensation
($)
Total
($)
Samuel M. Zentman
25,000 (2)
2,306 (1)
—
27,306
Gary Mohr
17,000 (3)
2,306 (1)
—
19,306
Peter Rabover
11,708 (4)
5,389 (5)
17,097
Michael F. Osterer
17,000 (3)
2,306 (1)
—
19,306
(1)
On
January 1, 2023, Samuel M. Zentman, Gary Mohr, and Michael F. Osterer were each granted 625 options to acquire stock in the Company.
The options had an exercise price of $5.60 and were to expire on January 1, 2030. The fair value of the options was determined using
the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 4.14% (ii) an expected term
of 3.7 years (iii) an assumed volatility of 94% and (iv) no dividends.
(2)
Represents
the annual retainer of $15,000 as a non-employee director and $10,000 received for services rendered as Chairman of the Audit Committee.
(3)
Represents
the annual retainer of $15,000 as a non-employee director plus $2,000 received for services rendered as a member of the Audit Committee.
32
(4)
Represents
the pro-rata annual retainer of $15,000 as a non-employee director from the date that Peter Rabover joined the Board.
(5)
On
March 21, 2023, Peter Rabover was granted 1,562 options to acquire stock in the Company. The options had an exercise price of $4.80
and were to expire on March 21, 2030. The fair value of the options was determined using the Black-Scholes option pricing model using
the following assumptions: (i) a risk-free interest rate of 3.79% (ii) an expected term of 4.5 years (iii) an assumed volatility
of 96% and (iv) no dividends.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
OWNERSHIP
OF THE COMPANY’S COMMON STOCK
The
following table and the notes thereto set forth information, as of March 5, 2024, concerning beneficial ownership (as defined in Rule
13d-3 under the Securities Exchange Act of 1934) of common stock by (i) each director of the Company, (ii) each executive officer (iii)
all executive officers and directors as a group, and (iv) each holder of 5% or more of the Company’s outstanding shares of common
stock.
Name and Address of Beneficial Owner (1) (2)
Number of Shares
of
Common Stock Beneficially
Owned (2)
Percentage of
Common Stock
Outstanding (2)
Jan H. Loeb
525,297(3 )
21.02 %
Gary Mohr
73,237(4 )
2.94 %
Michael F. Osterer
181,433(5 )
7.28 %
Peter Rabover
124,051(6 )
4.99 %
Samuel M. Zentman
10,054(7 )
*
Tracy S. Clifford
24,725(8 )
*
All executive officers and directors of the Company as a group (6 people)
886,714(9 )
34.94 %
*
Less than 1%
(1)
Unless
otherwise indicated, the address for each of the beneficial owners listed in the table is in care of the Company, 1000 N West Street,
Suite 1200, Wilmington, Delaware 19801.
(2)
Unless
otherwise indicated, each person has sole investment and voting power with respect to the shares indicated. For purposes of this
table, a person or group of persons is deemed to have “beneficial ownership” of any shares as of a given date which such
person has the right to acquire within 60 days after such date. Percentage information is based on the 2,487,307 shares outstanding
as of March 5, 2024.
(3)
Consists
of 240,011 shares held by Mr. Loeb directly, 273,251 shares held by Leap Tide Capital Acorn LLC, and 12,035 shares underlying currently
exercisable options held by Mr. Loeb. Mr. Loeb is the sole manager of Leap Tide Capital Acorn LLC, with sole voting and dispositive
power over the securities held by such entity. Mr. Loeb disclaims beneficial ownership of the securities held by Leap Tide Capital
Acorn LLC except to the extent of his pecuniary interest therein.
(4)
Consists
of 68,238 shares beneficially held by Mr. Mohr (including 52,083 shares held by UE Systems
Inc.), and 4,999 shares underlying currently exercisable options.
(5)
Consists
of 176,107 shares beneficially held by Mr. Osterer (including 52,083 shares held by
UE Systems Inc.), and 5,326 shares underlying currently exercisable options.
33
(6)
Consists
of 123,218 shares held by Artko Capital LP and 833 shares underlying currently exercisable options held by Mr. Rabover. Mr. Rabover
is Managing Director of Artko Capital LP, with sole voting and dispositive power over the securities held by such entity. Mr. Rabover
disclaims beneficial ownership of the securities held by Artko Capital LP except to the extent of his pecuniary interest therein.
(7)
Consists
of 5,992 shares and 4,062 shares underlying currently exercisable options.
(8)
Consists
of 1,125 shares and 23,600 shares underlying currently exercisable options.
(9)
Consists
of 835,859 shares and 50,855 shares underlying currently exercisable options.
EQUITY
COMPENSATION PLAN INFORMATION
The
table below provides certain information concerning our equity compensation plans as of December 31, 2023.
Plan Category
Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options, Warrants
and Rights (a)
Weighted-average
Exercise Price of
Outstanding
Options, Warrants
and Rights
Number of
Securities
Remaining
Available for
Future Issuance
Under Equity
Compensation
Plans (Excluding
Securities
Reflected in
Column (a))
Equity Compensation Plans Approved by Security Holders
6,263
$ 5.21
—
Equity Compensation Plans Not Approved by Security Holders
65,630
$ 6.74
76,769
Total
71,893
$ 6.61
76,769
All
numbers in this table are adjusted to account for the September 2023 1-for-16 reverse stock split.
The
grants made under our equity compensation plans not approved by security holders represent 65,630 options which were granted under our
2006 Stock Incentive Plan following the original expiration of the Plan on February 8, 2017. These grants were made to directors and
officers at exercise prices equal to the fair market value on the date of the grant. The options generally vest over a one-year period
and expire seven years from the date of the grant. In February 2019, the Company’s Board ratified all option grants made under
our 2006 Stock Incentive Plan following the original expiration of the Plan on February 8, 2017 and extended the expiration date of the
Amended and Restated 2006 Stock Incentive Plan until December 31, 2024.
ITEM
13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
Director
Independence
Applying
the definition of independence provided under the NASDAQ rules, the Board has determined that with the exception of Jan H. Loeb, all
of the members of the Board of Directors are independent. The Board has also determined that all of the members of the Audit Committee,
the Compensation Committee and the Nominating Committee are independent under the NASDAQ independence standards for such committees.
34
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Accounting
Fees
Friedman
LLP and Marcum LLP
The
following table summarizes the fees billed to Acorn for professional services rendered by Friedman LLP (through September 8, 2022) and
its post-merger successor Marcum LLP (after September 8, 2022) for the years ended December 31, 2023 and 2022.
2023
2022
Audit fees
$ 122,990
$ 130,337
Tax fees
13,511
10,859
All other fees
—
—
Total
$ 136,501
$ 141,196
Audit
Fees were for professional services rendered for the audits of the consolidated financial statements of the Company, assistance with
review of documents filed with the SEC, consents, and other assistance required to be performed by our independent accountants. The audit
fees per the engagement letters were $121,000 for 2023 and $99,500 for 2022 which represents a 22% increase year over year. The difference
in the audit fees in the table above is due to the timing of when the audit services were performed.
Pre-Approval
Policies and Procedures
The
Audit Committee’s current policy is to pre-approve all audit and non-audit services that are to be performed and fees to be charged
by our independent auditor to assure that the provision of these services does not impair the independence of the auditor. The Audit
Committee pre-approved all audit and non-audit services rendered by our principal accountant in 2023 and 2022.
35
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1)
List of Financial Statements of the Registrant
The
consolidated financial statements of the Registrant and the reports thereon of the Registrant’s Independent Registered Public Accounting
Firms are included in this Annual Report beginning on page F-1.
Report of Independent Registered Public Accounting Firm (PCAOB ID 688)
F-2
Consolidated Balance Sheets as of December 31, 2023 and 2022
F-3
Consolidated Statements of Operations
F-4
Consolidated Statements of Changes in Stockholders’ Deficit
F-5
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7
ITEM
16. FORM 10-K SUMMARY
Not
applicable.
(a)(3)
List of Exhibits
No.
3.1
Restated Certificate of Incorporation of the Registrant (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2015).
3.2
Certificate of Amendment to Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed September 8, 2023).
3.3
By
laws of the Registrant (incorporated herein by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form
S 1 (File No. 33 44027) (the “1992 Registration Statement”)).
3.4
Amendments
to the By Laws of the Registrant adopted December 27, 1994 (incorporated herein by reference to Exhibit 3.3 of the Registrant’s
Current Report on Form 8-K dated January 10, 1995).
3.5
Amendment to By-laws of the Registrant (incorporated herein by reference to Exhibit 3.2 of the Registrant’s Current Report on Form 8-K filed September 8, 2023).
4.1
Specimen
certificate for the common stock (incorporated herein by reference to Exhibit 4.2 to the 1992 Registration Statement).
4.2
Form of Representative Warrant (incorporated herein by reference to Exhibit 4.1 of Registrant’s Current Report on Form 8-K filed October 15, 2013)
4.3
Form of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K filed December 20, 2010).
4.4
Form of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.01 of the Registrant’s Current Report on Form 8-K/A filed November 6, 2014).
4.5
Form of Investor Warrant (incorporated herein by reference to Exhibit 4.02 of the Registrant’s Current Report on Form 8-K/A filed November 6, 2014).
4.6
Registration Rights Agreement, dated as of October 31, 2014 (incorporated herein by reference to Exhibit 4.03 of the Registrant’s Current Report on Form 8-K/A filed November 6, 2014).
36
4.7
Amended and Restated Articles of Incorporation of OMX Holdings, Inc. (incorporated herein by reference to Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016)
4.8
Form of Warrant, dated as of March 16, 2016, of Acorn Energy, Inc., issued to Leap Tide Capital Management LLC (incorporated herein by reference to Exhibit 4.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016).
10.1*
Acorn Energy, Inc. Amended and Restated 2006 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Annual report on Form 10-K for the year ended December 31, 2018).
10.2*
Forms of Option Award Certificate and Option Award Agreement under the Registrant’s Amended and Restated 2006 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Annual report on Form 10-K for the year ended December 31, 2018).
10.3*
Form of Indemnification Agreement (incorporated herein by reference to Exhibit 10.47 to the Registrant’s Annual report on Form 10-K for the year ended December 31, 2011).
10.4
Form of Registration Rights Agreement between Acorn Energy, Inc. and the Backstop Purchasers (incorporated by reference to Exhibit 10.2 of the Registrant’s Registration Statement on Form S-1/A filed on June 4, 2019).
10.5*
Consulting Agreement, dated January 2, 2024, by and between the Registrant and Jan H. Loeb (incorporated herein by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed January 5, 2024).
10.6*
Amended and Restated Consulting Agreement, dated January 2, 2024, by and between the Registrant and Tracy Clifford Consulting, LLC (incorporated herein by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed January 5, 2024).
#21.1
List of subsidiaries.
#23.1
Consent of Marcum LLP.
#31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
#31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
#32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
#32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
#101.1
The
following financial statements from Acorn Energy’s Form 10-K for the year ended December 31, 2023, filed on March 7, 2024,
formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements
of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Changes in Equity, (v)
Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text.
#104.1
Cover
Page Interactive Data File (embedded within the Inline XBRL document).
*
This
exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of
the Registrant participate.
#
This
exhibit is filed or furnished herewith.
37
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of Wilmington, State of Delaware, on March 7, 2024.
ACORN
ENERGY, INC.
By:
/s/
Jan H. Loeb
Jan
H. Loeb
President
and Chief Executive Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant,
in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Jan H. Loeb
President,
Chief Executive Officer and
March
7, 2024
Jan
H. Loeb
Director
(Principal Executive Officer)
/s/
Tracy S. Clifford
Chief
Financial Officer (Principal Financial
March
7, 2024
Tracy
S. Clifford
Officer
and Principal Accounting Officer)
/s/
Gary Mohr
Director
March
7, 2024
Gary
Mohr
/s/
Michael F. Osterer
Director
March
7, 2024
Michael
F. Osterer
/s/
Peter Rabover
Director
March
7, 2024
Peter
Rabover
/s/
Samuel M. Zentman
Director
March
7, 2024
Samuel
M. Zentman
38
ACORN
ENERGY, INC. AND SUBSIDIARIES
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID 688 )
F-2
Consolidated Balance Sheets
F-3
Consolidated Statements of Operations
F-4
Consolidated Statements of Stockholders’ Changes in Deficit
F-5
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders
Acorn Energy, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Acorn Energy, Inc. and subsidiaries (the “Company”) as of
December 31, 2023 and 2022, the related consolidated statements of operations, changes in stockholders deficit , and cash
flows for each of the two years in the period ended December 31, 2023 and the related notes (collectively referred to as the
“financial statements”). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of
the two years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the
United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit s in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit s
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or
fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
As part of our audit s we are required to obtain an understanding of internal control over financial reporting but not for the
purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly,
we express no such opinion.
Our
audit s included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audit s also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audit s provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/
Marcum llp
Marcum LLP
We
have served as the Company’s auditor since 2010.
Marlton,
New Jersey
March
7, 2024
F- 2
ACORN
ENERGY, INC.
CONSOLIDATED
BALANCE SHEETS
(IN
THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
2023
2022
As of December 31,
2023
2022
ASSETS
Current assets:
Cash
$ 1,449
$ 1,450
Accounts receivable, net
536
597
Inventory, net
962
789
Other current assets
280
288
Deferred cost of goods sold
809
887
Total current assets
4,036
4,011
Property and equipment, net
570
653
Right-of-use assets, net
193
298
Deferred cost of goods sold
476
807
Other assets
174
215
Total assets
$ 5,449
$ 5,984
LIABILITIES AND DEFICIT
Current liabilities:
Accounts payable
$ 288
$ 243
Accrued expenses
132
171
Deferred revenue
4,034
3,984
Current operating lease liabilities
123
116
Other current liabilities
30
58
Total current liabilities
4,607
4,572
Long-term liabilities:
Deferred revenue
1,550
2,187
Noncurrent operating lease liabilities
98
220
Other long-term liabilities
20
16
Total liabilities
6,275
6,995
Commitments and contingencies (Note 8)
-
Stockholders’ Deficit:
Acorn Energy, Inc. stockholders
Common stock - $ 0.01 par value per share:
Authorized – 42,000,000
shares; issued and outstanding – 2,484,791
and 2,482,604 shares at December
31, 2023 and 2022, respectively *
25
25
Common stock - $0.01 par value per share:Authorized – 42,000,000 shares; issued and outstanding – 2,484,791 and 2,482,604 shares at December 31, 2023 and 2022, respectively*
25
25
Additional paid-in capital *
103,321
103,261
Accumulated stockholders’ deficit
( 101,148 )
( 101,267 )
Treasury stock, at cost – 50,178
shares at December 31, 2023 and December 31, 2022 *
( 3,036 )
( 3,036 )
Total Acorn Energy, Inc. stockholders’ deficit
( 838 )
( 1,017 )
Non-controlling interests
12
6
Total stockholders’ deficit
( 826 )
( 1,011 )
Total liabilities and stockholders’ deficit
$ 5,449
$ 5,984
* As adjusted to
reflect the September 2023 1-for-16 reverse stock split.
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
ACORN
ENERGY, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(IN
THOUSANDS, EXCEPT NET LOSS PER SHARE DATA)
2023
2022
Year ended December 31,
2023
2022
Revenue
$ 8,059
$ 7,000
Cost of sales
2,055
1,929
Gross profit
6,004
5,071
Operating expenses:
Research and development expenses
875
845
Selling, general and administrative expenses
5,055
4,804
Impairment of software
—
51
Total operating expenses
5,930
5,700
Operating income (loss)
74
( 629 )
Finance income (expense), net
64
( 2 )
Income (loss) before income taxes
138
( 631 )
Income tax expense
9
—
Net income (loss)
129
( 631 )
Non-controlling interest share of income
( 10 )
( 2 )
Net income (loss) attributable to Acorn Energy, Inc. stockholders.
$ 119
$ ( 633 )
Basic and diluted net income (loss) per share attributable to Acorn Energy, Inc. stockholders:
Net income (loss) per share attributable to Acorn Energy, Inc. stockholders – basic and diluted
$ 0.05
$ ( 0.25 )
Weighted average number of shares outstanding attributable to Acorn Energy, Inc.
stockholders – basic *
2,484
2,481
Weighted average number of shares outstanding attributable to Acorn Energy, Inc.
stockholders – diluted *
2,503
2,481
* As adjusted to
account for the September 2023 1-for-16 reverse stock split.
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
ACORN
ENERGY, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(IN
THOUSANDS)
Number of Shares *
Common
Stock *
Additional
Paid-In
Capital *
Accumulated
Deficit
Number of
Treasury
Shares *
Treasury
Stock
Energy, Inc.
Stockholders’
Deficit
Non-
controlling
interests
Total
Deficit
Acorn Energy, Inc. Stockholders
Total Acorn
Number of Shares*
Common
Stock*
Additional
Paid-In
Capital*
Accumulated
Deficit
Number of
Treasury
Shares*
Treasury
Stock
Energy, Inc.
Stockholders’
Deficit
Non-
controlling
interests
Total
Deficit
Balances as of December 31, 2021
2,480
$ 25
$ 103,176
$ ( 100,634 )
50
$ ( 3,036 )
$ ( 469 )
$ 8
$ ( 461 )
Net (loss) income
—
—
—
( 633 )
—
—
( 633 )
2
( 631 )
Proceeds from stock option exercise
2
- **
5
—
—
—
5
—
5
Accrued dividend in OmniMetrix preferred shares
—
—
—
—
—
—
—
( 4 )
( 4 )
Stock option compensation
—
—
80
—
—
—
80
—
80
Balances as of December 31, 2022
2,482
25
103,261
( 101,267 )
50
( 3,036 )
( 1,017 )
6
( 1,011 )
Balances
2,482
25
103,261
( 101,267 )
50
( 3,036 )
( 1,017 )
6
( 1,011 )
Net income
—
—
—
119
—
—
119
10
129
Net (loss) income
—
—
—
119
—
—
119
10
129
Proceeds from warrant exercise
2
- **
5
—
—
—
5
—
5
Accrued dividend in OmniMetrix preferred shares
—
—
—
—
—
—
—
( 4 )
( 4 )
Stock option compensation
—
—
55
—
—
—
55
—
55
Balances as of December 31, 2023
2,484
$ 25
$ 103,321
$ ( 101,148 )
50
$ ( 3,036 )
$ ( 838 )
$ 12
$ ( 826 )
Balances
2,484
$ 25
$ 103,321
$ ( 101,148 )
50
$ ( 3,036 )
$ ( 838 )
$ 12
$ ( 826 )
* As adjusted to
account for the September 2023 1-for-16 reverse stock split.
** less than $1
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
ACORN
ENERGY, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(IN
THOUSANDS)
2023
2022
Year ended December 31,
2023
2022
Cash flows provided by operating activities:
Net income (loss)
$ 129
$ ( 631 )
Depreciation and amortization
161
122
Impairment of software
—
51
Impairment of inventory
8
41
Non-cash lease expense
128
124
Stock-based compensation
55
80
Change in operating assets and liabilities:
Decrease in accounts receivable
61
279
Increase in inventory
( 181 )
( 213 )
Decrease (increase) in deferred cost of goods sold
409
( 181 )
Decrease (increase) in other current assets and other assets
49
( 105 )
(Decrease) increase in deferred revenue
( 587 )
778
Decrease in operating lease liability
( 138 )
( 130 )
Decrease in accounts payable, accrued expenses, other current liabilities and non-current liabilities
( 22 )
( 184 )
Net cash provided by operating activities
72
31
Cash flows used in investing activities:
Investments in technology
( 76 )
( 292 )
Other capital investments
( 2 )
( 16 )
Net cash used in investing activities
( 78 )
( 308 )
Cash flows provided by financing activities:
Warrant exercise proceeds
5
—
Stock option exercise proceeds
—
5
Net cash provided by financing activities
5
5
Net decrease in cash
( 1 )
( 272 )
Cash at the beginning of the year
1,450
1,722
Cash at the end of the year
$ 1,449
$ 1,450
Supplemental cash flow information:
Cash paid during the year for:
Interest
$ 3
$ 2
Income taxes
$ —
$ —
Non-cash investing and financing activities:
Accrued preferred dividends to former CEO of OmniMetrix (see Note 3)
$ 4
$ 4
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
ACORN
ENERGY, INC.
Notes
to Consolidated Financial Statements
NOTE
1— NATURE OF OPERATIONS
(a)
Description of Business
Acorn
Energy, Inc. and its subsidiaries, OMX Holdings, Inc. and OmniMetrix, LLC (collectively, “Acorn” or “the Company”)
is a Delaware corporation which is a holding company focused on technology-driven solutions for energy infrastructure asset management.
The Company provides the following products and Internet of Things (“IoT”) applications and services through its OmniMetrix,
LLC (“OmniMetrix”) subsidiary:
●
Power
Generation (“PG”) monitoring. OmniMetrix offers PG wireless monitoring and control IoT solutions encompassing
wireless remote monitoring devices and applications for both residential and commercial/industrial power generation equipment. This
suite includes the Company's suite of TrueGuard products as well as its AIRGuard product, designed for remote monitoring and control
of industrial air compressors, as well as a Smart Annunciator product. This Smart Annunciator product, tailored for commercial
clients, provides a visual representation of a generator’s status through a touch-screen display, offering real-time updates
on its current state.
●
Cathodic
Protection (“CP”) monitoring. OmniMetrix specializes in CP monitoring, offering remote monitoring and control
products specifically tailored for cathodic protection systems utilized in gas pipelines, serving gas utilities market and pipeline
operators. The Company's CP product lineup, which features solutions for remote monitoring and control of rectifiers, test stations and
bonds, is its Hero and Patriot lines of products. Additionally, the Company offers the RAD TM (Remote AC Mitigation
Disconnect), an industry-first innovation designed to mount onto existing Solid-state Decouplers in the field. This device enables
remote disconnection/connection of AC mitigation tools, significantly reducing a customer's expenses while enhancing employee
safety.
Acorn’s
shares are traded on the OTCQB marketplace under the symbol ACFN.
See
Notes 12 and 13 for segment information and major customers.
(b)
Liquidity
As
of December 31, 2023, the Company had $ 1,449,000 of consolidated cash.
At
December 31, 2023, the Company had a negative working capital of $ 571,000 . Its working capital includes $ 1,449,000 of cash and deferred
revenue of $ 4,034,000 . Such deferred revenue does not require a significant cash outlay for the revenue to be recognized. Total deferred
revenue decreased by $ 587,000 , from $ 6,171,000 at December 31, 2022 to $ 5,584,000 at December 31, 2023, as a result of the sales mix
of products sold. Based on the current products being sold, the Company expects continued decreases in the deferred revenue balance in
the foreseeable future. The balance of deferred hardware revenue at December 31, 2023 will continue to be amortized over the months remaining
in the three-year period since the hardware’s original date of shipment. Net cash decreased during the year ended December 31,
2023 by $ 1,000 , with $ 72,000 provided by operating activities, $ 78,000 used in investing activities, and $ 5,000 provided
by financing activities.
As
of March 5, 2024, the Company had cash of $ 1,236,000 .
The Company believes that such cash, plus the cash expected to be generated from operations, will provide sufficient liquidity to finance
the corporate activities of Acorn and operating activities of OmniMetrix at their current level of operations for at least the twelve-month
period from the issuance of these audited consolidated financial statements. The Company may, at some point, elect to obtain a new line
of credit or other source of financing to fund additional investments in the business. If the Company decides to pursue additional financing
in the future, it may be in the form of a bank line, a new loan or investment by others, an equity raise by Acorn which could then facilitate
a loan by Acorn to OmniMetrix, or any combination thereof. Whether alternative funds, such as third-party loans or investments, will
be available at the time and on terms acceptable to Acorn and OmniMetrix cannot be determined at this time.
F- 7
NOTE
2— SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America (“GAAP”). All dollar amounts are rounded to the nearest thousand and, thus, are approximate.
Principles
of Consolidation and Presentation
The
consolidated financial statements include the accounts of the Company and its subsidiaries. In these consolidated financial statements,
“subsidiaries” are companies that are over 50 % controlled, the accounts of which are consolidated with those of the Company.
Intercompany transactions and balances are eliminated in consolidation; profits from intercompany sales are also eliminated; non-controlling
interests are included in equity.
Use
of Estimates in Preparation of Financial Statements
The
preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements,
and the reported amounts of revenues and expenses during the reporting periods.
As
applicable to these consolidated financial statements, the most significant estimates and assumptions relate to uncertainties with respect
to income taxes, inventories, account receivable allowances, contingencies, revenue recognition, management’s projections and analyses
of the possible impairments.
Accounts
Receivable and Credit Losses
Accounts
receivable consists of trade receivables. Trade receivables are recorded at the invoiced amount, net of any allowance for credit losses.
The Company’s trade receivables
primarily arise from the sale of our products to independent residential dealers, industrial distributors and dealers, national and regional
retailers, equipment distributors, and certain end users with payment terms generally ranging from 30 to 60 days. The Company evaluates
the credit risk of a customer when extending credit based on a combination of various financial and qualitative factors that may affect
the customer’s ability to pay. These factors include the customer’s financial condition and past payment experience.
The Company maintains an allowance for credit losses, which represents
an estimate of expected losses over the remaining contractual life of its receivables considering current market conditions and estimates
for supportable forecasts when appropriate. The Company measures expected credit losses on its trade receivables on an entity-by-entity
basis. The estimate of expected credit losses considers a historical loss experience rate that is adjusted for delinquency trends, collection
experience, and/or economic risk where appropriate. Additionally, management develops a specific allowance for trade receivables known
to have a high risk of expected future credit loss.
For
the Company, ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,”
applies to its contract assets (deferred COGS and deferred sales commissions, see Note 13), lease receivables (sublease, see Note 7)
and trade receivables. There are no expected or estimated credit losses on the Company’s contract assets or its lease receivable
based on the Company’s implementation of ASU 2016-13. See Note 4, Allowance for Credit Losses.
Inventory
Inventories
are comprised of components (raw materials), work-in-process and finished goods, which are measured at net realizable value.
Raw
materials inventory is generally comprised of radios, cables, antennas, and electrical components. Finished goods inventory consists
of fully assembled systems ready for final shipment to the customer. Costs are determined at cost of acquisition on a weighted average
basis and include all outside production and applicable shipping costs.
All
inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducted an assessment and wrote-off
inventory valued at $ 8,000 and $ 41,000 for the years ended December 31, 2023 and 2022, respectively.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets, such as property and equipment, intangible assets subject to amortization, and right-of-use assets
on operating leases for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset
group may not be recoverable. These events or changes in circumstances include, but are not limited to, significant underperformance
relative to historical or projected future operating results, significant changes in the manner of use of the acquired assets or the
strategy for the overall business, and significant negative industry or economic trends. Recoverability of assets to be held and used
is measured by a comparison of the carrying amount of the asset group to the estimated undiscounted cash flows over the estimated remaining
useful life of the primary asset included in the asset group. If the asset group is not recoverable, the impairment loss is calculated
as the excess of the carrying value over the fair value.
F- 8
During
June 2022, the Company conducted an evaluation of the status of an ERP software customization project that had been initiated in July
2019 and was ongoing. As a result of this evaluation, the Company elected to terminate this project effective June 30, 2022 and recorded
an impairment against the capitalized investment in this project of $ 51,000 .
Non-Controlling
Interests
The
Financial Accounting Standards Board (“FASB”) requires that non-controlling interests be reported as a component of equity,
changes in a parent’s ownership interest while the parent retains its controlling interest be accounted for as equity transactions,
and upon a loss of control, retained ownership interest be re-measured at fair value, with any gain or loss recognized in earnings. The
Company attributes the applicable percentage of income and losses to the non-controlling interests associated with OmniMetrix (see Note
3).
Property
and Equipment
Property
and equipment are presented at cost at the date of acquisition. Depreciation and amortization are calculated based on the straight-line
method over the estimated useful lives of the depreciable assets, or in the case of leasehold improvements, the shorter of the lease
term or the estimated useful life of the asset, a portion of which is allocated to cost of sales. Improvements are capitalized while
repairs and maintenance are charged to operations as incurred.
Capitalization
of Software
The Company
capitalizes certain implementation costs incurred in a hosting arrangement that is a
service contract to develop or obtain internal-use software.
During the years ended December 31, 2023 and 2022, the Company capitalized internal-use software costs totaling $ 29,000
and $ 279,000 , respectively.
Deferred
Sales Commissions
The
Company pays its employees sales commissions for sales of hardware and for first sales of monitoring services (not for renewals). In accordance
with Topic 606, Revenue from Contracts with Customers, of the FASB Accounting Standards Codification (“ASC 606”), the Company
capitalizes as a contract asset the sales commissions on these sales. Contract assets associated with hardware are amortized over the estimated
life of the units which are currently estimated to be three years. Contract assets associated with monitoring services are amortized
over the expected monitoring life, including renewals.
Commissions
earned from the sales of the new hardware products will be recognized when the product is shipped. Commissions earned from the sales
of monitoring services continue to be deferred and amortized over the period of service.
The
contract assets of deferred COGS and deferred sales commissions are subject to review under ASU 2016-13 (see Notes 2 and 4); however,
no credit losses on contract assets are expected based on the Company’s implementation of ASU 2016-13.
Leases
The
Company determines if a contractual arrangement is a lease at inception. Operating leases are included in operating lease
right-of-use (“ROU”) assets, current operating lease liabilities, and noncurrent operating lease liabilities on the
Company’s consolidated balance sheets. The Company evaluates and classifies leases as operating or finance leases for
financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the
evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with
renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option would
result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.
F- 9
ROU
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement
date of the lease based on the present value of the lease payments over the lease term. The lease payments included in the present value
are fixed lease payments. As most of the Company’s leases do not provide an implicit rate, the Company estimates its collateralized
incremental borrowing rate, based on information available at the commencement date, in determining the present value of lease payments.
The Company applies the portfolio approach in applying discount rates to its classes of leases. The operating lease ROU assets include
any payments made before the commencement date. Lease expense for lease payments is recognized on a straight-line basis over the lease
term. The Company does not currently have residual value guarantees or restrictive covenants in its leases.
The
Company also made accounting policy elections by class of underlying asset to not apply the recognition requirements of the standard
to leases with terms of 12 months or less and to not separate non-lease components from lease components. Consequently, each separate
lease component and the non-lease components associated with that lease component will be accounted for as a single lease component for
lease classification, recognition, and measurement purposes.
The
lease obligation liability was $ 221,000 and $ 336,000 as of December 31, 2023 and December 31, 2022, respectively, which includes the
office space lease and an office equipment lease entered into in April 2019.
Treasury
Stock
Shares
of common stock repurchased are recorded at cost as treasury stock. When shares are reissued, the cost method is used for determining
cost. In accordance with GAAP, the excess of the acquisition cost over the reissuance price of the treasury stock, if any, is charged
to additional paid-in capital, limited to the amount previously credited to additional paid-in capital, if any. Any excess is charged
to accumulated stockholders’ deficit.
Revenue
Recognition
The
Company’s revenue recognition policy is consistent with applicable revenue recognition guidance and interpretations. The core principle
of ASC 606 is to recognize revenue when promised
goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those
goods or services. ASC 606 defines a five-step process to achieve this core principle, which includes: (1) identifying contracts with
customers, (2) identifying performance obligations within those contracts, (3) determining the transaction price, (4) allocating the
transaction price to the performance obligation in the contract, which may include an estimate of variable consideration, and (5) recognizing
revenue when or as each performance obligation is satisfied. The Company assesses whether payment terms are customary or extended in
accordance with normal practice relative to the market in which the sale is occurring. The Company’s sales arrangements generally
include standard payment terms. These terms effectively relate to all customers, products, and arrangements regardless of customer type,
product mix or arrangement size. See Note 13, Revenue, for further discussion.
Revenue from sales of the hardware products that are distinct products
are recorded when shipped while the revenue from sales of the hardware products (product versions sold prior to September 1, 2023) that
were not separable from the Company’s monitoring services was deferred and amortized over the estimated unit life. Revenue
from the prepayment of monitoring fees (generally paid twelve months in advance) are recorded as deferred revenue upon receipt of payment
from the customer and then amortized to revenue over the monitoring service period. See Notes 12 and 13 for the disaggregation of the
Company’s revenue for the periods presented.
Any
sales tax, value added tax, and other tax the Company collects concurrent with revenue producing activities are excluded from revenue.
Warranty
Provision
OmniMetrix
generally grants their customers a one-year warranty on their products. Estimated warranty obligations are provided for as a cost of
sales in the period in which the related revenues are recognized, based on management’s estimate of future potential warranty
obligations and historical experience. Adjustments are made to accruals as warranty claim data and historical experience warrant.
The Company’s warranty obligations may be materially affected by product or service failure rates and other costs incurred in
correcting a product or service failure. Should actual product or service failure rates or other related costs differ from the
Company’s estimates, revisions to the accrued warranty liability would be required.
F- 10
Concentration
of Credit Risk
The
Company’s financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of
cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $ 1,449,000 at December 31,
2023. The Company does not believe there is significant risk of non-performance by these counterparties. See Note 12(d) with respect
to revenue from significant customers and concentrations of trade accounts receivables.
Financial
Instruments
Fair
values of financial instruments included in current assets and current liabilities are estimated to approximate their book values, due
to the short maturity of such instruments.
Research
and Development Expenses
Research
and development expenses consist primarily of labor and related expenses and are charged to operations as incurred.
Advertising
Expenses
Advertising
expenses are charged to operations as incurred. Advertising expense was $ 24,000 and $ 16,000 for each of the years ended December 31,
2023 and 2022, respectively, and are included in selling, general and administrative expenses on the consolidated statements of operations.
Stock-Based
Compensation
The
Company accounts for stock-based awards to employees in accordance with applicable accounting principles, which requires compensation
expense related to share-based transactions, including employee stock options, to be measured and recognized in the consolidated financial
statements based on a determination of the fair value of the stock options. The grant date fair value is determined using the Black-Scholes-Merton
(“Black-Scholes”) pricing model. For all employee stock options, the Company recognizes expense over the requisite service
period on an accelerated basis over the employee’s requisite service period (generally the vesting period of the equity grant).
Stock-based compensation expense is included in selling, general and administrative expenses. The Company’s option pricing model requires
the input of highly subjective assumptions, including the expected stock price volatility, expected term, and forfeiture rate. Any changes
in these highly subjective assumptions significantly impact stock-based compensation expense.
Options
awarded to purchase shares of common stock issued to non-employees in exchange for services are accounted for as variable awards in accordance
with applicable accounting principles. Such options are valued using the Black-Scholes option pricing model when the services are performed.
See
Note 9(b) for the assumptions used to calculate the fair value of stock-based employee compensation. Upon the exercise of options, it
is the Company’s policy to issue new shares rather than utilizing treasury shares.
Sales
Taxes
On
June 21, 2018, the U.S. Supreme Court issued an opinion in South Dakota v. Wayfair, Inc., 138 S. Ct. 2080 (2018), whereby the longstanding
Quill Corp v. North Dakota sales tax case was overruled, and states may now require remote sellers to collect sales tax under certain
circumstances. In 2020, the Company began collecting sales tax in nearly all states that have sales tax. The Company accrued sales taxes
in the states with sales tax. The Company accrued the liability from the effective date of a state’s adoption of the Wayfair decision
up to the date the Company began collecting and filing sales taxes in the various states. At December 31, 2023 and December 31, 2022,
the amount of such accrual was $ 13,000 and $ 51,000 , respectively.
F- 11
The
Company accrues sales taxes based on determination of which of its products/services are subject to sales tax, and in which states and
jurisdictions the tax applies. Further, the Company must determine which of its customers are exempt from the Company charging sales
tax because the customer is a reseller or self-assesses and direct pays to states and other jurisdictions on purchases the customer makes
from the Company. These determinations contain estimates and are subject to judgment and interpretation by taxing authorities in various
states and other jurisdictions, which could result in recognizing materially different amounts in future periods.
Deferred
Income Taxes
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes, as well as operating loss, capital loss and tax credit carryforwards.
Deferred tax assets and liabilities are classified as non-current. Valuation allowances are established against deferred tax assets if
it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates or laws is recognized in operations in the period that includes the enactment
date. See Note 10(d) for the impact of the Tax Cuts and Jobs Act of 2017.
Income
Tax Uncertainties
The
calculation of the Company’s tax liabilities involves dealing with uncertainties in the application of complex tax regulations.
The Company recognizes liabilities for uncertain tax positions based on the two-step process prescribed by applicable accounting principles.
The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is
more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if
any. The second step requires the Company to estimate and measure the tax benefit as the largest amount that is more likely than not
being realized upon ultimate settlement. It is inherently difficult and subjective to estimate such amounts, as this requires the Company
to determine the probability of various possible outcomes. The Company reevaluates these uncertain tax positions on a quarterly basis.
This evaluation is based on factors including, but not limited to, changes in facts or circumstances, changes in tax law, effectively
settled issues under audit, and new audit activity. Such a change in recognition or measurement would result in the recognition of a
tax benefit or an additional charge to the tax provision in the period. The Company recognizes interest and penalties as incurred in
finance income (expense), net in the consolidated statements of operations.
As
of December 31, 2023 and 2022, no interest or penalties were accrued on the consolidated balance sheets related to uncertain tax positions.
During
the years ending December 31, 2023 and 2022, the Company had no changes in unrecognized tax benefits or associated interest and penalties
as a result of tax positions made during the current or prior periods with respect to its continuing operations.
The
Company is subject to U.S. Federal and state income tax. As of January 1, 2023, the Company is no longer subject to examination by U.S.
Federal taxing authorities for years before 2019, or for years before 2018 for state income taxes.
Basic
and Diluted Net Income (Loss) Per Share
Basic
net loss per share is computed by dividing the net loss attributable to Acorn Energy, Inc. by the weighted average number of shares outstanding
during the year, excluding treasury stock. Diluted net loss per share is computed by dividing the net loss by the weighted average number
of shares outstanding plus the dilutive potential of common shares which would result from the exercise of stock options and warrants.
The dilutive effects of stock options and warrants are excluded from the computation of diluted net loss per share if doing so would
be antidilutive.
The
combined weighted average number of options and warrants that were excluded from the computation of diluted net loss per share, as they
had an antidilutive effect, was 17,000 (which have a weighted average exercise price of $ 9.42 ) and 62,000 (which had a weighted average
exercise price of $ 6.29 ) for the years ending December 31, 2023 and 2022, respectively (as adjusted to account for the September 2023
1-for-16 reverse stock split).
F- 12
The
following data represents the amounts used in computing earnings per share and the effect on net loss and the weighted average number of shares of dilutive
potential common stock (as adjusted to account for the September 2023 1-for-16 reverse stock split) (in thousands):
SCHEDULE
OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES
2023
2022
Year ended December 31,
2023
2022
Net income (loss) available to common stockholders
$ 119
$ ( 633 )
Weighted average shares outstanding:
-Basic
2,484
2,481
Add: Warrants
—
—
Add: Stock options
19
—
-Diluted
2,503
2,481
Basic and diluted net income (loss) per share
$ 0.05
$ ( 0.25 )
Fair
Value Measurement
The
Company follows the provisions of the accounting standard which defines fair value, establishes a framework for measuring fair value
and enhances fair value measurement disclosure. Under these provisions, fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants
at the measurement date.
The
standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the
use on unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market
participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company.
Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed
based on the best information available in the circumstances. The hierarchy is described below:
Level
1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value
hierarchy gives the highest priority to Level 1 inputs.
Level
2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
Level
3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level
3 inputs.
The
carrying amounts for cash, accounts receivable, and accounts payable approximate their fair value because of their short-term maturity.
The Company determined that the carrying amount of the lease liabilities approximate fair value since the applicable interest rate approximated
fair value at the time the leases were entered into. While the Company believes the carrying value of the assets and liabilities are
reasonable, considerable judgment is used to develop estimates of fair value; thus, the estimates are not necessarily indicative of the
amounts that could be realized in a current market exchange.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic
740): Improvements to Income Tax Disclosures, which requires disaggregated information about a reporting entity’s effective tax rate
reconciliation, as well as information related to income taxes paid to enhance the transparency and decision usefulness of income tax
disclosures. This ASU will be effective for the annual period ending December 31, 2025. The Company is currently evaluating the timing
and impacts of adoption of this ASU.
Recently
Adopted Accounting Standards
On
January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit
Losses on Financial Instruments.” This guidance was issued to provide financial statement users with more useful information about
the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting
date. Specifically, this guidance requires entities to utilize a new “expected loss” model as it relates to trade and other
receivables. The adoption of the standard impacts the way the Company estimates the allowance for doubtful accounts on its trade and
other receivables. Refer to Note 4, “Allowance for Credit Losses,” for further information regarding the Company’s
allowance for expected credit losses.
F- 13
NOTE
3— INVESTMENT IN OMNIMETRIX
The
Company owns 99 % of the Company’s OMX Holdings, Inc. subsidiary (“Holdings”) and the former CEO of OmniMetrix, LLC
owns the remaining 1 %.
NOTE
4— ALLOWANCE FOR CREDIT LOSSES
The
Company has historically experienced immaterial write-offs given the nature of the customers that receive credit. As of December 31,
2023, the Company had gross receivables of $ 546,000 and an allowance for credit losses of $ 10,000 .
The
following is a tabular reconciliation of the Company’s allowance for credit losses:
SCHEDULE
OF ALLOWANCES FOR CREDIT LOSSES
2023
2022
As of December 31,
2023
2022
(in thousands)
Balance at beginning of period
$ 10
$ 6
Provision for credit losses
2
3
Net (charge-offs) credits
( 2 )
1
Balance at end of period
$ 10
$ 10
NOTE
5— INVENTORY
SCHEDULE
OF INVENTORY
2023
2022
As of December 31,
2023
2022
(in thousands)
Raw materials
$ 904
$ 684
Finished goods
58
105
Inventory net
$ 962
$ 789
At
December 31, 2023 and 2022, the Company’s inventory reserve was $ 8,000 and $ 4,000 , respectively.
F- 14
NOTE
6— PROPERTY AND EQUIPMENT, NET
Property
and equipment consists of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
Estimated
Useful Life
(in years)
As of December 31,
2023
2022
(in thousands)
Cost:
Computer hardware and software
3 - 5
$ 938
$ 864
Equipment
7
157
155
Leasehold improvements
Term of lease
356
355
Intangible asset
Patent term
21
20
1,472
1,394
Accumulated depreciation and amortization
Computer hardware and software
403
247
Equipment
153
151
Leasehold improvements
346
343
Intangible asset
*
*
902
741
Property and equipment, net
$ 570
$ 653
*
less
than $1,000
Depreciation
and amortization in respect of property and equipment amounted to $ 161,000 and $ 122,000 for 2023 and 2022, respectively.
NOTE
7— LEASES
OmniMetrix
leases office space and office equipment under operating lease agreements. The office lease has an expiration date of September 30, 2025 .
The office equipment lease was entered into in April 2019 and has a sixty-month term. Operating lease payments for 2023 and 2022 were
$ 128,000 and $ 124,000 , respectively. The future minimum lease payments on non-cancelable operating leases as of December 31, 2023 using
a discount rate of 4.5 % are $ 221,000 . The 4.5 % used is the incremental borrowing rate (established at the commencement of the lease)
which, as defined in ASC 842, is the rate of interest that a lessee would have to pay to borrow, on a collateralized basis, over a similar
term and in a similar economic environment, an amount equal to the lease payments.
Supplemental
balance sheet information related to leases consisted of the following:
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES
2023
Weighted average remaining lease terms for operating leases
1.75
The
table below reconciles the undiscounted future minimum lease payments under non-cancelable lease agreements having initial terms in excess
of one year to the total operating lease liabilities recognized on the consolidated balance sheet as of December 31, 2023 (in thousands):
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
2023
2024
$ 129
2025
99
Total undiscounted cash flows
228
Less: Imputed interest
( 7 )
Present value of operating lease liabilities ( a )
$ 221
(a)
Includes
current portion of $ 123,000 for operating leases.
F- 15
On
July 6, 2021, the Company entered into an agreement with King Industrial Realty, Inc., to sublease from the Company 1,900 square feet
of office space of the Company’s 21,000 square feet of office and production space in the Hamilton Mill Business Park located in
Buford, Georgia, for a monthly sublease payment of $ 2,375 (plus an annual escalator each year of 3%) which includes the base rent plus
a pro-rata share of utilities, property taxes and insurance. Fifty percent of any excess rent received above the per square foot amount
that the Company pays will be remitted to the Company’s landlord less the allocation of any shared expenses and leasehold improvements
specific to the sublease. As of December 31, 2023, after the offset of the investment in leasehold improvements and other expenses related
to the sublease, the Company paid its landlord $ 12,000 for its share of the sublease profit since the lease commencement. The estimated
amount the Company expects to remit to the landlord each year of the sublease subsequent to December 31, 2023 is $ 6,500 per year. The
sublease commenced on October 1, 2021 and will run through September 30, 2025 which is the end of the Company’s lease term with
its landlord. Below are the future payments expected under the sublease net of the estimated annual service cost of $ 2,750 (gross of
the estimated amount expected to be remitted to our landlord):
SCHEDULE
OF SUBLEASES
2023
2024
$ 28
2025
22
Total undiscounted cash flows
$ 50
NOTE
8— COMMITMENTS AND CONTINGENCIES
The
Company has $ 221,000 in operating lease obligations payable through 2026 and $ 119,000 in other contractual obligations. The Company also
has $ 374,000 in open purchase order commitments payable through December 31, 2024. See Note 14, Subsequent Events, for contractual obligations
entered into and effective subsequent to December 31, 2023.
NOTE
9— EQUITY
All
information below includes adjustments where applicable to account for the September 2023 1-for-16 reverse stock split.
(a)
Summary Employee Option Information
The
Company’s stock option plans provide for the grant to officers, directors and employees of options to purchase shares of
common stock. The purchase price may be paid in cash or, if the option is “in-the-money” at the end of the option term,
it is automatically exercised “net”. In a net exercise of an option, the Company does not require a payment of the
exercise price of the option from the option holder but reduces the number of shares of common stock issued upon the exercise of the
option by the smallest number of whole shares that has an aggregate fair market value equal to or in excess of the aggregate
exercise price for the option shares covered by the option exercised. Each option is exercisable for one share of the
Company’s common stock. Most options expire within five to ten years from the date of the grant, and generally vest over a
three-year period from the date of the grant.
At
December 31, 2023, 76,769 options were available for grant under the Amended and Restated 2006 Stock Incentive Plan and no options were
available for grant under the 2006 Stock Option Plan for Non-Employee Directors. In 2023 and 2022, 14,936 ( 11,874 to directors and executive
officers and 3,062 to other employees) and 9,110 ( 7,187 to directors and executive officers and 1,923 to other employees) options, respectively,
were granted. In 2023 and 2022, there were no grants to non-employees (other than the non-employee directors and executive officers).
The fair value of the options issued was $ 47,000 and $ 54,000 in 2023 and 2022, respectively.
2,187
warrants and no options were exercised in the year ended December 31, 2023. 2,187 options were exercised in the year ended December 31,
2022. The intrinsic value of options outstanding and of options exercisable at December 31, 2023 was $ 40,000 and $ 35,000 , respectively.
The intrinsic value of options outstanding and of options exercisable at December 31, 2022 was $ 16,000 and $ 13,000 , respectively.
The
Company utilized the Black-Scholes option-pricing model to estimate fair value, utilizing the following assumptions for the respective
years (all in weighted averages):
SCHEDULE
OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES PRICING MODEL
2023
2022
Risk-free interest rate
4.0 %
1.8 %
Expected term of options, in years
4.01
3.86
Expected annual volatility
85.0 %
93.7 %
Expected dividend yield
— %
— %
Determined weighted average grant date fair value per option
$ 3.16
$ 5.85
F- 16
The
expected term of the options is the length of time until the expected date of exercising the options. With respect to determining expected
exercise behavior, the Company has grouped its option grants into certain groups in order to track exercise behavior and establish historical
rates. The Company estimated volatility by considering historical stock volatility over the expected term of the option. The risk-free
interest rates are based on the U.S. Treasury yields for a period consistent with the expected term. The Company expects no dividends
to be paid. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate
in determining the estimated fair value of the Company’s stock options granted in the years ended December 31, 2023 and 2022. Estimates
of fair value are not intended to predict actual future events or the value ultimately realized by persons who receive equity awards.
(b)
Summary Option Information
A
summary of the Company’s option plans as of December 31, 2023 and 2022, as well as changes during each of the years then ended,
is presented below:
SUMMARY OF STOCK OPTION ACTIVITY
2023
2022
Number of
Options
(in shares)
Weighted
Average
Exercise
Price
Number of
Options
(in shares)
Weighted
Average
Exercise
Price
Outstanding at beginning of year
58,966
$ 6.72
52,044
$ 6.24
Granted at market price
14,936
$ 5.33
9,110
$ 8.80
Exercised
—
$ —
( 2,188 )
$ ( 2.88 )
Forfeited or expired
2,009
$ 7.15
—
$ —
Outstanding at end of year
71,893
$ 6.41
58,966
$ 6.72
Exercisable at end of year
64,366
$ 6.44
51,166
$ 6.55
Summary
information regarding the options outstanding and exercisable at December 31, 2023 is as follows:
SUMMARY OF INFORMATION REGARDING TO OPTIONS OUTSTANDING AND EXERCISABLE
Outstanding
Exercisable
Range of
Exercise Prices
Number
Outstanding
Weighted
Average
Remaining
Contractual
Life
Weighted
Average
Exercise
Price
Number
Exercisable
Weighted
Average
Exercise
Price
(in shares)
(in years)
(in shares)
$ 2.88 – $ 6.08
41,316
3.60
$ 5.13
37,254
$ 5.15
$ 6.10 – $ 10.08
30,577
3.98
$ 8.14
27,112
$ 8.21
71,893
64,366
Stock-based
compensation expense included in selling, general and administrative expense in the Company’s consolidated statements of operations
was $ 55,000 and $ 80,000 for the years ending December 31, 2023 and 2022, respectively.
The
total compensation cost related to non-vested awards not yet recognized was $ 18,000 and $ 33,000 as of December 31, 2023 and 2022, respectively.
(c)
Warrants
The
Company has issued warrants at exercise prices equal to or greater than the market value of the Company’s common stock at the date
of issuance. A summary of warrant activity follows:
SUMMARY OF WARRANT ACTIVITY
2023
2022
Number of
Shares
Underlying
Warrants
Weighted
Average
Exercise
Price
Number of
Shares
Underlying
Warrants
Weighted
Average
Exercise
Price
Outstanding at beginning of year
2,187
$ 2.08
2,187
$ 2.08
Granted
—
$ —
—
$ —
Exercised
( 2,187 )
$ ( 2.08 )
—
$ —
Forfeited or expired
—
$ —
—
$ —
Outstanding and exercisable at end of year
—
$ —
2,187
$ 2.08
F- 17
NOTE
10— INCOME TAXES
(a)
Composition of income (loss) before income taxes is as follows (in thousands):
COMPOSITION OF LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
Year ended
December 31,
2023
2022
Domestic
$ 138
$ ( 631 )
Income
tax expense consists of the following (in thousands):
COMPONENTS OF INCOME TAX EXPENSE
Year ended
December 31,
2023
2022
Current:
Federal
$ —
$ —
State and local
9
—
Current income tax expense
—
—
Deferred:
Federal
—
—
State and local
—
—
Deferred
income tax expense
—
—
Total income tax expense
$ 9
$ —
(b)
Effective Income Tax Rates
Set
forth below is a reconciliation between the federal tax rate and the Company’s effective income tax rates with respect to continuing
operations:
SUMMARY OF RECONCILIATION BETWEEN FEDERAL TAX RATE
2023
2022
Year ended December 31,
2023
2022
Statutory Federal rates
21 %
21 %
Increase (decrease) in income tax rate resulting from:
Nondeductible/nontaxable items
2 %
( 3 ) %
State taxes
4 %
—
Rate change
69 %
—
Prior year rate change adjustment
173 %
—
Deferred true-ups
147 %
—
Valuation allowance
( 409 ) %
( 18 ) %
Effective income tax rates
7 %
( — ) %
(c)
Analysis of Deferred Tax Assets and (Liabilities) (in thousands):
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2023
2022
As of December 31,
2023
2022
Deferred tax assets (liabilities) consist of the following:
Employee benefits and deferred compensation
$ 61
$ 49
Deferred revenue
202
—
Right-of-use assets
( 41 )
—
Lease liability
47
—
Fixed assets
( 88 )
( 154 )
Intangible assets
311
529
Other temporary differences
46
3
Section 174 expenditures
290
205
Net operating loss and capital loss carryforwards
15,258
16,021
Deferred tax assets, gross
16,086
16,653
Valuation allowance
( 16,086 )
( 16,653 )
Net deferred tax assets
$ —
$ —
F- 18
Valuation
allowances relate principally to net operating loss carryforwards related to the Company’s consolidated tax losses as well as state
tax losses related the Company’s OmniMetrix subsidiary and book-tax differences related to asset impairments, deferred revenue,
capitalized Section 174 expenditures, and stock-based compensation expense of the Company. The Company continually evaluates the likelihood
of the realization of deferred tax assets and adjusts the carrying amount of the deferred tax assets by the valuation allowance to the
extent the future realization of the deferred tax assets is more likely than not. The Company considers many factors when assessing the
likelihood of future realization of its deferred tax assets, including its recent cumulative earnings experience by taxing jurisdiction,
expectation of future taxable income or loss, the carryforward periods available to the Company for tax reporting purposes, and other
relevant factors. As of December 31, 2023, based on the Company’s history of earnings and its assessment of future earnings, management
believes that it is more likely than not that future taxable income will not be sufficient to realize the deferred tax assets. During
the year ended December 31, 2023, the gross deferred tax asset and the valuation allowance decreased by $ 567,000 .
(d)
Summary of Tax Loss Carryforwards
As
of December 31, 2023, the Company had various operating loss carryforwards expiring as follows (in thousands):
SUMMARY
OF TAX LOSS CARRYFORWARDS
Expiration
Federal
Capital Loss
State
2023
$ —
$ 556
$ —
2025
– 2031 *
2,579
2032 – 2037
61,351
—
14,818
Unlimited
4,958
—
1,877
Total
$ 68,888
$ 556
$ 16,695
*
The
utilization of a portion of these net operating loss carryforwards is limited due to limits on utilizing net operating loss carryforwards
under Internal Revenue Service regulations for separate return limitation years.
Effective
for tax years beginning after December 31, 2021, taxpayers are required to capitalize any expenses incurred that are considered incidental
to research and experimentation (R&E) activities under IRC Section 174. While taxpayers historically had the option of deducting
these expenses under IRC Section 174, the December 2017 Tax Cuts and Jobs Act mandates capitalization and amortization of R&E expenses
for tax years beginning after December 31, 2021. Expenses incurred in connection with R&E activities in the US must be amortized
over a 5-year period if incurred. R&E activities are broader in scope than qualified research activities considered under IRC Section
41 (relating to the research tax credit). For the year ended December 31, 2023, the Company performed an analysis based on available
guidance and capitalized the required R&E costs. The Company will continue to monitor this issue for future developments.
The
Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business,
the Company is subject to examinations by federal, foreign, and state and local jurisdictions, where applicable. There are currently
no pending tax examinations. The Company’s tax years are still open under statute from 2019 to the present in the U.S. and from
2017 to 2018 in the Company’s foreign operations. To the extent the Company has tax attribute carryforwards, the tax years in
which the attribute was generated may still be adjusted upon examination by the Internal Revenue Service and state and local tax authorities
to the extent utilized in a future period.
The
Company is also subject to certain non-income taxes such as value added taxes, sales taxes, and property taxes. The Company has taken
certain positions that management feels, although not free from doubt, should not result in a successful challenge by certain tax authorities.
F- 19
NOTE
11— RELATED PARTY BALANCES AND TRANSACTIONS
a)
Officer and Director Fees
The
Company recorded fees to officers of $ 522,000 and $ 522,000 for the years ended December 31, 2023 and 2022, respectively, which is included
in selling, general and administrative expenses.
The
Company recorded fees to directors of $ 71,000 and $ 59,000 for the years ended December 31, 2023 and 2022, which is included in selling,
general and administrative expenses.
The
Company issued 14,936 ( 11,874 to directors and executive officers and 3,062 to other employees) and 9,110 ( 7,187 to directors and executive
officers and 1,923 to other employees) options, in 2023 and 2022, respectively. 2,187 warrants and no options were exercised in the year
ended December 31, 2023. 2,188 options were exercised in the year ended December 31, 2022. See Note 9 for further discussion.
Each
Director of the Company may elect by written notice delivered on or before the first day of each calendar year whether to receive, in
lieu of some or all of his or her retainer and board fees, that number of shares of Company common stock as shall have a value equal
to the applicable retainer and board fees, based on the closing price of the Company’s common stock on its then-current trading
platform or exchange on the last trading day immediately preceding the first day of the applicable year. Once made, the election shall
be irrevocable for such election year and the shares subject to the election shall vest and be issued one-fourth upon the first day of
the election year and one-fourth as of the first day of each of the second through fourth calendar quarters thereafter during the remainder
of the election year.
b)
Intercompany
The
intercompany balance due to Acorn from OmniMetrix is $ 2,657,000
for amounts loaned, accrued interest and expenses paid by Acorn on Omni’s behalf as of December 31, 2023 as compared to $ 3,677,000
as of December 31, 2022. This balance is eliminated in consolidation. During 2023, the intercompany amount due to Acorn from
OmniMetrix decreased by $ 1,020,000 .
This included repayments of $ 1,285,000
offset by interest of $ 164,000 ,
dividends of $ 76,000
due to Acorn and $ 25,000
in shared expenses paid by Acorn. During 2022, the intercompany amount due to Acorn from OmniMetrix decreased by $ 540,000 .
This included repayments of $ 985,000
offset by interest of $ 179,000 ,
dividends of $ 76,000
due to Acorn and $ 190,000
in shared expenses paid by Acorn. This intercompany balance is eliminated in consolidation.
NOTE
12— SEGMENT REPORTING AND GEOGRAPHIC INFORMATION
(a)
General Information
As
of December 31, 2023, the Company continues to operate in two reportable operating segments, PG and CP, both of which are performed through the
Company’s OmniMetrix subsidiary. See Note 1, Nature of Operations , for a description of these segments.
The
Company’s reportable segments are strategic business units, offering different products and services and are managed separately
by the Chief Decision Maker (CDM) as each business requires different technology and marketing strategies.
F- 20
(b)
Information about profit or loss and assets
The
accounting policies of all the segments are those described in the summary of significant accounting policies. The Company evaluates
performance based on net income or loss before taxes.
The
Company does not systematically allocate assets to the divisions of the subsidiaries constituting its consolidated group, unless the
division constitutes a significant operation. Accordingly, where a division of a subsidiary constitutes a segment that does not meet
the quantitative thresholds of applicable accounting principles, depreciation expense is recorded against the operations of such segment,
without allocating the related depreciable assets to that segment. However, where a division of a subsidiary constitutes a segment that
does meet the quantitative thresholds, related depreciable assets, along with other identifiable assets, are allocated to such division.
The
following tables represent segmented data for the years ended December 31, 2023 and 2022 (in thousands). The Company does not currently
break out total assets by reportable segment as there is a high level of shared utilization between the segments. Further, the CDM does
not review the assets by segment.
SUMMARY OF SEGMENTED DATA
PG
CP
Total
Year ended December 31, 2023:
Revenues from customers
$ 7,000
$ 1,059
$ 8,059
Segment gross profit
5,373
631
6,004
Depreciation and amortization
140
21
161
Segment income (loss) before income taxes
1,220
( 26 )
1,194
Year ended December 31, 2022:
Revenues from customers
$ 5,894
$ 1,106
$ 7,000
Segment gross profit
4,426
645
5,071
Depreciation and amortization
103
19
122
Segment income (loss) before income taxes*
489
( 107 )
382
*
The
software impairment of $ 51,000 recorded during 2022 is not related to a specific segment and, thus, is not included in the “Segment
income (loss) before income taxes” for the year ended December 31, 2022.
(c)
The following tables represent a reconciliation of the segment data to the consolidated statement of operations and balance sheet
data for the years ended and as of December 31, 2023 and 2022 (in thousands):
SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS
2023
2022
Year ended
December 31,
2023
2022
Total net income before income taxes for reportable segments
$ 1,194
$ 331
Unallocated net cost of corporate headquarters
( 1,056 )
( 962 )
Consolidated net income (loss) before taxes on income
$ 138
$ ( 631 )
SCHEDULE
OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT BALANCE SHEET
2023
2022
As of December 31,
2023
2022
Assets:
Total assets for OmniMetrix subsidiary
$ 5,163
$ 5,931
Assets of corporate headquarters
286
53
Total consolidated assets
$ 5,449
$ 5,984
SCHEDULE OF REVENUE FROM CUSTOMERS BY GEOGRAPHICAL AREAS
2023
2022
Year ended
December 31,
2023
2022
Revenues based on location of customer:
United States
$ 7,992
$ 6,960
Other
67
40
Revenues
$ 8,059
$ 7,000
All
of the Company’s long-lived assets are located in the United States.
F- 21
(d)
Revenues and Accounts Receivable Balances from Major Customers (in thousands):
SCHEDULE OF REVENUES, ACCOUNTS RECEIVABLE FROM MAJOR CUSTOMERS
Invoiced Sales
Accounts Receivable
2023
2022
2023
2022
Customer
Total
%
Total
%
Balance
%
Balance
%
A
$ - *
- *
%
$ - *
- *
%
$ - *
- *
%
$ 72
12 %
B
$ - *
- * %
$ - *
- * %
$ 134
25 %
$ —
—
*
Balance
is not significant.
NOTE
13— REVENUE
OmniMetrix
sells monitoring equipment (“HW”) and monitoring services (“Monitoring”). Prior to September 1, 2023, sales of
OmniMetrix equipment typically did not qualify as a separate unit of accounting. As a result, revenue (and related costs) associated
with sale of equipment was recorded to deferred revenue (and deferred cost of goods sold) upon shipment of PG and CP monitoring units.
Revenue and related costs with respect to the sale of equipment were recognized over the estimated life of the units which was estimated
to be three years. On September 1, 2023, OmniMetrix launched an updated version of its products that includes new functionality in its
TrueGuard, AIRGuard, Patriot and Hero products that allows its customers to have options as it relates to obtaining and utilizing the
data that is provided by its hardware devices. This new functionality allows for SIM card options, configuration options regarding IP
address endpoints and DNS routes, and access to OmniMetrix’s over-the-air data protocol. This product update allows customers to
have the option to purchase OmniMetrix’s monitoring service, monitor the products themselves if they have the ability in-house,
or choose another monitoring provider if they so desire. OmniMetrix’s prior hardware product version could not function as a distinct
product from its monitoring services. This new version’s functionality results in OmniMetrix’s hardware and monitoring services
being capable of being two distinct products and services. OmniMetrix recognizes revenue, COGS and commissions from the sale of the new
version of its hardware products sold when the product is shipped rather than over the estimated time that the unit is in service for
the customer. The remaining balance of deferred hardware revenue from the prior version of these products will continue to be amortized
each period until it is fully amortized. The modification to the circuit boards and embedded firmware of hardware enclosures in inventory
as of August 31, 2023 were made such that only the new version of these products was sold subsequent to this date.
The
following table disaggregates the Company’s revenue for the years ended December 31, 2023 and 2022 (in thousands):
SCHEDULE OF DISAGGREGATES OF REVENUE
HW
Monitoring
Total
Year ended December 31, 2023:
PG Segment
$ 2,994
$ 4,006
$ 7,000
CP Segment
803
256
1,059
Total Revenue
$ 3,797
$ 4,262
$ 8,059
HW
Monitoring
Total
Year ended December 31, 2022:
PG Segment
$ 2,234
$ 3,660
$ 5,894
CP Segment
854
252
1,106
Total Revenue
$ 3,088
$ 3,912
$ 7,000
Deferred
revenue activity for the year ended December 31, 2023 can be seen in the table below (in thousands):
SCHEDULE OF DEFERRED REVENUE ACTIVITY
HW
Monitoring
Total
Balance at December 31, 2022
$ 3,751
$ 2,420
$ 6,171
Additions during the period
1,595
4,461
6,056
Recognized as revenue
( 2,381 )
( 4,262 )
( 6,643 )
Balance at December 31, 2023
$ 2,965
$ 2,619
$ 5,584
Amounts to be recognized as revenue in the year ending:
December 31, 2024
$ 1,841
$ 2,193
$ 4,034
December 31, 2025
956
424
1,380
December 31, 2026 and thereafter
168
2
170
Total
$ 2,965
$ 2,619
$ 5,584
F- 22
The
amount of hardware revenue recognized during the year ended December 31, 2023 that was included in deferred revenue at the beginning
of the fiscal year was $ 1,890,000 . The amount of monitoring revenue during the year ended December 31, 2023 that was included in deferred
revenue at the beginning of the fiscal year was $ 2,054,000 .
Deferred
revenue activity for the year ended December 31, 2022 can be seen in the table below (in thousands):
HW
Monitoring
Total
Balance at December 31, 2021
$ 3,268
$ 2,125
$ 5,393
Balance
$ 3,268
$ 2,125
$ 5,393
Additions during the period
2,776
4,207
6,983
Recognized as revenue
( 2,293 )
( 3,912 )
( 6,205 )
Balance at December 31, 2022
$ 3,751
$ 2,420
$ 6,171
Balance
$ 3,751
$ 2,420
$ 6,171
SCHEDULE
OF RECONCILIATION OF HARDWARE REVENUE
Reconciliation of Hardware Revenue
2023
2022
Amortization of deferred revenue
$ 2,381
$ 2,293
Sales of custom designed units and related accessories
259
—
Hardware sales (new product versions)
475
—
Other accessories, services, shipping and miscellaneous charges
682
795
Total hardware revenue
$ 3,797
$ 3,088
Deferred
charges relate only to the sale of HW. Deferred charges activity for the year ended December 31, 2023 can be seen in the table
below (in thousands):
SCHEDULE
OF DEFERRED CHARGES ACTIVITY
Balance at December 31, 2022
$ 1,694
Additions during the period
655
Recognized as cost of sales
( 1,064 )
Balance at December 31, 2023
$ 1,285
Amounts to be recognized as cost of sales in the year ending:
December 31, 2024
$ 809
December 31, 2025
406
December 31, 2026 and thereafter
70
$ 1,285
Deferred
charges relate only to the sale of HW. Deferred charges activity for the year ended December 31, 2022 can be seen in the table
below (in thousands):
Balance at December 31, 2021
$ 1,513
Balance
$ 1,513
Additions during the period
1,267
Recognized as cost of sales
( 1,086 )
Balance at December 31, 2022
$ 1,694
Balance
$ 1,694
SCHEDULE
OF RECONCILIATION OF COGS EXPENSE
Reconciliation of COGS Expense
2023
2022
Amortization of deferred COGS
$ 1,064
$ 1,086
COGS of custom designed units and related accessories
67
—
COGS of hardware sales (new product versions)
215
—
Data costs for monitoring
299
325
Other accessories, services, shipping and miscellaneous charges
410
518
Total COGS expense
$ 2,055
$ 1,929
F- 23
The
following table provides a reconciliation of the Company’s sales commissions contract assets for the year ended December 31, 2023
(in thousands):
SCHEDULE
OF SALES COMMISSIONS CONTRACT ASSETS
HW
Monitoring
Total
Balance at December 31, 2022
$ 319
$ 80
$ 399
Additions during the period
148
53
201
Amortization of sales commissions
( 199 )
( 37 )
( 236 )
Balance at December 31, 2023
$ 268
$ 96
$ 364
The
capitalized sales commissions are included in other current assets ($ 202,000 ) and other assets ($ 162,000 ) in the Company’s Consolidated
Balance Sheets at December 31, 2023.
SCHEDULE
OF SALES COMMISSIONS EXPENSE
Amounts to be recognized as sales commissions expense in the year ending:
December 31, 2024
$ 202
December 31, 2025
119
December 31, 2026 and thereafter
43
Total
$ 364
The
following table provides a reconciliation of the Company’s sales commissions contract assets for the year ended December 31, 2022
(in thousands):
HW
Monitoring
Total
Balance at December 31, 2021
$ 242
$ 53
$ 295
Balance
$ 242
$ 53
$ 295
Additions during the period
233
55
288
Amortization of sales commissions
( 156 )
( 28 )
( 184 )
Balance at December 31, 2022
$ 319
$ 80
$ 399
Balance
$ 319
$ 80
$ 399
The
capitalized sales commissions are included in other current assets ($ 196,000 ) and other assets ($ 203,000 ) in the Company’s Consolidated
Balance Sheets at December 31, 2022.
NOTE
14— SUBSEQUENT EVENTS
On
January 2, 2024, 4,400
options were issued to the CEO and CFO in the
aggregate with an exercise price of $ 6.09
and that vest
in equal increments on January 2, 2024, April 1, 2024, July 1, 2024 and October 1, 2024 with
a fair value of $ 1,000
in the aggregate. On January 1, 2024, 2,500
options in the aggregate were issued to directors
with an exercise price of $ 6.09
and that vest
in equal increments on January 1, 2024, April 1, 2024, July 1, 2024 and October 1, 2024 with
a fair value of $ 600
in the aggregate. On January 31, 2024, 1,000
options were issued to the Company’s Director
of Business Development with an exercise price of $ 6.00
and that vest
in equal increments over three years on the anniversary date of the issuance with the last tranche vesting on January 31, 2027
with a fair value of $ 700 .
On January 1, 2024, 625
options that were set to expire on January
1, 2024 were exercised at an exercise price of
$ 2.88
per share by one of the Company’s directors.
The transaction was a cashless exercise in which 296
shares were deposited to treasury stock in payment
of the exercise price and 329
shares were issued to the director. On February
21, 2024, 2,187
options that were set to expire that day
were exercised at an exercise price of $ 5.76
per share by the CEO.
On
January 12, 2024, we entered into a new contract with our current primary data provider for Internet of Things (IoT) wireless services
for a 36-month contract term with automatic one-year extensions, subject to termination notice. The pricing structure involves account
setup, SIM charges, monthly revenue obligations, and various rate plans based on data usage and regions along with other optional services.
The monthly revenue obligation is $ 10,000 for the first 6 months and $ 15,000 thereafter. We will also be eligible for volume discounts
based on total monthly service revenue. Additionally, the agreement includes an IoT Enhanced Support and Priority Care Services Rate
Plan with various support service types and pricing tiers based on the number of devices and terms for SIM migrations, including tiered
pricing and conditions for waiver of certain charges during migration. This new agreement will allow us to migrate our customers to higher
tier data plans for nominal additional cost.
F- 24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.