24 unchanged sentences
Short-term bank loans
+Added: Accounts payable
Accrued expenses and other current liabilities
7 unchanged sentences
Preferred stock, $ 0.001 par value, 20,000,000 authorized, nil shares issued and outstanding
−Removed: Common stock, $ 0.001 par value, 100,000,000 authorized, 30,307,329 and 28,926,322 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively
+Added: Common stock, $ 0.001 par value, 100,000,000 authorized, 32,307,329 and 28,926,322 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
Additional paid-in capital
18 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Cost of revenues
7 unchanged sentences
( 2,035,515 )
+Added: ( 8,265,581 )
+Added: ( 3,288,260 )
Other income (expense)
7 unchanged sentences
Government grant income
−Removed: Total other income
+Added: Total other income (expenses)
Loss before provision income tax
1 unchanged sentence
( 2,112,520 )
+Added: ( 8,204,266 )
+Added: ( 3,358,867 )
Provision for income tax
1 unchanged sentence
( 2,052,956 )
+Added: ( 8,034,948 )
+Added: ( 3,248,279 )
Net loss attributable to noncontrolling interests
2 unchanged sentences
( 1,971,566 )
+Added: ( 7,854,437 )
+Added: ( 3,100,071 )
Foreign currency translation adjustment
2 unchanged sentences
$ ( 1,606,985 )
+Added: $ ( 8,090,997 )
+Added: $ ( 2,699,350 )
Net loss per share:
7 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from operating activities
14 unchanged sentences
Increase (decrease) in accrued expenses and other current liabilities
+Added: Increase (decrease) in advance from others
Increase (decrease) in due to related parties
10 unchanged sentences
Proceeds from long-term loans
−Removed: Borrowings from related parties
−Removed: Net proceeds from short-term borrowing from related parties
−Removed: Net cash provided by financing activities
+Added: Repayment of long-term bank loans
+Added: Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
13 unchanged sentences
EQUITY (DEFICIT)
−Removed: FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND
−Removed: Treasury Stock
+Added: FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
+Added: 2022 AND 2021
Comprehensive
−Removed: Balance at December 31, 2020
+Added: at December 31, 2020
$ ( 3,160,360 )
2 unchanged sentences
$ ( 776,273 )
−Removed: Stock based compensation
−Removed: Net loss for the period
+Added: based compensation
+Added: loss for the period
( 1,128,505 )
( 1,195,323 )
−Removed: Cumulative transaction adjustments
−Removed: Balance at March 31, 2021
+Added: transaction adjustments
+Added: at March 31, 2021
( 2,934,620 )
1 unchanged sentence
( 9,100,000 )
+Added: of common shares for consulting service
+Added: based compensation
+Added: loss for the period
( 1,971,566 )
−Removed: Accumulated Other
−Removed: Treasury Stock
+Added: ( 2,052,956 )
+Added: transaction adjustments
+Added: at June 30, 2021
+Added: $ ( 2,708,880 )
+Added: $ ( 28,742,458 )
+Added: $ ( 9,100,000 )
+Added: $ ( 924,481 )
Comprehensive
−Removed: Balance at December 31, 2021
+Added: at December 31, 2021
$ ( 2,257,400 )
1 unchanged sentence
$ ( 9,100,000 )
−Removed: Issuance of common shares for consulting service
−Removed: Stock based compensation
−Removed: Net loss for the period
+Added: of common shares for consulting service
+Added: based compensation
+Added: loss for the period
( 5,995,440 )
( 6,087,615 )
−Removed: Cumulative transaction adjustments
−Removed: Balance at March 31, 2022
+Added: transaction adjustments
+Added: at March 31, 2022
( 2,031,660 )
1 unchanged sentence
( 9,100,000 )
+Added: of common shares for cash
+Added: based compensation
+Added: loss for the period
+Added: ( 1,858,997 )
+Added: ( 1,947,333 )
+Added: transaction adjustments
+Added: at June 30, 2022
+Added: $ ( 1,805,920 )
+Added: $ ( 46,335,637 )
+Added: $ ( 9,100,000 )
+Added: $ ( 153,822 )
The accompanying notes are an integral part
46 unchanged sentences
in a reverse merger (the “Merger”).
−Removed: Pursuant to the Merger, all of the issued and outstanding common shares
−Removed: of BriVision were converted, at an exchange ratio of 0.
−Removed: 2536-for-1, into an aggregate of 166,273,921 (52,936,583 pre-stock split) common
−Removed: shares of the Company and BriVision had become a wholly owned subsidiary of the Company.
−Removed: The holders of Company’s Common Stock as
−Removed: of immediately prior to the Merger held an aggregate of 205,519,223 ( 65,431,144 pre-stock split) shares of Company’s Common Stock.
−Removed: Because of the exchange of the BriVision Stock for the Acquisition Stock (the “Share Exchange”), BriVision had become a wholly
−Removed: owned subsidiary (the “Subsidiary”) of the Company and there was a change of control of the Company following the closing.
+Added: Pursuant to the Merger, all of the issued and
+Added: outstanding common shares of BriVision were converted, at an exchange ratio of 0.
+Added: 2536-for-1, into an aggregate of 166,273,921 (52,936,583
+Added: pre-stock split) common shares of the Company and BriVision had become a wholly owned subsidiary of the Company.
+Added: The holders of Company’s
+Added: Common Stock as of immediately prior to the Merger held an aggregate of 205,519,223 ( 65,431,144 pre-stock split) shares of Company’s
+Added: Common Stock.
+Added: Because of the exchange of the BriVision Stock for the Acquisition Stock (the “Share Exchange”), BriVision had
+Added: become a wholly owned subsidiary (the “Subsidiary”) of the Company and there was a change of control of the Company following
There were no warrants, options or other equity instruments issued in connection with the share exchange agreement.
154 unchanged sentences
Cash and Cash Equivalents
−Removed: The Company considers highly liquid investments with maturities of
−Removed: three months or less, when purchased, to be cash equivalents.
−Removed: As of March 31, 2022 and December 31, 2021, the Company’s cash and
−Removed: cash equivalents amounted $ 2,717,936 and $ 5,828,548 , respectively.
−Removed: Some of the Company’s cash deposits are held in financial
−Removed: institutions located in Taiwan where there is currently regulation mandated on obligatory insurance of bank accounts.
−Removed: The Company believes
−Removed: this financial institution is of high credit quality.
+Added: The Company considers highly liquid investments
+Added: with maturities of three months or less, when purchased, to be cash equivalents.
+Added: As of June 30, 2022 and December 31, 2021, the Company’s
+Added: cash and cash equivalents amounted $ 2,910,613 and $ 5,828,548 , respectively.
+Added: Some of the Company’s cash deposits are held in
+Added: financial institutions located in Taiwan where there is currently regulation mandated on obligatory insurance of bank accounts.
+Added: believes this financial institution is of high credit quality.
Restricted Cash Equivalents
1 unchanged sentence
of cash held in a reserve bank account in Taiwan.
−Removed: As of March 31, 2022 and December 31, 2021, the Company’s restricted cash equivalents
+Added: As of June 30, 2022 and December 31, 2021, the Company’s restricted cash equivalents
amounted $ 688,633 and $ 736,667 , respectively.
258 unchanged sentences
The Company records other-than-temporary impairments for non-marketable cost method investments and equity method investments in gains (losses) on equity investments.
−Removed: Other-than-temporary impairment of equity investments were $ 0 and $ 0 for the three months ended March 31, 2022 and 2021, respectively.
+Added: Other-than-temporary impairment of equity investments were $ 0 for the three and six months ended June 30, 2022 and 2021, respectively.
The Company evaluates goodwill for impairment
14 unchanged sentences
The Company completed the required testing of
−Removed: goodwill for impairment as of March 31, 2022, and determined that goodwill was impaired because of the current financial condition of
−Removed: the Company and the Company’s inability to generate future operating income without substantial sales volume increases, which are
−Removed: highly uncertain.
−Removed: Furthermore, the Company anticipates future cash flows indicate that the recoverability of goodwill is not reasonably
+Added: goodwill for impairment as of June 30, 2022, and determined that goodwill was impaired because of the current financial condition of the
+Added: Company and the Company’s inability to generate future operating income without substantial sales volume increases, which are highly
+Added: Furthermore, the Company anticipates future cash flows indicate that the recoverability of goodwill is not reasonably assured.
Research and Development Expenses
17 unchanged sentences
Post-retirement and post-employment benefits
−Removed: The Company’s subsidiaries in Taiwan adopted the government mandated
−Removed: defined contribution plan pursuant to the Labor Pension Act (the “Act”) in Taiwan.
−Removed: Such labor regulations require that the
−Removed: rate of contribution made by an employer to the Labor Pension Fund per month shall not be less than 6 % of the worker’s monthly salaries.
−Removed: Pursuant to the Act, the Company makes monthly contribution equal to 6 % of employees’ salaries to the employees’ pension fund.
+Added: The Company’s subsidiaries in Taiwan adopted
+Added: the government mandated defined contribution plan pursuant to the Labor Pension Act (the “Act”) in Taiwan.
+Added: Such labor regulations
+Added: require that the rate of contribution made by an employer to the Labor Pension Fund per month shall not be less than 6 % of the worker’s
+Added: monthly salaries.
+Added: Pursuant to the Act, the Company makes monthly contribution equal to 6 % of employees’ salaries to the employees’
+Added: pension fund.
The Company has no legal obligation for the benefits beyond the contributions made.
−Removed: The total amounts for such employee benefits, which
−Removed: were expensed as incurred, were $ 3,337 and $ 2,503 for the three months ended March 31, 2022 and 2021, respectively.
−Removed: Other than the above,
−Removed: the Company does not provide any other post-retirement or post-employment benefits.
+Added: The total amounts for such employee
+Added: benefits, which were expensed as incurred, were $ 3,309 and $ 2,859 for the three months ended June 30, 2022 and 2021, respectively.
+Added: total amounts for such employee benefits, which were expensed as incurred, were $ 6,646 and $ 5,362 for the six months ended June 30, 2022
+Added: and 2021, respectively.
+Added: Other than the above, the Company does not provide any other post-retirement or post-employment benefits.
Stock-based Compensation
2 unchanged sentences
on a straight-line basis over the requisite service period in accordance with FASB ASC Topic 718 “Compensation-Stock Compensation”.
−Removed: Total employee stock-based compensation expenses were $ 0 and $ 0 for the three months ended March 31, 2022 and 2021, respectively.
−Removed: The Company accounted for stock-based compensation to non-employees
−Removed: in accordance with FASB ASC Topic 718 “Compensation-Stock Compensation” and FASB ASC Topic 505-50 “Equity-Based Payments
−Removed: to Non-Employees” which requires that the cost of services received from non-employees is measured at fair value at the earlier
−Removed: of the performance commitment date or the date service is completed and recognized over the period the service is provided.
−Removed: Total non-employee
−Removed: stock-based compensation expenses were $ 4,692,003 and $ 225,740 for the three months ended March 31, 2022 and 2021, respectively.
+Added: Total employee stock-based compensation expenses were $ 0 for the three and six months ended June 30, 2022 and 2021, respectively.
+Added: The Company accounted for stock-based compensation
+Added: to non-employees in accordance with FASB ASC Topic 718 “Compensation-Stock Compensation” and FASB ASC Topic 505-50 “Equity-Based
+Added: Payments to Non-Employees” which requires that the cost of services received from non-employees is measured at fair value at the
+Added: earlier of the performance commitment date or the date service is completed and recognized over the period the service is provided.
+Added: non-employee stock-based compensation expenses were $ 225,740 and $ 475,740 for the three months ended June 30, 2022 and 2021, respectively.
+Added: Total non-employee stock-based compensation expenses were $ 4,917,743 and $ 701,480 for the six months ended June 30, 2022 and 2021, respectively.
Beneficial Conversion Feature
16 unchanged sentences
is able to realize their benefits, or future deductibility is uncertain.
−Removed: Under ASC 740, a tax position is recognized as a benefit only if it
−Removed: is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
−Removed: being presumed to occur.
+Added: Under ASC 740, a tax position is recognized as
+Added: a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with
+Added: a tax examination being presumed to occur.
The evaluation of a tax position is a two-step process.
−Removed: The first step is to determine whether it is more-likely-than-not
−Removed: that a tax position will be sustained upon examination, including the resolution of any related appeals or litigations based on the technical
−Removed: merits of that position.
−Removed: The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount
−Removed: of benefits recognized in the financial statements.
−Removed: A tax position is measured at the largest amount of benefit that is greater than 50
−Removed: percent likely of being realized upon ultimate settlement.
−Removed: Tax positions that previously failed to meet the more-likely-than-not recognition
−Removed: threshold should be recognized in the first subsequent period in which the threshold is met.
−Removed: Previously recognized tax positions that
−Removed: no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the
−Removed: threshold is no longer satisfied.
−Removed: Penalties and interest incurred related to underpayment of income tax are classified as income tax expense
−Removed: in the year incurred.
−Removed: No significant penalty or interest relating to income taxes has been incurred for the three months ended March 31,
−Removed: 2022 and 2021.
−Removed: GAAP also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures
−Removed: and transition.
+Added: The first step is to determine whether
+Added: it is more-likely-than-not that a tax position will be sustained upon examination, including the resolution of any related appeals or
+Added: litigations based on the technical merits of that position.
+Added: The second step is to measure a tax position that meets the more-likely-than-not
+Added: threshold to determine the amount of benefits recognized in the financial statements.
+Added: A tax position is measured at the largest amount
+Added: of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.
+Added: Tax positions that previously failed to
+Added: meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met.
+Added: Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent
+Added: financial reporting period in which the threshold is no longer satisfied.
+Added: Penalties and interest incurred related to underpayment of income
+Added: tax are classified as income tax expense in the year incurred.
+Added: No significant penalty or interest relating to income taxes has been incurred
+Added: for the six months ended June 30, 2022 and 2021.
+Added: GAAP also provides guidance on de-recognition, classification, interest and penalties,
+Added: accounting in interim periods, disclosures and transition.
On December 22, 2017, the SEC issued Staff Accounting
72 unchanged sentences
Recent Accounting Pronouncements
−Removed: In August 2020, the FASB
−Removed: issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
−Removed: in Entity’s Own Equity (Subtopic 815-40):
+Added: In August 2020, the FASB issued ASU 2020-06, Debt
+Added: — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity
+Added: (Subtopic 815-40):
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”).
−Removed: ASU 2020-06 simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion
−Removed: accounting models.
−Removed: Upon adoption of ASU 2020-06, convertible debt, unless issued with a substantial premium or an embedded conversion
−Removed: feature that is not clearly and closely related to the host contract, will no longer be allocated between debt and equity components.
−Removed: This modification will reduce the issue discount and result in less non-cash interest expense in financial statements.
−Removed: ASU 2020-06 also
−Removed: updates the earnings per share calculation and requires entities to assume share settlement when the convertible debt can be settled in
−Removed: cash or shares.
−Removed: For contracts in an entity’s own equity, the type of contracts primarily affected by ASU 2020-06 are freestanding
−Removed: and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet the settlement assessment
−Removed: by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral
−Removed: is required to be posted, and (iii) assess shareholder rights.
+Added: 2020-06 simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion accounting models.
+Added: Upon adoption of ASU 2020-06, convertible debt, unless issued with a substantial premium or an embedded conversion feature that is not
+Added: clearly and closely related to the host contract, will no longer be allocated between debt and equity components.
+Added: This modification will
+Added: reduce the issue discount and result in less non-cash interest expense in financial statements.
+Added: ASU 2020-06 also updates the earnings
+Added: per share calculation and requires entities to assume share settlement when the convertible debt can be settled in cash or shares.
+Added: contracts in an entity’s own equity, the type of contracts primarily affected by ASU 2020-06 are freestanding and embedded features
+Added: that are accounted for as derivatives under the current guidance due to a failure to meet the settlement assessment by removing the requirements
+Added: to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral is required to be posted,
+Added: and (iii) assess shareholder rights.
ASU 2020-06 is effective for fiscal years beginning after December 15, 2023.
−Removed: Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, and only if adopted as of the beginning
−Removed: of such fiscal year.
−Removed: The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.
−Removed: In May 2021, the FASB issued ASU 2021-04, Earnings
−Removed: Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic
−Removed: 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Issuer’s Accounting for Certain
−Removed: Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”).
−Removed: ASU 2021-04 provides guidance
−Removed: as to how an issuer should account for a modification of the terms or conditions or an exchange of a freestanding equity-classified written
−Removed: call option (i.e., a warrant) that remains classified after modification or exchange as an exchange of the original instrument for a new
−Removed: An issuer should measure the effect of a modification or exchange as the difference between the fair value of the modified
−Removed: or exchanged warrant and the fair value of that warrant immediately before modification or exchange and then apply a recognition model
−Removed: that comprises four categories of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination,
−Removed: debt modification, and modifications unrelated to equity issuance and debt origination or modification).
−Removed: ASU 2021-04 is effective for
−Removed: all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years.
−Removed: An entity should
−Removed: apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date.
−Removed: adoption is permitted for all entities, including adoption in an interim period.
−Removed: If an entity elects to early adopt ASU 2021-04 in an
−Removed: interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period.
−Removed: The Company is
−Removed: currently evaluating the impact that the standard will have on its consolidated financial statements.
+Added: Early adoption is permitted,
+Added: but no earlier than fiscal years beginning after December 15, 2020, and only if adopted as of the beginning of such fiscal year.
+Added: is currently evaluating the impact that the standard will have on its consolidated financial statements.
+Added: In March 2022, the FASB issued ASU 2022-02, Troubled
+Added: Debt Restructurings and Vintage Disclosures.
+Added: This ASU eliminates the accounting guidance for troubled debt restructurings by creditors
+Added: that have adopted ASU 2016-13, Measurement of Credit Losses on Financial Instruments.
+Added: This ASU also enhances the disclosure requirements
+Added: for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty.
+Added: In addition, the ASU
+Added: amends the guidance on vintage disclosures to require entities to disclose current period gross write-offs by year of origination for
+Added: financing receivables and net investments in leases within the scope of ASC 326-20.
+Added: The ASU is effective for annual periods beginning
+Added: after December 15, 2022, including interim periods within those fiscal years.
+Added: Adoption of the ASU would be applied prospectively.
+Added: adoption is also permitted, including adoption in an interim period.
+Added: The Company is currently evaluating the impact that the standard
+Added: will have on its consolidated financial statements.
COLLABORATIVE AGREEMENTS
20 unchanged sentences
$4 million, or 40% of total payment
−Removed: In December 2015, BHK has paid a non-refundable
−Removed: upfront cash payment of $ 1 million, or 10 % of $ 10,000,000 , upon the signing of BHK Co-Development Agreement.
−Removed: The Company concluded that
−Removed: the deliverables are considered separate units of accounting as the delivered items have value to the customer on a standalone basis and
−Removed: recognized this cash receipt as collaboration revenue when all research, technical, and development data was delivered to BHK in 2015.
−Removed: The receipt is for the compensation of past research efforts and contributions made by BioLite Taiwan before this collaborative agreement
−Removed: was signed and it does not relate to any future commitments made by BioLite Taiwan and BHK in this collaborative agreement.
−Removed: 2016, the Company has received the second milestone payment of NT$ 31,649,000 , approximately equivalent to $ 1 million, and recognized collaboration
−Removed: revenue for the year ended December 31, 2016.
−Removed: As of the date of this report, the
−Removed: Company has not completed the first phase II clinical
+Added: In December 2015, BHK has paid a
+Added: non-refundable upfront cash payment of $ 1 million, or 10 % of $ 10,000,000 , upon the signing of BHK Co-Development Agreement.
+Added: Company concluded that the deliverables are considered separate units of accounting as the delivered items have value to the
+Added: customer on a standalone basis and recognized this cash receipt as collaboration revenue when all research, technical, and
+Added: development data was delivered to BHK in 2015.
+Added: The receipt is for the compensation of past research efforts and contributions made
+Added: by BioLite Taiwan before this collaborative agreement was signed and it does not relate to any future commitments made by BioLite
+Added: Taiwan and BHK in this collaborative agreement.
+Added: In August 2016, the Company has received the second milestone payment of
+Added: NT$ 31,649,000 , approximately equivalent to $ 1 million, and recognized collaboration revenue for the year ended December 31, 2016.
+Added: of the date of this report, the Company has not completed the first phase II clinical trial.
In addition to the milestone payments, BioLite
Taiwan is entitled to receive royalty on 12 % of BHK’s net sales related to BLI-1401-2 Products.
−Removed: As of March 31, 2022 and December
+Added: As of June 30, 2022 and December
31, 2021, the Company has not earned the royalty under the BHK Co-Development Agreement.
36 unchanged sentences
BriVision and Rgene.
−Removed: On June 1, 2017, the Company has delivered all research, technical,
−Removed: data and development data to Rgene.
−Removed: Since both Rgene and the Company are related parties and under common control by a controlling beneficiary
−Removed: shareholder of YuanGene Corporation and the Company, the Company has recorded the full amount of $ 3,000,000 in connection with the Co-Dev
−Removed: Agreement as additional paid-in capital during the year ended December 31, 2017.
−Removed: During the year ended December 31, 2017, the Company
−Removed: has received $ 450,000 in cash.
−Removed: On December 24, 2018, the Company received the remaining balance of $2,550,000 in the form of newly issued
−Removed: shares of Rgene’s Common Stock, at the price of NT$50 (approximately equivalent to $1.60 per share), for an aggregate number of
−Removed: 1,530,000 shares, which accounted for equity method long-term investment as of December 31, 2018.
+Added: On June 1, 2017, the Company has delivered all
+Added: research, technical, data and development data to Rgene.
+Added: Since both Rgene and the Company are related parties and under common control
+Added: by a controlling beneficiary shareholder of YuanGene Corporation and the Company, the Company has recorded the full amount of $ 3,000,000
+Added: in connection with the Co-Dev Agreement as additional paid-in capital during the year ended December 31, 2017.
During the year ended December
−Removed: the Company has recognized investment loss of $549.
−Removed: On December 31, 2018, the Company determined to fully write off this investment based
−Removed: on the Company’s assessment of the severity and duration of the impairment, and qualitative and quantitative analysis of the operating
−Removed: performance of the investee, adverse changes in market conditions and the regulatory or economic environment, changes in operating structure
−Removed: of Rgene, additional funding requirements, and Rgene’s ability to remain in business.
−Removed: All projects that have been initiated will
−Removed: be managed and supported by the Company and Rgene.
+Added: 31, 2017, the Company has received $ 450,000 in cash.
+Added: On December 24, 2018, the Company received the remaining balance of $2,550,000 in
+Added: the form of newly issued shares of Rgene’s Common Stock, at the price of NT$50 (approximately equivalent to $1.60 per share), for
+Added: an aggregate number of 1,530,000 shares, which accounted for equity method long-term investment as of December 31, 2018.
+Added: During the year
+Added: ended December 31, 2018, the Company has recognized investment loss of $549.
+Added: On December 31, 2018, the Company determined to fully write
+Added: off this investment based on the Company’s assessment of the severity and duration of the impairment, and qualitative and quantitative
+Added: analysis of the operating performance of the investee, adverse changes in market conditions and the regulatory or economic environment,
+Added: changes in operating structure of Rgene, additional funding requirements, and Rgene’s ability to remain in business.
+Added: that have been initiated will be managed and supported by the Company and Rgene.
The Company and Rgene signed an amendment to the
4 unchanged sentences
of the Co-Dev Agreement remain in full force and effect.
+Added: On June 10, 2022, the Company expanded its co-development
+Added: partnership with Rgene.
+Added: On that date, BioKey, ABVC has entered into a Clinical Development Service Agreement with Rgene to guide three
+Added: Rgene drug products, RGC-1501 for the treatment of Non-Small Cell Lung Cancer (NSCLC), RGC-1502 for the treatment of pancreatic cancer
+Added: and RGC 1503 for the treatment of colorectal cancer patients, through completion of Phase II clinical studies under the U.S.
+Added: FDA IND regulatory
+Added: requirements.
+Added: Under the terms of the new Services Agreement, BioKey is eligible to receive payments totaling $ 3.0 million over a 3-year
+Added: period with each payment amount to be determined by certain regulatory milestones obtained during the agreement period.
+Added: The Service Agreement
+Added: shall remain in effect until the expiration date of the last patent and automatically renew for 5 more years unless terminated earlier
+Added: by either party with six months written notice.
+Added: Either party may terminate the Service Agreement for cause by providing 30 days written
Collaborative agreement with BioFirst Corporation,
22 unchanged sentences
Hence, the entire amount of $ 3,000,000 is fully expensed as research and development expense during the year ended December
−Removed: On June 30, 2019, BriVision entered into a Stock Purchase Agreement
−Removed: (the “Purchase Agreement”) with BioFirst Corporation.
−Removed: Pursuant to the Purchase Agreement, the Company issued 428,571 shares
−Removed: of the Company’s common stock to BioFirst in consideration for $ 3,000,000 owed by the Company to BioFirst (the “Total Payment”)
−Removed: in connection with a certain collaborative agreement between the Company and BioFirst dated July 24, 2017 (the “Collaborative Agreement”).
−Removed: Pursuant to the Collaborative Agreement, BioFirst granted the Company the global licensing right to co-develop BFC-1401 or ABV-1701 Vitreous
−Removed: Substitute for Vitrectomy for medical purposes in consideration for the Total Payment.
+Added: On June 30, 2019, BriVision entered into a Stock
+Added: Purchase Agreement (the “Purchase Agreement”) with BioFirst Corporation.
+Added: Pursuant to the Purchase Agreement, the Company issued
+Added: 428,571 shares of the Company’s common stock to BioFirst in consideration for $ 3,000,000 owed by the Company to BioFirst (the “Total
+Added: Payment”) in connection with a certain collaborative agreement between the Company and BioFirst dated July 24, 2017 (the “Collaborative
+Added: Pursuant to the Collaborative Agreement, BioFirst granted the Company the global licensing right to co-develop BFC-1401
+Added: or ABV-1701 Vitreous Substitute for Vitrectomy for medical purposes in consideration for the Total Payment.
On August 5, 2019, BriVision entered into a second
9 unchanged sentences
PROPERTY AND EQUIPMENT
−Removed: equipment as of March 31, 2022 and December 31, 2021 are summarized as follows:
+Added: equipment as of June 30, 2022 and December 31, 2021 are summarized as follows:
Buildings and leasehold improvements
5 unchanged sentences
Property and equipment, net
−Removed: Depreciation expenses were $ 5,411 and $ 2,928 for three months ended
−Removed: March 31, 2022 and 2021, respectively.
+Added: Depreciation expenses were $ 5,491 and $ 2,941 for
+Added: three months ended June 30, 2022 and 2021, respectively.
+Added: Depreciation expenses were $ 10,902 and $ 5,869
+Added: for six months ended June 30, 2022 and 2021, respectively.
LONG-TERM INVESTMENTS
19 unchanged sentences
BioFirst Corporation
−Removed: Collaborating with the Company to develop and commercialize
+Added: Collaborating with the Company to develop and commercialize drugs
Rgene Corporation
8 unchanged sentences
Rgene Corporation
−Removed: BioFirst Corporation (the
−Removed: The Company holds an equity interest in BioFirst Corporation, accounting
−Removed: for its equity interest using the equity method to accounts for its equity investment as prescribed in ASC 323, Investments—Equity
−Removed: Method and Joint Ventures (“ASC 323”).
−Removed: Equity method adjustments include the Company’s proportionate share of investee’s
−Removed: income or loss and other adjustments required by the equity method.
−Removed: As of March 31, 2022 and December 31, 2021, the Company owns 15.99 %
−Removed: and 15.99 % common stock shares of BioFirst, respectively.
−Removed: The Company made prepayment for equity investment in BioFirst to purchase additional
−Removed: 317,000 shares to be issued by BioFirst in the aggregate amount of $ 663,798 and $ 684,720 , recorded as prepayment for long-term investments
−Removed: as of March 31, 2022 and December 31, 2021, respectively.
+Added: BioFirst Corporation (the “BioFirst”):
+Added: The Company holds an equity interest
+Added: in BioFirst Corporation, accounting for its equity interest using the equity method to accounts for its equity investment as prescribed
+Added: in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”).
+Added: Equity method adjustments include the Company’s
+Added: proportionate share of investee’s income or loss and other adjustments required by the equity method.
+Added: As of June 30, 2022 and December
+Added: 31, 2021, the Company owns 15.99 % and 15.99 % common stock shares of BioFirst, respectively.
+Added: The Company made prepayment for equity investment
+Added: in BioFirst to purchase additional 317,000 shares to be issued by BioFirst in the aggregate amount of $ 639,072 and $ 684,720 , recorded
+Added: as prepayment for long-term investments as of June 30, 2022 and December 31, 2021, respectively.
Summarized financial information for the Company’s
5 unchanged sentences
Non-current Liabilities
−Removed: Stockholders’ Equity
+Added: Stockholders’ Equity (Deficit)
Statement of Operations
−Removed: Three Months Ended
+Added: Six Months Ended
Share of losses from investments accounted for using the equity method
Rgene Corporation (the “Rgene”)
−Removed: Both Rgene and the Company are under
−Removed: common control by Dr.
−Removed: Tsung-Shann Jiang, the CEO and chairman of the BioLite Inc.
−Removed: Tsung-Shann Jiang is able to exercise significant
−Removed: influence, but not control, over the Rgene, the Company determined to use the equity method to accounts for its equity investment as prescribed
−Removed: in ASC 323, Investments—Equity Method and Joint Ventures (“ASC 323”).
−Removed: Equity method adjustments include the Company’s
−Removed: proportionate share of investee’s income or loss and other adjustments required by the equity method.
−Removed: As of March 31, 2022 and December
−Removed: 31, 2021, the Company owns 31.62 % and 31.62 % Common Stock shares of Rgene, respectively.
+Added: Both Rgene and the Company are under common control by Dr.
+Added: Jiang, the CEO and Chairman of the BioLite Inc.
+Added: Tsung-Shann Jiang is able to exercise significant influence, but not control,
+Added: over the Rgene, the Company determined to use the equity method to account for its equity investment as prescribed in ASC 323, Investments—Equity
+Added: Method and Joint Ventures (“ASC 323”).
+Added: Equity method adjustments include the Company’s proportionate share of investee’s
+Added: income or loss and other adjustments required by the equity method.
+Added: As of June 30, 2022 and December 31, 2021, the Company owns 31.62 %
+Added: and 31.62 % Common Stock shares of Rgene, respectively.
+Added: On June 30, 2022, Dr.
+Added: Tsung-Shann Jiang has been elected to become the Chairman
Summarized financial information for the Company’s
7 unchanged sentences
( 1,486,911 )
−Removed: ( 1,486,911 )
Statement of Operations
−Removed: Three Months Ended
+Added: Six Months Ended
Share of loss from investments accounted for using the equity method
Disposition of long-term investment
−Removed: During the three months ended March
−Removed: 31, 2022 and 2021, there is no disposition of long-term investment.
+Added: During the three and six months ended
+Added: June 30, 2022 and 2021, there is no disposition of long-term investment.
Losses on Equity Investments
1 unchanged sentence
for each period were as follows:
−Removed: Three Months Ended
+Added: Six Months Ended
Share of equity method investee losses
+Added: $ ( 101,382 )
CONVERTIBLE NOTES PAYABLE
−Removed: On May 9, 2018, the Company issued an eighteen-month term unsecured
−Removed: convertible promissory note (the “Yu and Wei Note”) in an aggregate principal amount of $ 300,000 to Guoliang Yu and Yingfei
−Removed: Wei Family Trust (the “Yu and Wei”), pursuant to which the Company received $ 300,000 .
−Removed: The Yu and Wei Note bears interest at
−Removed: 8 % per annum.
−Removed: The Company shall pay to the Yu and Wei an amount in cash representing all outstanding principal and accrued and unpaid
−Removed: interest on the Eighteenth (18) month anniversary of the issuance date of the Yu and Wei Note, which is on November 8, 2019.
−Removed: that the Company raises gross proceeds from the sale of its common stock of at least $ 5,000,000 (an “Equity Offering”) then
−Removed: within five days of the closing for such offering, the Company must repay the outstanding amount of this Yu and Wei Note.
−Removed: from the date hereof until this Yu and Wei Note has been satisfied, the Yu and Wei may convert the unpaid and outstanding principal plus
−Removed: any accrued and unpaid interest and or default interest, if any, into shares of the Company’s common stock at a conversion price
−Removed: (the “Conversion Price”) equal to the lower of (i) $ 2.00 per share (the “Fixed Conversion Price”), subject to
−Removed: adjustment or (ii) 80 % of the per share offering price (the “Alternative Conversion Price”) of any completed equity offering
+Added: On May 9, 2018, the Company issued an eighteen-month
+Added: term unsecured convertible promissory note (the “Yu and Wei Note”) in an aggregate principal amount of $ 300,000 to Guoliang
+Added: Yu and Yingfei Wei Family Trust (the “Yu and Wei”), pursuant to which the Company received $ 300,000 .
+Added: The Yu and Wei Note bears
+Added: interest at 8 % per annum.
+Added: The Company shall pay to the Yu and Wei an amount in cash representing all outstanding principal and accrued
+Added: and unpaid interest on the Eighteenth (18) month anniversary of the issuance date of the Yu and Wei Note, which is on November 8, 2019.
+Added: In the event that the Company raises gross proceeds from the sale of its common stock of at least $ 5,000,000 (an “Equity Offering”)
+Added: then within five days of the closing for such offering, the Company must repay the outstanding amount of this Yu and Wei Note.
+Added: time from the date hereof until this Yu and Wei Note has been satisfied, the Yu and Wei may convert the unpaid and outstanding principal
+Added: plus any accrued and unpaid interest and or default interest, if any, into shares of the Company’s common stock at a conversion
+Added: price (the “Conversion Price”) equal to the lower of (i) $ 2.00 per share (the “Fixed Conversion Price”), subject
+Added: to adjustment or (ii) 80 % of the per share offering price (the “Alternative Conversion Price”) of any completed equity offering
of the Company in an amount exceeding $ 500,000 that occurs when any part of the Yu and Wei Note is outstanding, subject to adjustments
89 unchanged sentences
Company agreed to issue 120,121 shares of the Company’s common stock and warrants for a purchase price of $270,272.
−Removed: the year ended December 31, 2020, the Company issued to the Holders an aggregate of 120,121 shares of the Company’s common
+Added: the year ended December 31, 2020, the Company issued to the Holders an aggregate of 120,121 shares of the Company’s common stock.
On July 10, 2019, the Company issued a twelve-month
96 unchanged sentences
The Company may prepay the outstanding
−Removed: amount at any time, in whole or in part, without any penalty.
+Added: amount at any time, in whole or in part.
On May 17, 2021, the parties to the October SPA
6 unchanged sentences
Company’s common stock and warrants.
−Removed: As of March 31, 2022 and December 31, 2021, the aggregate carrying
−Removed: values of the convertible debentures were both $ 0 ;
+Added: As of June 30, 2022 and December 31, 2021, the
+Added: aggregate carrying values of the convertible debentures were both $ 0 ;
and accrued convertible interest were both $ 0 .
Total interest expenses in connection with the
−Removed: above convertible note payable were $ 0 and $ 66,897 for the three months ended March 31, 2022 and 2021, respectively.
+Added: above convertible note payable were $ 0 and $ 62,500 for the three months ended June 30, 2022 and 2021, respectively.
+Added: Total interest expenses in connection with the
+Added: above convertible note payable were $ 0 and $ 129,397 for the six months ended June 30, 2022 and 2021, respectively.
Short-term bank loan consists of the following:
1 unchanged sentence
Cathay United Bank
−Removed: On June 28, 2016, BioLite Taiwan and Cathay United Bank entered into
−Removed: a one-year bank loan agreement (the “Cathay United Loan Agreement”) in an amount of NT$ 7,500,000 , equivalent to $ 261,750 .
+Added: On June 28, 2016, BioLite Taiwan and Cathay United
+Added: Bank entered into a one-year bank loan agreement (the “Cathay United Loan Agreement”) in an amount of NT$ 7,500,000 , equivalent
+Added: to $ 252,000 .
The term started June 28, 2016 with maturity date at June 28, 2017 .
−Removed: The loan balance bears interest at a floating rate of prime rate plus
+Added: The loan balance bears interest at a floating rate of
+Added: prime rate plus 1.15 %.
The prime rate is based on term deposit saving interest rate of Cathay United Bank.
−Removed: On September 6, 2017, BioLite Taiwan extended
−Removed: the Cathay United Loan Agreement for one year , which was due on September 6, 2018, with the principal amount of NT$ 7,500,000 , equivalent
−Removed: to $ 261,750 .
−Removed: On October 1, 2018, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 ,
−Removed: equivalent to $ 261,750 for one year , which was due on September 6, 2019.
+Added: On September 6, 2017, BioLite
+Added: Taiwan extended the Cathay United Loan Agreement for one year , which was due on September 6, 2018, with the principal amount of NT$ 7,500,000 ,
+Added: equivalent to $ 252,000 .
+Added: On October 1, 2018, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of
+Added: NT$ 7,500,000 , equivalent to $ 252,000 for one year , which was due on September 6, 2019.
+Added: On September 6, 2019, BioLite Taiwan extended the
+Added: Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent to $ 252,000 for one year , which is due on September
+Added: On September 6, 2020, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 ,
+Added: equivalent to $ 252,000 for one year , which is due on September 6, 2021.
On September 6, 2021, BioLite Taiwan extended the Cathay United
Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent to $ 252,000 for one year, which is due on September
−Removed: On September 6, 2020, BioLite Taiwan extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent
−Removed: to $ 261,750 for one year , which is due on September 6, 2021.
−Removed: On September 6, 2021, BioLite Taiwan
−Removed: extended the Cathay United Loan Agreement with the same principal amount of NT$ 7,500,000 , equivalent to $ 261,750 for one year,
−Removed: which is due on September 6, 2022.
−Removed: As of March 31, 2022 and December 31, 2021, the effective interest rates per annum was 2.1 %.
−Removed: The loan is collateralized by the building and improvement of BioLite Taiwan, and is also personal guaranteed by the Company’s chairman.
+Added: As of June 30, 2022 and December 31, 2021, the effective interest rates per annum was 2.38 % and 2.10 %, respectively.
+Added: is collateralized by the building and improvement of BioLite Taiwan, and is also personal guaranteed by the Company’s chairman.
Interest expenses were $ 1,469 and $ 1,421 for the
−Removed: three months ended March 31, 2022 and 2021, respectively.
−Removed: On June 12, 2017 and July 19, 2017, BioLite Taiwan and CTBC Bank entered
−Removed: into short-term saving secured bank loan agreements (the “CTBC Loan Agreements”) in an amount of NT$ 10,000,000 , equivalent
−Removed: to $ 349,000 , and NT$ 10,000,000 , equivalent to $ 349,000 , respectively.
+Added: three months ended June 30, 2022 and 2021, respectively.
+Added: Interest expenses were $ 2,855 and $ 2,804 for the
+Added: six months ended June 30, 2022 and 2021, respectively.
+Added: On June 12, 2017 and July 19, 2017, BioLite Taiwan
+Added: and CTBC Bank entered into short-term saving secured bank loan agreements (the “CTBC Loan Agreements”) in an amount of NT$ 10,000,000 ,
+Added: equivalent to $ 336,000 , and NT$ 10,000,000 , equivalent to $ 336,000 , respectively.
Both two loans with the same maturity date at January
In February 2018, BioLite Taiwan combined two loans and extended the loan contract with CTBC for one year .
−Removed: On January 18, 2019, BioLite
−Removed: Taiwan and CTBC Bank agreed to extend the loan with a new maturity date, which was July 18, 2019.
−Removed: On July 18, 2019, BioLite Taiwan extended
−Removed: the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months , which is due on January
−Removed: On January 19, 2020, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent
−Removed: to $ 698,000 for six months , which is due on July 19, 2020.
−Removed: On July 17, 2020, BioLite Taiwan extended the CTBC Loan Agreement with the
−Removed: same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months , which is due on January 15, 2021.
On January 18, 2019,
−Removed: BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months ,
−Removed: which is due on July 15, 2021.
−Removed: On July 15, 2021, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 ,
−Removed: equivalent to $ 698,000 for six months , which is due on January 14, 2022.
−Removed: On January 14, 2022, BioLite Taiwan extended the CTBC Loan Agreement
−Removed: with the same principal amount of NT$ 20,000,000 , equivalent to $ 698,000 for six months, which is due on July 14, 2022.
−Removed: The loan balances
−Removed: bear interest at a fixed rate of 1.68 % per annum.
−Removed: The loan is secured by the money deposited in a savings account with the CTBC Bank.
+Added: BioLite Taiwan and CTBC Bank agreed to extend the loan with a new maturity date, which was July 18, 2019.
+Added: On July 18, 2019, BioLite Taiwan
+Added: extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 672,000 for six months , which is due
+Added: on January 17, 2020.
+Added: On January 19, 2020, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 ,
+Added: equivalent to $ 672,000 for six months , which is due on July 19, 2020.
+Added: On July 17, 2020, BioLite Taiwan extended the CTBC Loan Agreement
+Added: with the same principal amount of NT$ 20,000,000 , equivalent to $ 672,000 for six months , which is due on January 15, 2021.
+Added: On January 15,
+Added: 2021, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 672,000 for six
+Added: months , which is due on July 15, 2021.
+Added: On July 15, 2021, BioLite Taiwan extended the CTBC Loan Agreement with the same principal amount
+Added: of NT$ 20,000,000 , equivalent to $ 672,000 for six months , which is due on January 14, 2022.
+Added: On January 14, 2022, BioLite Taiwan extended
+Added: the CTBC Loan Agreement with the same principal amount of NT$ 20,000,000 , equivalent to $ 672,000 for six months, which is due on July 14,
+Added: The loan balances bear interest at a fixed rate of 1.68 % per annum.
+Added: The loan is secured by the money deposited in a savings account
+Added: with the CTBC Bank.
This loan was also personal guaranteed by the Company’s chairman and BioFirst.
−Removed: During the year ended December 31, 2020, BioLite
−Removed: Taiwan has opened a TCD account with CTBC bank to guarantee the loan going forward.
+Added: During the year ended December
+Added: 31, 2020, BioLite Taiwan has opened a TCD account with CTBC bank to guarantee the loan going forward.
Interest expenses were $ 2,873 and $ 3,032 for the
−Removed: three months ended March 31, 2022 and 2021, respectively.
+Added: three months ended June 30, 2022 and 2021, respectively.
+Added: Interest expenses were $ 5,830 and $ 5,981 for the
+Added: six months ended June 30, 2022 and 2021, respectively.
On January 21, 2019, the Company received a loan
25 unchanged sentences
George Lee to be removed as guarantees from the list of Guaranty.
−Removed: In addition, on January 8, 2019, each of the Company and BioKey, a
−Removed: wholly-owned subsidiary of the Company, signed a commercial security agreement (the “Security Agreement”) to secure the loans
−Removed: under the Loan Agreement and the Note.
+Added: In addition, on January 8, 2019, each of the Company
+Added: and BioKey, a wholly-owned subsidiary of the Company, signed a commercial security agreement (the “Security Agreement”) to
+Added: secure the loans under the Loan Agreement and the Note.
Pursuant to the Security Agreements, each of the Company and BioKey (each, a “Grantor”,
1 unchanged sentence
of the assets of each Grantor, to secure such loans for the benefit of the Bank.
−Removed: On March 31, 2020, the Company extended the Loan Agreement
+Added: On June 30, 2020, the Company extended the Loan Agreement
with the same term for seven months, which is due on October 31, 2020.
7 unchanged sentences
from $ 650,000 .
−Removed: The outstanding loan balance was $ 650,000 as of March 31, 2022 and December 31, 2021.
+Added: As of June 30, 2022 and December 31, 2021, the effective interest rates per annum was 5.25 % and 3.75 %, respectively and
+Added: the outstanding loan balance were both $ 650,000 .
Interest expenses were $ 7,340 and $ 3,970 for the
−Removed: three months ended March 31, 2022 and 2021, respectively.
+Added: three months ended June 30, 2022 and 2021, respectively.
+Added: Interest expenses were $ 13,429 and $ 7,897 for
+Added: the six months ended June 30, 2022 and 2021, respectively.
PAYCHECK PROTECTION PROGRAM LOAN PAYABLE
36 unchanged sentences
No collateral or personal guarantees are required.
−Removed: loan Forgiveness
+Added: PPP loan Forgiveness
On February 27, 2021, the Company submitted all
8 unchanged sentences
of the PPP loans as government grant income in the aggregate amount of $ 360,898 during the year ended December 31, 2021.
−Removed: As of March 31,
+Added: As of June 30,
2022, there was no outstanding balance payable to the bank.
NOTES PAYABLE
−Removed: In January, 2019, BioLite Taiwan entered an unsecured loan agreement
−Removed: with one individual bearing interest at fixed rates at 12% per annum of NT$3,000,000, equivalent to $106,800, for working capital purpose.
+Added: In January, 2019, BioLite Taiwan entered an unsecured
+Added: loan agreement with one individual bearing interest at fixed rates at 12% per annum of NT$3,000,000, equivalent to $106,800, for working
+Added: capital purpose.
On September 11, 2021 the outstanding balance has been repaid in full.
−Removed: As of March 31, 2022 and December 31, 2021, the balance due to
−Removed: this individual amounted to both $ 0 .
−Removed: Interest expense were $ 0 and $ 3,204 for the three months ended March 31, 2022 and 2021, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the
+Added: balance due to this individual amounted to both $ 0 .
+Added: Interest expense were $ 0 and $ 3,222 for the three months ended June 30, 2022
+Added: and 2021, respectively.
+Added: Interest expense were $ 0 and $ 6,426 for the six months ended June 30, 2022 and 2021, respectively.
SHORT-TERM LOAN
−Removed: On February 18, 2020, the Company entered an unsecured loan agreement
−Removed: with a third-party in the amount of $ 100,000 .
−Removed: This loan bears the interest rate of 1.5 % per annum and will be matured on August 17, 2020.
+Added: On February 18, 2020, the Company entered an unsecured
+Added: loan agreement with a third-party in the amount of $ 100,000 .
+Added: This loan bears the interest rate of 1.5 % per annum and will be matured on
+Added: August 17, 2020.
On August 18, 2020, the Company extended the contract for six months under the same term.
−Removed: On February 18, 2021, the Company extended
−Removed: the contract for six months under the same term.
+Added: On February 18, 2021, the Company
+Added: extended the contract for six months under the same term.
On August 26, 2021, the loan with interest has been repaid in full.
−Removed: Accrued interest
−Removed: expense were both $ 0 as of March 31, 2022 and December 31, 2021.
+Added: interest expense were both $ 0 as of June 30, 2022 and December 31, 2021.
RELATED PARTIES TRANSACTIONS
11 unchanged sentences
Shareholder of the Company;
−Removed: entity controlled by controlling beneficiary shareholder of YuanGene
+Added: Entity controlled by controlling
+Added: beneficiary shareholder of YuanGene;
+Added: the Chairman of Rgene is Mr.
+Added: Tsung-Shann Jiang
YuanGene Corporation (the “YuanGene”)
27 unchanged sentences
Shareholder of the Company
−Removed: Tsung-Shann Jiang, the controlling beneficiary shareholder of the Company and Rgene, the Chairman and CEO of the BioLite Holding Inc.
+Added: Tsung-Shann Jiang, the controlling beneficiary shareholder of the Company;
+Added: the Chairman of Rgene;
+Added: the Chairman and CEO of the BioLite Holding Inc.
and BioLite Inc.
27 unchanged sentences
BioLite Japan
−Removed: (1) As of March 31, 2022, and December 31, 2021, the Company has advanced an aggregate amount of $48,586 and $49,110 to Rgene for working capital purpose.
+Added: (1) As of June 30, 2022, and December 31, 2021, the Company has advanced an aggregate amount of $ 547,525 and $ 49,110 to Rgene for working capital purpose.
Under the terms of the loan agreement, the loan bears interest at 1% per month (or equivalent to 12% per annum) .
−Removed: As of March 31, 2022, and December 31, 2021, the outstanding loan balance was $ 32,541 and $ 33,520 ;
+Added: As of June 30, 2022, and December 31, 2021, the outstanding loan balance was $ 531,384 and $ 33,520 , which including the loan agreement signed in June 2022 amounted $ 500,000 , according to the agreement, the Company provided a one-year convertible loan with a principal amount of $ 1,000,000 to Rgene which bears interest at 5% per annum for the use of working capital that, if fully converted, would result in ABVC owning an additional 6.4% of Rgene.
+Added: Rgene will repay the Company in two equal installments in the second and third quarter of fiscal 2022.
+Added: The Company may convert the Note at any time into shares of Rgene’s common stock at either (i) a fixed conversion price equal to $ 1.00 per share or (ii) 20 % discount of the stock price of the then most recent offering, whichever is lower;
+Added: the conversion price is subject to adjustment as set forth in the Note.
+Added: The Note includes standard events of default, as well as a cross default provision pursuant to which a breach of the Service Agreement will trigger an event of default under the convertible note if not cured after 5 business days of written notice regarding the breach is provided.
+Added: Upon an event of default, the outstanding principal and any accrued and unpaid interest shall be immediately due and payable.
+Added: Rgene has further agreed, effective July 1, 2022, to provide a seat on the Rgene Board of Directors for Dr.
+Added: Tsung-Shann Jiang until the loan is repaid in full;
and accrued interest was $ 14,582 and $ 13,701 , respectively.
−Removed: On January 1, 2021, BioLite Taiwan entered into a consultant services agreement with Rgene, of which the amount due from Rgene was $ 1,831 and $1,889 as of March 31, 2022 and December 31, 2021, respectively.
+Added: On January 1, 2021, BioLite Taiwan entered into a consultant services agreement with Rgene, of which the amount due from Rgene was $ 1,559 and $ 1,889 as of June 30, 2022 and December 31, 2021, respectively.
(2) In 2021, the Company and BioFirst entered into several loan agreements for a total amount of $ 465,000 to meet its working capital needs.
2 unchanged sentences
All the loans period was twelve months and with an interest rate of 6.5 % per annum.
−Removed: As of March 31, 2022, and December 31, 2021, the outstanding loan balance was $ 1,533,000 and $ 465,000 ;
+Added: As of June 30, 2022, and December 31, 2021, the outstanding loan balance was $ 1,813,000 and $ 465,000 ;
and accrued interest was $ 51,652 and $ 2,325 , respectively.
+Added: In 2021, the Company and BioFirst entered into a c ollaborative agreement to allocate R&D cost, of which the amount due from BioFirst was $ 8,783 and $ 1,110 as of June 30, 2022 and December 31, 2021, respectively.
(3) On July 1, 2020, the Company entered into a loan agreement with BioFirst (Australia) for $ 361,487 to properly record R&D cost and tax refund allocation based on co-development contract executed on July 24, 2017.
−Removed: The loan was originally set to be mature on September 30, 2021 with an interest rate of 6.5 % per annum, but on September 7, 2021, the Company entered into a loan agreement with BioFirst (Australia) for $ 67,873 to meet its new project needs.
+Added: The loan was originally set to be mature on September 30, 2021 with an interest rate of 6.5 % per annum, but $ 249,975 of which has been settled in July 2021.
+Added: On September 7, 2021, the Company entered into a loan agreement with BioFirst (Australia) for $ 67,873 to meet its new project needs.
On December 1, 2021, the Company entered into a loan agreement with BioFirst (Australia) for $ 250,000 to increase the cost for upcoming projects.
The loan will be matured on November 30, 2022 with an interest rate of 6.5 % per annum.
−Removed: In January 2022, the Company entered into several loan agreements with BioFirst (Australia) for a total amount of $ 327,000 to increase the cost for upcoming projects.
+Added: In 2022, the Company entered into several loan agreements with BioFirst (Australia) for a total amount of $ 507,000 to increase the cost for upcoming projects.
All the loans period was twelve months with an interest rate of 6.5 % per annum.
−Removed: As of March 31, 2022 and December 31, 2021, the aggregate amount of outstanding loan and accrued interest was $ 830,118 and $ 491,816 , respectively.
+Added: As of June 30, 2022 and December 31, 2021, the aggregate amount of outstanding loan and accrued interest and allocated research fee was $ 1,023,434 and $ 491,816 , respectively.
(4) On February 24, 2015, BioLite Taiwan and BioHopeKing Corporation (the “BHK”) entered into a co-development agreement, (the “BHK Co-Development Agreement”, see Note 3).
1 unchanged sentence
Under the term of the agreement, BioLite issued relevant development cost to BHK.
−Removed: As of March 31, 2022 and December 31, 2021, due from BHK was $ 121,153 and $ 124,972 , respectively.
+Added: As of June 30, 2022 and December 31, 2021, due from BHK was $ 116,640 and $ 124,972 , respectively.
(5) On February 27, 2019, the Company has advanced funds to LBG USA for working capital purpose.
The advances bear 0 % interest rate and are due on demand.
−Removed: As of March 31, 2022 and December 31, 2021, the outstanding advance balances was $ 675 and $ 675 , respectively.
+Added: As of June 30, 2022 and December 31, 2021, the outstanding advance balances was $ 675 and $ 675 , respectively.
(6) On May 8, 2020, the Company and Lucidaim entered into a Letter of Intent (LOI) in regard to a potential joint venture of BioLite Japan.
Based on the LOI, each party will advance an aggregated amount of $150,000 to meet BioLite Japan’s working capital needs, which the Company advanced an amount of $150,000 and the advance bear 0% interest rate.
−Removed: As of March 31, 2022 and December 31, 2021, the outstanding advance balances was $ 150,000 and $ 150,000 , respectively.
−Removed: (7) On October 31, 2020, the Company has advanced an aggregate amount of $1,610
−Removed: to Keypoint for working capital purpose.
−Removed: Under the terms of the loan agreement, the loan bears interest at 6.5% per annum and the loan
−Removed: will be matured on October 30, 2021.
−Removed: As of March 31, 2022 and December 31, 2021, the outstanding loan balance was $ 1,610 and $ 1,610 , respectively.
+Added: As of June 30, 2022 and December 31, 2021, the outstanding advance balances was $ 150,000 and $ 150,000 , respectively.
+Added: (7) On October 31, 2020, the Company has advanced an aggregate amount of $1,610 to Keypoint for working capital purpose.
+Added: Under the terms of the loan agreement, the loan bears interest at 6.5% per annum and the loan will be matured on October 30, 2021.
+Added: As of June 30, 2022 and December 31, 2021, the outstanding loan balance was $ 1,610 and $ 1,610 , respectively.
Due to related parties
6 unchanged sentences
The advances bear interest 1% per month (or equivalent to 12% per annum).
−Removed: As of March 31, 2022 and December 31, 2021, the aggregate amount of outstanding balance and accrued interest is $ 40,878 .
−Removed: (2) As of March 31, 2022, and December 31, 2021, BioFirst (Australia) has advanced the Company an aggregate amount of $ 190,913 and $ 132,443 , respectively for new project purpose.
−Removed: (3) As of March 31, 2022, and December 31, 2021, AsiaGene has advanced the Company an aggregate amount of $ 24,017 for working capital purpose.
+Added: As of June 30, 2022 and December 31, 2021, the aggregate amount of outstanding balance and accrued interest is $ 40,878 .
+Added: (2) As of June 30, 2022, and December 31, 2021, BioFirst (Australia) has advanced the Company an aggregate amount of $ 211,147 and $ 132,443 , respectively for new project purpose.
+Added: (3) As of June 30, 2022, and December 31, 2021, AsiaGene has advanced the Company an aggregate amount of $ 24,017 for working capital purpose.
This advance bears 0 % interest rate and is due on demand.
−Removed: (4) As of March 31, 2022, and December 31, 2021, YuanGene has advanced the Company an aggregate amount of $ 9,205 for working capital purpose.
+Added: (4) As of June 30, 2022, and December 31, 2021, YuanGene has advanced the Company an aggregate amount of $ 9,205 for working capital purpose.
This advance bears 0 % interest rate and is due on demand.
−Removed: (5) Since 2019, the Jiangs advanced funds to the Company for working capital purpose.
−Removed: As of March 31, 2022, and December 31, 2021, the outstanding balance due to the Jiangs amounted to $ 18,750 .
+Added: (5) Since 2019, the Jiangs advanced funds to the Company for working capital
+Added: As of June 30, 2022, and December 31, 2021, the outstanding balance due to the Jiangs amounted to $ 19,789 and $ 18,750 , respectively.
These loans bear interest rate of 0 % to 1 % per month, and are due on demand.
1 unchanged sentence
The advances bear interest rate of 12% per annum.
−Removed: As of March 31, 2022 and December 31, 2021, the outstanding principal and accrued interest was $ 162,634 and $ 168,131 , respectively.
−Removed: Interest expenses in connection with these loans were $ 5,312 and $ 5,298 for the three months ended March 31, 2022 and 2021, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the outstanding principal and accrued interest was $ 156,576 and $ 168,131 , respectively.
+Added: Interest expenses in connection with these loans were $ 5,401 and $ 5,694 for the three months ended June 30, 2022 and 2021, respectively.
+Added: Interest expenses in connection with these loans were $ 10,714 and $ 10,992 for the six months ended June 30, 2022 and 2021, respectively.
On February 8, 2016, a Share Exchange Agreement
24 unchanged sentences
Incentive Plan (the “2016 Plan”), 157,050 ( 50,000 pre-stock split) shares were granted to the employees.
−Removed: On March 21, 2016, the Board of Directors of the
−Removed: Company approved an amendment to Articles of Incorporation to effect a forward split at a ratio of 1 to 3:141 (the “Forward Stock Split”)
−Removed: and increase the number of our authorized shares of Common Stock, par value $ 0.001 per share, to 360,000,000 , which was effective on April
+Added: On March 21, 2016, the Board of Directors of
+Added: the Company approved an amendment to Articles of Incorporation to effect a forward split at a ratio of 1 to 3:141 (the “Forward Stock Split”)
+Added: and increase the number of our authorized shares of Common Stock, par value $ 0.001 per share, to 360,000,000 , which was effective on
+Added: April 8, 2016.
On May 6, 2016, the Company and BioLite Taiwan
3 unchanged sentences
The shares issuance was completed in June 2016.
−Removed: August 26, 2016, the Company issued 1,468,750 shares (“Shares”) of the Company’s Common Stock, par value $0.001 (the
−Removed: “Offering”) to BioLite Taiwan pursuant to a certain Stock Purchase Agreement dated August 26, 2016 (the “SPA”).
+Added: On August 26, 2016, the Company issued 1,468,750 shares (“Shares”) of the Company’s Common Stock, par value $0.001
+Added: (the “Offering”) to BioLite Taiwan pursuant to a certain Stock Purchase Agreement dated August 26, 2016 (the “SPA”).
The Shares are exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”),
4 unchanged sentences
pay a total of $100,000,000 in cash or stock of the Company with equivalent value according to the milestone achieved.
−Removed: The agreement requires
−Removed: that 6.5% of total payment, $6,500,000 shall be made upon the first IND submission which was submitted in March 2016.
−Removed: In February 2017,
+Added: The agreement
+Added: requires that 6.5% of total payment, $6,500,000 shall be made upon the first IND submission which was submitted in March 2016.
2017, the Company remitted this amount to BioLite with $650,000 in cash and $5,850,000 in the form of newly issued shares of the Company’s
11 unchanged sentences
common stock were exchanged for 17,693,625 shares of the Company’s Common Stock.
−Removed: On October 1, 2016, the Company entered into a consulting agreement
−Removed: with Kazunori Kameyama (“Kameyama”) for the provision of services related to the clinical trials and other administrative
−Removed: work, public relation work, capital raising, trip coordination, In consideration for providing such services, the Company agreed to indemnify
−Removed: the consultant in an amount of $150 per hour in cash up to $3,000 per month, and issue to Kameyama the Company’s Common Stock at
−Removed: $1.00 per share for any amount exceeding $3,000.
−Removed: The Company’s stocks shall be calculated and issued in December every year.
−Removed: November 21, 2020, the Company entered into an agreement with Kameyama, pursuant to which the Company granted and issued 24,694 stock
−Removed: options to Kameyama related to unpaid consulting fees of $ 49,388 (see Note 14).
−Removed: On July 24, 2017, BriVision entered into a collaborative agreement
−Removed: (the “BioFirst Collaborative Agreement”) with BioFirst (See Note 3).
−Removed: On September 25, 2017, BioFirst has delivered all research,
−Removed: technical, data and development data to BriVision, and the Company has recorded the full amount of $ 3,000,000 due to BioFirst.
−Removed: 30, 2019, the Company entered into a Stock Purchase Agreement with BioFirst, pursuant to which the Company agreed to issue 428,571 shares
−Removed: of the Company’s common stock to BioFirst in consideration for $ 3,000,000 owed by the Company to BioFirst.
−Removed: These common shares were
−Removed: issued during the year ended December 31, 2019.
−Removed: During the year ended December 31, 2019, the Company
−Removed: entered into service agreements with Euro-Asia Investment & Finance Corp Ltd.
+Added: On October 1, 2016, the Company entered into a
+Added: consulting agreement with Kazunori Kameyama (“Kameyama”) for the provision of services related to the clinical trials and
+Added: other administrative work, public relation work, capital raising, trip coordination, In consideration for providing such services, the
+Added: Company agreed to indemnify the consultant in an amount of $150 per hour in cash up to $3,000 per month, and issue to Kameyama the Company’s
+Added: Common Stock at $1.00 per share for any amount exceeding $3,000.
+Added: The Company’s stocks shall be calculated and issued in December
+Added: On November 21, 2020, the Company entered into an agreement with Kameyama, pursuant to which the Company granted and issued
+Added: 24,694 stock options to Kameyama related to unpaid consulting fees of $ 49,388 .
+Added: On July 24, 2017, BriVision entered into a collaborative
+Added: agreement (the “BioFirst Collaborative Agreement”) with BioFirst (See Note 3).
+Added: On September 25, 2017, BioFirst has delivered
+Added: all research, technical, data and development data to BriVision, and the Company has recorded the full amount of $ 3,000,000 due to BioFirst.
+Added: On June 30, 2019, the Company entered into a Stock Purchase Agreement with BioFirst, pursuant to which the Company agreed to issue 428,571
+Added: shares of the Company’s common stock to BioFirst in consideration for $ 3,000,000 owed by the Company to BioFirst.
+Added: shares were issued during the year ended December 31, 2019.
+Added: During the year ended December 31, 2019, the
+Added: Company entered into service agreements with Euro-Asia Investment & Finance Corp Ltd.
(a related party), Ever Adventure inv.
−Removed: (Formosa) Consultant
−Removed: Co., Ltd., New Eastern Asia (a related party), and Kimho Consultants Co., Ltd.
−Removed: (a related party) for the maintenance of the listing in
+Added: Consultant Co., Ltd., New Eastern Asia (a related party), and Kimho Consultants Co., Ltd.
+Added: (a related party) for the maintenance of the
+Added: listing in the U.S.
stock exchange market, investor relations, and business development.
−Removed: Pursuant to the agreements, the Company issued 644,972 shares
−Removed: of the Company’s common stock for the consulting service from July 2019 to July 2024 for the service fee of $ 4,514,800 in aggregate,
−Removed: and recorded as stock subscription receivable.
−Removed: As of March 31, 2022 and December 31, 2021, stock subscription receivable was $ 2,031,660
−Removed: and $ 2,257,400 , respectively.
+Added: Pursuant to the agreements, the Company issued
+Added: 644,972 shares of the Company’s common stock for the consulting service from July 2019 to July 2024 for the service fee of $ 4,514,800
+Added: in aggregate, and recorded as stock subscription receivable.
+Added: As of June 30, 2022 and December 31, 2021, stock subscription receivable
+Added: was $ 1,805,920 and $ 2,257,400 , respectively.
In August, 2019, the Company entered into several
8 unchanged sentences
YuanGene Corporation
−Removed: On March 12, 2020, the board of directors of the
−Removed: Company approved and adopted an amendment to the Company’s Articles of Incorporation, to increase the authorized shares of its common
−Removed: stock, par value $ 0.001 per share, from 20,000,000 to 100,000,000 shares.
+Added: On March 12, 2020, the board of directors of
+Added: the Company approved and adopted an amendment to the Company’s Articles of Incorporation, to increase the authorized shares of
+Added: its common stock, par value $ 0.001 per share, from 20,000,000 to 100,000,000 shares.
On July 8, 2020, the Company entered an agreement
2 unchanged sentences
with respect to its ongoing capital events.
−Removed: Pursuant to the agreement, the Company agreed to pay View Trade 60,000 restricted common shares
−Removed: of the Company and 60,000 warrants to purchase common shares of the Company at an exercise price of $6 per share for a period of 5 years
−Removed: with cashless exercise provision.
−Removed: As of December 31, 2020, the Company has issued 60,000 shares of common stock to ViewTrade for the consulting
−Removed: fee with an estimated value of $ 135,000 .
−Removed: The warrants were never issued and the parties mutually agreed to terminate the agreement on
−Removed: November 19, 2020.
+Added: Pursuant to the agreement, the Company agreed to pay View Trade 60,000 restricted common
+Added: shares of the Company and 60,000 warrants to purchase common shares of the Company at an exercise price of $6 per share for a period
+Added: of 5 years with cashless exercise provision.
+Added: As of December 31, 2020, the Company has issued 60,000 shares of common stock to ViewTrade
+Added: for the consulting fee with an estimated value of $ 135,000 .
+Added: The warrants were never issued and the parties mutually agreed to terminate
+Added: the agreement on November 19, 2020.
Pursuant to the termination agreement, the Company
7 unchanged sentences
In addition to a retainer fee,
−Removed: the Company agreed to issue 200,000 warrants, with an exercise price of $ 2.25 , an industry standard cashless exercise provision, and a
−Removed: term of 5 years from November 19, 2020.
+Added: the Company agreed to issue 200,000 warrants, with an exercise price of $ 2.25 , an industry standard cashless exercise provision, and
+Added: a term of 5 years from November 19, 2020.
During the year ended December 31, 2020,
3 unchanged sentences
These shares have been issued during the year ended December 31, 2020.
−Removed: During the year ended December 31, 2020, the Company
−Removed: received aggregated capital contributions of $ 7,615,331 in cash from 45 investors through private placements of the sale of the Company’s
−Removed: common stock for the purchase price of $ 2.25 per share and a free warrant attached with each common stock purchased.
−Removed: 2020, 3,384,615 shares of the Company’s common stock have been issued.
−Removed: During the year ended December 31, 2020, the Company
−Removed: entered into consulting agreements with four service providers for consulting and advisory services, pursuant to which the Company agreed
−Removed: to pay the service fee by issuing 521,887 shares of unrestricted common shares, valued at the closing price from $ 2 to $ 3.68 per share
−Removed: on the grant date.
+Added: During the year ended December 31, 2020, the
+Added: Company received aggregated capital contributions of $ 7,615,331 in cash from 45 investors through private placements of the sale of the
+Added: Company’s common stock for the purchase price of $ 2.25 per share and a free warrant attached with each common stock purchased.
+Added: In December 2020, 3,384,615 shares of the Company’s common stock have been issued.
+Added: During the year ended December 31, 2020, the
+Added: Company entered into consulting agreements with four service providers for consulting and advisory services, pursuant to which the Company
+Added: agreed to pay the service fee by issuing 521,887 shares of unrestricted common shares, valued at the closing price from $ 2 to $ 3.68 per
+Added: share on the grant date.
These shares have been issued in October and December 2020.
−Removed: As of March 31, 2022, the Company issued aggregated
−Removed: common shares of 915,856 to six previous note holders, who had converted their outstanding principals and accrued and unpaid interests,
−Removed: including the debt conversion to the following:
−Removed: Keypoint converted the aggregated amount of $292,826 at the conversion price of $1.84 on April 5, 2020, in exchange for 159,145 shares of the Company’s common stock, and warrants to purchase 159,145 shares of the Company’s common stock.
−Removed: Odaira converted the aggregated amount of $284,036 at the conversion price of $1.84 on April 5, 2020, in exchange for 154,368 shares of the Company’s common stock, and warrants to purchase 154,368 shares of the Company’s common stock.
−Removed: converted the aggregated amount of $289,974 at the conversion price of $1.78 on April 20, 2020, in exchange for 162,908 shares of the Company’s common stock, and warrants to purchase 162,908 shares of the Company’s common stock.
−Removed: KLS converted the aggregated amount of $225,222 at the conversion price of $1.78 on April 20, 2020, in exchange for 126,530 shares of the Company’s common stock, and warrants to purchase 126,530 shares of the Company’s common stock.
−Removed: Yu and Wei converted the aggregated amount of $354,722 at the conversion price of $1.84 on April 5, 2020, in exchange for 192,784 shares of the Company’s common stock, and warrants to purchase 192,784 shares of the Company’s common stock.
−Removed: KSL converted the aggregated amount of $270,272 at the conversion price of $2.25 on November 9, 2020, in exchange for 120,121 shares of the Company’s common stock, and warrants to purchase 120,121 shares of the Company’s common stock.
+Added: During the year ended December 31, 2020, the Company
+Added: issued aggregated common shares of 915,856 to six previous note holders, who had converted their outstanding principals and accrued and
+Added: unpaid interests, including the debt conversion to the following:
+Added: converted the aggregated amount of $292,826 at the conversion price of $1.84 on April 5, 2020, in exchange for 159,145 shares of the
+Added: Company’s common stock, and warrants to purchase 159,145 shares of the Company’s common stock.
+Added: converted the aggregated amount of $284,036 at the conversion price of $1.84 on April 5, 2020, in exchange for 154,368 shares of the
+Added: Company’s common stock, and warrants to purchase 154,368 shares of the Company’s common stock.
+Added: converted the aggregated amount of $289,974 at the conversion price of $1.78 on April 20, 2020, in exchange for 162,908 shares of the
+Added: Company’s common stock, and warrants to purchase 162,908 shares of the Company’s common stock.
+Added: converted the aggregated amount of $225,222 at the conversion price of $1.78 on April 20, 2020, in exchange for 126,530 shares of the
+Added: Company’s common stock, and warrants to purchase 126,530 shares of the Company’s common stock.
+Added: and Wei converted the aggregated amount of $354,722 at the conversion price of $1.84 on April 5, 2020, in exchange for 192,784 shares
+Added: of the Company’s common stock, and warrants to purchase 192,784 shares of the Company’s common stock.
+Added: converted the aggregated amount of $270,272 at the conversion price of $2.25 on November 9, 2020, in exchange for 120,121 shares of the
+Added: Company’s common stock, and warrants to purchase 120,121 shares of the Company’s common stock.
See Note 7 for more details in connection with the above debt conversion.
1 unchanged sentence
common stock and warrants were issued pursuant to the conversion of convertible promissory note of $ 2,500,000 entered in October 2020.
−Removed: (see Note 7).
On August 5, 2021, the Company closed its public
−Removed: offering (the “Public Offering”) of 1,100,000 units (the “Units”), with each Unit consisting of one share of the
−Removed: Company’s common stock, one Series A warrant (the “Series A Warrants”) to purchase one share of common stock at an exercise
−Removed: price equal to $6.30 per share, exercisable until the fifth anniversary of the issuance date, and one Series B warrant (the “Series
−Removed: B Warrants,” and together with the Series A Warrants, the “Public Warrants”) to purchase one share of common stock at
−Removed: an exercise price equal to $10.00 per share, exercisable until the fifth anniversary of the issuance date;
−Removed: the exercise price of the Public
−Removed: Warrants are subject to certain adjustment and cashless exercise provisions as described therein.
−Removed: The Company completed the Public Offering
−Removed: pursuant to its registration statement on Form S-1 (File No.
−Removed: 333-255112), originally filed with the Securities and Exchange Commission
−Removed: (the “SEC”) on April 8, 2021 (as amended, the “Original Registration Statement”), that the SEC declared effective
−Removed: on August 2, 2021 and the registration statement on Form S-1 (File No.
−Removed: 333-258404) that was filed and automatically effective on August
−Removed: 4, 2021 (the “S-1MEF,” together with the Original Registration Statement, the “Registration Statement”).
−Removed: were priced at $6.25 per Unit, before underwriting discounts and offering expenses, resulting in gross proceeds of $6,875,000.
−Removed: 2021, 2,354,145 shares of the Company’s common stock were issued for gross proceeds of $ 6,875,000 , before placement agent fees and
−Removed: legal fees of $ 850,429 .
+Added: offering (the “Public Offering”) of 1,100,000 units (the “Units”), with each Unit consisting of one share of
+Added: the Company’s common stock, one Series A warrant (the “Series A Warrants”) to purchase one share of common stock at
+Added: an exercise price equal to $6.30 per share, exercisable until the fifth anniversary of the issuance date, and one Series B warrant (the
+Added: “Series B Warrants,” and together with the Series A Warrants, the “Public Warrants”) to purchase one share of
+Added: common stock at an exercise price equal to $10.00 per share, exercisable until the fifth anniversary of the issuance date;
+Added: price of the Public Warrants are subject to certain adjustment and cashless exercise provisions as described therein.
+Added: The Company completed
+Added: the Public Offering pursuant to its registration statement on Form S-1 (File No.
+Added: 333-255112), originally filed with the Securities and
+Added: Exchange Commission (the “SEC”) on April 8, 2021 (as amended, the “Original Registration Statement”), that the
+Added: SEC declared effective on August 2, 2021 and the registration statement on Form S-1 (File No.
+Added: 333-258404) that was filed and automatically
+Added: effective on August 4, 2021 (the “S-1MEF,” together with the Original Registration Statement, the “Registration Statement”).
+Added: The Units were priced at $6.25 per Unit, before underwriting discounts and offering expenses, resulting in gross proceeds of $6,875,000.
+Added: In August 2021, 2,354,145 shares of the Company’s common stock were issued for gross proceeds of $ 6,875,000 , before placement agent
+Added: fees and legal fees of $ 850,429 .
In November 2021, the Company received $ 4,244,452 in
7 unchanged sentences
These shares have been issued during the year ended December 31, 2021.
−Removed: In January 2022, the Company agreed to pay the deferred
−Removed: service fees related to Public Offering amounted $4,296,763 by issuing 1,306,007 shares of unrestricted common shares, valued at $3.29
−Removed: per share on the grant date.
−Removed: These shares have been issued as of March 31, 2022.
−Removed: In March 2022, the Company issued 75,000 common shares
−Removed: to BarLew Holdings, LLC for consulting and advisory services amounted to $ 169,500 , valued at $ 2.26 per share.
+Added: In January 2022, the Company agreed to pay the
+Added: deferred service fees related to Public Offering amounted $4,296,763 by issuing 1,306,007 shares of unrestricted common shares, valued
+Added: at $3.29 per share on the grant date.
+Added: These shares have been issued in January 2022.
+Added: In March 2022, the Company issued 75,000 common
+Added: shares to BarLew Holdings, LLC for consulting and advisory services amounted to $ 169,500 , valued at $ 2.26 per share.
+Added: In May 2022, the Company and an
+Added: institutional investor entered into certain securities purchase agreement relating to the offer and sale of 2,000,000 shares of
+Added: common stock at an offering price of $ 2.11 per share in a registered direct offering.
+Added: The shares of the Company’s common stock
+Added: were issued for gross proceeds of $ 4,220,000 , before placement agent fees and legal fees of $ 556,075 .
+Added: Pursuant to the offering, the
+Added: Company will also issue 5 -year warrants to purchase 2,000,000 shares of common stock, exercisable at a price of $ 2.45 per share.
+Added: of June 30, 2022, these warrants have been issued but not exercised
STOCK OPTIONS
24 unchanged sentences
Expected volatility
−Removed: The weighted average grant date fair value of options granted during
−Removed: the years ended December 31, 2021 was $ 2.09 .
−Removed: There are 2,979,264 options available for grant under the 2016 Equity Incentive
−Removed: Plan as of December 31, 2021.
−Removed: Compensation costs associated with the Company’s stock options are recognized, based on the grant-date
−Removed: fair values of these options over vesting period.
−Removed: Accordingly, the Company recognized stock-based compensation expense of $0 and $0 for
−Removed: the three months ended March 31, 2022 and 2021, respectively.
−Removed: There were no options exercised during the three months ended March 31,
−Removed: As of March 31, 2022, there were no unvested options.
+Added: The weighted average grant date fair value of
+Added: options granted during the years ended December 31, 2021 was $ 2.09 .
+Added: There are 2,979,264 options available for grant under the
+Added: 2016 Equity Incentive Plan as of December 31, 2021.
+Added: Compensation costs associated with the Company’s stock options are recognized,
+Added: based on the grant-date fair values of these options over vesting period.
+Added: Accordingly, the Company recognized stock-based compensation
+Added: expense of $0 and $0 for the three and six months ended June 30, 2022 and 2021, respectively.
+Added: There were no options exercised during
+Added: the three and six months ended June 30, 2022.
+Added: As of June 30, 2022, there were no unvested options.
+Added: On April 16, 2022, the Company entered into stock option agreements
+Added: with 5 directors, pursuant to which the Company agreed to grant options to purchase an aggregate of 761,920 shares of common stock under
+Added: the 2016 Equity Incentive Plan, at an exercise price of $ 3 per share, exercisable for 10 years from the grant date.
+Added: As of June 30, 2022,
+Added: these stock options have not been granted.
LOSS PER SHARE
2 unchanged sentences
Diluted loss per share is computed by dividing
−Removed: net loss by the weighted-average number of common shares and dilutive potential common shares outstanding during the three months ended
−Removed: March 31, 2022 and 2021.
+Added: net loss by the weighted-average number of common shares and dilutive potential common shares outstanding during the three and six months
+Added: ended June 30, 2022 and 2021.
For the Three Months
7 unchanged sentences
Loss per share
+Added: For the Six Months
+Added: Net loss attributable to ABVC’s common stockholders
+Added: $ ( 7,854,437 )
+Added: $ ( 3,100,071 )
+Added: Weighted-average shares outstanding:
+Added: Weighted-average shares outstanding - Basic
+Added: Stock options
+Added: Weighted-average shares outstanding - Diluted
+Added: Loss per share
Diluted loss per share takes into account the
7 unchanged sentences
of expired or existing contracts:
−Removed: The Company elected not to reassess, at the application
−Removed: date, whether any expired or existing contracts contained leases, the lease classification
−Removed: for any expired or existing leases, and the accounting for initial direct costs for any existing
+Added: The Company elected not to reassess, at the application date, whether any expired or existing contracts
+Added: contained leases, the lease classification for any expired or existing leases, and the accounting for initial direct costs for any existing
of hindsight:
−Removed: The Company elected to use hindsight in determining the lease term (that is,
−Removed: when considering options to extend or terminate the lease and to purchase the underlying
−Removed: asset) and in assessing impairment of right-to-use assets.
+Added: The Company elected to use hindsight in determining the lease term (that is, when considering options to extend or terminate
+Added: the lease and to purchase the underlying asset) and in assessing impairment of right-to-use assets.
● Reassessment
of existing or expired land easements:
−Removed: The Company elected not to evaluate existing or expired
−Removed: land easements that were not previously accounted for as leases under ASC 840, as allowed
−Removed: under the transition practical expedient.
−Removed: Going forward, new or modified land easements will
−Removed: be evaluated under ASU No.
+Added: The Company elected not to evaluate existing or expired land easements that were not previously
+Added: accounted for as leases under ASC 840, as allowed under the transition practical expedient.
+Added: Going forward, new or modified land easements
+Added: will be evaluated under ASU No.
of lease and non- lease components:
−Removed: Lease agreements that contain both lease and non-lease
−Removed: components are generally accounted for separately.
+Added: Lease agreements that contain both lease and non-lease components are generally accounted for separately.
lease recognition exemption:
−Removed: The Company also elected the short-term lease recognition exemption
−Removed: and will not recognize ROU assets or lease liabilities for leases with a term less than 12
+Added: The Company also elected the short-term lease recognition exemption and will not recognize ROU assets or
+Added: lease liabilities for leases with a term less than 12 months.
The new leasing standard requires recognition
31 unchanged sentences
Operating lease expenses
+Added: Six Months Ended
+Added: Operating lease expenses
Other information related to leases is presented
−Removed: Three Months Ended
−Removed: Cash paid for amounts included in the measurement of operating lease liabilities
+Added: Cash paid for amounts included in
+Added: the measurement of operating lease liabilities
Weighted Average Remaining Lease Term:
4 unchanged sentences
leases during the next five years and thereafter, at rates now in force, are as follows:
−Removed: 2022 (excluding three months ended March 31, 2022)
+Added: 2022 (excluding six months ended June 30, 2022)
Total future minimum lease payments, undiscounted
30 unchanged sentences
shares ( 1,642,291 after stock reverse split) of common stock of the Company was issued to BioKey in connection with the Merger.
−Removed: Those shares were valued at $ 1.50 per share, based on the bid-and-ask share price of common stock of the Company on the final day of trading, February 8, 2019.
+Added: shares were valued at $ 1.50 per share, based on the bid-and-ask share price of common stock of the Company on the final day of trading,
+Added: February 8, 2019.
On February 8, 2019, the Company has recorded
8 unchanged sentences
SUBSEQUENT EVENTS
−Removed: On April 16, 2022, the Company entered into
−Removed: stock option agreements with 5 directors, pursuant to which the Company granted options to purchase an aggregate of 761,920 shares of
−Removed: common stock under the 2016 Equity Incentive Plan, as amended, at an exercise price of $ 3 per share.
−Removed: The options were vested at the
−Removed: grant date and become exercisable for 10 years from the grant date.
−Removed: On May 11, 2022, the Company and certain investors
−Removed: entered into certain securities purchase agreement relating to the offer and sale of 2,000,000 shares of common stock, par value $ 0.001
−Removed: per share in a registered direct offering.
−Removed: Pursuant to the Offering, the Company will also issue 5-year warrants to purchase 2,000,000
−Removed: shares of Common Stock, exercisable at a price of $ 2.45 per share to the Purchasers.
−Removed: The Company has evaluated subsequent events through
−Removed: the date which the consolidated financial statements were available to be issued.
−Removed: All subsequent events requiring recognition as of March
−Removed: 31, 2022 have been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure
−Removed: in accordance with FASB ASC Topic 855, “Subsequent Events.”
+Added: On July 10, 2022, the Board approved the issuance of 75,000 shares
+Added: of common stock to Barlew Holdings, LLC pursuant to the consulting agreement by and between Barlew Holdings, LLC and the Company dated
+Added: July 1, 2022, and 250,000 shares of common stock to Inverlew Advisors, LLC, in accordance with the consulting agreement by and between
+Added: Inverlew Advisors, LLC and the Company dated July 1, 2022.
+Added: The Company has evaluated subsequent events through the date which
+Added: the consolidated financial statements were available to be issued.
+Added: All subsequent events requiring recognition as of June 30, 2022 have
+Added: been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure in accordance
+Added: with FASB ASC Topic 855, “Subsequent Events.”
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.